{ "ticker": { "uuid": "50eb2ebe-2787-4ad3-8d5c-e552d820aa0d", "symbol": "FIBK", "name": "First Interstate BancSystem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/" }, "latest_snapshot": { "ticker": { "uuid": "50eb2ebe-2787-4ad3-8d5c-e552d820aa0d", "symbol": "FIBK", "name": "First Interstate BancSystem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/50eb2ebe-2787-4ad3-8d5c-e552d820aa0d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.83, "quality": 0.76, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 38.12, "market_cap": 3703086547.48, "pe_ratio": 11.4187, "earnings_yield": 0.1016, "ebitda_to_ev": 0.1121, "shareholder_yield": 0.0822, "roe": 0.0976, "piotroski_f_score": 6, "momentum_12_1": 0.3746, "volatility_252d": 0.237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4187, "ev_ebitda": 8.9229, "earnings_yield": 0.1016, "fcf_yield": 0.0811, "shareholder_yield": 0.0822 }, "quality": { "roe": 0.0976, "roic": 0.0869, "gross_margin": 1.0518, "fcf_margin": 0.3497, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.3339, "eps_growth_1y": 0.4131, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3565, "momentum_12_1": 0.3746, "relative_strength": 0.1402 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.76, "momentum_percentile": 0.79, "growth_composite": 71, "yield_composite": 4, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.57, "os": 0.94, "value": 0.83, "quality": 0.84, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.0714, "earnings_yield": 0.1031, "shareholder_yield": 0.1126, "roe": 0.0929, "momentum_12_1": 0.3632 }, { "week_end_date": "2026-06-14", "price": 37.11, "os": 0.94, "value": 0.83, "quality": 0.85, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.5507, "earnings_yield": 0.0993, "shareholder_yield": 0.1079, "roe": 0.0929, "momentum_12_1": 0.3513 }, { "week_end_date": "2026-06-21", "price": 36.43, "os": 0.95, "value": 0.83, "quality": 0.84, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 11.339, "earnings_yield": 0.101, "shareholder_yield": 0.1099, "roe": 0.0929, "momentum_12_1": 0.4238 }, { "week_end_date": "2026-06-28", "price": 38.63, "os": 0.93, "value": 0.82, "quality": 0.84, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 12.0238, "earnings_yield": 0.0958, "shareholder_yield": 0.1037, "roe": 0.0929, "momentum_12_1": 0.3224 }, { "week_end_date": "2026-07-05", "price": 39.15, "os": 0.93, "value": 0.81, "quality": 0.81, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.1857, "earnings_yield": 0.0947, "shareholder_yield": 0.1023, "roe": 0.0929, "momentum_12_1": 0.2092 }, { "week_end_date": "2026-07-12", "price": 38.85, "os": 0.94, "value": 0.81, "quality": 0.83, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.0923, "earnings_yield": 0.0953, "shareholder_yield": 0.1031, "roe": 0.0929, "momentum_12_1": 0.2648 }, { "week_end_date": "2026-07-19", "price": 39.18, "os": 0.93, "value": 0.81, "quality": 0.84, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.195, "earnings_yield": 0.0946, "shareholder_yield": 0.1022, "roe": 0.0929, "momentum_12_1": 0.2529 }, { "week_end_date": "2026-07-26", "price": 38.12, "os": 0.93, "value": 0.83, "quality": 0.76, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 11.4187, "earnings_yield": 0.1016, "shareholder_yield": 0.0822, "roe": 0.0976, "momentum_12_1": 0.3746 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 442500000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1058300000, "cost_of_revenue": 26800000, "gross_profit": 1031500000, "ebit": 391700000, "ebitda": 391700000, "pretax_income": 391700000, "tax_provision": 89600000, "net_income": 302100000, "net_income_to_common": 302100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 102831000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 305600000, "capital_expenditure": 27800000, "free_cash_flow": 333400000, "dividends_paid": 194300000, "share_repurchases": -121900000, "shares_issued": null, "net_debt_issued": -1555100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1480600000, "cost_of_revenue": 548700000, "gross_profit": 931900000, "ebit": 294500000, "ebitda": 351500000, "pretax_income": 294500000, "tax_provision": 68500000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896500000, "total_current_assets": 1077200000, "total_assets": 29137400000, "short_term_debt": 2091400000, "long_term_debt": 294500000, "total_debt": 2386700000, "total_liabilities": 25833400000, "total_equity": 3304000000, "shares_outstanding": 103191000, "goodwill_and_intangibles": 1193400000 }, "cash_flow": { "operating_cash_flow": 355000000, "capital_expenditure": 23000000, "free_cash_flow": 378000000, "dividends_paid": 195900000, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": -1031800000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61700000, "cost_of_revenue": -148400000, "gross_profit": 210100000, "ebit": 108200000, "ebitda": 108200000, "pretax_income": 108200000, "tax_provision": 24300000, "net_income": 83900000, "net_income_to_common": 83900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344200000, "total_current_assets": 8329800000, "total_assets": 25885000000, "short_term_debt": 455200000, "long_term_debt": null, "total_debt": 751900000, "total_liabilities": 22562400000, "total_equity": 3322600000, "shares_outstanding": 96786000, "goodwill_and_intangibles": 1175600000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 90000000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242900000, "cost_of_revenue": 6700000, "gross_profit": 236200000, "ebit": 77500000, "ebitda": 77500000, "pretax_income": 77500000, "tax_provision": 17300000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321700000, "total_current_assets": 321700000, "total_assets": 26426800000, "short_term_debt": 476100000, "long_term_debt": 296600000, "total_debt": 772700000, "total_liabilities": 23068300000, "total_equity": 3358500000, "shares_outstanding": 99241000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 5200000, "free_cash_flow": 60200000, "dividends_paid": 45700000, "share_repurchases": -87700000, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "ebit": 139200000, "ebitda": 153600000, "pretax_income": 139200000, "tax_provision": 30400000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 101096000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 67300000, "capital_expenditure": 8300000, "free_cash_flow": 75600000, "dividends_paid": 48100000, "share_repurchases": -91200000, "shares_issued": null, "net_debt_issued": -12500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "ebit": 139200000, "ebitda": 153600000, "pretax_income": 139200000, "tax_provision": 30400000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 101096000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 67300000, "capital_expenditure": 8300000, "free_cash_flow": 75600000, "dividends_paid": 48100000, "share_repurchases": -91200000, "shares_issued": null, "net_debt_issued": -12500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "ebit": 139200000, "ebitda": 153600000, "pretax_income": 139200000, "tax_provision": 30400000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 101096000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 67300000, "capital_expenditure": 8300000, "free_cash_flow": 75600000, "dividends_paid": 48100000, "share_repurchases": -91200000, "shares_issued": null, "net_debt_issued": -12500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 7100000, "gross_profit": 305900000, "ebit": 139200000, "ebitda": 153600000, "pretax_income": 139200000, "tax_provision": 30400000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 460800000, "total_assets": 26640600000, "short_term_debt": 479600000, "long_term_debt": 295400000, "total_debt": 775700000, "total_liabilities": 23193600000, "total_equity": 3447000000, "shares_outstanding": 101096000, "goodwill_and_intangibles": 1154200000 }, "cash_flow": { "operating_cash_flow": 67300000, "capital_expenditure": 8300000, "free_cash_flow": 75600000, "dividends_paid": 48100000, "share_repurchases": -91200000, "shares_issued": null, "net_debt_issued": -12500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }