{ "ticker": { "uuid": "50ee0de0-4b61-4b61-88d2-3d42976e137e", "symbol": "AMCR", "name": "Amcor PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/50ee0de0-4b61-4b61-88d2-3d42976e137e/", "api_url": "https://sharemaestro.com/factors/api/tickers/50ee0de0-4b61-4b61-88d2-3d42976e137e/" }, "ticker_metadata": { "id": 181, "uuid": "50ee0de0-4b61-4b61-88d2-3d42976e137e", "symbol": "AMCR", "name": "Amcor PLC", "asset_type": "equity", "market_cap": 17948260000, "stock_exchange_id": 3, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Amcor plc is an Australian-American, UK-domiciled packaging company. It develops and produces flexible packaging, rigid containers, specialty cartons, closures and services for food, beverage, pharmaceutical, medical-device, home and personal-care, and other products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50ee0de0-4b61-4b61-88d2-3d42976e137e", "symbol": "AMCR", "name": "Amcor PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/50ee0de0-4b61-4b61-88d2-3d42976e137e/", "api_url": "https://sharemaestro.com/factors/api/tickers/50ee0de0-4b61-4b61-88d2-3d42976e137e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.29, "quality": 0.13, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 38.13, "market_cap": 17619873000, "pe_ratio": 22.6186, "earnings_yield": 0.0442, "ebitda_to_ev": 0.0566, "shareholder_yield": 0.0695, "roe": 0.0669, "piotroski_f_score": 5, "momentum_12_1": -0.0843, "volatility_252d": 0.2999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.400416+00:00", "batch_id": "" }, "size": { "price_close": 38.13, "market_cap": 17619873000, "market_cap_usd": 17619873000, "enterprise_value": 31232873000, "shares_outstanding": 462100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.6186, "pb_ratio": 1.5123, "ptbv_ratio": null, "ps_ratio": 0.7777, "pcf_ratio": 12.8142, "pfcf_ratio": 8.1338, "ev_ebitda": 17.6657, "ev_ebit": 19.0677, "ev_sales": 1.3786, "ev_fcf": 14.418, "earnings_yield": 0.0442, "fcf_yield": 0.0694, "price_to_sales": 0.7777, "price_to_book": 1.5123, "price_to_cashflow": 12.8142, "ebitda_to_ev": 0.0566, "sales_yield": 0.7254 }, "yield": { "dividend_yield": 0.0695, "buyback_yield": 0, "shareholder_yield": 0.0695, "debt_paydown_yield": null, "total_yield": 0.0695 }, "quality": { "gross_margin": 0.1883, "operating_margin": 0.0723, "net_margin": 0.0344, "ebitda_margin": 0.078, "fcf_margin": 0.0956, "roe": 0.0669, "roa": 0.0207, "roic": 0.055, "roc_greenblatt": null, "asset_turnover": 0.6028, "cash_conversion": 2.7808, "accruals_ratio": -0.0159, "sbc_to_revenue": 0.0029, "piotroski_f_score": 5, "altman_z_score": 1.2646, "earnings_stability_5y": 0.5319, "revenue_stability_5y": 0.1451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1135, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2247, "net_debt_to_ebitda": 7.6997, "debt_to_assets": 0.4044, "interest_coverage": 2.5474, "current_ratio": 1.4427, "quick_ratio": 0.9492, "net_debt": 13613000000, "local_beta": 0.0018, "volatility_252d": 0.2999, "volatility_60d": 0.6864, "max_drawdown_12m": -0.2636, "risk_adjusted_momentum": -0.2811 }, "growth": { "revenue_growth_1y": 0.6829, "revenue_growth_3y_cagr": 0.0105, "revenue_growth_5y_cagr": 0.0378, "eps_growth_1y": -0.0347, "eps_growth_3y_cagr": -0.1406, "eps_growth_5y_cagr": -0.0354, "fcf_growth_1y": 0.1727, "book_value_growth_1y": 1.7336, "revenue_growth": 0.6829, "earnings_growth": -0.0347 }, "momentum": { "price_return_1m": -0.0293, "price_return_3m": -0.1044, "price_return_6m": -0.0536, "price_return_9m": -0.0391, "price_return_12m": -0.1111, "price_return_12m_ex1m": -0.0843, "momentum_6m": -0.0536, "momentum_12m": -0.1111, "momentum_12_1": -0.0843, "distance_from_52w_high": -0.2221, "distance_from_52w_low": 0.0565, "relative_strength": -0.2111 }, "raw_ttm": { "revenue_ttm": 22655000000, "gross_profit_ttm": 4265000000, "ebit_ttm": 1638000000, "ebitda_ttm": 1768000000, "net_income_ttm": 779000000, "eps_diluted_ttm": 1.6858, "operating_cash_flow_ttm": 1375029495, "capital_expenditure_ttm": 791216575, "fcf_ttm": 2166246070, "dividends_paid_ttm": 1224423215, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 643000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 15200000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.2132, "retained_earnings": 371000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6988000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 72, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 56, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 56, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71 }, "composites": { "value_composite": 71, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1942, "os_score": 0.06, "value_percentile": 0.29, "quality_percentile": 0.13, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3479, "ticker_id": 181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.400416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.13, "market_cap": 17619873000, "market_cap_usd": 17619873000, "enterprise_value": 31232873000, "shares_outstanding": 462100000, "fx_rate_to_usd": null, "pe_ratio": 22.61857895, "pb_ratio": 1.51230564, "ptbv_ratio": null, "ps_ratio": 0.77774765, "pcf_ratio": 12.81417822, "pfcf_ratio": 8.13382803, "ev_ebitda": 17.66565215, "ev_ebit": 19.06768803, "ev_sales": 1.37863046, "ev_fcf": 14.41797099, "earnings_yield": 0.04421144, "fcf_yield": 0.06935789, "dividend_yield": 0.06949104, "buyback_yield": 0, "shareholder_yield": 0.06949104, "debt_paydown_yield": null, "total_yield": 0.06949104, "gross_margin": 0.18825866, "operating_margin": 0.07230192, "net_margin": 0.03438535, "ebitda_margin": 0.07804017, "fcf_margin": 0.0956189, "roe": 0.06686121, "roa": 0.02072801, "roic": 0.05495637, "roc_greenblatt": null, "asset_turnover": 0.60281518, "cash_conversion": 2.78080368, "accruals_ratio": -0.01585944, "sbc_to_revenue": 0.00286912, "debt_to_equity": 2.22470174, "net_debt_to_ebitda": 7.69966063, "debt_to_assets": 0.40444894, "interest_coverage": 2.5474339, "current_ratio": 1.44274809, "quick_ratio": 0.94920728, "net_debt": 13613000000, "revenue_growth_1y": 0.68288516, "revenue_growth_3y_cagr": 0.01054571, "revenue_growth_5y_cagr": 0.03779361, "eps_growth_1y": -0.03469641, "eps_growth_3y_cagr": -0.14057429, "eps_growth_5y_cagr": -0.03542968, "fcf_growth_1y": 0.17267024, "book_value_growth_1y": 1.73355943, "piotroski_f_score": 5, "altman_z_score": 1.26463397, "earnings_stability_5y": 0.531855, "revenue_stability_5y": 0.145118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02926463, "price_return_3m": -0.10440189, "price_return_6m": -0.05355259, "price_return_9m": -0.03911335, "price_return_12m": -0.11109971, "price_return_12m_ex1m": -0.08430216, "distance_from_52w_high": -0.22207329, "distance_from_52w_low": 0.05645803, "relative_strength": -0.21106329, "local_beta": 0.0018, "volatility_252d": 0.299933, "volatility_60d": 0.686435, "max_drawdown_12m": -0.26364636, "revenue_ttm": 22655000000, "gross_profit_ttm": 4265000000, "ebit_ttm": 1638000000, "ebitda_ttm": 1768000000, "net_income_ttm": 779000000, "eps_diluted_ttm": 1.6857823, "operating_cash_flow_ttm": 1375029495, "capital_expenditure_ttm": 791216575, "fcf_ttm": 2166246070, "dividends_paid_ttm": 1224423215, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 643000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 15200000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.21315733, "retained_earnings": 371000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6988000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 72, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 56, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 56, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.13, "os": 0.06, "value": 0.29, "quality": 0.13, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.6186, "earnings_yield": 0.0442, "shareholder_yield": 0.0695, "roe": 0.0669, "momentum_12_1": -0.0843, "complete_fields": { "id": 3479, "ticker_id": 181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.400416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.13, "market_cap": 17619873000, "market_cap_usd": 17619873000, "enterprise_value": 31232873000, "shares_outstanding": 462100000, "fx_rate_to_usd": null, "pe_ratio": 22.61857895, "pb_ratio": 1.51230564, "ptbv_ratio": null, "ps_ratio": 0.77774765, "pcf_ratio": 12.81417822, "pfcf_ratio": 8.13382803, "ev_ebitda": 17.66565215, "ev_ebit": 19.06768803, "ev_sales": 1.37863046, "ev_fcf": 14.41797099, "earnings_yield": 0.04421144, "fcf_yield": 0.06935789, "dividend_yield": 0.06949104, "buyback_yield": 0, "shareholder_yield": 0.06949104, "debt_paydown_yield": null, "total_yield": 0.06949104, "gross_margin": 0.18825866, "operating_margin": 0.07230192, "net_margin": 0.03438535, "ebitda_margin": 0.07804017, "fcf_margin": 0.0956189, "roe": 0.06686121, "roa": 0.02072801, "roic": 0.05495637, "roc_greenblatt": null, "asset_turnover": 0.60281518, "cash_conversion": 2.78080368, "accruals_ratio": -0.01585944, "sbc_to_revenue": 0.00286912, "debt_to_equity": 2.22470174, "net_debt_to_ebitda": 7.69966063, "debt_to_assets": 0.40444894, "interest_coverage": 2.5474339, "current_ratio": 1.44274809, "quick_ratio": 0.94920728, "net_debt": 13613000000, "revenue_growth_1y": 0.68288516, "revenue_growth_3y_cagr": 0.01054571, "revenue_growth_5y_cagr": 0.03779361, "eps_growth_1y": -0.03469641, "eps_growth_3y_cagr": -0.14057429, "eps_growth_5y_cagr": -0.03542968, "fcf_growth_1y": 0.17267024, "book_value_growth_1y": 1.73355943, "piotroski_f_score": 5, "altman_z_score": 1.26463397, "earnings_stability_5y": 0.531855, "revenue_stability_5y": 0.145118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02926463, "price_return_3m": -0.10440189, "price_return_6m": -0.05355259, "price_return_9m": -0.03911335, "price_return_12m": -0.11109971, "price_return_12m_ex1m": -0.08430216, "distance_from_52w_high": -0.22207329, "distance_from_52w_low": 0.05645803, "relative_strength": -0.21106329, "local_beta": 0.0018, "volatility_252d": 0.299933, "volatility_60d": 0.686435, "max_drawdown_12m": -0.26364636, "revenue_ttm": 22655000000, "gross_profit_ttm": 4265000000, "ebit_ttm": 1638000000, "ebitda_ttm": 1768000000, "net_income_ttm": 779000000, "eps_diluted_ttm": 1.6857823, "operating_cash_flow_ttm": 1375029495, "capital_expenditure_ttm": 791216575, "fcf_ttm": 2166246070, "dividends_paid_ttm": 1224423215, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 643000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 15200000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.21315733, "retained_earnings": 371000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6988000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 57, "rank_ev_ebitda": 72, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 56, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 56, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1046000000, "ebitda": 1768000000, "pretax_income": 653000000, "tax_provision": 135000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 14098000000, "total_liabilities": 25326000000, "total_equity": 11728000000, "shares_outstanding": 318600000, "goodwill_and_intangibles": 18679000000 }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 580000000, "free_cash_flow": 1970000000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214299, "ticker_id": 181, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046000000", "ebitda": "1768000000", "netIncome": "511000000", "grossProfit": "2834000000", "depreciation": "None", "totalRevenue": "15009000000", "costOfRevenue": "12175000000", "interestIncome": "49000000", "incomeBeforeTax": "653000000", "interestExpense": "396000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "1205000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "11276000000", "inventory": "3471000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7403000000", "reportedCurrency": "USD", "retainedEarnings": "548000000", "totalLiabilities": "25326000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "8434000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15008000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "6987000000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "18339000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "318600000", "intangibleAssetsExcludingGoodwill": "7403000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1390000000", "capitalExpenditures": "580000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "research_and_development": 120000000, "selling_general_admin": 1205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046000000, "depreciation_amortisation": 722000000, "ebitda": 1768000000, "interest_expense": 396000000, "interest_income": null, "other_non_operating": null, "pretax_income": 653000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 518000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 3426000000, "inventory": 3471000000, "other_current_assets": null, "total_current_assets": 8434000000, "net_ppe": null, "goodwill": 11276000000, "intangible_assets": 7403000000, "goodwill_and_intangibles": 18679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28632000000, "total_assets": 37066000000, "short_term_debt": 257000000, "accounts_payable": 3490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6987000000, "long_term_debt": 13841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18339000000, "total_liabilities": 25326000000, "total_debt": 14098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548000000, "total_equity": 11728000000, "shares_outstanding": 318600000, "operating_cash_flow": 1390000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2102000000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 910000000, "free_cash_flow": 1970000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046000000", "ebitda": "1768000000", "netIncome": "511000000", "grossProfit": "2834000000", "depreciation": "None", "totalRevenue": "15009000000", "costOfRevenue": "12175000000", "interestIncome": "49000000", "incomeBeforeTax": "653000000", "interestExpense": "396000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "1205000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "11276000000", "inventory": "3471000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7403000000", "reportedCurrency": "USD", "retainedEarnings": "548000000", "totalLiabilities": "25326000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "8434000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15008000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "6987000000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "18339000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "318600000", "intangibleAssetsExcludingGoodwill": "7403000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1390000000", "capitalExpenditures": "580000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 13640000000, "cost_of_revenue": 10928000000, "gross_profit": 2712000000, "ebit": 1255000000, "ebitda": 1850000000, "pretax_income": 903000000, "tax_provision": 163000000, "net_income": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588000000, "total_current_assets": 4965000000, "total_assets": 16524000000, "short_term_debt": 96000000, "long_term_debt": 6603000000, "total_debt": 6699000000, "total_liabilities": 12571000000, "total_equity": 3881000000, "shares_outstanding": 288200000, "goodwill_and_intangibles": 6736000000 }, "cash_flow": { "operating_cash_flow": 1321000000, "capital_expenditure": 492000000, "free_cash_flow": 1813000000, "dividends_paid": 722000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214304, "ticker_id": 181, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "1850000000", "netIncome": "730000000", "grossProfit": "2712000000", "depreciation": "None", "totalRevenue": "13640000000", "costOfRevenue": "10928000000", "interestIncome": "38000000", "incomeBeforeTax": "903000000", "interestExpense": "348000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-310000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "1260000000", "netIncomeFromContinuingOperations": "740000000" }, "balance": { "goodwill": "5345000000", "inventory": "2031000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1391000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "12571000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "4965000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "3881000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1585000000", "totalCurrentLiabilities": "4261000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "8310000000", "cashAndShortTermInvestments": "588000000", "commonStockSharesOutstanding": "288200000", "intangibleAssetsExcludingGoodwill": "1391000000", "cashAndCashEquivalentsAtCarryingValue": "588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740000000", "profitLoss": "None", "dividendPayout": "722000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "1321000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13640000000, "cost_of_revenue": 10928000000, "gross_profit": 2712000000, "research_and_development": 106000000, "selling_general_admin": 1260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255000000, "depreciation_amortisation": 595000000, "ebitda": 1850000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 730000000, "net_income_continuing_ops": 740000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588000000, "short_term_investments": null, "net_receivables": 1846000000, "inventory": 2031000000, "other_current_assets": null, "total_current_assets": 4965000000, "net_ppe": null, "goodwill": 5345000000, "intangible_assets": 1391000000, "goodwill_and_intangibles": 6736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11559000000, "total_assets": 16524000000, "short_term_debt": 96000000, "accounts_payable": 2580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4261000000, "long_term_debt": 6603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8310000000, "total_liabilities": 12571000000, "total_debt": 6699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 879000000, "total_equity": 3881000000, "shares_outstanding": 288200000, "operating_cash_flow": 1321000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000000, "dividends_paid": 722000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000000, "free_cash_flow": 1813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "1850000000", "netIncome": "730000000", "grossProfit": "2712000000", "depreciation": "None", "totalRevenue": "13640000000", "costOfRevenue": "10928000000", "interestIncome": "38000000", "incomeBeforeTax": "903000000", "interestExpense": "348000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-310000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "1260000000", "netIncomeFromContinuingOperations": "740000000" }, "balance": { "goodwill": "5345000000", "inventory": "2031000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1391000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "12571000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "4965000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "3881000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1585000000", "totalCurrentLiabilities": "4261000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "8310000000", "cashAndShortTermInvestments": "588000000", "commonStockSharesOutstanding": "288200000", "intangibleAssetsExcludingGoodwill": "1391000000", "cashAndCashEquivalentsAtCarryingValue": "588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740000000", "profitLoss": "None", "dividendPayout": "722000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "1321000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 14694000000, "cost_of_revenue": 11969000000, "gross_profit": 2725000000, "ebit": 1541000000, "ebitda": 2127000000, "pretax_income": 1251000000, "tax_provision": 193000000, "net_income": 1048000000, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689000000, "total_current_assets": 5308000000, "total_assets": 17003000000, "short_term_debt": 93000000, "long_term_debt": 6653000000, "total_debt": 6746000000, "total_liabilities": 12913000000, "total_equity": 4026000000, "shares_outstanding": 295200000, "goodwill_and_intangibles": 6890000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 526000000, "free_cash_flow": 1787000000, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214309, "ticker_id": 181, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1541000000", "ebitda": "2127000000", "netIncome": "1048000000", "grossProfit": "2725000000", "depreciation": "None", "totalRevenue": "14694000000", "costOfRevenue": "11969000000", "interestIncome": "31000000", "incomeBeforeTax": "1251000000", "interestExpense": "290000000", "operatingIncome": "1508000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "1217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "11969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1246000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "5366000000", "inventory": "2213000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "12913000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "5308000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11695000000", "currentAccountsPayable": "2690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3762000000", "shortLongTermDebtTotal": "7209000000", "totalShareholderEquity": "4026000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1168000000", "totalNonCurrentLiabilities": "8437000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "295200000", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "1261000000", "capitalExpenditures": "526000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14694000000, "cost_of_revenue": 11969000000, "gross_profit": 2725000000, "research_and_development": 101000000, "selling_general_admin": 1246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1541000000, "depreciation_amortisation": 586000000, "ebitda": 2127000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1251000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1048000000, "net_income_continuing_ops": 1058000000, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689000000, "short_term_investments": 16000000, "net_receivables": 1875000000, "inventory": 2213000000, "other_current_assets": null, "total_current_assets": 5308000000, "net_ppe": null, "goodwill": 5366000000, "intangible_assets": 1524000000, "goodwill_and_intangibles": 6890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11695000000, "total_assets": 17003000000, "short_term_debt": 93000000, "accounts_payable": 2690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476000000, "long_term_debt": 6653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8437000000, "total_liabilities": 12913000000, "total_debt": 6746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865000000, "total_equity": 4026000000, "shares_outstanding": 295200000, "operating_cash_flow": 1261000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309000000, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014000000, "free_cash_flow": 1787000000, "net_change_in_cash": -73000000 }, "raw_data": { "income": { "ebit": "1541000000", "ebitda": "2127000000", "netIncome": "1048000000", "grossProfit": "2725000000", "depreciation": "None", "totalRevenue": "14694000000", "costOfRevenue": "11969000000", "interestIncome": "31000000", "incomeBeforeTax": "1251000000", "interestExpense": "290000000", "operatingIncome": "1508000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "1217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000000", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "11969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1246000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "5366000000", "inventory": "2213000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "12913000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "5308000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11695000000", "currentAccountsPayable": "2690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3762000000", "shortLongTermDebtTotal": "7209000000", "totalShareholderEquity": "4026000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1168000000", "totalNonCurrentLiabilities": "8437000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "295200000", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "1261000000", "capitalExpenditures": "526000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 14544000000, "cost_of_revenue": 11724000000, "gross_profit": 2820000000, "ebit": 1274000000, "ebitda": 1899000000, "pretax_income": 1115000000, "tax_provision": 300000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775000000, "total_current_assets": 5853000000, "total_assets": 17426000000, "short_term_debt": 150000000, "long_term_debt": 6340000000, "total_debt": 6490000000, "total_liabilities": 13285000000, "total_equity": 4141000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 6942000000 }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": 527000000, "free_cash_flow": 2053000000, "dividends_paid": 732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214314, "ticker_id": 181, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1899000000", "netIncome": "805000000", "grossProfit": "2820000000", "depreciation": "None", "totalRevenue": "14544000000", "costOfRevenue": "11724000000", "interestIncome": "24000000", "incomeBeforeTax": "1115000000", "interestExpense": "159000000", "operatingIncome": "1239000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "11724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "1284000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "5285000000", "inventory": "2439000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "17426000000", "longTermDebt": "6340000000", "shortTermDebt": "150000000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1657000000", "reportedCurrency": "USD", "retainedEarnings": "534000000", "totalLiabilities": "13285000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "5853000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11573000000", "currentAccountsPayable": "3073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3646000000", "shortLongTermDebtTotal": "6983000000", "totalShareholderEquity": "4141000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "1880000000", "totalCurrentLiabilities": "5103000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "8182000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "732000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "1526000000", "capitalExpenditures": "527000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14544000000, "cost_of_revenue": 11724000000, "gross_profit": 2820000000, "research_and_development": 96000000, "selling_general_admin": 1284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": 625000000, "ebitda": 1899000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1115000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 805000000, "net_income_continuing_ops": 815000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775000000, "short_term_investments": null, "net_receivables": 1935000000, "inventory": 2439000000, "other_current_assets": null, "total_current_assets": 5853000000, "net_ppe": null, "goodwill": 5285000000, "intangible_assets": 1657000000, "goodwill_and_intangibles": 6942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11573000000, "total_assets": 17426000000, "short_term_debt": 150000000, "accounts_payable": 3073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5103000000, "long_term_debt": 6340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8182000000, "total_liabilities": 13285000000, "total_debt": 6490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534000000, "total_equity": 4141000000, "shares_outstanding": 1556000000, "operating_cash_flow": 1526000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000000, "dividends_paid": 732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -886000000, "free_cash_flow": 2053000000, "net_change_in_cash": 108000000 }, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1899000000", "netIncome": "805000000", "grossProfit": "2820000000", "depreciation": "None", "totalRevenue": "14544000000", "costOfRevenue": "11724000000", "interestIncome": "24000000", "incomeBeforeTax": "1115000000", "interestExpense": "159000000", "operatingIncome": "1239000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "11724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "1284000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "5285000000", "inventory": "2439000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "17426000000", "longTermDebt": "6340000000", "shortTermDebt": "150000000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1657000000", "reportedCurrency": "USD", "retainedEarnings": "534000000", "totalLiabilities": "13285000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "5853000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11573000000", "currentAccountsPayable": "3073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3646000000", "shortLongTermDebtTotal": "6983000000", "totalShareholderEquity": "4141000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "1880000000", "totalCurrentLiabilities": "5103000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "8182000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "732000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "1526000000", "capitalExpenditures": "527000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 12861000000, "cost_of_revenue": 10129000000, "gross_profit": 2732000000, "ebit": 1346000000, "ebitda": 1920000000, "pretax_income": 1212000000, "tax_provision": 261000000, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850000000, "total_current_assets": 5266000000, "total_assets": 17188000000, "short_term_debt": 103000000, "long_term_debt": 6186000000, "total_debt": 6289000000, "total_liabilities": 12367000000, "total_equity": 4764000000, "shares_outstanding": 311200000, "goodwill_and_intangibles": 7254000000 }, "cash_flow": { "operating_cash_flow": 1461000000, "capital_expenditure": 468000000, "free_cash_flow": 1929000000, "dividends_paid": 742000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214319, "ticker_id": 181, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1920000000", "netIncome": "939000000", "grossProfit": "2732000000", "depreciation": "None", "totalRevenue": "12861000000", "costOfRevenue": "10129000000", "interestIncome": "14000000", "incomeBeforeTax": "1212000000", "interestExpense": "153000000", "operatingIncome": "1321000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "10129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "951300000", "netIncomeFromContinuingOperations": "951000000" }, "balance": { "goodwill": "5419000000", "inventory": "1991000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "17188000000", "longTermDebt": "6186000000", "shortTermDebt": "103000000", "treasuryStock": "-29000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1835000000", "reportedCurrency": "USD", "retainedEarnings": "452000000", "totalLiabilities": "12367000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "103000000", "longTermInvestments": "0", "shortTermInvestments": "15000000", "currentNetReceivables": "1864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11922000000", "currentAccountsPayable": "2574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3761000000", "shortLongTermDebtTotal": "6751000000", "totalShareholderEquity": "4764000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "1668000000", "totalCurrentLiabilities": "4345000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "8022000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "311200000", "intangibleAssetsExcludingGoodwill": "1835000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951000000", "profitLoss": "None", "dividendPayout": "742000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "1461000000", "capitalExpenditures": "468000000", "changeInReceivables": "-189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12861000000, "cost_of_revenue": 10129000000, "gross_profit": 2732000000, "research_and_development": 100000000, "selling_general_admin": 951300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346000000, "depreciation_amortisation": 574000000, "ebitda": 1920000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1212000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": 951000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850000000, "short_term_investments": 15000000, "net_receivables": 1864000000, "inventory": 1991000000, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": 5419000000, "intangible_assets": 1835000000, "goodwill_and_intangibles": 7254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11922000000, "total_assets": 17188000000, "short_term_debt": 103000000, "accounts_payable": 2574000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4345000000, "long_term_debt": 6186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8022000000, "total_liabilities": 12367000000, "total_debt": 6289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452000000, "total_equity": 4764000000, "shares_outstanding": 311200000, "operating_cash_flow": 1461000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000000, "dividends_paid": 742000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1191000000, "free_cash_flow": 1929000000, "net_change_in_cash": 49000000 }, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1920000000", "netIncome": "939000000", "grossProfit": "2732000000", "depreciation": "None", "totalRevenue": "12861000000", "costOfRevenue": "10129000000", "interestIncome": "14000000", "incomeBeforeTax": "1212000000", "interestExpense": "153000000", "operatingIncome": "1321000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "10129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "951300000", "netIncomeFromContinuingOperations": "951000000" }, "balance": { "goodwill": "5419000000", "inventory": "1991000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "17188000000", "longTermDebt": "6186000000", "shortTermDebt": "103000000", "treasuryStock": "-29000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1835000000", "reportedCurrency": "USD", "retainedEarnings": "452000000", "totalLiabilities": "12367000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "103000000", "longTermInvestments": "0", "shortTermInvestments": "15000000", "currentNetReceivables": "1864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11922000000", "currentAccountsPayable": "2574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3761000000", "shortLongTermDebtTotal": "6751000000", "totalShareholderEquity": "4764000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "1668000000", "totalCurrentLiabilities": "4345000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "8022000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "311200000", "intangibleAssetsExcludingGoodwill": "1835000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951000000", "profitLoss": "None", "dividendPayout": "742000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "1461000000", "capitalExpenditures": "468000000", "changeInReceivables": "-189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 12468000000, "cost_of_revenue": 9932000000, "gross_profit": 2536000000, "ebit": 1032000000, "ebitda": 1684000000, "pretax_income": 811000000, "tax_provision": 187000000, "net_income": 612000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742600000, "total_current_assets": 4534700000, "total_assets": 16442100000, "short_term_debt": 206300000, "long_term_debt": 6028400000, "total_debt": 6234700000, "total_liabilities": 11755000000, "total_equity": 4687100000, "shares_outstanding": 1602000000, "goodwill_and_intangibles": 7333600000 }, "cash_flow": { "operating_cash_flow": 1384000000, "capital_expenditure": 400000000, "free_cash_flow": 1784000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214324, "ticker_id": 181, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032000000", "ebitda": "1684000000", "netIncome": "612000000", "grossProfit": "2536000000", "depreciation": "None", "totalRevenue": "12468000000", "costOfRevenue": "9932000000", "interestIncome": "22200000", "incomeBeforeTax": "811000000", "interestExpense": "207000000", "operatingIncome": "994000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-184700000", "nonInterestIncome": "None", "operatingExpenses": "1542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000000", "sellingGeneralAndAdministrative": "1384100000", "netIncomeFromContinuingOperations": "624300000" }, "balance": { "goodwill": "5339300000", "inventory": "1831900000", "commonStock": "15700000", "currentDebt": "None", "investments": "None", "totalAssets": "16442100000", "longTermDebt": "6028400000", "shortTermDebt": "206300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1994300000", "reportedCurrency": "USD", "retainedEarnings": "246500000", "totalLiabilities": "11755000000", "otherCurrentAssets": "344300000", "totalCurrentAssets": "4534700000", "currentLongTermDebt": "206300000", "longTermInvestments": "77700000", "shortTermInvestments": "None", "currentNetReceivables": "1615900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11907400000", "currentAccountsPayable": "2170800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4140100000", "shortLongTermDebtTotal": "6700400000", "totalShareholderEquity": "4687100000", "capitalLeaseObligations": "465700000", "otherCurrentLiabilities": "1596500000", "totalCurrentLiabilities": "3973600000", "otherNonCurrentLiabilities": "223200000", "totalNonCurrentLiabilities": "7781400000", "cashAndShortTermInvestments": "742600000", "commonStockSharesOutstanding": "1602000000", "intangibleAssetsExcludingGoodwill": "1994300000", "cashAndCashEquivalentsAtCarryingValue": "742600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "25600000", "operatingCashflow": "1384000000", "capitalExpenditures": "400000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1173000000", "cashflowFromInvestment": "37900000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12468000000, "cost_of_revenue": 9932000000, "gross_profit": 2536000000, "research_and_development": 97000000, "selling_general_admin": 1384100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032000000, "depreciation_amortisation": 652000000, "ebitda": 1684000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 811000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 612000000, "net_income_continuing_ops": 624300000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742600000, "short_term_investments": null, "net_receivables": 1615900000, "inventory": 1831900000, "other_current_assets": null, "total_current_assets": 4534700000, "net_ppe": null, "goodwill": 5339300000, "intangible_assets": 1994300000, "goodwill_and_intangibles": 7333600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11907400000, "total_assets": 16442100000, "short_term_debt": 206300000, "accounts_payable": 2170800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3973600000, "long_term_debt": 6028400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7781400000, "total_liabilities": 11755000000, "total_debt": 6234700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246500000, "total_equity": 4687100000, "shares_outstanding": 1602000000, "operating_cash_flow": 1384000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37900000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1173000000, "free_cash_flow": 1784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032000000", "ebitda": "1684000000", "netIncome": "612000000", "grossProfit": "2536000000", "depreciation": "None", "totalRevenue": "12468000000", "costOfRevenue": "9932000000", "interestIncome": "22200000", "incomeBeforeTax": "811000000", "interestExpense": "207000000", "operatingIncome": "994000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-184700000", "nonInterestIncome": "None", "operatingExpenses": "1542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000000", "sellingGeneralAndAdministrative": "1384100000", "netIncomeFromContinuingOperations": "624300000" }, "balance": { "goodwill": "5339300000", "inventory": "1831900000", "commonStock": "15700000", "currentDebt": "None", "investments": "None", "totalAssets": "16442100000", "longTermDebt": "6028400000", "shortTermDebt": "206300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1994300000", "reportedCurrency": "USD", "retainedEarnings": "246500000", "totalLiabilities": "11755000000", "otherCurrentAssets": "344300000", "totalCurrentAssets": "4534700000", "currentLongTermDebt": "206300000", "longTermInvestments": "77700000", "shortTermInvestments": "None", "currentNetReceivables": "1615900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11907400000", "currentAccountsPayable": "2170800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4140100000", "shortLongTermDebtTotal": "6700400000", "totalShareholderEquity": "4687100000", "capitalLeaseObligations": "465700000", "otherCurrentLiabilities": "1596500000", "totalCurrentLiabilities": "3973600000", "otherNonCurrentLiabilities": "223200000", "totalNonCurrentLiabilities": "7781400000", "cashAndShortTermInvestments": "742600000", "commonStockSharesOutstanding": "1602000000", "intangibleAssetsExcludingGoodwill": "1994300000", "cashAndCashEquivalentsAtCarryingValue": "742600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "25600000", "operatingCashflow": "1384000000", "capitalExpenditures": "400000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1173000000", "cashflowFromInvestment": "37900000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 9458000000, "cost_of_revenue": 7659000000, "gross_profit": 1799000000, "ebit": 812000000, "ebitda": 1265000000, "pretax_income": 604000000, "tax_provision": 172000000, "net_income": 430200000, "net_income_to_common": 430200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601600000, "total_current_assets": 5210100000, "total_assets": 17165000000, "short_term_debt": 794200000, "long_term_debt": 5309000000, "total_debt": 6103200000, "total_liabilities": 11490300000, "total_equity": 5609000000, "shares_outstanding": 287800000, "goodwill_and_intangibles": 7462800000 }, "cash_flow": { "operating_cash_flow": 776100000, "capital_expenditure": 332200000, "free_cash_flow": 1108300000, "dividends_paid": 679700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214329, "ticker_id": 181, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "812000000", "ebitda": "1265000000", "netIncome": "430200000", "grossProfit": "1799000000", "depreciation": "None", "totalRevenue": "9458000000", "costOfRevenue": "7659000000", "interestIncome": "16800000", "incomeBeforeTax": "604000000", "interestExpense": "208000000", "operatingIncome": "792000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-191100000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "951300000", "netIncomeFromContinuingOperations": "436700000" }, "balance": { "goodwill": "5156000000", "inventory": "1953800000", "commonStock": "16300000", "currentDebt": "None", "investments": "None", "totalAssets": "17165000000", "longTermDebt": "5309000000", "shortTermDebt": "794200000", "treasuryStock": "-16100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2306800000", "reportedCurrency": "USD", "retainedEarnings": "323700000", "totalLiabilities": "11490300000", "otherCurrentAssets": "790400000", "totalCurrentAssets": "5210100000", "currentLongTermDebt": "794200000", "longTermInvestments": "98900000", "shortTermInvestments": "None", "currentNetReceivables": "1864300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954900000", "currentAccountsPayable": "2303400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3975000000", "shortLongTermDebtTotal": "6103200000", "totalShareholderEquity": "5609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1444200000", "totalCurrentLiabilities": "4541800000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6948500000", "cashAndShortTermInvestments": "601600000", "commonStockSharesOutstanding": "287800000", "intangibleAssetsExcludingGoodwill": "2306800000", "cashAndCashEquivalentsAtCarryingValue": "601600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437400000", "profitLoss": "None", "dividendPayout": "679700000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "776100000", "capitalExpenditures": "332200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000000", "cashflowFromInvestment": "10700000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9458000000, "cost_of_revenue": 7659000000, "gross_profit": 1799000000, "research_and_development": 64000000, "selling_general_admin": 951300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812000000, "depreciation_amortisation": 453000000, "ebitda": 1265000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 604000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 430200000, "net_income_continuing_ops": 436700000, "net_income_to_common": 430200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601600000, "short_term_investments": null, "net_receivables": 1864300000, "inventory": 1953800000, "other_current_assets": null, "total_current_assets": 5210100000, "net_ppe": null, "goodwill": 5156000000, "intangible_assets": 2306800000, "goodwill_and_intangibles": 7462800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11954900000, "total_assets": 17165000000, "short_term_debt": 794200000, "accounts_payable": 2303400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4541800000, "long_term_debt": 5309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6948500000, "total_liabilities": 11490300000, "total_debt": 6103200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323700000, "total_equity": 5609000000, "shares_outstanding": 287800000, "operating_cash_flow": 776100000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10700000, "dividends_paid": 679700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -765000000, "free_cash_flow": 1108300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "812000000", "ebitda": "1265000000", "netIncome": "430200000", "grossProfit": "1799000000", "depreciation": "None", "totalRevenue": "9458000000", "costOfRevenue": "7659000000", "interestIncome": "16800000", "incomeBeforeTax": "604000000", "interestExpense": "208000000", "operatingIncome": "792000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-191100000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "951300000", "netIncomeFromContinuingOperations": "436700000" }, "balance": { "goodwill": "5156000000", "inventory": "1953800000", "commonStock": "16300000", "currentDebt": "None", "investments": "None", "totalAssets": "17165000000", "longTermDebt": "5309000000", "shortTermDebt": "794200000", "treasuryStock": "-16100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2306800000", "reportedCurrency": "USD", "retainedEarnings": "323700000", "totalLiabilities": "11490300000", "otherCurrentAssets": "790400000", "totalCurrentAssets": "5210100000", "currentLongTermDebt": "794200000", "longTermInvestments": "98900000", "shortTermInvestments": "None", "currentNetReceivables": "1864300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954900000", "currentAccountsPayable": "2303400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3975000000", "shortLongTermDebtTotal": "6103200000", "totalShareholderEquity": "5609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1444200000", "totalCurrentLiabilities": "4541800000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6948500000", "cashAndShortTermInvestments": "601600000", "commonStockSharesOutstanding": "287800000", "intangibleAssetsExcludingGoodwill": "2306800000", "cashAndCashEquivalentsAtCarryingValue": "601600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437400000", "profitLoss": "None", "dividendPayout": "679700000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "776100000", "capitalExpenditures": "332200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000000", "cashflowFromInvestment": "10700000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 9319100000, "cost_of_revenue": 7462300000, "gross_profit": 1856800000, "ebit": 932900000, "ebitda": 1290000000, "pretax_income": 722900000, "tax_provision": 144414000, "net_income": 719584000, "net_income_to_common": 719584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617013493, "total_current_assets": 3265758594, "total_assets": 8991520566, "short_term_debt": 1810886894, "long_term_debt": 2650534122.68, "total_debt": 4461421016.68, "total_liabilities": 7907671961, "total_equity": 1083848605, "shares_outstanding": 1157100000, "goodwill_and_intangibles": 2373235854 }, "cash_flow": { "operating_cash_flow": 719584035, "capital_expenditure": 369830413.62, "free_cash_flow": 1089414448.62, "dividends_paid": 523586836.59, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214334, "ticker_id": 181, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "932900000", "ebitda": "1290000000", "netIncome": "719584000", "grossProfit": "1856800000", "depreciation": "None", "totalRevenue": "9319100000", "costOfRevenue": "7462300000", "interestIncome": "13020097.87", "incomeBeforeTax": "722900000", "interestExpense": "210000000", "operatingIncome": "993900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "144414000", "reportedCurrency": "USD", "netInterestIncome": "-203550843.08", "nonInterestIncome": "None", "operatingExpenses": "862900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357100000", "sellingGeneralAndAdministrative": "608565000", "netIncomeFromContinuingOperations": "730914501.96" }, "balance": { "goodwill": "2024376744", "inventory": "1350512136", "commonStock": "1392156571", "currentDebt": "None", "investments": "None", "totalAssets": "8991520566", "longTermDebt": "2650534122.68", "shortTermDebt": "1810886894", "treasuryStock": "-10700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "348859110", "reportedCurrency": "USD", "retainedEarnings": "524878907", "totalLiabilities": "7907671961", "otherCurrentAssets": "13815218", "totalCurrentAssets": "3265758594", "currentLongTermDebt": "1808600923.59", "longTermInvestments": "435825413.53", "shortTermInvestments": "0", "currentNetReceivables": "1198345954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5725761972", "currentAccountsPayable": "2590800696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2698500000", "shortLongTermDebtTotal": "4501286894", "totalShareholderEquity": "1083848605", "capitalLeaseObligations": "6460353.91", "otherCurrentLiabilities": "36277373", "totalCurrentLiabilities": "4668152342", "otherNonCurrentLiabilities": "21170082.80", "totalNonCurrentLiabilities": "3239519618", "cashAndShortTermInvestments": "617013493", "commonStockSharesOutstanding": "1157100000", "intangibleAssetsExcludingGoodwill": "348859110", "cashAndCashEquivalentsAtCarryingValue": "617013493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719584035", "profitLoss": "None", "dividendPayout": "523586836.59", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "719584035", "capitalExpenditures": "369830413.62", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713123681.20", "cashflowFromInvestment": "-228000797.86", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523586836.59", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9319100000, "cost_of_revenue": 7462300000, "gross_profit": 1856800000, "research_and_development": 72700000, "selling_general_admin": 608565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932900000, "depreciation_amortisation": 357100000, "ebitda": 1290000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 722900000, "tax_provision": 144414000, "effective_tax_rate": null, "net_income": 719584000, "net_income_continuing_ops": 730914501.96, "net_income_to_common": 719584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617013493, "short_term_investments": 0, "net_receivables": 1198345954, "inventory": 1350512136, "other_current_assets": null, "total_current_assets": 3265758594, "net_ppe": null, "goodwill": 2024376744, "intangible_assets": 348859110, "goodwill_and_intangibles": 2373235854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5725761972, "total_assets": 8991520566, "short_term_debt": 1810886894, "accounts_payable": 2590800696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4668152342, "long_term_debt": 2650534122.68, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3239519618, "total_liabilities": 7907671961, "total_debt": 4461421016.68, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524878907, "total_equity": 1083848605, "shares_outstanding": 1157100000, "operating_cash_flow": 719584035, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369830413.62, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000797.86, "dividends_paid": 523586836.59, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -713123681.2, "free_cash_flow": 1089414448.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "932900000", "ebitda": "1290000000", "netIncome": "719584000", "grossProfit": "1856800000", "depreciation": "None", "totalRevenue": "9319100000", "costOfRevenue": "7462300000", "interestIncome": "13020097.87", "incomeBeforeTax": "722900000", "interestExpense": "210000000", "operatingIncome": "993900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "144414000", "reportedCurrency": "USD", "netInterestIncome": "-203550843.08", "nonInterestIncome": "None", "operatingExpenses": "862900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357100000", "sellingGeneralAndAdministrative": "608565000", "netIncomeFromContinuingOperations": "730914501.96" }, "balance": { "goodwill": "2024376744", "inventory": "1350512136", "commonStock": "1392156571", "currentDebt": "None", "investments": "None", "totalAssets": "8991520566", "longTermDebt": "2650534122.68", "shortTermDebt": "1810886894", "treasuryStock": "-10700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "348859110", "reportedCurrency": "USD", "retainedEarnings": "524878907", "totalLiabilities": "7907671961", "otherCurrentAssets": "13815218", "totalCurrentAssets": "3265758594", "currentLongTermDebt": "1808600923.59", "longTermInvestments": "435825413.53", "shortTermInvestments": "0", "currentNetReceivables": "1198345954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5725761972", "currentAccountsPayable": "2590800696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2698500000", "shortLongTermDebtTotal": "4501286894", "totalShareholderEquity": "1083848605", "capitalLeaseObligations": "6460353.91", "otherCurrentLiabilities": "36277373", "totalCurrentLiabilities": "4668152342", "otherNonCurrentLiabilities": "21170082.80", "totalNonCurrentLiabilities": "3239519618", "cashAndShortTermInvestments": "617013493", "commonStockSharesOutstanding": "1157100000", "intangibleAssetsExcludingGoodwill": "348859110", "cashAndCashEquivalentsAtCarryingValue": "617013493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719584035", "profitLoss": "None", "dividendPayout": "523586836.59", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "719584035", "capitalExpenditures": "369830413.62", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713123681.20", "cashflowFromInvestment": "-228000797.86", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523586836.59", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": null, "pretax_income": 310000000, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": null, "long_term_debt": 15200000000, "total_debt": 15200000000, "total_liabilities": 25920000000, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": 18639000000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 228000000, "free_cash_flow": 414000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214295, "ticker_id": 181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "278000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "5914000000", "costOfRevenue": "4724000000", "interestIncome": "17000000", "incomeBeforeTax": "310000000", "interestExpense": "170000000", "operatingIncome": "530000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "5384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "11955000000", "inventory": "3362000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37582000000", "longTermDebt": "15200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6684000000", "reportedCurrency": "USD", "retainedEarnings": "371000000", "totalLiabilities": "25920000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "9828000000", "currentLongTermDebt": "653000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27754000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11651000000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2582000000", "totalCurrentLiabilities": "6812000000", "otherNonCurrentLiabilities": "710000000", "totalNonCurrentLiabilities": "19108000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "462100000", "intangibleAssetsExcludingGoodwill": "6684000000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "research_and_development": 44000000, "selling_general_admin": 488000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587000000, "short_term_investments": null, "net_receivables": 3513000000, "inventory": 3362000000, "other_current_assets": null, "total_current_assets": 9828000000, "net_ppe": null, "goodwill": 11955000000, "intangible_assets": 6684000000, "goodwill_and_intangibles": 18639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27754000000, "total_assets": 37582000000, "short_term_debt": null, "accounts_payable": 2989000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6812000000, "long_term_debt": 15200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19108000000, "total_liabilities": 25920000000, "total_debt": 15200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371000000, "total_equity": 11651000000, "shares_outstanding": 462100000, "operating_cash_flow": 186000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528000000, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "278000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "5914000000", "costOfRevenue": "4724000000", "interestIncome": "17000000", "incomeBeforeTax": "310000000", "interestExpense": "170000000", "operatingIncome": "530000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "5384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "11955000000", "inventory": "3362000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37582000000", "longTermDebt": "15200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6684000000", "reportedCurrency": "USD", "retainedEarnings": "371000000", "totalLiabilities": "25920000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "9828000000", "currentLongTermDebt": "653000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27754000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11651000000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2582000000", "totalCurrentLiabilities": "6812000000", "otherNonCurrentLiabilities": "710000000", "totalNonCurrentLiabilities": "19108000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "462100000", "intangibleAssetsExcludingGoodwill": "6684000000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4858000000, "gross_profit": 1056000000, "ebit": 524000000, "ebitda": 1004000000, "pretax_income": 310000000, "tax_provision": 32000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 14619000000, "total_debt": 15272000000, "total_liabilities": 25920000000, "total_equity": 11651000000, "shares_outstanding": 463800000, "goodwill_and_intangibles": 18639000000 }, "cash_flow": { "operating_cash_flow": 208029495, "capital_expenditure": 255216575, "free_cash_flow": 463246070, "dividends_paid": 335423215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214296, "ticker_id": 181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524000000", "ebitda": "1004000000", "netIncome": "278000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "5914000000", "costOfRevenue": "4858000000", "interestIncome": "15000000", "incomeBeforeTax": "310000000", "interestExpense": "153000000", "operatingIncome": "524000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "177000000" }, "balance": { "goodwill": "11955000000", "inventory": "3362000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37582000000", "longTermDebt": "14619000000", "shortTermDebt": "653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6684000000", "reportedCurrency": "USD", "retainedEarnings": "371000000", "totalLiabilities": "25920000000", "otherCurrentAssets": "1366000000", "totalCurrentAssets": "9828000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27754000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000000", "totalShareholderEquity": "11651000000", "capitalLeaseObligations": "881000000", "otherCurrentLiabilities": "3170000000", "totalCurrentLiabilities": "6812000000", "otherNonCurrentLiabilities": "769000000", "totalNonCurrentLiabilities": "19108000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "463800000", "intangibleAssetsExcludingGoodwill": "6684000000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "335423215", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208029495", "capitalExpenditures": "255216575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560912035", "cashflowFromInvestment": "-178533612", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335423215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5914000000, "cost_of_revenue": 4858000000, "gross_profit": 1056000000, "research_and_development": 44000000, "selling_general_admin": 440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524000000, "depreciation_amortisation": 480000000, "ebitda": 1004000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": 177000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587000000, "short_term_investments": null, "net_receivables": 3513000000, "inventory": 3362000000, "other_current_assets": null, "total_current_assets": 9828000000, "net_ppe": null, "goodwill": 11955000000, "intangible_assets": 6684000000, "goodwill_and_intangibles": 18639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27754000000, "total_assets": 37582000000, "short_term_debt": 653000000, "accounts_payable": 2989000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6812000000, "long_term_debt": 14619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19108000000, "total_liabilities": 25920000000, "total_debt": 15272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371000000, "total_equity": 11651000000, "shares_outstanding": 463800000, "operating_cash_flow": 208029495, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255216575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178533612, "dividends_paid": 335423215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560912035, "free_cash_flow": 463246070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524000000", "ebitda": "1004000000", "netIncome": "278000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "5914000000", "costOfRevenue": "4858000000", "interestIncome": "15000000", "incomeBeforeTax": "310000000", "interestExpense": "153000000", "operatingIncome": "524000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "177000000" }, "balance": { "goodwill": "11955000000", "inventory": "3362000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37582000000", "longTermDebt": "14619000000", "shortTermDebt": "653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6684000000", "reportedCurrency": "USD", "retainedEarnings": "371000000", "totalLiabilities": "25920000000", "otherCurrentAssets": "1366000000", "totalCurrentAssets": "9828000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27754000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000000", "totalShareholderEquity": "11651000000", "capitalLeaseObligations": "881000000", "otherCurrentLiabilities": "3170000000", "totalCurrentLiabilities": "6812000000", "otherNonCurrentLiabilities": "769000000", "totalNonCurrentLiabilities": "19108000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "463800000", "intangibleAssetsExcludingGoodwill": "6684000000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "335423215", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208029495", "capitalExpenditures": "255216575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560912035", "cashflowFromInvestment": "-178533612", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335423215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 5745000000, "cost_of_revenue": 4621000000, "gross_profit": 1124000000, "ebit": 487000000, "ebitda": 851000000, "pretax_income": 311000000, "tax_provision": 49000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825000000, "total_current_assets": 8529000000, "total_assets": 37147000000, "short_term_debt": 2004000000, "long_term_debt": 12820000000, "total_debt": 14824000000, "total_liabilities": 25417000000, "total_equity": 11718000000, "shares_outstanding": 463000000, "goodwill_and_intangibles": 18580000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 88000000, "free_cash_flow": -45000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214297, "ticker_id": 181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487000000", "ebitda": "851000000", "netIncome": "262000000", "grossProfit": "1124000000", "depreciation": "None", "totalRevenue": "5745000000", "costOfRevenue": "4621000000", "interestIncome": "15000000", "incomeBeforeTax": "311000000", "interestExpense": "176000000", "operatingIncome": "461000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "11422000000", "inventory": "3473000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37147000000", "longTermDebt": "12820000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7158000000", "reportedCurrency": "USD", "retainedEarnings": "516000000", "totalLiabilities": "25417000000", "otherCurrentAssets": "801000000", "totalCurrentAssets": "8529000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28618000000", "currentAccountsPayable": "3002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15798000000", "totalShareholderEquity": "11718000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "3179000000", "totalCurrentLiabilities": "8185000000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "17232000000", "cashAndShortTermInvestments": "825000000", "commonStockSharesOutstanding": "463000000", "intangibleAssetsExcludingGoodwill": "7158000000", "cashAndCashEquivalentsAtCarryingValue": "825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5745000000, "cost_of_revenue": 4621000000, "gross_profit": 1124000000, "research_and_development": 46000000, "selling_general_admin": 435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487000000, "depreciation_amortisation": 364000000, "ebitda": 851000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 311000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825000000, "short_term_investments": null, "net_receivables": 3430000000, "inventory": 3473000000, "other_current_assets": null, "total_current_assets": 8529000000, "net_ppe": null, "goodwill": 11422000000, "intangible_assets": 7158000000, "goodwill_and_intangibles": 18580000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28618000000, "total_assets": 37147000000, "short_term_debt": 2004000000, "accounts_payable": 3002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8185000000, "long_term_debt": 12820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17232000000, "total_liabilities": 25417000000, "total_debt": 14824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516000000, "total_equity": 11718000000, "shares_outstanding": 463000000, "operating_cash_flow": -133000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358000000, "free_cash_flow": -45000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487000000", "ebitda": "851000000", "netIncome": "262000000", "grossProfit": "1124000000", "depreciation": "None", "totalRevenue": "5745000000", "costOfRevenue": "4621000000", "interestIncome": "15000000", "incomeBeforeTax": "311000000", "interestExpense": "176000000", "operatingIncome": "461000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "11422000000", "inventory": "3473000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37147000000", "longTermDebt": "12820000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7158000000", "reportedCurrency": "USD", "retainedEarnings": "516000000", "totalLiabilities": "25417000000", "otherCurrentAssets": "801000000", "totalCurrentAssets": "8529000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28618000000", "currentAccountsPayable": "3002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15798000000", "totalShareholderEquity": "11718000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "3179000000", "totalCurrentLiabilities": "8185000000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "17232000000", "cashAndShortTermInvestments": "825000000", "commonStockSharesOutstanding": "463000000", "intangibleAssetsExcludingGoodwill": "7158000000", "cashAndCashEquivalentsAtCarryingValue": "825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 5082000000, "cost_of_revenue": 4187000000, "gross_profit": 895000000, "ebit": 97000000, "ebitda": 420000000, "pretax_income": -45000000, "tax_provision": -6000000, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 14098000000, "total_liabilities": 25326000000, "total_equity": 11728000000, "shares_outstanding": 318600000, "goodwill_and_intangibles": 18679000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 220000000, "free_cash_flow": 1334000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214298, "ticker_id": 181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "420000000", "netIncome": "-39000000", "grossProfit": "895000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "4187000000", "interestIncome": "19000000", "incomeBeforeTax": "-45000000", "interestExpense": "144000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-39000000" }, "balance": { "goodwill": "11276000000", "inventory": "3471000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7403000000", "reportedCurrency": "USD", "retainedEarnings": "548000000", "totalLiabilities": "25326000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "8434000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15008000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "6987000000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "18339000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "318600000", "intangibleAssetsExcludingGoodwill": "7403000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1114000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-1853000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5082000000, "cost_of_revenue": 4187000000, "gross_profit": 895000000, "research_and_development": 38000000, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 323000000, "ebitda": 420000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -39000000, "net_income_continuing_ops": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 3426000000, "inventory": 3471000000, "other_current_assets": null, "total_current_assets": 8434000000, "net_ppe": null, "goodwill": 11276000000, "intangible_assets": 7403000000, "goodwill_and_intangibles": 18679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28632000000, "total_assets": 37066000000, "short_term_debt": 257000000, "accounts_payable": 3490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6987000000, "long_term_debt": 13841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18339000000, "total_liabilities": 25326000000, "total_debt": 14098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548000000, "total_equity": 11728000000, "shares_outstanding": 318600000, "operating_cash_flow": 1114000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1853000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538000000, "free_cash_flow": 1334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "420000000", "netIncome": "-39000000", "grossProfit": "895000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "4187000000", "interestIncome": "19000000", "incomeBeforeTax": "-45000000", "interestExpense": "144000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-39000000" }, "balance": { "goodwill": "11276000000", "inventory": "3471000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7403000000", "reportedCurrency": "USD", "retainedEarnings": "548000000", "totalLiabilities": "25326000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "8434000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15008000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "6987000000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "18339000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "318600000", "intangibleAssetsExcludingGoodwill": "7403000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1114000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-1853000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3333000000, "cost_of_revenue": 2679000000, "gross_profit": 654000000, "ebit": 322000000, "ebitda": 454000000, "pretax_income": 237000000, "tax_provision": 40000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2045000000, "total_current_assets": 6702000000, "total_assets": 18042000000, "short_term_debt": 159000000, "long_term_debt": 8638000000, "total_debt": 8797000000, "total_liabilities": 14183000000, "total_equity": 3851000000, "shares_outstanding": 289200000, "goodwill_and_intangibles": 6587000000 }, "cash_flow": { "operating_cash_flow": 117000000, "capital_expenditure": 243000000, "free_cash_flow": 360000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214300, "ticker_id": 181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "454000000", "netIncome": "196000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "3333000000", "costOfRevenue": "2679000000", "interestIncome": "10000000", "incomeBeforeTax": "237000000", "interestExpense": "85000000", "operatingIncome": "313000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "303000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "5304000000", "inventory": "2142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "18042000000", "longTermDebt": "8638000000", "shortTermDebt": "159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1283000000", "reportedCurrency": "USD", "retainedEarnings": "881000000", "totalLiabilities": "14183000000", "otherCurrentAssets": "546000000", "totalCurrentAssets": "6702000000", "currentLongTermDebt": "159000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11340000000", "currentAccountsPayable": "2339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9244000000", "totalShareholderEquity": "3851000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "3940000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "10243000000", "cashAndShortTermInvestments": "2045000000", "commonStockSharesOutstanding": "289200000", "intangibleAssetsExcludingGoodwill": "1283000000", "cashAndCashEquivalentsAtCarryingValue": "2045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "-18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3333000000, "cost_of_revenue": 2679000000, "gross_profit": 654000000, "research_and_development": 27000000, "selling_general_admin": 303000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 132000000, "ebitda": 454000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 237000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": 197000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2045000000, "short_term_investments": null, "net_receivables": 1969000000, "inventory": 2142000000, "other_current_assets": null, "total_current_assets": 6702000000, "net_ppe": null, "goodwill": 5304000000, "intangible_assets": 1283000000, "goodwill_and_intangibles": 6587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11340000000, "total_assets": 18042000000, "short_term_debt": 159000000, "accounts_payable": 2339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940000000, "long_term_debt": 8638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10243000000, "total_liabilities": 14183000000, "total_debt": 8797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881000000, "total_equity": 3851000000, "shares_outstanding": 289200000, "operating_cash_flow": 117000000, "stock_based_compensation": -18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1591000000, "free_cash_flow": 360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "454000000", "netIncome": "196000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "3333000000", "costOfRevenue": "2679000000", "interestIncome": "10000000", "incomeBeforeTax": "237000000", "interestExpense": "85000000", "operatingIncome": "313000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "303000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "5304000000", "inventory": "2142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "18042000000", "longTermDebt": "8638000000", "shortTermDebt": "159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1283000000", "reportedCurrency": "USD", "retainedEarnings": "881000000", "totalLiabilities": "14183000000", "otherCurrentAssets": "546000000", "totalCurrentAssets": "6702000000", "currentLongTermDebt": "159000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11340000000", "currentAccountsPayable": "2339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9244000000", "totalShareholderEquity": "3851000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "3940000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "10243000000", "cashAndShortTermInvestments": "2045000000", "commonStockSharesOutstanding": "289200000", "intangibleAssetsExcludingGoodwill": "1283000000", "cashAndCashEquivalentsAtCarryingValue": "2045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "-18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3241000000, "cost_of_revenue": 2615000000, "gross_profit": 626000000, "ebit": 321385390, "ebitda": 462385390, "pretax_income": 224000000, "tax_provision": 44385597, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": 4905000000, "total_assets": 16165000000, "short_term_debt": 104000000, "long_term_debt": 6837000000, "total_debt": 6941000000, "total_liabilities": 12374000000, "total_equity": 3784000000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 428000000, "capital_expenditure": 98000000, "free_cash_flow": 526000000, "dividends_paid": 181177039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214301, "ticker_id": 181, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321385390", "ebitda": "462385390", "netIncome": "163000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2615000000", "interestIncome": "9000000", "incomeBeforeTax": "224000000", "interestExpense": "81000000", "operatingIncome": "330000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44385597", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "5273000000", "inventory": "2126000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16165000000", "longTermDebt": "6837000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1317000000", "reportedCurrency": "USD", "retainedEarnings": "869000000", "totalLiabilities": "12374000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4905000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11260000000", "currentAccountsPayable": "2380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7399000000", "totalShareholderEquity": "3784000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "1413000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "8477000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "1317000000", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "181177039", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181177039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4314770", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3241000000, "cost_of_revenue": 2615000000, "gross_profit": 626000000, "research_and_development": 27000000, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321385390, "depreciation_amortisation": 141000000, "ebitda": 462385390, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 224000000, "tax_provision": 44385597, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": null, "net_receivables": 1775000000, "inventory": 2126000000, "other_current_assets": null, "total_current_assets": 4905000000, "net_ppe": null, "goodwill": 5273000000, "intangible_assets": 1317000000, "goodwill_and_intangibles": 6590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11260000000, "total_assets": 16165000000, "short_term_debt": 104000000, "accounts_payable": 2380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3897000000, "long_term_debt": 6837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8477000000, "total_liabilities": 12374000000, "total_debt": 6941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 869000000, "total_equity": 3784000000, "shares_outstanding": 289000000, "operating_cash_flow": 428000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000000, "dividends_paid": 181177039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321385390", "ebitda": "462385390", "netIncome": "163000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2615000000", "interestIncome": "9000000", "incomeBeforeTax": "224000000", "interestExpense": "81000000", "operatingIncome": "330000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44385597", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "5273000000", "inventory": "2126000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16165000000", "longTermDebt": "6837000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1317000000", "reportedCurrency": "USD", "retainedEarnings": "869000000", "totalLiabilities": "12374000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4905000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11260000000", "currentAccountsPayable": "2380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7399000000", "totalShareholderEquity": "3784000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "1413000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "8477000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "1317000000", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "181177039", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181177039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4314770", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3353000000, "cost_of_revenue": 2694000000, "gross_profit": 659000000, "ebit": 322000000, "ebitda": 463000000, "pretax_income": 236000000, "tax_provision": 43000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432000000, "total_current_assets": 5238000000, "total_assets": 16910000000, "short_term_debt": 128000000, "long_term_debt": 7176000000, "total_debt": 7304000000, "total_liabilities": 12917000000, "total_equity": 3919000000, "shares_outstanding": 288800000, "goodwill_and_intangibles": 6753000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 145000000, "free_cash_flow": -124000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214302, "ticker_id": 181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "463000000", "netIncome": "191000000", "grossProfit": "659000000", "depreciation": "None", "totalRevenue": "3353000000", "costOfRevenue": "2694000000", "interestIncome": "11000000", "incomeBeforeTax": "236000000", "interestExpense": "86000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "5385000000", "inventory": "2228000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16910000000", "longTermDebt": "7176000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "12917000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "5238000000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672000000", "currentAccountsPayable": "2380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7783000000", "totalShareholderEquity": "3919000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "1560000000", "totalCurrentLiabilities": "4068000000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "8849000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "288800000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3353000000, "cost_of_revenue": 2694000000, "gross_profit": 659000000, "research_and_development": 28000000, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 141000000, "ebitda": 463000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432000000, "short_term_investments": null, "net_receivables": 1973000000, "inventory": 2228000000, "other_current_assets": null, "total_current_assets": 5238000000, "net_ppe": null, "goodwill": 5385000000, "intangible_assets": 1368000000, "goodwill_and_intangibles": 6753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11672000000, "total_assets": 16910000000, "short_term_debt": 128000000, "accounts_payable": 2380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4068000000, "long_term_debt": 7176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8849000000, "total_liabilities": 12917000000, "total_debt": 7304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890000000, "total_equity": 3919000000, "shares_outstanding": 288800000, "operating_cash_flow": -269000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000000, "free_cash_flow": -124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "463000000", "netIncome": "191000000", "grossProfit": "659000000", "depreciation": "None", "totalRevenue": "3353000000", "costOfRevenue": "2694000000", "interestIncome": "11000000", "incomeBeforeTax": "236000000", "interestExpense": "86000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "5385000000", "inventory": "2228000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16910000000", "longTermDebt": "7176000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "12917000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "5238000000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672000000", "currentAccountsPayable": "2380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7783000000", "totalShareholderEquity": "3919000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "1560000000", "totalCurrentLiabilities": "4068000000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "8849000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "288800000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3535000000, "cost_of_revenue": 2781000000, "gross_profit": 754000000, "ebit": 403000000, "ebitda": 550000000, "pretax_income": 317000000, "tax_provision": 56000000, "net_income": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588000000, "total_current_assets": 4965000000, "total_assets": 16524000000, "short_term_debt": 96000000, "long_term_debt": 6603000000, "total_debt": 6699000000, "total_liabilities": 12571000000, "total_equity": 3881000000, "shares_outstanding": 288600000, "goodwill_and_intangibles": 6736000000 }, "cash_flow": { "operating_cash_flow": 949405648, "capital_expenditure": 135870768, "free_cash_flow": 1085276416, "dividends_paid": 182705853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214303, "ticker_id": 181, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403000000", "ebitda": "550000000", "netIncome": "257000000", "grossProfit": "754000000", "depreciation": "None", "totalRevenue": "3535000000", "costOfRevenue": "2781000000", "interestIncome": "7000000", "incomeBeforeTax": "317000000", "interestExpense": "85000000", "operatingIncome": "395000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "5345000000", "inventory": "2031000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1391000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "12571000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "4965000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "3881000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1585000000", "totalCurrentLiabilities": "4261000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "8310000000", "cashAndShortTermInvestments": "588000000", "commonStockSharesOutstanding": "288600000", "intangibleAssetsExcludingGoodwill": "1391000000", "cashAndCashEquivalentsAtCarryingValue": "588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "182705853", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "949405648", "capitalExpenditures": "135870768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655248674", "cashflowFromInvestment": "-108756245", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182705853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3535000000, "cost_of_revenue": 2781000000, "gross_profit": 754000000, "research_and_development": 26000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 147000000, "ebitda": 550000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 317000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 257000000, "net_income_continuing_ops": 261000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588000000, "short_term_investments": null, "net_receivables": 1846000000, "inventory": 2031000000, "other_current_assets": null, "total_current_assets": 4965000000, "net_ppe": null, "goodwill": 5345000000, "intangible_assets": 1391000000, "goodwill_and_intangibles": 6736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11559000000, "total_assets": 16524000000, "short_term_debt": 96000000, "accounts_payable": 2580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4261000000, "long_term_debt": 6603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8310000000, "total_liabilities": 12571000000, "total_debt": 6699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 879000000, "total_equity": 3881000000, "shares_outstanding": 288600000, "operating_cash_flow": 949405648, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135870768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108756245, "dividends_paid": 182705853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655248674, "free_cash_flow": 1085276416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403000000", "ebitda": "550000000", "netIncome": "257000000", "grossProfit": "754000000", "depreciation": "None", "totalRevenue": "3535000000", "costOfRevenue": "2781000000", "interestIncome": "7000000", "incomeBeforeTax": "317000000", "interestExpense": "85000000", "operatingIncome": "395000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "5345000000", "inventory": "2031000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1391000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "12571000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "4965000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "3881000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1585000000", "totalCurrentLiabilities": "4261000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "8310000000", "cashAndShortTermInvestments": "588000000", "commonStockSharesOutstanding": "288600000", "intangibleAssetsExcludingGoodwill": "1391000000", "cashAndCashEquivalentsAtCarryingValue": "588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "182705853", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "949405648", "capitalExpenditures": "135870768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655248674", "cashflowFromInvestment": "-108756245", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182705853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3411000000, "cost_of_revenue": 2719000000, "gross_profit": 692000000, "ebit": 319000000, "ebitda": 472000000, "pretax_income": 229000000, "tax_provision": 40000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 5029000000, "total_assets": 16660000000, "short_term_debt": 131000000, "long_term_debt": 7055000000, "total_debt": 7186000000, "total_liabilities": 12652000000, "total_equity": 3944000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 6791000000 }, "cash_flow": { "operating_cash_flow": 151618737, "capital_expenditure": 114625197, "free_cash_flow": 266243934, "dividends_paid": 183429047, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214305, "ticker_id": 181, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319000000", "ebitda": "472000000", "netIncome": "187000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "3411000000", "costOfRevenue": "2719000000", "interestIncome": "10000000", "incomeBeforeTax": "229000000", "interestExpense": "89000000", "operatingIncome": "307000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "5360000000", "inventory": "2085000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16660000000", "longTermDebt": "7055000000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1431000000", "reportedCurrency": "USD", "retainedEarnings": "802000000", "totalLiabilities": "12652000000", "otherCurrentAssets": "552000000", "totalCurrentAssets": "5029000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11631000000", "currentAccountsPayable": "2195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7665000000", "totalShareholderEquity": "3944000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3913000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "8739000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "1431000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "183429047", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151618737", "capitalExpenditures": "114625197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16093693", "cashflowFromInvestment": "-114686134", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183429047", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3411000000, "cost_of_revenue": 2719000000, "gross_profit": 692000000, "research_and_development": 25000000, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319000000, "depreciation_amortisation": 153000000, "ebitda": 472000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": 4000000, "net_receivables": 1935000000, "inventory": 2085000000, "other_current_assets": null, "total_current_assets": 5029000000, "net_ppe": null, "goodwill": 5360000000, "intangible_assets": 1431000000, "goodwill_and_intangibles": 6791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11631000000, "total_assets": 16660000000, "short_term_debt": 131000000, "accounts_payable": 2195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3913000000, "long_term_debt": 7055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8739000000, "total_liabilities": 12652000000, "total_debt": 7186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 802000000, "total_equity": 3944000000, "shares_outstanding": 288000000, "operating_cash_flow": 151618737, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114625197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114686134, "dividends_paid": 183429047, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16093693, "free_cash_flow": 266243934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319000000", "ebitda": "472000000", "netIncome": "187000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "3411000000", "costOfRevenue": "2719000000", "interestIncome": "10000000", "incomeBeforeTax": "229000000", "interestExpense": "89000000", "operatingIncome": "307000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "5360000000", "inventory": "2085000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16660000000", "longTermDebt": "7055000000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1431000000", "reportedCurrency": "USD", "retainedEarnings": "802000000", "totalLiabilities": "12652000000", "otherCurrentAssets": "552000000", "totalCurrentAssets": "5029000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "1935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11631000000", "currentAccountsPayable": "2195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7665000000", "totalShareholderEquity": "3944000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3913000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "8739000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "1431000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "183429047", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151618737", "capitalExpenditures": "114625197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16093693", "cashflowFromInvestment": "-114686134", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183429047", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3251000000, "cost_of_revenue": 2630000000, "gross_profit": 621000000, "ebit": 254000000, "ebitda": 400000000, "pretax_income": 164000000, "tax_provision": 28000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430000000, "total_current_assets": 4959000000, "total_assets": 16727000000, "short_term_debt": 58000000, "long_term_debt": 7011000000, "total_debt": 7069000000, "total_liabilities": 12700000000, "total_equity": 3964000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 6862000000 }, "cash_flow": { "operating_cash_flow": 363000000, "capital_expenditure": 121000000, "free_cash_flow": 484000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214306, "ticker_id": 181, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000", "ebitda": "400000000", "netIncome": "134000000", "grossProfit": "621000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2630000000", "interestIncome": "11000000", "incomeBeforeTax": "164000000", "interestExpense": "89000000", "operatingIncome": "242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "5388000000", "inventory": "2150000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16727000000", "longTermDebt": "7011000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "795000000", "totalLiabilities": "12700000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4959000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11768000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564000000", "totalShareholderEquity": "3964000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "1574000000", "totalCurrentLiabilities": "3970000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3251000000, "cost_of_revenue": 2630000000, "gross_profit": 621000000, "research_and_development": 28000000, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 146000000, "ebitda": 400000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 136000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430000000, "short_term_investments": 7000000, "net_receivables": 1820000000, "inventory": 2150000000, "other_current_assets": null, "total_current_assets": 4959000000, "net_ppe": null, "goodwill": 5388000000, "intangible_assets": 1474000000, "goodwill_and_intangibles": 6862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11768000000, "total_assets": 16727000000, "short_term_debt": 58000000, "accounts_payable": 2338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3970000000, "long_term_debt": 7011000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8730000000, "total_liabilities": 12700000000, "total_debt": 7069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 795000000, "total_equity": 3964000000, "shares_outstanding": 288000000, "operating_cash_flow": 363000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332000000, "free_cash_flow": 484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254000000", "ebitda": "400000000", "netIncome": "134000000", "grossProfit": "621000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2630000000", "interestIncome": "11000000", "incomeBeforeTax": "164000000", "interestExpense": "89000000", "operatingIncome": "242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "5388000000", "inventory": "2150000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16727000000", "longTermDebt": "7011000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "795000000", "totalLiabilities": "12700000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4959000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11768000000", "currentAccountsPayable": "2338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564000000", "totalShareholderEquity": "3964000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "1574000000", "totalCurrentLiabilities": "3970000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3443000000, "cost_of_revenue": 2798000000, "gross_profit": 645000000, "ebit": 279000000, "ebitda": 428000000, "pretax_income": 193000000, "tax_provision": 39000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 5085000000, "total_assets": 16683000000, "short_term_debt": 118000000, "long_term_debt": 6979000000, "total_debt": 7097000000, "total_liabilities": 12719000000, "total_equity": 3898000000, "shares_outstanding": 287800000, "goodwill_and_intangibles": 6832000000 }, "cash_flow": { "operating_cash_flow": -135000000, "capital_expenditure": 124000000, "free_cash_flow": -11000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214307, "ticker_id": 181, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "428000000", "netIncome": "152000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "3443000000", "costOfRevenue": "2798000000", "interestIncome": "10000000", "incomeBeforeTax": "193000000", "interestExpense": "85000000", "operatingIncome": "270000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "5350000000", "inventory": "2134000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16683000000", "longTermDebt": "6979000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1482000000", "reportedCurrency": "USD", "retainedEarnings": "841000000", "totalLiabilities": "12719000000", "otherCurrentAssets": "557000000", "totalCurrentAssets": "5085000000", "currentLongTermDebt": "118000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "1870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11598000000", "currentAccountsPayable": "2218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4247000000", "shortLongTermDebtTotal": "7558000000", "totalShareholderEquity": "3898000000", "capitalLeaseObligations": "461000000", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "4005000000", "otherNonCurrentLiabilities": "451000000", "totalNonCurrentLiabilities": "8714000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "287800000", "intangibleAssetsExcludingGoodwill": "1482000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3443000000, "cost_of_revenue": 2798000000, "gross_profit": 645000000, "research_and_development": 27000000, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 149000000, "ebitda": 428000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524000000, "short_term_investments": 13000000, "net_receivables": 1870000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 5085000000, "net_ppe": null, "goodwill": 5350000000, "intangible_assets": 1482000000, "goodwill_and_intangibles": 6832000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11598000000, "total_assets": 16683000000, "short_term_debt": 118000000, "accounts_payable": 2218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005000000, "long_term_debt": 6979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8714000000, "total_liabilities": 12719000000, "total_debt": 7097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 841000000, "total_equity": 3898000000, "shares_outstanding": 287800000, "operating_cash_flow": -135000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000000, "free_cash_flow": -11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "428000000", "netIncome": "152000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "3443000000", "costOfRevenue": "2798000000", "interestIncome": "10000000", "incomeBeforeTax": "193000000", "interestExpense": "85000000", "operatingIncome": "270000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "5350000000", "inventory": "2134000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "16683000000", "longTermDebt": "6979000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1482000000", "reportedCurrency": "USD", "retainedEarnings": "841000000", "totalLiabilities": "12719000000", "otherCurrentAssets": "557000000", "totalCurrentAssets": "5085000000", "currentLongTermDebt": "118000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "1870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11598000000", "currentAccountsPayable": "2218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4247000000", "shortLongTermDebtTotal": "7558000000", "totalShareholderEquity": "3898000000", "capitalLeaseObligations": "461000000", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "4005000000", "otherNonCurrentLiabilities": "451000000", "totalNonCurrentLiabilities": "8714000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "287800000", "intangibleAssetsExcludingGoodwill": "1482000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "income_statement": { "revenue": 3673000000, "cost_of_revenue": 2951000000, "gross_profit": 722000000, "ebit": 318000000, "ebitda": 476000000, "pretax_income": 252000000, "tax_provision": 68000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689000000, "total_current_assets": 5308000000, "total_assets": 17003000000, "short_term_debt": 93000000, "long_term_debt": 6653000000, "total_debt": 6746000000, "total_liabilities": 12913000000, "total_equity": 4026000000, "shares_outstanding": 289554600, "goodwill_and_intangibles": 6890000000 }, "cash_flow": { "operating_cash_flow": 932000000, "capital_expenditure": 144000000, "free_cash_flow": 1076000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214308, "ticker_id": 181, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:33.763931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318000000", "ebitda": "476000000", "netIncome": "180000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "3673000000", "costOfRevenue": "2951000000", "interestIncome": "4000000", "incomeBeforeTax": "252000000", "interestExpense": "70000000", "operatingIncome": "325000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "5366000000", "inventory": "2213000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "12913000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "5308000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11695000000", "currentAccountsPayable": "2690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3762000000", "shortLongTermDebtTotal": "7209000000", "totalShareholderEquity": "4026000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1168000000", "totalNonCurrentLiabilities": "8437000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "289554600", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "932000000", "capitalExpenditures": "144000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3673000000, "cost_of_revenue": 2951000000, "gross_profit": 722000000, "research_and_development": 25000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318000000, "depreciation_amortisation": 158000000, "ebitda": 476000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 252000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": 184000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689000000, "short_term_investments": 16000000, "net_receivables": 1875000000, "inventory": 2213000000, "other_current_assets": null, "total_current_assets": 5308000000, "net_ppe": null, "goodwill": 5366000000, "intangible_assets": 1524000000, "goodwill_and_intangibles": 6890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11695000000, "total_assets": 17003000000, "short_term_debt": 93000000, "accounts_payable": 2690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476000000, "long_term_debt": 6653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8437000000, "total_liabilities": 12913000000, "total_debt": 6746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865000000, "total_equity": 4026000000, "shares_outstanding": 289554600, "operating_cash_flow": 932000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645000000, "free_cash_flow": 1076000000, "net_change_in_cash": 119000000 }, "raw_data": { "income": { "ebit": "318000000", "ebitda": "476000000", "netIncome": "180000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "3673000000", "costOfRevenue": "2951000000", "interestIncome": "4000000", "incomeBeforeTax": "252000000", "interestExpense": "70000000", "operatingIncome": "325000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "5366000000", "inventory": "2213000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "12913000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "5308000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11695000000", "currentAccountsPayable": "2690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3762000000", "shortLongTermDebtTotal": "7209000000", "totalShareholderEquity": "4026000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1168000000", "totalNonCurrentLiabilities": "8437000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "289554600", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "932000000", "capitalExpenditures": "144000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }