{ "ticker": { "uuid": "50eb2ebe-2787-4ad3-8d5c-e552d820aa0d", "symbol": "FIBK", "name": "First Interstate BancSystem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/" }, "ticker_metadata": { "id": 6041, "uuid": "50eb2ebe-2787-4ad3-8d5c-e552d820aa0d", "symbol": "FIBK", "name": "First Interstate BancSystem Inc", "asset_type": "equity", "market_cap": 3464115000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Interstate BancSystem, Inc. is the banking holding company for First Interstate Bank offering a range of banking products and services in the United States. The company is headquartered in Billings, Montana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50eb2ebe-2787-4ad3-8d5c-e552d820aa0d", "symbol": "FIBK", "name": "First Interstate BancSystem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.8, "quality": 0.75, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.57, "market_cap": 3530002370, "pe_ratio": 11.3105, "earnings_yield": 0.0884, "ebitda_to_ev": 0.1077, "shareholder_yield": 0.0544, "roe": 0.0929, "piotroski_f_score": 6, "momentum_12_1": 0.3632, "volatility_252d": 0.2608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.352670+00:00", "batch_id": "" }, "size": { "price_close": 35.57, "market_cap": 3530002370, "market_cap_usd": 3530002370, "enterprise_value": 3981002370, "shares_outstanding": 99241000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3105, "pb_ratio": 1.0511, "ptbv_ratio": 1.599, "ps_ratio": 2.8695, "pcf_ratio": 12.5133, "pfcf_ratio": 11.3541, "ev_ebitda": 9.2884, "ev_ebit": 9.8833, "ev_sales": 3.2361, "ev_fcf": 12.8048, "earnings_yield": 0.0884, "fcf_yield": 0.0781, "price_to_sales": 2.8695, "price_to_book": 1.0511, "price_to_cashflow": 12.5133, "ebitda_to_ev": 0.1077, "sales_yield": 0.309 }, "yield": { "dividend_yield": 0.0544, "buyback_yield": 0, "shareholder_yield": 0.0544, "debt_paydown_yield": null, "total_yield": 0.0544 }, "quality": { "gross_margin": 0.8464, "operating_margin": 0.3274, "net_margin": 0.2537, "ebitda_margin": 0.3484, "fcf_margin": 0.2527, "roe": 0.0929, "roa": 0.0118, "roic": 0.0819, "roc_greenblatt": null, "asset_turnover": 0.0466, "cash_conversion": 0.9962, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0095, "piotroski_f_score": 6, "altman_z_score": 0.2499, "earnings_stability_5y": 0.2862, "revenue_stability_5y": 0.5162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8686, "net_debt_to_ebitda": 1.0523, "debt_to_assets": 0.0292, "interest_coverage": 1.2398, "current_ratio": 0.6757, "quick_ratio": 0.6757, "net_debt": 451000000, "local_beta": 0.0004, "volatility_252d": 0.2608, "volatility_60d": 0.5333, "max_drawdown_12m": -0.153, "risk_adjusted_momentum": 1.3925 }, "growth": { "revenue_growth_1y": -0.1569, "revenue_growth_3y_cagr": -0.0369, "revenue_growth_5y_cagr": 0.0924, "eps_growth_1y": 0.433, "eps_growth_3y_cagr": 0.1432, "eps_growth_5y_cagr": 0.1339, "fcf_growth_1y": -0.1512, "book_value_growth_1y": 0.0469, "revenue_growth": -0.1569, "earnings_growth": 0.433 }, "momentum": { "price_return_1m": -0.0103, "price_return_3m": 0.0543, "price_return_6m": 0.0698, "price_return_9m": 0.1375, "price_return_12m": 0.3492, "price_return_12m_ex1m": 0.3632, "momentum_6m": 0.0698, "momentum_12m": 0.3492, "momentum_12_1": 0.3632, "distance_from_52w_high": -0.06, "distance_from_52w_low": 0.427, "relative_strength": 0.1913 }, "raw_ttm": { "revenue_ttm": 1230200000, "gross_profit_ttm": 1041200000, "ebit_ttm": 402800000, "ebitda_ttm": 428600000, "net_income_ttm": 312100000, "eps_diluted_ttm": 3.1449, "operating_cash_flow_ttm": 282100000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 310900000, "dividends_paid_ttm": 192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324900000, "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_current_liabilities": 476100000, "net_ppe": null, "total_assets": 26426800000, "total_debt": 772700000, "total_equity": 3358500000, "net_working_capital": 0, "book_value_per_share": 33.8419, "retained_earnings": 1288700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2207600000, "tangible_book_per_share": 22.2448 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 34, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 25, "rank_fcf_yield": 51, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 47, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35 }, "composites": { "value_composite": 20, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7746, "os_score": 0.92, "value_percentile": 0.8, "quality_percentile": 0.75, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1141, "ticker_id": 6041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.352670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.57, "market_cap": 3530002370, "market_cap_usd": 3530002370, "enterprise_value": 3981002370, "shares_outstanding": 99241000, "fx_rate_to_usd": null, "pe_ratio": 11.310485, "pb_ratio": 1.05106517, "ptbv_ratio": 1.59902264, "ps_ratio": 2.86945405, "pcf_ratio": 12.51330156, "pfcf_ratio": 11.35414078, "ev_ebitda": 9.2883863, "ev_ebit": 9.88332267, "ev_sales": 3.2360611, "ev_fcf": 12.804768, "earnings_yield": 0.08841354, "fcf_yield": 0.07809591, "dividend_yield": 0.0543909, "buyback_yield": 0, "shareholder_yield": 0.0543909, "debt_paydown_yield": null, "total_yield": 0.0543909, "gross_margin": 0.84636644, "operating_margin": 0.32742643, "net_margin": 0.25369859, "ebitda_margin": 0.34839863, "fcf_margin": 0.25272313, "roe": 0.09292839, "roa": 0.01180998, "roic": 0.08192676, "roc_greenblatt": null, "asset_turnover": 0.04655123, "cash_conversion": 0.99615508, "accruals_ratio": 0.00113521, "sbc_to_revenue": 0.00951065, "debt_to_equity": 6.86863183, "net_debt_to_ebitda": 1.05226318, "debt_to_assets": 0.02923926, "interest_coverage": 1.23976608, "current_ratio": 0.67569838, "quick_ratio": 0.67569838, "net_debt": 451000000, "revenue_growth_1y": -0.15687753, "revenue_growth_3y_cagr": -0.03691016, "revenue_growth_5y_cagr": 0.09239993, "eps_growth_1y": 0.43296602, "eps_growth_3y_cagr": 0.14320257, "eps_growth_5y_cagr": 0.133854, "fcf_growth_1y": -0.15124215, "book_value_growth_1y": 0.04693328, "piotroski_f_score": 6, "altman_z_score": 0.24992432, "earnings_stability_5y": 0.286209, "revenue_stability_5y": 0.516156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01026189, "price_return_3m": 0.05429454, "price_return_6m": 0.06978731, "price_return_9m": 0.13753018, "price_return_12m": 0.34922923, "price_return_12m_ex1m": 0.36321843, "distance_from_52w_high": -0.06000682, "distance_from_52w_low": 0.42700109, "relative_strength": 0.19128818, "local_beta": 0.0004, "volatility_252d": 0.260839, "volatility_60d": 0.53334, "max_drawdown_12m": -0.15300721, "revenue_ttm": 1230200000, "gross_profit_ttm": 1041200000, "ebit_ttm": 402800000, "ebitda_ttm": 428600000, "net_income_ttm": 312100000, "eps_diluted_ttm": 3.14486956, "operating_cash_flow_ttm": 282100000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 310900000, "dividends_paid_ttm": 192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324900000, "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_current_liabilities": 476100000, "net_ppe": null, "total_assets": 26426800000, "total_debt": 772700000, "total_equity": 3358500000, "net_working_capital": 0, "book_value_per_share": 33.84185972, "retained_earnings": 1288700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2207600000, "tangible_book_per_share": 22.24483832, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 34, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 25, "rank_fcf_yield": 51, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 47, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 20, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.57, "os": 0.92, "value": 0.8, "quality": 0.75, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 11.3105, "earnings_yield": 0.0884, "shareholder_yield": 0.0544, "roe": 0.0929, "momentum_12_1": 0.3632, "complete_fields": { "id": 1141, "ticker_id": 6041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.352670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.57, "market_cap": 3530002370, "market_cap_usd": 3530002370, "enterprise_value": 3981002370, "shares_outstanding": 99241000, "fx_rate_to_usd": null, "pe_ratio": 11.310485, "pb_ratio": 1.05106517, "ptbv_ratio": 1.59902264, "ps_ratio": 2.86945405, "pcf_ratio": 12.51330156, "pfcf_ratio": 11.35414078, "ev_ebitda": 9.2883863, "ev_ebit": 9.88332267, "ev_sales": 3.2360611, "ev_fcf": 12.804768, "earnings_yield": 0.08841354, "fcf_yield": 0.07809591, "dividend_yield": 0.0543909, "buyback_yield": 0, "shareholder_yield": 0.0543909, "debt_paydown_yield": null, "total_yield": 0.0543909, "gross_margin": 0.84636644, "operating_margin": 0.32742643, "net_margin": 0.25369859, "ebitda_margin": 0.34839863, "fcf_margin": 0.25272313, "roe": 0.09292839, "roa": 0.01180998, "roic": 0.08192676, "roc_greenblatt": null, "asset_turnover": 0.04655123, "cash_conversion": 0.99615508, "accruals_ratio": 0.00113521, "sbc_to_revenue": 0.00951065, "debt_to_equity": 6.86863183, "net_debt_to_ebitda": 1.05226318, "debt_to_assets": 0.02923926, "interest_coverage": 1.23976608, "current_ratio": 0.67569838, "quick_ratio": 0.67569838, "net_debt": 451000000, "revenue_growth_1y": -0.15687753, "revenue_growth_3y_cagr": -0.03691016, "revenue_growth_5y_cagr": 0.09239993, "eps_growth_1y": 0.43296602, "eps_growth_3y_cagr": 0.14320257, "eps_growth_5y_cagr": 0.133854, "fcf_growth_1y": -0.15124215, "book_value_growth_1y": 0.04693328, "piotroski_f_score": 6, "altman_z_score": 0.24992432, "earnings_stability_5y": 0.286209, "revenue_stability_5y": 0.516156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01026189, "price_return_3m": 0.05429454, "price_return_6m": 0.06978731, "price_return_9m": 0.13753018, "price_return_12m": 0.34922923, "price_return_12m_ex1m": 0.36321843, "distance_from_52w_high": -0.06000682, "distance_from_52w_low": 0.42700109, "relative_strength": 0.19128818, "local_beta": 0.0004, "volatility_252d": 0.260839, "volatility_60d": 0.53334, "max_drawdown_12m": -0.15300721, "revenue_ttm": 1230200000, "gross_profit_ttm": 1041200000, "ebit_ttm": 402800000, "ebitda_ttm": 428600000, "net_income_ttm": 312100000, "eps_diluted_ttm": 3.14486956, "operating_cash_flow_ttm": 282100000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 310900000, "dividends_paid_ttm": 192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324900000, "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_current_liabilities": 476100000, "net_ppe": null, "total_assets": 26426800000, "total_debt": 772700000, "total_equity": 3358500000, "net_working_capital": 0, "book_value_per_share": 33.84185972, "retained_earnings": 1288700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2207600000, "tangible_book_per_share": 22.24483832, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 34, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 25, "rank_fcf_yield": 51, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 47, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 20, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 391700000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775000000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71288, "ticker_id": 6041, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "391700000", "netIncome": "302100000", "grossProfit": "1031500000", "depreciation": "None", "totalRevenue": "1058300000", "costOfRevenue": "26800000", "interestIncome": "1178000000", "incomeBeforeTax": "391700000", "interestExpense": "352600000", "operatingIncome": "391700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89600000", "reportedCurrency": "USD", "netInterestIncome": "825400000", "nonInterestIncome": "None", "operatingExpenses": "639800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424600000", "netIncomeFromContinuingOperations": "302100000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2350900000", "currentDebt": "None", "investments": "None", "totalAssets": "26640600000", "longTermDebt": "295400000", "shortTermDebt": "479600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "1274200000", "totalLiabilities": "23193600000", "otherCurrentAssets": "None", "totalCurrentAssets": "460800000", "currentLongTermDebt": "0", "longTermInvestments": "7630200000", "shortTermInvestments": "7630200000", "currentNetReceivables": "102600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26179800000", "currentAccountsPayable": "323700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775700000", "totalShareholderEquity": "3447000000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "11606500000", "totalCurrentLiabilities": "12086100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11107500000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "102831000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302100000", "profitLoss": "None", "dividendPayout": "194300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2204100000", "cashflowFromInvestment": "2311600000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "research_and_development": null, "selling_general_admin": 424600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391700000, "depreciation_amortisation": null, "ebitda": 391700000, "interest_expense": 352600000, "interest_income": null, "other_non_operating": null, "pretax_income": 391700000, "tax_provision": 89600000, "effective_tax_rate": null, "net_income": 302100000, "net_income_continuing_ops": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358200000, "short_term_investments": 7630200000, "net_receivables": 102600000, "inventory": null, "other_current_assets": null, "total_current_assets": 460800000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 53300000, "goodwill_and_intangibles": 1154200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26179800000, "total_assets": 26640600000, "short_term_debt": 479600000, "accounts_payable": 323700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12086100000, "long_term_debt": 295400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11107500000, "total_liabilities": 23193600000, "total_debt": 775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274200000, "total_equity": 3447000000, "shares_outstanding": 102831000, "operating_cash_flow": 305600000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2311600000, "dividends_paid": 194300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2204100000, "free_cash_flow": 333400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "391700000", "netIncome": "302100000", "grossProfit": "1031500000", "depreciation": "None", "totalRevenue": "1058300000", "costOfRevenue": "26800000", "interestIncome": "1178000000", "incomeBeforeTax": "391700000", "interestExpense": "352600000", "operatingIncome": "391700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89600000", "reportedCurrency": "USD", "netInterestIncome": "825400000", "nonInterestIncome": "None", "operatingExpenses": "639800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424600000", "netIncomeFromContinuingOperations": "302100000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2350900000", "currentDebt": "None", "investments": "None", "totalAssets": "26640600000", "longTermDebt": "295400000", "shortTermDebt": "479600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "1274200000", "totalLiabilities": "23193600000", "otherCurrentAssets": "None", "totalCurrentAssets": "460800000", "currentLongTermDebt": "0", "longTermInvestments": "7630200000", "shortTermInvestments": "7630200000", "currentNetReceivables": "102600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26179800000", "currentAccountsPayable": "323700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775700000", "totalShareholderEquity": "3447000000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "11606500000", "totalCurrentLiabilities": "12086100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11107500000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "102831000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302100000", "profitLoss": "None", "dividendPayout": "194300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2204100000", "cashflowFromInvestment": "2311600000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 1480600000, "cost_of_revenue": 548700000, "gross_profit": 931900000, "ebit": 294500000, "ebitda": 351500000, "pretax_income": 294500000, "tax_provision": 68500000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896500000, "total_current_assets": 1077200000, "total_assets": 29137400000, "short_term_debt": 2091400000, "long_term_debt": 294500000, "total_debt": 2385900000, "total_liabilities": 25833400000, "total_equity": 3304000000, "shares_outstanding": 103191000, "goodwill_and_intangibles": 1193400000 }, "cash_flow": { "operating_cash_flow": 355000000, "capital_expenditure": 23000000, "free_cash_flow": 378000000, "dividends_paid": 195900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71293, "ticker_id": 6041, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294500000", "ebitda": "351500000", "netIncome": "226000000", "grossProfit": "931900000", "depreciation": "None", "totalRevenue": "1480600000", "costOfRevenue": "548700000", "interestIncome": "1302500000", "incomeBeforeTax": "294500000", "interestExpense": "480900000", "operatingIncome": "294500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "821600000", "nonInterestIncome": "None", "operatingExpenses": "637400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "371300000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2459500000", "currentDebt": "None", "investments": "None", "totalAssets": "29137400000", "longTermDebt": "294500000", "shortTermDebt": "2091400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92500000", "reportedCurrency": "USD", "retainedEarnings": "1166400000", "totalLiabilities": "25833400000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077200000", "currentLongTermDebt": "1567500000", "longTermInvestments": "7744600000", "shortTermInvestments": "63900000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28060200000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386700000", "totalShareholderEquity": "3304000000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "23015600000", "totalCurrentLiabilities": "25532900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "896500000", "commonStockSharesOutstanding": "103191000", "intangibleAssetsExcludingGoodwill": "92500000", "cashAndCashEquivalentsAtCarryingValue": "896500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "195900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795200000", "cashflowFromInvestment": "1758800000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480600000, "cost_of_revenue": 548700000, "gross_profit": 931900000, "research_and_development": null, "selling_general_admin": 371300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294500000, "depreciation_amortisation": 57000000, "ebitda": 351500000, "interest_expense": 480900000, "interest_income": null, "other_non_operating": null, "pretax_income": 294500000, "tax_provision": 68500000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896500000, "short_term_investments": 63900000, "net_receivables": 116800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1077200000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 92500000, "goodwill_and_intangibles": 1193400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28060200000, "total_assets": 29137400000, "short_term_debt": 2091400000, "accounts_payable": 425900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25532900000, "long_term_debt": 294500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300500000, "total_liabilities": 25833400000, "total_debt": 2385900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166400000, "total_equity": 3304000000, "shares_outstanding": 103191000, "operating_cash_flow": 355000000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1758800000, "dividends_paid": 195900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1795200000, "free_cash_flow": 378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294500000", "ebitda": "351500000", "netIncome": "226000000", "grossProfit": "931900000", "depreciation": "None", "totalRevenue": "1480600000", "costOfRevenue": "548700000", "interestIncome": "1302500000", "incomeBeforeTax": "294500000", "interestExpense": "480900000", "operatingIncome": "294500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "821600000", "nonInterestIncome": "None", "operatingExpenses": "637400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "371300000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2459500000", "currentDebt": "None", "investments": "None", "totalAssets": "29137400000", "longTermDebt": "294500000", "shortTermDebt": "2091400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92500000", "reportedCurrency": "USD", "retainedEarnings": "1166400000", "totalLiabilities": "25833400000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077200000", "currentLongTermDebt": "1567500000", "longTermInvestments": "7744600000", "shortTermInvestments": "63900000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28060200000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386700000", "totalShareholderEquity": "3304000000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "23015600000", "totalCurrentLiabilities": "25532900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "896500000", "commonStockSharesOutstanding": "103191000", "intangibleAssetsExcludingGoodwill": "92500000", "cashAndCashEquivalentsAtCarryingValue": "896500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "195900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795200000", "cashflowFromInvestment": "1758800000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 147000000, "cost_of_revenue": 71600000, "gross_profit": 75400000, "ebit": 336800000, "ebitda": 336800000, "pretax_income": 336800000, "tax_provision": 79300000, "net_income": 257500000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577900000, "total_current_assets": 6548500000, "total_assets": 30671200000, "short_term_debt": 3385700000, "long_term_debt": 283000000, "total_debt": 3668700000, "total_liabilities": 27443700000, "total_equity": 3227500000, "shares_outstanding": 103780000, "goodwill_and_intangibles": 1210600000 }, "cash_flow": { "operating_cash_flow": 428000000, "capital_expenditure": 28200000, "free_cash_flow": 456200000, "dividends_paid": 195100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71298, "ticker_id": 6041, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336800000", "ebitda": "336800000", "netIncome": "257500000", "grossProfit": "75400000", "depreciation": "None", "totalRevenue": "147000000", "costOfRevenue": "71600000", "interestIncome": "1259800000", "incomeBeforeTax": "336800000", "interestExpense": "656800000", "operatingIncome": "336800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "929400000", "nonInterestIncome": "None", "operatingExpenses": "261400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "372800000", "netIncomeFromContinuingOperations": "281800000" }, "balance": { "goodwill": "1100900000", "inventory": "249100000", "commonStock": "2448900000", "currentDebt": "None", "investments": "None", "totalAssets": "30671200000", "longTermDebt": "283000000", "shortTermDebt": "3385700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "1135100000", "totalLiabilities": "27443700000", "otherCurrentAssets": "723600000", "totalCurrentAssets": "6548500000", "currentLongTermDebt": "2603000000", "longTermInvestments": "9049400000", "shortTermInvestments": "5841500000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24122700000", "currentAccountsPayable": "432600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669600000", "totalShareholderEquity": "3227500000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "23323100000", "totalCurrentLiabilities": "27141400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302300000", "cashAndShortTermInvestments": "577900000", "commonStockSharesOutstanding": "103780000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "577900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "195100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973900000", "cashflowFromInvestment": "1253400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147000000, "cost_of_revenue": 71600000, "gross_profit": 75400000, "research_and_development": null, "selling_general_admin": 372800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336800000, "depreciation_amortisation": 15700000, "ebitda": 336800000, "interest_expense": 656800000, "interest_income": null, "other_non_operating": null, "pretax_income": 336800000, "tax_provision": 79300000, "effective_tax_rate": null, "net_income": 257500000, "net_income_continuing_ops": 281800000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577900000, "short_term_investments": 5841500000, "net_receivables": 129100000, "inventory": 249100000, "other_current_assets": null, "total_current_assets": 6548500000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 109700000, "goodwill_and_intangibles": 1210600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24122700000, "total_assets": 30671200000, "short_term_debt": 3385700000, "accounts_payable": 432600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27141400000, "long_term_debt": 283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302300000, "total_liabilities": 27443700000, "total_debt": 3668700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1135100000, "total_equity": 3227500000, "shares_outstanding": 103780000, "operating_cash_flow": 428000000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1253400000, "dividends_paid": 195100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1973900000, "free_cash_flow": 456200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336800000", "ebitda": "336800000", "netIncome": "257500000", "grossProfit": "75400000", "depreciation": "None", "totalRevenue": "147000000", "costOfRevenue": "71600000", "interestIncome": "1259800000", "incomeBeforeTax": "336800000", "interestExpense": "656800000", "operatingIncome": "336800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "929400000", "nonInterestIncome": "None", "operatingExpenses": "261400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "372800000", "netIncomeFromContinuingOperations": "281800000" }, "balance": { "goodwill": "1100900000", "inventory": "249100000", "commonStock": "2448900000", "currentDebt": "None", "investments": "None", "totalAssets": "30671200000", "longTermDebt": "283000000", "shortTermDebt": "3385700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "1135100000", "totalLiabilities": "27443700000", "otherCurrentAssets": "723600000", "totalCurrentAssets": "6548500000", "currentLongTermDebt": "2603000000", "longTermInvestments": "9049400000", "shortTermInvestments": "5841500000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24122700000", "currentAccountsPayable": "432600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669600000", "totalShareholderEquity": "3227500000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "23323100000", "totalCurrentLiabilities": "27141400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302300000", "cashAndShortTermInvestments": "577900000", "commonStockSharesOutstanding": "103780000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "577900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "195100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973900000", "cashflowFromInvestment": "1253400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 1184700000, "cost_of_revenue": 161600000, "gross_profit": 1023100000, "ebit": 257100000, "ebitda": 312600000, "pretax_income": 257100000, "tax_provision": 54900000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870400000, "total_current_assets": 7934800000, "total_assets": 32287800000, "short_term_debt": 3380000000, "long_term_debt": 2610900000, "total_debt": 5990900000, "total_liabilities": 29214000000, "total_equity": 3073800000, "shares_outstanding": 103340999, "goodwill_and_intangibles": 1257000000 }, "cash_flow": { "operating_cash_flow": 534400000, "capital_expenditure": 10500000, "free_cash_flow": 544900000, "dividends_paid": 182100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71303, "ticker_id": 6041, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257100000", "ebitda": "312600000", "netIncome": "202200000", "grossProfit": "1023100000", "depreciation": "None", "totalRevenue": "1184700000", "costOfRevenue": "161600000", "interestIncome": "942600000", "incomeBeforeTax": "257100000", "interestExpense": "78900000", "operatingIncome": "257100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54900000", "reportedCurrency": "USD", "netInterestIncome": "942600000", "nonInterestIncome": "None", "operatingExpenses": "766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55500000", "sellingGeneralAndAdministrative": "373600000", "netIncomeFromContinuingOperations": "202200000" }, "balance": { "goodwill": "1225900000", "inventory": "-1001500000", "commonStock": "2478200000", "currentDebt": "None", "investments": "None", "totalAssets": "32287800000", "longTermDebt": "2610900000", "shortTermDebt": "3380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "1072700000", "totalLiabilities": "29214000000", "otherCurrentAssets": "1001500000", "totalCurrentAssets": "7934800000", "currentLongTermDebt": "2327000000", "longTermInvestments": "10397900000", "shortTermInvestments": "6946100000", "currentNetReceivables": "118300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12071600000", "currentAccountsPayable": "460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444700000", "shortLongTermDebtTotal": "3663900000", "totalShareholderEquity": "3073800000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-460400000", "totalCurrentLiabilities": "460400000", "otherNonCurrentLiabilities": "1069100000", "totalNonCurrentLiabilities": "460400000", "cashAndShortTermInvestments": "870400000", "commonStockSharesOutstanding": "103340999", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "870400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202200000", "profitLoss": "None", "dividendPayout": "182100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534400000", "capitalExpenditures": "10500000", "changeInReceivables": "-37800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059700000", "cashflowFromInvestment": "-949000000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1474300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1184700000, "cost_of_revenue": 161600000, "gross_profit": 1023100000, "research_and_development": null, "selling_general_admin": 373600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257100000, "depreciation_amortisation": 55500000, "ebitda": 312600000, "interest_expense": 78900000, "interest_income": null, "other_non_operating": null, "pretax_income": 257100000, "tax_provision": 54900000, "effective_tax_rate": null, "net_income": 202200000, "net_income_continuing_ops": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870400000, "short_term_investments": 6946100000, "net_receivables": 118300000, "inventory": -1001500000, "other_current_assets": null, "total_current_assets": 7934800000, "net_ppe": null, "goodwill": 1225900000, "intangible_assets": 31100000, "goodwill_and_intangibles": 1257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12071600000, "total_assets": 32287800000, "short_term_debt": 3380000000, "accounts_payable": 460400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460400000, "long_term_debt": 2610900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460400000, "total_liabilities": 29214000000, "total_debt": 5990900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072700000, "total_equity": 3073800000, "shares_outstanding": 103340999, "operating_cash_flow": 534400000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949000000, "dividends_paid": 182100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059700000, "free_cash_flow": 544900000, "net_change_in_cash": -1474300000 }, "raw_data": { "income": { "ebit": "257100000", "ebitda": "312600000", "netIncome": "202200000", "grossProfit": "1023100000", "depreciation": "None", "totalRevenue": "1184700000", "costOfRevenue": "161600000", "interestIncome": "942600000", "incomeBeforeTax": "257100000", "interestExpense": "78900000", "operatingIncome": "257100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54900000", "reportedCurrency": "USD", "netInterestIncome": "942600000", "nonInterestIncome": "None", "operatingExpenses": "766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55500000", "sellingGeneralAndAdministrative": "373600000", "netIncomeFromContinuingOperations": "202200000" }, "balance": { "goodwill": "1225900000", "inventory": "-1001500000", "commonStock": "2478200000", "currentDebt": "None", "investments": "None", "totalAssets": "32287800000", "longTermDebt": "2610900000", "shortTermDebt": "3380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "1072700000", "totalLiabilities": "29214000000", "otherCurrentAssets": "1001500000", "totalCurrentAssets": "7934800000", "currentLongTermDebt": "2327000000", "longTermInvestments": "10397900000", "shortTermInvestments": "6946100000", "currentNetReceivables": "118300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12071600000", "currentAccountsPayable": "460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444700000", "shortLongTermDebtTotal": "3663900000", "totalShareholderEquity": "3073800000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-460400000", "totalCurrentLiabilities": "460400000", "otherNonCurrentLiabilities": "1069100000", "totalNonCurrentLiabilities": "460400000", "cashAndShortTermInvestments": "870400000", "commonStockSharesOutstanding": "103340999", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "870400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202200000", "profitLoss": "None", "dividendPayout": "182100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534400000", "capitalExpenditures": "10500000", "changeInReceivables": "-37800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059700000", "cashflowFromInvestment": "-949000000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1474300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 656000000, "cost_of_revenue": 2700000, "gross_profit": 653300000, "ebit": 247800000, "ebitda": 292200000, "pretax_income": 247800000, "tax_provision": 55700000, "net_income": 192100000, "net_income_to_common": 192100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344700000, "total_current_assets": 7212600000, "total_assets": 19671900000, "short_term_debt": 1051099999, "long_term_debt": 199400000, "total_debt": 1250499999, "total_liabilities": 17685300000, "total_equity": 1986600000, "shares_outstanding": 61741828, "goodwill_and_intangibles": 719100000 }, "cash_flow": { "operating_cash_flow": 282300000, "capital_expenditure": 10300000, "free_cash_flow": 292600000, "dividends_paid": 101600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71308, "ticker_id": 6041, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247800000", "ebitda": "292200000", "netIncome": "192100000", "grossProfit": "653300000", "depreciation": "None", "totalRevenue": "656000000", "costOfRevenue": "2700000", "interestIncome": "488200000", "incomeBeforeTax": "247800000", "interestExpense": "17300000", "operatingIncome": "247800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55700000", "reportedCurrency": "USD", "netInterestIncome": "488200000", "nonInterestIncome": "None", "operatingExpenses": "405500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "227300000", "netIncomeFromContinuingOperations": "192100000" }, "balance": { "goodwill": "690900000", "inventory": "-2394200000", "commonStock": "945000000", "currentDebt": "None", "investments": "None", "totalAssets": "19671900000", "longTermDebt": "199400000", "shortTermDebt": "1051099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28200000", "reportedCurrency": "USD", "retainedEarnings": "1052600000", "totalLiabilities": "17685300000", "otherCurrentAssets": "2394200000", "totalCurrentAssets": "7212600000", "currentLongTermDebt": "None", "longTermInvestments": "6508100000", "shortTermInvestments": "4820500000", "currentNetReceivables": "47400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7526800000", "currentAccountsPayable": "152100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299600000", "shortLongTermDebtTotal": "1250499999", "totalShareholderEquity": "1986600000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-152100000", "totalCurrentLiabilities": "152100000", "otherNonCurrentLiabilities": "1054900000", "totalNonCurrentLiabilities": "208700000", "cashAndShortTermInvestments": "2344700000", "commonStockSharesOutstanding": "61741828", "intangibleAssetsExcludingGoodwill": "28200000", "cashAndCashEquivalentsAtCarryingValue": "2344700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192100000", "profitLoss": "None", "dividendPayout": "101600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "282300000", "capitalExpenditures": "10300000", "changeInReceivables": "3700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1905700000", "cashflowFromInvestment": "-2120000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656000000, "cost_of_revenue": 2700000, "gross_profit": 653300000, "research_and_development": null, "selling_general_admin": 227300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247800000, "depreciation_amortisation": 44400000, "ebitda": 292200000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": 247800000, "tax_provision": 55700000, "effective_tax_rate": null, "net_income": 192100000, "net_income_continuing_ops": 192100000, "net_income_to_common": 192100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344700000, "short_term_investments": 4820500000, "net_receivables": 47400000, "inventory": -2394200000, "other_current_assets": null, "total_current_assets": 7212600000, "net_ppe": null, "goodwill": 690900000, "intangible_assets": 28200000, "goodwill_and_intangibles": 719100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7526800000, "total_assets": 19671900000, "short_term_debt": 1051099999, "accounts_payable": 152100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152100000, "long_term_debt": 199400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208700000, "total_liabilities": 17685300000, "total_debt": 1250499999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1052600000, "total_equity": 1986600000, "shares_outstanding": 61741828, "operating_cash_flow": 282300000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2120000000, "dividends_paid": 101600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1905700000, "free_cash_flow": 292600000, "net_change_in_cash": 68000000 }, "raw_data": { "income": { "ebit": "247800000", "ebitda": "292200000", "netIncome": "192100000", "grossProfit": "653300000", "depreciation": "None", "totalRevenue": "656000000", "costOfRevenue": "2700000", "interestIncome": "488200000", "incomeBeforeTax": "247800000", "interestExpense": "17300000", "operatingIncome": "247800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55700000", "reportedCurrency": "USD", "netInterestIncome": "488200000", "nonInterestIncome": "None", "operatingExpenses": "405500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "227300000", "netIncomeFromContinuingOperations": "192100000" }, "balance": { "goodwill": "690900000", "inventory": "-2394200000", "commonStock": "945000000", "currentDebt": "None", "investments": "None", "totalAssets": "19671900000", "longTermDebt": "199400000", "shortTermDebt": "1051099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28200000", "reportedCurrency": "USD", "retainedEarnings": "1052600000", "totalLiabilities": "17685300000", "otherCurrentAssets": "2394200000", "totalCurrentAssets": "7212600000", "currentLongTermDebt": "None", "longTermInvestments": "6508100000", "shortTermInvestments": "4820500000", "currentNetReceivables": "47400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7526800000", "currentAccountsPayable": "152100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299600000", "shortLongTermDebtTotal": "1250499999", "totalShareholderEquity": "1986600000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-152100000", "totalCurrentLiabilities": "152100000", "otherNonCurrentLiabilities": "1054900000", "totalNonCurrentLiabilities": "208700000", "cashAndShortTermInvestments": "2344700000", "commonStockSharesOutstanding": "61741828", "intangibleAssetsExcludingGoodwill": "28200000", "cashAndCashEquivalentsAtCarryingValue": "2344700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192100000", "profitLoss": "None", "dividendPayout": "101600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "282300000", "capitalExpenditures": "10300000", "changeInReceivables": "3700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1905700000", "cashflowFromInvestment": "-2120000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 680300000, "cost_of_revenue": 83500000, "gross_profit": 596800000, "ebit": 209300000, "ebitda": 254400000, "pretax_income": 209300000, "tax_provision": 48100000, "net_income": 161200000, "net_income_to_common": 161200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2276800000, "total_current_assets": 6336600000, "total_assets": 17648700000, "short_term_debt": 1091500000, "long_term_debt": 199400000, "total_debt": 1290900000, "total_liabilities": 15688900000, "total_equity": 1959800000, "shares_outstanding": 63729470, "goodwill_and_intangibles": 724800000 }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": 30200000, "free_cash_flow": 298500000, "dividends_paid": 128600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71313, "ticker_id": 6041, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209300000", "ebitda": "254400000", "netIncome": "161200000", "grossProfit": "596800000", "depreciation": "None", "totalRevenue": "680300000", "costOfRevenue": "83500000", "interestIncome": "497000000", "incomeBeforeTax": "209300000", "interestExpense": "26600000", "operatingIncome": "209300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "497000000", "nonInterestIncome": "None", "operatingExpenses": "387500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "257400000" }, "balance": { "goodwill": "700800000", "inventory": "-2330400000", "commonStock": "941100000", "currentDebt": "None", "investments": "None", "totalAssets": "17648700000", "longTermDebt": "199400000", "shortTermDebt": "1091500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "962100000", "totalLiabilities": "15688900000", "otherCurrentAssets": "2330400000", "totalCurrentAssets": "6336600000", "currentLongTermDebt": "None", "longTermInvestments": "9737200000", "shortTermInvestments": "4008700000", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5097400000", "currentAccountsPayable": "150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314800000", "shortLongTermDebtTotal": "1290900000", "totalShareholderEquity": "1959800000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "-150200000", "totalCurrentLiabilities": "150200000", "otherNonCurrentLiabilities": "1095100000", "totalNonCurrentLiabilities": "226600000", "cashAndShortTermInvestments": "2276800000", "commonStockSharesOutstanding": "63729470", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "2276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161200000", "profitLoss": "None", "dividendPayout": "128600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268300000", "capitalExpenditures": "30200000", "changeInReceivables": "-4400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2801500000", "cashflowFromInvestment": "-1869800000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680300000, "cost_of_revenue": 83500000, "gross_profit": 596800000, "research_and_development": null, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209300000, "depreciation_amortisation": 45100000, "ebitda": 254400000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 209300000, "tax_provision": 48100000, "effective_tax_rate": null, "net_income": 161200000, "net_income_continuing_ops": 257400000, "net_income_to_common": 161200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2276800000, "short_term_investments": 4008700000, "net_receivables": 51100000, "inventory": -2330400000, "other_current_assets": null, "total_current_assets": 6336600000, "net_ppe": null, "goodwill": 700800000, "intangible_assets": 24000000, "goodwill_and_intangibles": 724800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5097400000, "total_assets": 17648700000, "short_term_debt": 1091500000, "accounts_payable": 150200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150200000, "long_term_debt": 199400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226600000, "total_liabilities": 15688900000, "total_debt": 1290900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 962100000, "total_equity": 1959800000, "shares_outstanding": 63729470, "operating_cash_flow": 268300000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1869800000, "dividends_paid": 128600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2801500000, "free_cash_flow": 298500000, "net_change_in_cash": 1200000000 }, "raw_data": { "income": { "ebit": "209300000", "ebitda": "254400000", "netIncome": "161200000", "grossProfit": "596800000", "depreciation": "None", "totalRevenue": "680300000", "costOfRevenue": "83500000", "interestIncome": "497000000", "incomeBeforeTax": "209300000", "interestExpense": "26600000", "operatingIncome": "209300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "497000000", "nonInterestIncome": "None", "operatingExpenses": "387500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "257400000" }, "balance": { "goodwill": "700800000", "inventory": "-2330400000", "commonStock": "941100000", "currentDebt": "None", "investments": "None", "totalAssets": "17648700000", "longTermDebt": "199400000", "shortTermDebt": "1091500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "962100000", "totalLiabilities": "15688900000", "otherCurrentAssets": "2330400000", "totalCurrentAssets": "6336600000", "currentLongTermDebt": "None", "longTermInvestments": "9737200000", "shortTermInvestments": "4008700000", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5097400000", "currentAccountsPayable": "150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314800000", "shortLongTermDebtTotal": "1290900000", "totalShareholderEquity": "1959800000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "-150200000", "totalCurrentLiabilities": "150200000", "otherNonCurrentLiabilities": "1095100000", "totalNonCurrentLiabilities": "226600000", "cashAndShortTermInvestments": "2276800000", "commonStockSharesOutstanding": "63729470", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "2276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161200000", "profitLoss": "None", "dividendPayout": "128600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268300000", "capitalExpenditures": "30200000", "changeInReceivables": "-4400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2801500000", "cashflowFromInvestment": "-1869800000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 696600000, "cost_of_revenue": 72900000, "gross_profit": 623700000, "ebit": 235100000, "ebitda": 273800000, "pretax_income": 235100000, "tax_provision": 54100000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076800000, "total_current_assets": 4083500000, "total_assets": 14644200000, "short_term_debt": 697700000, "long_term_debt": 100800000, "total_debt": 798500000, "total_liabilities": 12630300000, "total_equity": 2013900000, "shares_outstanding": 63884868, "goodwill_and_intangibles": 741900000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 16600000, "free_cash_flow": 143900000, "dividends_paid": 79200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71318, "ticker_id": 6041, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235100000", "ebitda": "273800000", "netIncome": "181000000", "grossProfit": "623700000", "depreciation": "None", "totalRevenue": "696600000", "costOfRevenue": "72900000", "interestIncome": "554000000", "incomeBeforeTax": "235100000", "interestExpense": "59000000", "operatingIncome": "235100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54100000", "reportedCurrency": "USD", "netInterestIncome": "495000000", "nonInterestIncome": "None", "operatingExpenses": "388600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "210300000", "netIncomeFromContinuingOperations": "289200000" }, "balance": { "goodwill": "711700000", "inventory": "-1132000000", "commonStock": "1049300000", "currentDebt": "None", "investments": "None", "totalAssets": "14644200000", "longTermDebt": "100800000", "shortTermDebt": "697700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "953600000", "totalLiabilities": "12630300000", "otherCurrentAssets": "1132000000", "totalCurrentAssets": "4083500000", "currentLongTermDebt": "None", "longTermInvestments": "8958600000", "shortTermInvestments": "2960000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100200000", "currentAccountsPayable": "141700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314500000", "shortLongTermDebtTotal": "798500000", "totalShareholderEquity": "2013900000", "capitalLeaseObligations": "1200000", "otherCurrentLiabilities": "-141700000", "totalCurrentLiabilities": "141700000", "otherNonCurrentLiabilities": "697600000", "totalNonCurrentLiabilities": "127500000", "cashAndShortTermInvestments": "1076800000", "commonStockSharesOutstanding": "63884868", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "1076800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "79200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127300000", "capitalExpenditures": "16600000", "changeInReceivables": "300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144300000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696600000, "cost_of_revenue": 72900000, "gross_profit": 623700000, "research_and_development": null, "selling_general_admin": 210300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235100000, "depreciation_amortisation": 38700000, "ebitda": 273800000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235100000, "tax_provision": 54100000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 289200000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076800000, "short_term_investments": 2960000000, "net_receivables": 46700000, "inventory": -1132000000, "other_current_assets": null, "total_current_assets": 4083500000, "net_ppe": null, "goodwill": 711700000, "intangible_assets": 30200000, "goodwill_and_intangibles": 741900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4100200000, "total_assets": 14644200000, "short_term_debt": 697700000, "accounts_payable": 141700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141700000, "long_term_debt": 100800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127500000, "total_liabilities": 12630300000, "total_debt": 798500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 953600000, "total_equity": 2013900000, "shares_outstanding": 63884868, "operating_cash_flow": 127300000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16800000, "dividends_paid": 79200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144300000, "free_cash_flow": 143900000, "net_change_in_cash": 254800000 }, "raw_data": { "income": { "ebit": "235100000", "ebitda": "273800000", "netIncome": "181000000", "grossProfit": "623700000", "depreciation": "None", "totalRevenue": "696600000", "costOfRevenue": "72900000", "interestIncome": "554000000", "incomeBeforeTax": "235100000", "interestExpense": "59000000", "operatingIncome": "235100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54100000", "reportedCurrency": "USD", "netInterestIncome": "495000000", "nonInterestIncome": "None", "operatingExpenses": "388600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "210300000", "netIncomeFromContinuingOperations": "289200000" }, "balance": { "goodwill": "711700000", "inventory": "-1132000000", "commonStock": "1049300000", "currentDebt": "None", "investments": "None", "totalAssets": "14644200000", "longTermDebt": "100800000", "shortTermDebt": "697700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "953600000", "totalLiabilities": "12630300000", "otherCurrentAssets": "1132000000", "totalCurrentAssets": "4083500000", "currentLongTermDebt": "None", "longTermInvestments": "8958600000", "shortTermInvestments": "2960000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100200000", "currentAccountsPayable": "141700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314500000", "shortLongTermDebtTotal": "798500000", "totalShareholderEquity": "2013900000", "capitalLeaseObligations": "1200000", "otherCurrentLiabilities": "-141700000", "totalCurrentLiabilities": "141700000", "otherNonCurrentLiabilities": "697600000", "totalNonCurrentLiabilities": "127500000", "cashAndShortTermInvestments": "1076800000", "commonStockSharesOutstanding": "63884868", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "1076800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "79200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127300000", "capitalExpenditures": "16600000", "changeInReceivables": "300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144300000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 612200000, "cost_of_revenue": 49500000, "gross_profit": 562700000, "ebit": 206300000, "ebitda": 233900000, "pretax_income": 206300000, "tax_provision": 46100000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822000000, "total_current_assets": 9746200000, "total_assets": 13300200000, "short_term_debt": 712500000, "long_term_debt": 102700000, "total_debt": 815200000, "total_liabilities": 11606300000, "total_equity": 1693900000, "shares_outstanding": 58217123, "goodwill_and_intangibles": 659300000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 4900000, "free_cash_flow": 223900000, "dividends_paid": 64100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71323, "ticker_id": 6041, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206300000", "ebitda": "233900000", "netIncome": "160200000", "grossProfit": "562700000", "depreciation": "None", "totalRevenue": "612200000", "costOfRevenue": "49500000", "interestIncome": "473400000", "incomeBeforeTax": "206300000", "interestExpense": "40900000", "operatingIncome": "206300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46100000", "reportedCurrency": "USD", "netInterestIncome": "432500000", "nonInterestIncome": "None", "operatingExpenses": "356400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "199900000", "netIncomeFromContinuingOperations": "252400000" }, "balance": { "goodwill": "631600000", "inventory": "14400000", "commonStock": "866700000", "currentDebt": "None", "investments": "None", "totalAssets": "13300200000", "longTermDebt": "102700000", "shortTermDebt": "712500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "851800000", "totalLiabilities": "11606300000", "otherCurrentAssets": "6608700000", "totalCurrentAssets": "9746200000", "currentLongTermDebt": "None", "longTermInvestments": "11108200000", "shortTermInvestments": "2270700000", "currentNetReceivables": "44900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554000000", "currentAccountsPayable": "101900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259600000", "shortLongTermDebtTotal": "815200000", "totalShareholderEquity": "1693900000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "-101900000", "totalCurrentLiabilities": "101900000", "otherNonCurrentLiabilities": "712400000", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "822000000", "commonStockSharesOutstanding": "58217123", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "64100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "4900000", "changeInReceivables": "-3300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25200000", "cashflowFromInvestment": "-181100000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612200000, "cost_of_revenue": 49500000, "gross_profit": 562700000, "research_and_development": 0, "selling_general_admin": 199900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206300000, "depreciation_amortisation": 27600000, "ebitda": 233900000, "interest_expense": 40900000, "interest_income": null, "other_non_operating": null, "pretax_income": 206300000, "tax_provision": 46100000, "effective_tax_rate": null, "net_income": 160200000, "net_income_continuing_ops": 252400000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822000000, "short_term_investments": 2270700000, "net_receivables": 44900000, "inventory": 14400000, "other_current_assets": null, "total_current_assets": 9746200000, "net_ppe": null, "goodwill": 631600000, "intangible_assets": 27700000, "goodwill_and_intangibles": 659300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3554000000, "total_assets": 13300200000, "short_term_debt": 712500000, "accounts_payable": 101900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101900000, "long_term_debt": 102700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111300000, "total_liabilities": 11606300000, "total_debt": 815200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851800000, "total_equity": 1693900000, "shares_outstanding": 58217123, "operating_cash_flow": 219000000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181100000, "dividends_paid": 64100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25200000, "free_cash_flow": 223900000, "net_change_in_cash": 63100000 }, "raw_data": { "income": { "ebit": "206300000", "ebitda": "233900000", "netIncome": "160200000", "grossProfit": "562700000", "depreciation": "None", "totalRevenue": "612200000", "costOfRevenue": "49500000", "interestIncome": "473400000", "incomeBeforeTax": "206300000", "interestExpense": "40900000", "operatingIncome": "206300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46100000", "reportedCurrency": "USD", "netInterestIncome": "432500000", "nonInterestIncome": "None", "operatingExpenses": "356400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "199900000", "netIncomeFromContinuingOperations": "252400000" }, "balance": { "goodwill": "631600000", "inventory": "14400000", "commonStock": "866700000", "currentDebt": "None", "investments": "None", "totalAssets": "13300200000", "longTermDebt": "102700000", "shortTermDebt": "712500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "851800000", "totalLiabilities": "11606300000", "otherCurrentAssets": "6608700000", "totalCurrentAssets": "9746200000", "currentLongTermDebt": "None", "longTermInvestments": "11108200000", "shortTermInvestments": "2270700000", "currentNetReceivables": "44900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554000000", "currentAccountsPayable": "101900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259600000", "shortLongTermDebtTotal": "815200000", "totalShareholderEquity": "1693900000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "-101900000", "totalCurrentLiabilities": "101900000", "otherNonCurrentLiabilities": "712400000", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "822000000", "commonStockSharesOutstanding": "58217123", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "64100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "4900000", "changeInReceivables": "-3300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25200000", "cashflowFromInvestment": "-181100000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 77500000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71286, "ticker_id": 6041, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "77500000", "netIncome": "60200000", "grossProfit": "236200000", "depreciation": "None", "totalRevenue": "242900000", "costOfRevenue": "6700000", "interestIncome": "271300000", "incomeBeforeTax": "77500000", "interestExpense": "70600000", "operatingIncome": "77500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17300000", "reportedCurrency": "USD", "netInterestIncome": "200700000", "nonInterestIncome": "None", "operatingExpenses": "158700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108300000", "netIncomeFromContinuingOperations": "60200000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2265500000", "currentDebt": "None", "investments": "None", "totalAssets": "26426800000", "longTermDebt": "296600000", "shortTermDebt": "476100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "1288700000", "totalLiabilities": "23068300000", "otherCurrentAssets": "-101300000", "totalCurrentAssets": "321700000", "currentLongTermDebt": "None", "longTermInvestments": "8010000000", "shortTermInvestments": "8010000000", "currentNetReceivables": "101300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26105100000", "currentAccountsPayable": "406800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772700000", "totalShareholderEquity": "3358500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "476100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22592200000", "cashAndShortTermInvestments": "321700000", "commonStockSharesOutstanding": "99241000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "321700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60200000", "profitLoss": "None", "dividendPayout": "45700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55000000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342300000", "cashflowFromInvestment": "186300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "research_and_development": null, "selling_general_admin": 108300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77500000, "depreciation_amortisation": null, "ebitda": 77500000, "interest_expense": 70600000, "interest_income": null, "other_non_operating": null, "pretax_income": 77500000, "tax_provision": 17300000, "effective_tax_rate": null, "net_income": 60200000, "net_income_continuing_ops": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321700000, "short_term_investments": 8010000000, "net_receivables": 101300000, "inventory": null, "other_current_assets": null, "total_current_assets": 321700000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 50000000, "goodwill_and_intangibles": 1150900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26105100000, "total_assets": 26426800000, "short_term_debt": 476100000, "accounts_payable": 406800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476100000, "long_term_debt": 296600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22592200000, "total_liabilities": 23068300000, "total_debt": 772700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288700000, "total_equity": 3358500000, "shares_outstanding": 99241000, "operating_cash_flow": 55000000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186300000, "dividends_paid": 45700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342300000, "free_cash_flow": 60200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "77500000", "netIncome": "60200000", "grossProfit": "236200000", "depreciation": "None", "totalRevenue": "242900000", "costOfRevenue": "6700000", "interestIncome": "271300000", "incomeBeforeTax": "77500000", "interestExpense": "70600000", "operatingIncome": "77500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17300000", "reportedCurrency": "USD", "netInterestIncome": "200700000", "nonInterestIncome": "None", "operatingExpenses": "158700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108300000", "netIncomeFromContinuingOperations": "60200000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2265500000", "currentDebt": "None", "investments": "None", "totalAssets": "26426800000", "longTermDebt": "296600000", "shortTermDebt": "476100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "1288700000", "totalLiabilities": "23068300000", "otherCurrentAssets": "-101300000", "totalCurrentAssets": "321700000", "currentLongTermDebt": "None", "longTermInvestments": "8010000000", "shortTermInvestments": "8010000000", "currentNetReceivables": "101300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26105100000", "currentAccountsPayable": "406800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772700000", "totalShareholderEquity": "3358500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "476100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22592200000", "cashAndShortTermInvestments": "321700000", "commonStockSharesOutstanding": "99241000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "321700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60200000", "profitLoss": "None", "dividendPayout": "45700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55000000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342300000", "cashflowFromInvestment": "186300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "ebit": 139200000, "ebitda": 139200000, "pretax_income": 139200000, "tax_provision": 30400000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775000000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 101096000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 67300000, "capital_expenditure": 8300000, "free_cash_flow": 75600000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71287, "ticker_id": 6041, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "139200000", "netIncome": "108800000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "313000000", "costOfRevenue": "7100000", "interestIncome": "285200000", "incomeBeforeTax": "139200000", "interestExpense": "78800000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30400000", "reportedCurrency": "USD", "netInterestIncome": "206400000", "nonInterestIncome": "None", "operatingExpenses": "166700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112900000", "netIncomeFromContinuingOperations": "108800000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2350900000", "currentDebt": "None", "investments": "None", "totalAssets": "26640600000", "longTermDebt": "295400000", "shortTermDebt": "479600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "1274200000", "totalLiabilities": "23193600000", "otherCurrentAssets": "None", "totalCurrentAssets": "460800000", "currentLongTermDebt": "0", "longTermInvestments": "7630200000", "shortTermInvestments": "7630200000", "currentNetReceivables": "102600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26179800000", "currentAccountsPayable": "323700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775700000", "totalShareholderEquity": "3447000000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "11606500000", "totalCurrentLiabilities": "12086100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11107500000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "101096000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108800000", "profitLoss": "None", "dividendPayout": "48100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32500000", "cashflowFromInvestment": "-174300000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "research_and_development": null, "selling_general_admin": 112900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139200000, "depreciation_amortisation": null, "ebitda": 139200000, "interest_expense": 78800000, "interest_income": null, "other_non_operating": null, "pretax_income": 139200000, "tax_provision": 30400000, "effective_tax_rate": null, "net_income": 108800000, "net_income_continuing_ops": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358200000, "short_term_investments": 7630200000, "net_receivables": 102600000, "inventory": null, "other_current_assets": null, "total_current_assets": 460800000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 53300000, "goodwill_and_intangibles": 1154200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26179800000, "total_assets": 26640600000, "short_term_debt": 479600000, "accounts_payable": 323700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12086100000, "long_term_debt": 295400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11107500000, "total_liabilities": 23193600000, "total_debt": 775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274200000, "total_equity": 3447000000, "shares_outstanding": 101096000, "operating_cash_flow": 67300000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174300000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32500000, "free_cash_flow": 75600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "139200000", "netIncome": "108800000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "313000000", "costOfRevenue": "7100000", "interestIncome": "285200000", "incomeBeforeTax": "139200000", "interestExpense": "78800000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30400000", "reportedCurrency": "USD", "netInterestIncome": "206400000", "nonInterestIncome": "None", "operatingExpenses": "166700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112900000", "netIncomeFromContinuingOperations": "108800000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2350900000", "currentDebt": "None", "investments": "None", "totalAssets": "26640600000", "longTermDebt": "295400000", "shortTermDebt": "479600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53300000", "reportedCurrency": "USD", "retainedEarnings": "1274200000", "totalLiabilities": "23193600000", "otherCurrentAssets": "None", "totalCurrentAssets": "460800000", "currentLongTermDebt": "0", "longTermInvestments": "7630200000", "shortTermInvestments": "7630200000", "currentNetReceivables": "102600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26179800000", "currentAccountsPayable": "323700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775700000", "totalShareholderEquity": "3447000000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "11606500000", "totalCurrentLiabilities": "12086100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11107500000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "101096000", "intangibleAssetsExcludingGoodwill": "53300000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108800000", "profitLoss": "None", "dividendPayout": "48100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32500000", "cashflowFromInvestment": "-174300000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 335700000, "cost_of_revenue": 85200000, "gross_profit": 250500000, "ebit": 92600000, "ebitda": 108900000, "pretax_income": 92600000, "tax_provision": 21200000, "net_income": 71400000, "net_income_to_common": 71400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449100000, "total_current_assets": 1661000000, "total_assets": 27332900000, "short_term_debt": 485200000, "long_term_debt": 308600000, "total_debt": 793800000, "total_liabilities": 23884200000, "total_equity": 3448700000, "shares_outstanding": 103387000, "goodwill_and_intangibles": 1181300000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 7400000, "free_cash_flow": 99100000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71289, "ticker_id": 6041, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92600000", "ebitda": "108900000", "netIncome": "71400000", "grossProfit": "250500000", "depreciation": "None", "totalRevenue": "335700000", "costOfRevenue": "85200000", "interestIncome": "292000000", "incomeBeforeTax": "92600000", "interestExpense": "85200000", "operatingIncome": "92600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "206800000", "nonInterestIncome": "None", "operatingExpenses": "157900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "71400000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2439300000", "currentDebt": "None", "investments": "None", "totalAssets": "27332900000", "longTermDebt": "308600000", "shortTermDebt": "485200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80400000", "reportedCurrency": "USD", "retainedEarnings": "1213500000", "totalLiabilities": "23884200000", "otherCurrentAssets": "-106600000", "totalCurrentAssets": "1661000000", "currentLongTermDebt": "0", "longTermInvestments": "7305800000", "shortTermInvestments": "105300000", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25671900000", "currentAccountsPayable": "478400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794500000", "totalShareholderEquity": "3448700000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "22605000000", "totalCurrentLiabilities": "23568600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315600000", "cashAndShortTermInvestments": "1449100000", "commonStockSharesOutstanding": "103387000", "intangibleAssetsExcludingGoodwill": "80400000", "cashAndCashEquivalentsAtCarryingValue": "1449100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71400000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91700000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476400000", "cashflowFromInvestment": "743700000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335700000, "cost_of_revenue": 85200000, "gross_profit": 250500000, "research_and_development": null, "selling_general_admin": 89900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92600000, "depreciation_amortisation": 16300000, "ebitda": 108900000, "interest_expense": 85200000, "interest_income": null, "other_non_operating": null, "pretax_income": 92600000, "tax_provision": 21200000, "effective_tax_rate": null, "net_income": 71400000, "net_income_continuing_ops": 71400000, "net_income_to_common": 71400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449100000, "short_term_investments": 105300000, "net_receivables": 106600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1661000000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 80400000, "goodwill_and_intangibles": 1181300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25671900000, "total_assets": 27332900000, "short_term_debt": 485200000, "accounts_payable": 478400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23568600000, "long_term_debt": 308600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315600000, "total_liabilities": 23884200000, "total_debt": 793800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213500000, "total_equity": 3448700000, "shares_outstanding": 103387000, "operating_cash_flow": 91700000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 743700000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476400000, "free_cash_flow": 99100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92600000", "ebitda": "108900000", "netIncome": "71400000", "grossProfit": "250500000", "depreciation": "None", "totalRevenue": "335700000", "costOfRevenue": "85200000", "interestIncome": "292000000", "incomeBeforeTax": "92600000", "interestExpense": "85200000", "operatingIncome": "92600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "206800000", "nonInterestIncome": "None", "operatingExpenses": "157900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "71400000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2439300000", "currentDebt": "None", "investments": "None", "totalAssets": "27332900000", "longTermDebt": "308600000", "shortTermDebt": "485200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80400000", "reportedCurrency": "USD", "retainedEarnings": "1213500000", "totalLiabilities": "23884200000", "otherCurrentAssets": "-106600000", "totalCurrentAssets": "1661000000", "currentLongTermDebt": "0", "longTermInvestments": "7305800000", "shortTermInvestments": "105300000", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25671900000", "currentAccountsPayable": "478400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794500000", "totalShareholderEquity": "3448700000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "22605000000", "totalCurrentLiabilities": "23568600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315600000", "cashAndShortTermInvestments": "1449100000", "commonStockSharesOutstanding": "103387000", "intangibleAssetsExcludingGoodwill": "80400000", "cashAndCashEquivalentsAtCarryingValue": "1449100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71400000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91700000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476400000", "cashflowFromInvestment": "743700000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 338600000, "cost_of_revenue": 90000000, "gross_profit": 248600000, "ebit": 93500000, "ebitda": 103000000, "pretax_income": 93500000, "tax_provision": 21800000, "net_income": 71700000, "net_income_to_common": 71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090100000, "total_current_assets": 1298200000, "total_assets": 27566400000, "short_term_debt": 509300000, "long_term_debt": 665100000, "total_debt": 1174400000, "total_liabilities": 24144600000, "total_equity": 3421800000, "shares_outstanding": 103364000, "goodwill_and_intangibles": 1185300000 }, "cash_flow": { "operating_cash_flow": 68100000, "capital_expenditure": 7900000, "free_cash_flow": 76000000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71290, "ticker_id": 6041, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93500000", "ebitda": "103000000", "netIncome": "71700000", "grossProfit": "248600000", "depreciation": "None", "totalRevenue": "338600000", "costOfRevenue": "90000000", "interestIncome": "297500000", "incomeBeforeTax": "93500000", "interestExpense": "90300000", "operatingIncome": "93500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "207200000", "nonInterestIncome": "None", "operatingExpenses": "155100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "71700000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2463500000", "currentDebt": "None", "investments": "None", "totalAssets": "27566400000", "longTermDebt": "665100000", "shortTermDebt": "509300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84400000", "reportedCurrency": "USD", "retainedEarnings": "1191200000", "totalLiabilities": "24144600000", "otherCurrentAssets": "-105700000", "totalCurrentAssets": "1298200000", "currentLongTermDebt": "None", "longTermInvestments": "7312200000", "shortTermInvestments": "102400000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26268200000", "currentAccountsPayable": "334800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174400000", "totalShareholderEquity": "3421800000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "22630600000", "totalCurrentLiabilities": "23474700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669900000", "cashAndShortTermInvestments": "1090100000", "commonStockSharesOutstanding": "103364000", "intangibleAssetsExcludingGoodwill": "84400000", "cashAndCashEquivalentsAtCarryingValue": "1090100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71700000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68100000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757800000", "cashflowFromInvestment": "908500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338600000, "cost_of_revenue": 90000000, "gross_profit": 248600000, "research_and_development": null, "selling_general_admin": 5700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93500000, "depreciation_amortisation": 9500000, "ebitda": 103000000, "interest_expense": 90300000, "interest_income": null, "other_non_operating": null, "pretax_income": 93500000, "tax_provision": 21800000, "effective_tax_rate": null, "net_income": 71700000, "net_income_continuing_ops": 71700000, "net_income_to_common": 71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090100000, "short_term_investments": 102400000, "net_receivables": 105700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298200000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 84400000, "goodwill_and_intangibles": 1185300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26268200000, "total_assets": 27566400000, "short_term_debt": 509300000, "accounts_payable": 334800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23474700000, "long_term_debt": 665100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669900000, "total_liabilities": 24144600000, "total_debt": 1174400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191200000, "total_equity": 3421800000, "shares_outstanding": 103364000, "operating_cash_flow": 68100000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 908500000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757800000, "free_cash_flow": 76000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93500000", "ebitda": "103000000", "netIncome": "71700000", "grossProfit": "248600000", "depreciation": "None", "totalRevenue": "338600000", "costOfRevenue": "90000000", "interestIncome": "297500000", "incomeBeforeTax": "93500000", "interestExpense": "90300000", "operatingIncome": "93500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "207200000", "nonInterestIncome": "None", "operatingExpenses": "155100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "71700000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2463500000", "currentDebt": "None", "investments": "None", "totalAssets": "27566400000", "longTermDebt": "665100000", "shortTermDebt": "509300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84400000", "reportedCurrency": "USD", "retainedEarnings": "1191200000", "totalLiabilities": "24144600000", "otherCurrentAssets": "-105700000", "totalCurrentAssets": "1298200000", "currentLongTermDebt": "None", "longTermInvestments": "7312200000", "shortTermInvestments": "102400000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26268200000", "currentAccountsPayable": "334800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174400000", "totalShareholderEquity": "3421800000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "22630600000", "totalCurrentLiabilities": "23474700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669900000", "cashAndShortTermInvestments": "1090100000", "commonStockSharesOutstanding": "103364000", "intangibleAssetsExcludingGoodwill": "84400000", "cashAndCashEquivalentsAtCarryingValue": "1090100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71700000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68100000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757800000", "cashflowFromInvestment": "908500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 345300000, "cost_of_revenue": 118300000, "gross_profit": 227000000, "ebit": 66400000, "ebitda": 76900000, "pretax_income": 66400000, "tax_provision": 16200000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871300000, "total_current_assets": 1090500000, "total_assets": 28279800000, "short_term_debt": 1238000000, "long_term_debt": 543300000, "total_debt": 1781300000, "total_liabilities": 24918500000, "total_equity": 3361300000, "shares_outstanding": 103416000, "goodwill_and_intangibles": 1189300000 }, "cash_flow": { "operating_cash_flow": 78500000, "capital_expenditure": 4200000, "free_cash_flow": 82700000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71291, "ticker_id": 6041, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66400000", "ebitda": "76900000", "netIncome": "50200000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "345300000", "costOfRevenue": "118300000", "interestIncome": "303300000", "incomeBeforeTax": "66400000", "interestExpense": "98300000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "160600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "50200000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2460200000", "currentDebt": "None", "investments": "None", "totalAssets": "28279800000", "longTermDebt": "543300000", "shortTermDebt": "1238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "88400000", "reportedCurrency": "USD", "retainedEarnings": "1168600000", "totalLiabilities": "24918500000", "otherCurrentAssets": "None", "totalCurrentAssets": "1090500000", "currentLongTermDebt": "710000000", "longTermInvestments": "7503800000", "shortTermInvestments": "111300000", "currentNetReceivables": "107900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27189200000", "currentAccountsPayable": "399300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1781300000", "totalShareholderEquity": "3361300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22732800000", "totalCurrentLiabilities": "24370100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548400000", "cashAndShortTermInvestments": "871300000", "commonStockSharesOutstanding": "103416000", "intangibleAssetsExcludingGoodwill": "88400000", "cashAndCashEquivalentsAtCarryingValue": "871300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50200000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78500000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937400000", "cashflowFromInvestment": "833700000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345300000, "cost_of_revenue": 118300000, "gross_profit": 227000000, "research_and_development": null, "selling_general_admin": 92900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66400000, "depreciation_amortisation": 10500000, "ebitda": 76900000, "interest_expense": 98300000, "interest_income": null, "other_non_operating": null, "pretax_income": 66400000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 50200000, "net_income_continuing_ops": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871300000, "short_term_investments": 111300000, "net_receivables": 107900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1090500000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 88400000, "goodwill_and_intangibles": 1189300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27189200000, "total_assets": 28279800000, "short_term_debt": 1238000000, "accounts_payable": 399300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24370100000, "long_term_debt": 543300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548400000, "total_liabilities": 24918500000, "total_debt": 1781300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168600000, "total_equity": 3361300000, "shares_outstanding": 103416000, "operating_cash_flow": 78500000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833700000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -937400000, "free_cash_flow": 82700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66400000", "ebitda": "76900000", "netIncome": "50200000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "345300000", "costOfRevenue": "118300000", "interestIncome": "303300000", "incomeBeforeTax": "66400000", "interestExpense": "98300000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "160600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "50200000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2460200000", "currentDebt": "None", "investments": "None", "totalAssets": "28279800000", "longTermDebt": "543300000", "shortTermDebt": "1238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "88400000", "reportedCurrency": "USD", "retainedEarnings": "1168600000", "totalLiabilities": "24918500000", "otherCurrentAssets": "None", "totalCurrentAssets": "1090500000", "currentLongTermDebt": "710000000", "longTermInvestments": "7503800000", "shortTermInvestments": "111300000", "currentNetReceivables": "107900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27189200000", "currentAccountsPayable": "399300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1781300000", "totalShareholderEquity": "3361300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22732800000", "totalCurrentLiabilities": "24370100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548400000", "cashAndShortTermInvestments": "871300000", "commonStockSharesOutstanding": "103416000", "intangibleAssetsExcludingGoodwill": "88400000", "cashAndCashEquivalentsAtCarryingValue": "871300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50200000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78500000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937400000", "cashflowFromInvestment": "833700000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 372800000, "cost_of_revenue": 145200000, "gross_profit": 227600000, "ebit": 66700000, "ebitda": 82300000, "pretax_income": 66700000, "tax_provision": 14600000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896500000, "total_current_assets": 1077200000, "total_assets": 29137400000, "short_term_debt": 2091400000, "long_term_debt": 294500000, "total_debt": 2385900000, "total_liabilities": 25833400000, "total_equity": 3304000000, "shares_outstanding": 103399000, "goodwill_and_intangibles": 1193400000 }, "cash_flow": { "operating_cash_flow": 95200000, "capital_expenditure": 6600000, "free_cash_flow": 101800000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71292, "ticker_id": 6041, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66700000", "ebitda": "82300000", "netIncome": "52100000", "grossProfit": "227600000", "depreciation": "None", "totalRevenue": "372800000", "costOfRevenue": "145200000", "interestIncome": "325800000", "incomeBeforeTax": "66700000", "interestExpense": "111500000", "operatingIncome": "66700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "214300000", "nonInterestIncome": "None", "operatingExpenses": "160900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "93800000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2459500000", "currentDebt": "None", "investments": "None", "totalAssets": "29137400000", "longTermDebt": "294500000", "shortTermDebt": "2091400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92500000", "reportedCurrency": "USD", "retainedEarnings": "1166400000", "totalLiabilities": "25833400000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077200000", "currentLongTermDebt": "1567500000", "longTermInvestments": "7744600000", "shortTermInvestments": "63900000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28060200000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386700000", "totalShareholderEquity": "3304000000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "23015600000", "totalCurrentLiabilities": "25532900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "896500000", "commonStockSharesOutstanding": "103399000", "intangibleAssetsExcludingGoodwill": "92500000", "cashAndCashEquivalentsAtCarryingValue": "896500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95200000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "558800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372800000, "cost_of_revenue": 145200000, "gross_profit": 227600000, "research_and_development": null, "selling_general_admin": 93800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66700000, "depreciation_amortisation": 15600000, "ebitda": 82300000, "interest_expense": 111500000, "interest_income": null, "other_non_operating": null, "pretax_income": 66700000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 52100000, "net_income_continuing_ops": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896500000, "short_term_investments": 63900000, "net_receivables": 116800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1077200000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 92500000, "goodwill_and_intangibles": 1193400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28060200000, "total_assets": 29137400000, "short_term_debt": 2091400000, "accounts_payable": 425900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25532900000, "long_term_debt": 294500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300500000, "total_liabilities": 25833400000, "total_debt": 2385900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166400000, "total_equity": 3304000000, "shares_outstanding": 103399000, "operating_cash_flow": 95200000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 558800000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000000, "free_cash_flow": 101800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66700000", "ebitda": "82300000", "netIncome": "52100000", "grossProfit": "227600000", "depreciation": "None", "totalRevenue": "372800000", "costOfRevenue": "145200000", "interestIncome": "325800000", "incomeBeforeTax": "66700000", "interestExpense": "111500000", "operatingIncome": "66700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "214300000", "nonInterestIncome": "None", "operatingExpenses": "160900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "93800000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1100900000", "inventory": "None", "commonStock": "2459500000", "currentDebt": "None", "investments": "None", "totalAssets": "29137400000", "longTermDebt": "294500000", "shortTermDebt": "2091400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92500000", "reportedCurrency": "USD", "retainedEarnings": "1166400000", "totalLiabilities": "25833400000", "otherCurrentAssets": "None", "totalCurrentAssets": "1077200000", "currentLongTermDebt": "1567500000", "longTermInvestments": "7744600000", "shortTermInvestments": "63900000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28060200000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386700000", "totalShareholderEquity": "3304000000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "23015600000", "totalCurrentLiabilities": "25532900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300500000", "cashAndShortTermInvestments": "896500000", "commonStockSharesOutstanding": "103399000", "intangibleAssetsExcludingGoodwill": "92500000", "cashAndCashEquivalentsAtCarryingValue": "896500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95200000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "558800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 374400000, "cost_of_revenue": 142300000, "gross_profit": 232100000, "ebit": 72700000, "ebitda": 88100000, "pretax_income": 72700000, "tax_provision": 17200000, "net_income": 55500000, "net_income_to_common": 55500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698500000, "total_current_assets": 6360200000, "total_assets": 29595500000, "short_term_debt": 2637200000, "long_term_debt": 299600000, "total_debt": 2936800000, "total_liabilities": 26229700000, "total_equity": 3365800000, "shares_outstanding": 103234000, "goodwill_and_intangibles": 1197600000 }, "cash_flow": { "operating_cash_flow": 89900000, "capital_expenditure": 7500000, "free_cash_flow": 97400000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71294, "ticker_id": 6041, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72700000", "ebitda": "88100000", "netIncome": "55500000", "grossProfit": "232100000", "depreciation": "None", "totalRevenue": "374400000", "costOfRevenue": "142300000", "interestIncome": "328000000", "incomeBeforeTax": "72700000", "interestExpense": "122500000", "operatingIncome": "72700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "205500000", "nonInterestIncome": "None", "operatingExpenses": "159400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "95800000", "netIncomeFromContinuingOperations": "55500000" }, "balance": { "goodwill": "1100900000", "inventory": "-830300000", "commonStock": "2457400000", "currentDebt": "None", "investments": "None", "totalAssets": "29595500000", "longTermDebt": "299600000", "shortTermDebt": "2637200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "96700000", "reportedCurrency": "USD", "retainedEarnings": "1163300000", "totalLiabilities": "26229700000", "otherCurrentAssets": "100000", "totalCurrentAssets": "6360200000", "currentLongTermDebt": "2080000000", "longTermInvestments": "8275600000", "shortTermInvestments": "5534300000", "currentNetReceivables": "127300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23235400000", "currentAccountsPayable": "422400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2937600000", "totalShareholderEquity": "3365800000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22864100000", "totalCurrentLiabilities": "25923700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306000000", "cashAndShortTermInvestments": "698500000", "commonStockSharesOutstanding": "103234000", "intangibleAssetsExcludingGoodwill": "96700000", "cashAndCashEquivalentsAtCarryingValue": "698500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55500000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89900000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "486700000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374400000, "cost_of_revenue": 142300000, "gross_profit": 232100000, "research_and_development": null, "selling_general_admin": 95800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72700000, "depreciation_amortisation": 15400000, "ebitda": 88100000, "interest_expense": 122500000, "interest_income": null, "other_non_operating": null, "pretax_income": 72700000, "tax_provision": 17200000, "effective_tax_rate": null, "net_income": 55500000, "net_income_continuing_ops": 55500000, "net_income_to_common": 55500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698500000, "short_term_investments": 5534300000, "net_receivables": 127300000, "inventory": -830300000, "other_current_assets": null, "total_current_assets": 6360200000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 96700000, "goodwill_and_intangibles": 1197600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23235400000, "total_assets": 29595500000, "short_term_debt": 2637200000, "accounts_payable": 422400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25923700000, "long_term_debt": 299600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306000000, "total_liabilities": 26229700000, "total_debt": 2936800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163300000, "total_equity": 3365800000, "shares_outstanding": 103234000, "operating_cash_flow": 89900000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 486700000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -836500000, "free_cash_flow": 97400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72700000", "ebitda": "88100000", "netIncome": "55500000", "grossProfit": "232100000", "depreciation": "None", "totalRevenue": "374400000", "costOfRevenue": "142300000", "interestIncome": "328000000", "incomeBeforeTax": "72700000", "interestExpense": "122500000", "operatingIncome": "72700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "205500000", "nonInterestIncome": "None", "operatingExpenses": "159400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "95800000", "netIncomeFromContinuingOperations": "55500000" }, "balance": { "goodwill": "1100900000", "inventory": "-830300000", "commonStock": "2457400000", "currentDebt": "None", "investments": "None", "totalAssets": "29595500000", "longTermDebt": "299600000", "shortTermDebt": "2637200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "96700000", "reportedCurrency": "USD", "retainedEarnings": "1163300000", "totalLiabilities": "26229700000", "otherCurrentAssets": "100000", "totalCurrentAssets": "6360200000", "currentLongTermDebt": "2080000000", "longTermInvestments": "8275600000", "shortTermInvestments": "5534300000", "currentNetReceivables": "127300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23235400000", "currentAccountsPayable": "422400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2937600000", "totalShareholderEquity": "3365800000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22864100000", "totalCurrentLiabilities": "25923700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306000000", "cashAndShortTermInvestments": "698500000", "commonStockSharesOutstanding": "103234000", "intangibleAssetsExcludingGoodwill": "96700000", "cashAndCashEquivalentsAtCarryingValue": "698500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55500000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89900000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "486700000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 366600000, "cost_of_revenue": 131300000, "gross_profit": 235300000, "ebit": 78400000, "ebitda": 88500000, "pretax_income": 78400000, "tax_provision": 18400000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958400000, "total_current_assets": 6687900000, "total_assets": 30289500000, "short_term_debt": 3171800000, "long_term_debt": 545700000, "total_debt": 3717500000, "total_liabilities": 27064200000, "total_equity": 3225300000, "shares_outstanding": 103093000, "goodwill_and_intangibles": 1201900000 }, "cash_flow": { "operating_cash_flow": 82300000, "capital_expenditure": 2100000, "free_cash_flow": 84400000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71295, "ticker_id": 6041, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78400000", "ebitda": "88500000", "netIncome": "60000000", "grossProfit": "235300000", "depreciation": "None", "totalRevenue": "366600000", "costOfRevenue": "131300000", "interestIncome": "324000000", "incomeBeforeTax": "78400000", "interestExpense": "122300000", "operatingIncome": "78400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "201700000", "nonInterestIncome": "None", "operatingExpenses": "156900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10100000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1100900000", "inventory": "-8918200000", "commonStock": "2453900000", "currentDebt": "None", "investments": "None", "totalAssets": "30289500000", "longTermDebt": "545700000", "shortTermDebt": "3171800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101000000", "reportedCurrency": "USD", "retainedEarnings": "1156900000", "totalLiabilities": "27064200000", "otherCurrentAssets": "1091600000", "totalCurrentAssets": "6687900000", "currentLongTermDebt": "2430000000", "longTermInvestments": "8401600000", "shortTermInvestments": "5603100000", "currentNetReceivables": "126400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23601600000", "currentAccountsPayable": "469400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718300000", "totalShareholderEquity": "3225300000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22870700000", "totalCurrentLiabilities": "26511900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552300000", "cashAndShortTermInvestments": "958400000", "commonStockSharesOutstanding": "103093000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "958400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82300000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59800000", "cashflowFromInvestment": "181400000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366600000, "cost_of_revenue": 131300000, "gross_profit": 235300000, "research_and_development": null, "selling_general_admin": 89800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78400000, "depreciation_amortisation": 10100000, "ebitda": 88500000, "interest_expense": 122300000, "interest_income": null, "other_non_operating": null, "pretax_income": 78400000, "tax_provision": 18400000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958400000, "short_term_investments": 5603100000, "net_receivables": 126400000, "inventory": -8918200000, "other_current_assets": null, "total_current_assets": 6687900000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 101000000, "goodwill_and_intangibles": 1201900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23601600000, "total_assets": 30289500000, "short_term_debt": 3171800000, "accounts_payable": 469400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26511900000, "long_term_debt": 545700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552300000, "total_liabilities": 27064200000, "total_debt": 3717500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1156900000, "total_equity": 3225300000, "shares_outstanding": 103093000, "operating_cash_flow": 82300000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181400000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59800000, "free_cash_flow": 84400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78400000", "ebitda": "88500000", "netIncome": "60000000", "grossProfit": "235300000", "depreciation": "None", "totalRevenue": "366600000", "costOfRevenue": "131300000", "interestIncome": "324000000", "incomeBeforeTax": "78400000", "interestExpense": "122300000", "operatingIncome": "78400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "201700000", "nonInterestIncome": "None", "operatingExpenses": "156900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10100000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "1100900000", "inventory": "-8918200000", "commonStock": "2453900000", "currentDebt": "None", "investments": "None", "totalAssets": "30289500000", "longTermDebt": "545700000", "shortTermDebt": "3171800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101000000", "reportedCurrency": "USD", "retainedEarnings": "1156900000", "totalLiabilities": "27064200000", "otherCurrentAssets": "1091600000", "totalCurrentAssets": "6687900000", "currentLongTermDebt": "2430000000", "longTermInvestments": "8401600000", "shortTermInvestments": "5603100000", "currentNetReceivables": "126400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23601600000", "currentAccountsPayable": "469400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718300000", "totalShareholderEquity": "3225300000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22870700000", "totalCurrentLiabilities": "26511900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552300000", "cashAndShortTermInvestments": "958400000", "commonStockSharesOutstanding": "103093000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "958400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82300000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59800000", "cashflowFromInvestment": "181400000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 366800000, "cost_of_revenue": 129900000, "gross_profit": 236900000, "ebit": 76700000, "ebitda": 92600000, "pretax_income": 76700000, "tax_provision": 18300000, "net_income": 58400000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634900000, "total_current_assets": 6533700000, "total_assets": 30144800000, "short_term_debt": 3136200000, "long_term_debt": 533100000, "total_debt": 3669300000, "total_liabilities": 26935100000, "total_equity": 3209700000, "shares_outstanding": 103040000, "goodwill_and_intangibles": 1206200000 }, "cash_flow": { "operating_cash_flow": 87600000, "capital_expenditure": 6800000, "free_cash_flow": 94400000, "dividends_paid": 48800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71296, "ticker_id": 6041, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76700000", "ebitda": "92600000", "netIncome": "58400000", "grossProfit": "236900000", "depreciation": "None", "totalRevenue": "366800000", "costOfRevenue": "129900000", "interestIncome": "324700000", "incomeBeforeTax": "76700000", "interestExpense": "124600000", "operatingIncome": "76700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "200100000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "91900000", "netIncomeFromContinuingOperations": "58400000" }, "balance": { "goodwill": "1100900000", "inventory": "-760500000", "commonStock": "2450700000", "currentDebt": "None", "investments": "None", "totalAssets": "30144800000", "longTermDebt": "533100000", "shortTermDebt": "3136200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105300000", "reportedCurrency": "USD", "retainedEarnings": "1145900000", "totalLiabilities": "26935100000", "otherCurrentAssets": "774900000", "totalCurrentAssets": "6533700000", "currentLongTermDebt": "2342000000", "longTermInvestments": "8626100000", "shortTermInvestments": "5773300000", "currentNetReceivables": "125500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23611100000", "currentAccountsPayable": "439600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3670100000", "totalShareholderEquity": "3209700000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22810000000", "totalCurrentLiabilities": "26385800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549300000", "cashAndShortTermInvestments": "634900000", "commonStockSharesOutstanding": "103040000", "intangibleAssetsExcludingGoodwill": "105300000", "cashAndCashEquivalentsAtCarryingValue": "634900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "48800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87600000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562500000", "cashflowFromInvestment": "531900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366800000, "cost_of_revenue": 129900000, "gross_profit": 236900000, "research_and_development": null, "selling_general_admin": 91900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76700000, "depreciation_amortisation": 15900000, "ebitda": 92600000, "interest_expense": 124600000, "interest_income": null, "other_non_operating": null, "pretax_income": 76700000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 58400000, "net_income_continuing_ops": 58400000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634900000, "short_term_investments": 5773300000, "net_receivables": 125500000, "inventory": -760500000, "other_current_assets": null, "total_current_assets": 6533700000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 105300000, "goodwill_and_intangibles": 1206200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23611100000, "total_assets": 30144800000, "short_term_debt": 3136200000, "accounts_payable": 439600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26385800000, "long_term_debt": 533100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549300000, "total_liabilities": 26935100000, "total_debt": 3669300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145900000, "total_equity": 3209700000, "shares_outstanding": 103040000, "operating_cash_flow": 87600000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 531900000, "dividends_paid": 48800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562500000, "free_cash_flow": 94400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76700000", "ebitda": "92600000", "netIncome": "58400000", "grossProfit": "236900000", "depreciation": "None", "totalRevenue": "366800000", "costOfRevenue": "129900000", "interestIncome": "324700000", "incomeBeforeTax": "76700000", "interestExpense": "124600000", "operatingIncome": "76700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "200100000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "91900000", "netIncomeFromContinuingOperations": "58400000" }, "balance": { "goodwill": "1100900000", "inventory": "-760500000", "commonStock": "2450700000", "currentDebt": "None", "investments": "None", "totalAssets": "30144800000", "longTermDebt": "533100000", "shortTermDebt": "3136200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105300000", "reportedCurrency": "USD", "retainedEarnings": "1145900000", "totalLiabilities": "26935100000", "otherCurrentAssets": "774900000", "totalCurrentAssets": "6533700000", "currentLongTermDebt": "2342000000", "longTermInvestments": "8626100000", "shortTermInvestments": "5773300000", "currentNetReceivables": "125500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23611100000", "currentAccountsPayable": "439600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3670100000", "totalShareholderEquity": "3209700000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "22810000000", "totalCurrentLiabilities": "26385800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549300000", "cashAndShortTermInvestments": "634900000", "commonStockSharesOutstanding": "103040000", "intangibleAssetsExcludingGoodwill": "105300000", "cashAndCashEquivalentsAtCarryingValue": "634900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "48800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87600000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562500000", "cashflowFromInvestment": "531900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 368800000, "cost_of_revenue": 121900000, "gross_profit": 246900000, "ebit": 80900000, "ebitda": 94200000, "pretax_income": 80900000, "tax_provision": 19400000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577900000, "total_current_assets": 6548500000, "total_assets": 30671200000, "short_term_debt": 3385700000, "long_term_debt": 283000000, "total_debt": 3668700000, "total_liabilities": 27443700000, "total_equity": 3227500000, "shares_outstanding": 103651000, "goodwill_and_intangibles": 1210600000 }, "cash_flow": { "operating_cash_flow": 69300000, "capital_expenditure": 8800000, "free_cash_flow": 78100000, "dividends_paid": 48700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71297, "ticker_id": 6041, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80900000", "ebitda": "94200000", "netIncome": "61500000", "grossProfit": "246900000", "depreciation": "None", "totalRevenue": "368800000", "costOfRevenue": "121900000", "interestIncome": "324300000", "incomeBeforeTax": "80900000", "interestExpense": "116500000", "operatingIncome": "80900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "207800000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "93600000", "netIncomeFromContinuingOperations": "61500000" }, "balance": { "goodwill": "1100900000", "inventory": "-9556700000", "commonStock": "2448900000", "currentDebt": "None", "investments": "None", "totalAssets": "30671200000", "longTermDebt": "283000000", "shortTermDebt": "3385700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "1135100000", "totalLiabilities": "27443700000", "otherCurrentAssets": "723600000", "totalCurrentAssets": "6548500000", "currentLongTermDebt": "2603000000", "longTermInvestments": "9049400000", "shortTermInvestments": "5841500000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24122700000", "currentAccountsPayable": "432600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669600000", "totalShareholderEquity": "3227500000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "23323100000", "totalCurrentLiabilities": "27141400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302300000", "cashAndShortTermInvestments": "577900000", "commonStockSharesOutstanding": "103651000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "577900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61500000", "profitLoss": "None", "dividendPayout": "48700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69300000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "-3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368800000, "cost_of_revenue": 121900000, "gross_profit": 246900000, "research_and_development": null, "selling_general_admin": 93600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80900000, "depreciation_amortisation": 13300000, "ebitda": 94200000, "interest_expense": 116500000, "interest_income": null, "other_non_operating": null, "pretax_income": 80900000, "tax_provision": 19400000, "effective_tax_rate": null, "net_income": 61500000, "net_income_continuing_ops": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577900000, "short_term_investments": 5841500000, "net_receivables": 129100000, "inventory": -9556700000, "other_current_assets": null, "total_current_assets": 6548500000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 109700000, "goodwill_and_intangibles": 1210600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24122700000, "total_assets": 30671200000, "short_term_debt": 3385700000, "accounts_payable": 432600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27141400000, "long_term_debt": 283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302300000, "total_liabilities": 27443700000, "total_debt": 3668700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1135100000, "total_equity": 3227500000, "shares_outstanding": 103651000, "operating_cash_flow": 69300000, "stock_based_compensation": -3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76300000, "dividends_paid": 48700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 78100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80900000", "ebitda": "94200000", "netIncome": "61500000", "grossProfit": "246900000", "depreciation": "None", "totalRevenue": "368800000", "costOfRevenue": "121900000", "interestIncome": "324300000", "incomeBeforeTax": "80900000", "interestExpense": "116500000", "operatingIncome": "80900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "207800000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "93600000", "netIncomeFromContinuingOperations": "61500000" }, "balance": { "goodwill": "1100900000", "inventory": "-9556700000", "commonStock": "2448900000", "currentDebt": "None", "investments": "None", "totalAssets": "30671200000", "longTermDebt": "283000000", "shortTermDebt": "3385700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "1135100000", "totalLiabilities": "27443700000", "otherCurrentAssets": "723600000", "totalCurrentAssets": "6548500000", "currentLongTermDebt": "2603000000", "longTermInvestments": "9049400000", "shortTermInvestments": "5841500000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24122700000", "currentAccountsPayable": "432600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669600000", "totalShareholderEquity": "3227500000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "23323100000", "totalCurrentLiabilities": "27141400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302300000", "cashAndShortTermInvestments": "577900000", "commonStockSharesOutstanding": "103651000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "577900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61500000", "profitLoss": "None", "dividendPayout": "48700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69300000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "-3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 364600000, "cost_of_revenue": 108800000, "gross_profit": 255800000, "ebit": 94700000, "ebitda": 108000000, "pretax_income": 94700000, "tax_provision": 22000000, "net_income": 72700000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591000000, "total_current_assets": 6347900000, "total_assets": 30540800000, "short_term_debt": 889500000, "long_term_debt": 2350900000, "total_debt": 3240400000, "total_liabilities": 27455300000, "total_equity": 3085500000, "shares_outstanding": 103826000, "goodwill_and_intangibles": 1215200000 }, "cash_flow": { "operating_cash_flow": 129100000, "capital_expenditure": 6200000, "free_cash_flow": 135300000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71299, "ticker_id": 6041, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94700000", "ebitda": "108000000", "netIncome": "72700000", "grossProfit": "255800000", "depreciation": "None", "totalRevenue": "364600000", "costOfRevenue": "108800000", "interestIncome": "324300000", "incomeBeforeTax": "94700000", "interestExpense": "108900000", "operatingIncome": "94700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "213700000", "nonInterestIncome": "None", "operatingExpenses": "161100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "72700000" }, "balance": { "goodwill": "1100900000", "inventory": "-863100000", "commonStock": "2484900000", "currentDebt": "None", "investments": "None", "totalAssets": "30540800000", "longTermDebt": "2350900000", "shortTermDebt": "889500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "1122300000", "totalLiabilities": "27455300000", "otherCurrentAssets": "733900000", "totalCurrentAssets": "6347900000", "currentLongTermDebt": "None", "longTermInvestments": "8887200000", "shortTermInvestments": "5627700000", "currentNetReceivables": "129200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24192900000", "currentAccountsPayable": "516600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240400000", "totalShareholderEquity": "3085500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23679500000", "totalCurrentLiabilities": "25085600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369700000", "cashAndShortTermInvestments": "591000000", "commonStockSharesOutstanding": "103826000", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72700000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129100000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511300000", "cashflowFromInvestment": "294800000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364600000, "cost_of_revenue": 108800000, "gross_profit": 255800000, "research_and_development": null, "selling_general_admin": 90100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94700000, "depreciation_amortisation": 13300000, "ebitda": 108000000, "interest_expense": 108900000, "interest_income": null, "other_non_operating": null, "pretax_income": 94700000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 72700000, "net_income_continuing_ops": 72700000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591000000, "short_term_investments": 5627700000, "net_receivables": 129200000, "inventory": -863100000, "other_current_assets": null, "total_current_assets": 6347900000, "net_ppe": null, "goodwill": 1100900000, "intangible_assets": 114300000, "goodwill_and_intangibles": 1215200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24192900000, "total_assets": 30540800000, "short_term_debt": 889500000, "accounts_payable": 516600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25085600000, "long_term_debt": 2350900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369700000, "total_liabilities": 27455300000, "total_debt": 3240400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122300000, "total_equity": 3085500000, "shares_outstanding": 103826000, "operating_cash_flow": 129100000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294800000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511300000, "free_cash_flow": 135300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94700000", "ebitda": "108000000", "netIncome": "72700000", "grossProfit": "255800000", "depreciation": "None", "totalRevenue": "364600000", "costOfRevenue": "108800000", "interestIncome": "324300000", "incomeBeforeTax": "94700000", "interestExpense": "108900000", "operatingIncome": "94700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "213700000", "nonInterestIncome": "None", "operatingExpenses": "161100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "72700000" }, "balance": { "goodwill": "1100900000", "inventory": "-863100000", "commonStock": "2484900000", "currentDebt": "None", "investments": "None", "totalAssets": "30540800000", "longTermDebt": "2350900000", "shortTermDebt": "889500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "1122300000", "totalLiabilities": "27455300000", "otherCurrentAssets": "733900000", "totalCurrentAssets": "6347900000", "currentLongTermDebt": "None", "longTermInvestments": "8887200000", "shortTermInvestments": "5627700000", "currentNetReceivables": "129200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24192900000", "currentAccountsPayable": "516600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240400000", "totalShareholderEquity": "3085500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23679500000", "totalCurrentLiabilities": "25085600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369700000", "cashAndShortTermInvestments": "591000000", "commonStockSharesOutstanding": "103826000", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72700000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129100000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511300000", "cashflowFromInvestment": "294800000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "income_statement": { "revenue": 361400000, "cost_of_revenue": 110600000, "gross_profit": 250800000, "ebit": 86900000, "ebitda": 100400000, "pretax_income": 86900000, "tax_provision": 19900000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680400000, "total_current_assets": 9654600000, "total_assets": 30976300000, "short_term_debt": 3518900000, "long_term_debt": 2872900000, "total_debt": 6391800000, "total_liabilities": 120800000, "total_equity": 3121200000, "shares_outstanding": 103822891, "goodwill_and_intangibles": 1247800000 }, "cash_flow": { "operating_cash_flow": 171900000, "capital_expenditure": 6200000, "free_cash_flow": 178100000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71300, "ticker_id": 6041, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:37.291919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86900000", "ebitda": "100400000", "netIncome": "67000000", "grossProfit": "250800000", "depreciation": "None", "totalRevenue": "361400000", "costOfRevenue": "110600000", "interestIncome": "319100000", "incomeBeforeTax": "86900000", "interestExpense": "98900000", "operatingIncome": "86900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "218400000", "nonInterestIncome": "None", "operatingExpenses": "163900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1218000000", "inventory": "-933100000", "commonStock": "2481400000", "currentDebt": "None", "investments": "None", "totalAssets": "30976300000", "longTermDebt": "2872900000", "shortTermDebt": "3518900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "1098800000", "totalLiabilities": "120800000", "otherCurrentAssets": "814000000", "totalCurrentAssets": "9654600000", "currentLongTermDebt": "None", "longTermInvestments": "9175600000", "shortTermInvestments": "9175600000", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661700000", "currentAccountsPayable": "452300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443700000", "shortLongTermDebtTotal": "3802800000", "totalShareholderEquity": "3121200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-452300000", "totalCurrentLiabilities": "452300000", "otherNonCurrentLiabilities": "950700000", "totalNonCurrentLiabilities": "120800000", "cashAndShortTermInvestments": "680400000", "commonStockSharesOutstanding": "103822891", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "680400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171900000", "capitalExpenditures": "6200000", "changeInReceivables": "-5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738700000", "cashflowFromInvestment": "166600000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-400200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361400000, "cost_of_revenue": 110600000, "gross_profit": 250800000, "research_and_development": null, "selling_general_admin": 92100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86900000, "depreciation_amortisation": 13500000, "ebitda": 100400000, "interest_expense": 98900000, "interest_income": null, "other_non_operating": null, "pretax_income": 86900000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680400000, "short_term_investments": 9175600000, "net_receivables": 119100000, "inventory": -933100000, "other_current_assets": null, "total_current_assets": 9654600000, "net_ppe": null, "goodwill": 1218000000, "intangible_assets": 29800000, "goodwill_and_intangibles": 1247800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661700000, "total_assets": 30976300000, "short_term_debt": 3518900000, "accounts_payable": 452300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452300000, "long_term_debt": 2872900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120800000, "total_liabilities": 120800000, "total_debt": 6391800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098800000, "total_equity": 3121200000, "shares_outstanding": 103822891, "operating_cash_flow": 171900000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166600000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738700000, "free_cash_flow": 178100000, "net_change_in_cash": -400200000 }, "raw_data": { "income": { "ebit": "86900000", "ebitda": "100400000", "netIncome": "67000000", "grossProfit": "250800000", "depreciation": "None", "totalRevenue": "361400000", "costOfRevenue": "110600000", "interestIncome": "319100000", "incomeBeforeTax": "86900000", "interestExpense": "98900000", "operatingIncome": "86900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "218400000", "nonInterestIncome": "None", "operatingExpenses": "163900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1218000000", "inventory": "-933100000", "commonStock": "2481400000", "currentDebt": "None", "investments": "None", "totalAssets": "30976300000", "longTermDebt": "2872900000", "shortTermDebt": "3518900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "1098800000", "totalLiabilities": "120800000", "otherCurrentAssets": "814000000", "totalCurrentAssets": "9654600000", "currentLongTermDebt": "None", "longTermInvestments": "9175600000", "shortTermInvestments": "9175600000", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661700000", "currentAccountsPayable": "452300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443700000", "shortLongTermDebtTotal": "3802800000", "totalShareholderEquity": "3121200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-452300000", "totalCurrentLiabilities": "452300000", "otherNonCurrentLiabilities": "950700000", "totalNonCurrentLiabilities": "120800000", "cashAndShortTermInvestments": "680400000", "commonStockSharesOutstanding": "103822891", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "680400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171900000", "capitalExpenditures": "6200000", "changeInReceivables": "-5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738700000", "cashflowFromInvestment": "166600000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-400200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }