{ "ticker": { "uuid": "50ef2cb5-efd8-4991-9058-19dfda191874", "symbol": "EGAN", "name": "eGain Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50ef2cb5-efd8-4991-9058-19dfda191874/", "api_url": "https://sharemaestro.com/factors/api/tickers/50ef2cb5-efd8-4991-9058-19dfda191874/" }, "ticker_metadata": { "id": 5815, "uuid": "50ef2cb5-efd8-4991-9058-19dfda191874", "symbol": "EGAN", "name": "eGain Corporation", "asset_type": "equity", "market_cap": 203954000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "eGain Corporation is a software-as-a-service provider of customer engagement solutions in the United States, the United Kingdom, India, and internationally. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50ef2cb5-efd8-4991-9058-19dfda191874", "symbol": "EGAN", "name": "eGain Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50ef2cb5-efd8-4991-9058-19dfda191874/", "api_url": "https://sharemaestro.com/factors/api/tickers/50ef2cb5-efd8-4991-9058-19dfda191874/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.82, "quality": 0.77, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.2, "market_cap": 201276000, "pe_ratio": 5.2365, "earnings_yield": 0.191, "ebitda_to_ev": 0.1124, "shareholder_yield": 0, "roe": 0.4198, "piotroski_f_score": 4, "momentum_12_1": 0.3019, "volatility_252d": 0.5993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.198878+00:00", "batch_id": "" }, "size": { "price_close": 7.2, "market_cap": 201276000, "market_cap_usd": 201276000, "enterprise_value": 122319000, "shares_outstanding": 27955000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.2365, "pb_ratio": 2.1984, "ptbv_ratio": 2.5682, "ps_ratio": 2.1826, "pcf_ratio": 13.9717, "pfcf_ratio": 13.2934, "ev_ebitda": 8.8953, "ev_ebit": 10.4609, "ev_sales": 1.3264, "ev_fcf": 8.0787, "earnings_yield": 0.191, "fcf_yield": 0.1238, "price_to_sales": 2.1826, "price_to_book": 2.1984, "price_to_cashflow": 13.9717, "ebitda_to_ev": 0.1124, "sales_yield": 0.7539 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7329, "operating_margin": 0.1268, "net_margin": 0.4168, "ebitda_margin": 0.1491, "fcf_margin": 0.1642, "roe": 0.4198, "roa": 0.2752, "roic": 0.696, "roc_greenblatt": null, "asset_turnover": 0.6602, "cash_conversion": 0.3939, "accruals_ratio": 0.172, "sbc_to_revenue": 0.0266, "piotroski_f_score": 4, "altman_z_score": 1.0289, "earnings_stability_5y": 2.0188, "revenue_stability_5y": 0.1369, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4839, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5257, "net_debt_to_ebitda": -5.7419, "debt_to_assets": 0.0108, "interest_coverage": null, "current_ratio": 2.1496, "quick_ratio": 2.1496, "net_debt": -78957000, "local_beta": 0.0001, "volatility_252d": 0.5993, "volatility_60d": 1.2996, "max_drawdown_12m": -0.5506, "risk_adjusted_momentum": 0.5038 }, "growth": { "revenue_growth_1y": 0.052, "revenue_growth_3y_cagr": -0.0129, "revenue_growth_5y_cagr": 0.0399, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3494, "fcf_growth_1y": 2.1097, "book_value_growth_1y": 0.5153, "revenue_growth": 0.052, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0349, "price_return_3m": -0.2484, "price_return_6m": -0.2857, "price_return_9m": 0.1077, "price_return_12m": 0.2565, "price_return_12m_ex1m": 0.3019, "momentum_6m": -0.2857, "momentum_12m": 0.2565, "momentum_12_1": 0.3019, "distance_from_52w_high": -0.5014, "distance_from_52w_low": 0.25, "relative_strength": 0.0986 }, "raw_ttm": { "revenue_ttm": 92220000, "gross_profit_ttm": 67588000, "ebit_ttm": 11693000, "ebitda_ttm": 13751000, "net_income_ttm": 38437000, "eps_diluted_ttm": 1.375, "operating_cash_flow_ttm": 14406000, "capital_expenditure_ttm": 735000, "fcf_ttm": 15141000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 80462000, "total_current_assets": 93146000, "total_current_liabilities": 43331000, "net_ppe": null, "total_assets": 139685000, "total_debt": 1505000, "total_equity": 91557000, "net_working_capital": -29142000, "book_value_per_share": 3.2752, "retained_earnings": -283835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78371000, "tangible_book_per_share": 2.8035 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 53, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 32, "rank_ev_ebit": 43, "rank_earnings_yield": 8, "rank_fcf_yield": 32, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 17, "rank_fcf_margin": 55, "rank_piotroski": 76, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43 }, "composites": { "value_composite": 18, "quality_composite": 23, "momentum_composite": 26, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 5, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7946, "os_score": 0.93, "value_percentile": 0.82, "quality_percentile": 0.77, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3369, "ticker_id": 5815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.198878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.2, "market_cap": 201276000, "market_cap_usd": 201276000, "enterprise_value": 122319000, "shares_outstanding": 27955000, "fx_rate_to_usd": null, "pe_ratio": 5.2365169, "pb_ratio": 2.19836823, "ptbv_ratio": 2.56824591, "ps_ratio": 2.18256344, "pcf_ratio": 13.97167847, "pfcf_ratio": 13.29344165, "ev_ebitda": 8.89528034, "ev_ebit": 10.46087403, "ev_sales": 1.32638256, "ev_fcf": 8.07866059, "earnings_yield": 0.19096663, "fcf_yield": 0.1237829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73289959, "operating_margin": 0.12679462, "net_margin": 0.41679679, "ebitda_margin": 0.14911082, "fcf_margin": 0.16418347, "roe": 0.41981498, "roa": 0.27516913, "roic": 0.6960119, "roc_greenblatt": null, "asset_turnover": 0.66019974, "cash_conversion": 0.39391732, "accruals_ratio": 0.17203708, "sbc_to_revenue": 0.02659944, "debt_to_equity": 0.52566161, "net_debt_to_ebitda": -5.74190968, "debt_to_assets": 0.01077424, "interest_coverage": null, "current_ratio": 2.14963883, "quick_ratio": 2.14963883, "net_debt": -78957000, "revenue_growth_1y": 0.05203117, "revenue_growth_3y_cagr": -0.0129268, "revenue_growth_5y_cagr": 0.0398708, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.34944056, "fcf_growth_1y": 2.10967344, "book_value_growth_1y": 0.51531455, "piotroski_f_score": 4, "altman_z_score": 1.02889855, "earnings_stability_5y": 2.018783, "revenue_stability_5y": 0.136887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03485255, "price_return_3m": -0.24843424, "price_return_6m": -0.28571429, "price_return_9m": 0.10769231, "price_return_12m": 0.2565445, "price_return_12m_ex1m": 0.30191972, "distance_from_52w_high": -0.50138504, "distance_from_52w_low": 0.25, "relative_strength": 0.09860345, "local_beta": 0.0001, "volatility_252d": 0.599255, "volatility_60d": 1.299566, "max_drawdown_12m": -0.55055402, "revenue_ttm": 92220000, "gross_profit_ttm": 67588000, "ebit_ttm": 11693000, "ebitda_ttm": 13751000, "net_income_ttm": 38437000, "eps_diluted_ttm": 1.37495976, "operating_cash_flow_ttm": 14406000, "capital_expenditure_ttm": 735000, "fcf_ttm": 15141000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 80462000, "total_current_assets": 93146000, "total_current_liabilities": 43331000, "net_ppe": null, "total_assets": 139685000, "total_debt": 1505000, "total_equity": 91557000, "net_working_capital": -29142000, "book_value_per_share": 3.2751565, "retained_earnings": -283835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78371000, "tangible_book_per_share": 2.80346986, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 8, "rank_pb": 53, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 32, "rank_ev_ebit": 43, "rank_earnings_yield": 8, "rank_fcf_yield": 32, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 17, "rank_fcf_margin": 55, "rank_piotroski": 76, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 23, "momentum_composite": 26, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 5, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.2, "os": 0.93, "value": 0.82, "quality": 0.77, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 5.2365, "earnings_yield": 0.191, "shareholder_yield": 0, "roe": 0.4198, "momentum_12_1": 0.3019, "complete_fields": { "id": 3369, "ticker_id": 5815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.198878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.2, "market_cap": 201276000, "market_cap_usd": 201276000, "enterprise_value": 122319000, "shares_outstanding": 27955000, "fx_rate_to_usd": null, "pe_ratio": 5.2365169, "pb_ratio": 2.19836823, "ptbv_ratio": 2.56824591, "ps_ratio": 2.18256344, "pcf_ratio": 13.97167847, "pfcf_ratio": 13.29344165, "ev_ebitda": 8.89528034, "ev_ebit": 10.46087403, "ev_sales": 1.32638256, "ev_fcf": 8.07866059, "earnings_yield": 0.19096663, "fcf_yield": 0.1237829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73289959, "operating_margin": 0.12679462, "net_margin": 0.41679679, "ebitda_margin": 0.14911082, "fcf_margin": 0.16418347, "roe": 0.41981498, "roa": 0.27516913, "roic": 0.6960119, "roc_greenblatt": null, "asset_turnover": 0.66019974, "cash_conversion": 0.39391732, "accruals_ratio": 0.17203708, "sbc_to_revenue": 0.02659944, "debt_to_equity": 0.52566161, "net_debt_to_ebitda": -5.74190968, "debt_to_assets": 0.01077424, "interest_coverage": null, "current_ratio": 2.14963883, "quick_ratio": 2.14963883, "net_debt": -78957000, "revenue_growth_1y": 0.05203117, "revenue_growth_3y_cagr": -0.0129268, "revenue_growth_5y_cagr": 0.0398708, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.34944056, "fcf_growth_1y": 2.10967344, "book_value_growth_1y": 0.51531455, "piotroski_f_score": 4, "altman_z_score": 1.02889855, "earnings_stability_5y": 2.018783, "revenue_stability_5y": 0.136887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03485255, "price_return_3m": -0.24843424, "price_return_6m": -0.28571429, "price_return_9m": 0.10769231, "price_return_12m": 0.2565445, "price_return_12m_ex1m": 0.30191972, "distance_from_52w_high": -0.50138504, "distance_from_52w_low": 0.25, "relative_strength": 0.09860345, "local_beta": 0.0001, "volatility_252d": 0.599255, "volatility_60d": 1.299566, "max_drawdown_12m": -0.55055402, "revenue_ttm": 92220000, "gross_profit_ttm": 67588000, "ebit_ttm": 11693000, "ebitda_ttm": 13751000, "net_income_ttm": 38437000, "eps_diluted_ttm": 1.37495976, "operating_cash_flow_ttm": 14406000, "capital_expenditure_ttm": 735000, "fcf_ttm": 15141000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 80462000, "total_current_assets": 93146000, "total_current_liabilities": 43331000, "net_ppe": null, "total_assets": 139685000, "total_debt": 1505000, "total_equity": 91557000, "net_working_capital": -29142000, "book_value_per_share": 3.2751565, "retained_earnings": -283835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78371000, "tangible_book_per_share": 2.80346986, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 8, "rank_pb": 53, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 32, "rank_ev_ebit": 43, "rank_earnings_yield": 8, "rank_fcf_yield": 32, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 17, "rank_fcf_margin": 55, "rank_piotroski": 76, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 23, "momentum_composite": 26, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 5, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 88431000, "cost_of_revenue": 26423000, "gross_profit": 62008000, "ebit": 5637000, "ebitda": 5977000, "pretax_income": 5637000, "tax_provision": -26617000, "net_income": 32254000, "net_income_to_common": 32254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62917000, "total_current_assets": 99419000, "total_assets": 148330000, "short_term_debt": 1220000, "long_term_debt": null, "total_debt": 1220000, "total_liabilities": 67599000, "total_equity": 80731000, "shares_outstanding": 28650000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 5263000, "capital_expenditure": 565000, "free_cash_flow": 5828000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62256, "ticker_id": 5815, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5637000", "ebitda": "5977000", "netIncome": "32254000", "grossProfit": "62008000", "depreciation": "None", "totalRevenue": "88431000", "costOfRevenue": "26423000", "interestIncome": "2469000", "incomeBeforeTax": "5637000", "interestExpense": "None", "operatingIncome": "4433000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26617000", "reportedCurrency": "USD", "netInterestIncome": "2469000", "nonInterestIncome": "None", "operatingExpenses": "57575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "8615000", "netIncomeFromContinuingOperations": "32254000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "148330000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291407000", "totalLiabilities": "67599000", "otherCurrentAssets": "3727000", "totalCurrentAssets": "99419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48911000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669000", "totalShareholderEquity": "80731000", "capitalLeaseObligations": "3669000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "62151000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "5448000", "cashAndShortTermInvestments": "62917000", "commonStockSharesOutstanding": "28650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32254000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5263000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14393000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88431000, "cost_of_revenue": 26423000, "gross_profit": 62008000, "research_and_development": 29604000, "selling_general_admin": 8615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5637000, "depreciation_amortisation": 340000, "ebitda": 5977000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5637000, "tax_provision": -26617000, "effective_tax_rate": null, "net_income": 32254000, "net_income_continuing_ops": 32254000, "net_income_to_common": 32254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62917000, "short_term_investments": null, "net_receivables": 32775000, "inventory": null, "other_current_assets": null, "total_current_assets": 99419000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48911000, "total_assets": 148330000, "short_term_debt": 1220000, "accounts_payable": 2596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5448000, "total_liabilities": 67599000, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291407000, "total_equity": 80731000, "shares_outstanding": 28650000, "operating_cash_flow": 5263000, "stock_based_compensation": 2449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14393000, "free_cash_flow": 5828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5637000", "ebitda": "5977000", "netIncome": "32254000", "grossProfit": "62008000", "depreciation": "None", "totalRevenue": "88431000", "costOfRevenue": "26423000", "interestIncome": "2469000", "incomeBeforeTax": "5637000", "interestExpense": "None", "operatingIncome": "4433000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26617000", "reportedCurrency": "USD", "netInterestIncome": "2469000", "nonInterestIncome": "None", "operatingExpenses": "57575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "8615000", "netIncomeFromContinuingOperations": "32254000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "148330000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291407000", "totalLiabilities": "67599000", "otherCurrentAssets": "3727000", "totalCurrentAssets": "99419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48911000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669000", "totalShareholderEquity": "80731000", "capitalLeaseObligations": "3669000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "62151000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "5448000", "cashAndShortTermInvestments": "62917000", "commonStockSharesOutstanding": "28650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32254000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5263000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14393000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 92803000, "cost_of_revenue": 27592000, "gross_profit": 65211000, "ebit": 5971000, "ebitda": 7456000, "pretax_income": 9718000, "tax_provision": 1938000, "net_income": 7780000, "net_income_to_common": 7780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70011000, "total_current_assets": 105852000, "total_assets": 128342000, "short_term_debt": 1179000, "long_term_debt": null, "total_debt": 1179000, "total_liabilities": 69825000, "total_equity": 58517000, "shares_outstanding": 31468000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 12454000, "capital_expenditure": 198000, "free_cash_flow": 12652000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62261, "ticker_id": 5815, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5971000", "ebitda": "7456000", "netIncome": "7780000", "grossProfit": "65211000", "depreciation": "None", "totalRevenue": "92803000", "costOfRevenue": "27592000", "interestIncome": "3798000", "incomeBeforeTax": "9718000", "interestExpense": "None", "operatingIncome": "5971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "3798000", "nonInterestIncome": "None", "operatingExpenses": "59240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "10499000", "netIncomeFromContinuingOperations": "7780000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "128342000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323661000", "totalLiabilities": "69825000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "105852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22490000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "58517000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "12588000", "totalCurrentLiabilities": "62613000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "7212000", "cashAndShortTermInvestments": "70011000", "commonStockSharesOutstanding": "31468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12454000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15391000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "4529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92803000, "cost_of_revenue": 27592000, "gross_profit": 65211000, "research_and_development": 26626000, "selling_general_admin": 10499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5971000, "depreciation_amortisation": 1485000, "ebitda": 7456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9718000, "tax_provision": 1938000, "effective_tax_rate": null, "net_income": 7780000, "net_income_continuing_ops": 7780000, "net_income_to_common": 7780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70011000, "short_term_investments": null, "net_receivables": 31731000, "inventory": null, "other_current_assets": null, "total_current_assets": 105852000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22490000, "total_assets": 128342000, "short_term_debt": 1179000, "accounts_payable": 2725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7212000, "total_liabilities": 69825000, "total_debt": 1179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323661000, "total_equity": 58517000, "shares_outstanding": 31468000, "operating_cash_flow": 12454000, "stock_based_compensation": 4529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15391000, "free_cash_flow": 12652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5971000", "ebitda": "7456000", "netIncome": "7780000", "grossProfit": "65211000", "depreciation": "None", "totalRevenue": "92803000", "costOfRevenue": "27592000", "interestIncome": "3798000", "incomeBeforeTax": "9718000", "interestExpense": "None", "operatingIncome": "5971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "3798000", "nonInterestIncome": "None", "operatingExpenses": "59240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "10499000", "netIncomeFromContinuingOperations": "7780000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "128342000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323661000", "totalLiabilities": "69825000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "105852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22490000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "58517000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "12588000", "totalCurrentLiabilities": "62613000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "7212000", "cashAndShortTermInvestments": "70011000", "commonStockSharesOutstanding": "31468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12454000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15391000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "4529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 98011000, "cost_of_revenue": 27315000, "gross_profit": 70696000, "ebit": 1389000, "ebitda": 3021000, "pretax_income": 3356000, "tax_provision": 1247000, "net_income": 2109000, "net_income_to_common": 2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73201000, "total_current_assets": 109828000, "total_assets": 130117000, "short_term_debt": 832000, "long_term_debt": null, "total_debt": 832000, "total_liabilities": 68421000, "total_equity": 61696000, "shares_outstanding": 32799000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 4621000, "capital_expenditure": 288000, "free_cash_flow": 4909000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62266, "ticker_id": 5815, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1389000", "ebitda": "3021000", "netIncome": "2109000", "grossProfit": "70696000", "depreciation": "None", "totalRevenue": "98011000", "costOfRevenue": "27315000", "interestIncome": "2401000", "incomeBeforeTax": "3356000", "interestExpense": "None", "operatingIncome": "1389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "2401000", "nonInterestIncome": "None", "operatingExpenses": "69307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "2109000" }, "balance": { "goodwill": "13186000", "inventory": "3790000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "130117000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331441000", "totalLiabilities": "68421000", "otherCurrentAssets": "5058000", "totalCurrentAssets": "109828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "2044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "2594000", "totalShareholderEquity": "61696000", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "11031000", "totalCurrentLiabilities": "63722000", "otherNonCurrentLiabilities": "836000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "73201000", "commonStockSharesOutstanding": "32799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-790000", "operatingCashflow": "4621000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000", "cashflowFromInvestment": "-288000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98011000, "cost_of_revenue": 27315000, "gross_profit": 70696000, "research_and_development": 27300000, "selling_general_admin": 10300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389000, "depreciation_amortisation": 1632000, "ebitda": 3021000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3356000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": 2109000, "net_income_continuing_ops": 2109000, "net_income_to_common": 2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73201000, "short_term_investments": null, "net_receivables": 31569000, "inventory": 3790000, "other_current_assets": null, "total_current_assets": 109828000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20289000, "total_assets": 130117000, "short_term_debt": 832000, "accounts_payable": 2044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4699000, "total_liabilities": 68421000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331441000, "total_equity": 61696000, "shares_outstanding": 32799000, "operating_cash_flow": 4621000, "stock_based_compensation": 6246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4079000, "free_cash_flow": 4909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1389000", "ebitda": "3021000", "netIncome": "2109000", "grossProfit": "70696000", "depreciation": "None", "totalRevenue": "98011000", "costOfRevenue": "27315000", "interestIncome": "2401000", "incomeBeforeTax": "3356000", "interestExpense": "None", "operatingIncome": "1389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "2401000", "nonInterestIncome": "None", "operatingExpenses": "69307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "2109000" }, "balance": { "goodwill": "13186000", "inventory": "3790000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "130117000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331441000", "totalLiabilities": "68421000", "otherCurrentAssets": "5058000", "totalCurrentAssets": "109828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "2044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "2594000", "totalShareholderEquity": "61696000", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "11031000", "totalCurrentLiabilities": "63722000", "otherNonCurrentLiabilities": "836000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "73201000", "commonStockSharesOutstanding": "32799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-790000", "operatingCashflow": "4621000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000", "cashflowFromInvestment": "-288000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 91951000, "cost_of_revenue": 24537000, "gross_profit": 67414000, "ebit": -2138000, "ebitda": -614000, "pretax_income": -1206000, "tax_provision": 1235000, "net_income": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72180000, "total_current_assets": 102648000, "total_assets": 126896000, "short_term_debt": 1044000, "long_term_debt": null, "total_debt": 1044000, "total_liabilities": 69944000, "total_equity": 56952000, "shares_outstanding": 31553000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 8121000, "capital_expenditure": 628000, "free_cash_flow": 8749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62271, "ticker_id": 5815, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2138000", "ebitda": "-614000", "netIncome": "-2441000", "grossProfit": "67414000", "depreciation": "None", "totalRevenue": "91951000", "costOfRevenue": "24537000", "interestIncome": "94000", "incomeBeforeTax": "-1206000", "interestExpense": "94000", "operatingIncome": "-2138000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "69552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24387000", "otherNonOperatingIncome": "838000", "costofGoodsAndServicesSold": "24537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524000", "sellingGeneralAndAdministrative": "11419000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "13186000", "inventory": "4106000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "126896000", "longTermDebt": "None", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333550000", "totalLiabilities": "69944000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "102648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24248000", "currentAccountsPayable": "1706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "3581000", "totalShareholderEquity": "56952000", "capitalLeaseObligations": "3581000", "otherCurrentLiabilities": "12369000", "totalCurrentLiabilities": "62022000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "72180000", "commonStockSharesOutstanding": "31553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8121000", "capitalExpenditures": "628000", "changeInReceivables": "-2247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3327000", "cashflowFromInvestment": "-628000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91951000, "cost_of_revenue": 24537000, "gross_profit": 67414000, "research_and_development": 24387000, "selling_general_admin": 11419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2138000, "depreciation_amortisation": 1524000, "ebitda": -614000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -1206000, "tax_provision": 1235000, "effective_tax_rate": null, "net_income": -2441000, "net_income_continuing_ops": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72180000, "short_term_investments": null, "net_receivables": 26961000, "inventory": 4106000, "other_current_assets": null, "total_current_assets": 102648000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24248000, "total_assets": 126896000, "short_term_debt": 1044000, "accounts_payable": 1706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7922000, "total_liabilities": 69944000, "total_debt": 1044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333550000, "total_equity": 56952000, "shares_outstanding": 31553000, "operating_cash_flow": 8121000, "stock_based_compensation": 11380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3327000, "free_cash_flow": 8749000, "net_change_in_cash": 10820000 }, "raw_data": { "income": { "ebit": "-2138000", "ebitda": "-614000", "netIncome": "-2441000", "grossProfit": "67414000", "depreciation": "None", "totalRevenue": "91951000", "costOfRevenue": "24537000", "interestIncome": "94000", "incomeBeforeTax": "-1206000", "interestExpense": "94000", "operatingIncome": "-2138000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "69552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24387000", "otherNonOperatingIncome": "838000", "costofGoodsAndServicesSold": "24537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524000", "sellingGeneralAndAdministrative": "11419000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "13186000", "inventory": "4106000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "126896000", "longTermDebt": "None", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333550000", "totalLiabilities": "69944000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "102648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24248000", "currentAccountsPayable": "1706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "3581000", "totalShareholderEquity": "56952000", "capitalLeaseObligations": "3581000", "otherCurrentLiabilities": "12369000", "totalCurrentLiabilities": "62022000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "72180000", "commonStockSharesOutstanding": "31553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8121000", "capitalExpenditures": "628000", "changeInReceivables": "-2247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3327000", "cashflowFromInvestment": "-628000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 78287000, "cost_of_revenue": 19267000, "gross_profit": 59020000, "ebit": 7339000, "ebitda": 9428000, "pretax_income": 6793000, "tax_provision": -166000, "net_income": 6959000, "net_income_to_common": 6959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63231000, "total_current_assets": 94678000, "total_assets": 114563000, "short_term_debt": 1466000, "long_term_debt": null, "total_debt": 1466000, "total_liabilities": 68502000, "total_equity": 46061000, "shares_outstanding": 32597000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 13862000, "capital_expenditure": 402000, "free_cash_flow": 14264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62276, "ticker_id": 5815, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7339000", "ebitda": "9428000", "netIncome": "6959000", "grossProfit": "59020000", "depreciation": "None", "totalRevenue": "78287000", "costOfRevenue": "19267000", "interestIncome": "13000", "incomeBeforeTax": "6793000", "interestExpense": "1543000", "operatingIncome": "7339000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "51681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17933000", "otherNonOperatingIncome": "-559000", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "7749000", "netIncomeFromContinuingOperations": "6959000" }, "balance": { "goodwill": "13186000", "inventory": "4358000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "114563000", "longTermDebt": "None", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331109000", "totalLiabilities": "68502000", "otherCurrentAssets": "5136000", "totalCurrentAssets": "94678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19885000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2896000", "shortLongTermDebtTotal": "2263000", "totalShareholderEquity": "46061000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "9461000", "totalCurrentLiabilities": "63541000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "4961000", "cashAndShortTermInvestments": "63231000", "commonStockSharesOutstanding": "32597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1443000", "operatingCashflow": "13862000", "capitalExpenditures": "402000", "changeInReceivables": "-2767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78287000, "cost_of_revenue": 19267000, "gross_profit": 59020000, "research_and_development": 17933000, "selling_general_admin": 7749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7339000, "depreciation_amortisation": 2089000, "ebitda": 9428000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": 6793000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 6959000, "net_income_continuing_ops": 6959000, "net_income_to_common": 6959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63231000, "short_term_investments": null, "net_receivables": 26311000, "inventory": 4358000, "other_current_assets": null, "total_current_assets": 94678000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19885000, "total_assets": 114563000, "short_term_debt": 1466000, "accounts_payable": 3068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4961000, "total_liabilities": 68502000, "total_debt": 1466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331109000, "total_equity": 46061000, "shares_outstanding": 32597000, "operating_cash_flow": 13862000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2352000, "free_cash_flow": 14264000, "net_change_in_cash": 15812000 }, "raw_data": { "income": { "ebit": "7339000", "ebitda": "9428000", "netIncome": "6959000", "grossProfit": "59020000", "depreciation": "None", "totalRevenue": "78287000", "costOfRevenue": "19267000", "interestIncome": "13000", "incomeBeforeTax": "6793000", "interestExpense": "1543000", "operatingIncome": "7339000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "51681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17933000", "otherNonOperatingIncome": "-559000", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "7749000", "netIncomeFromContinuingOperations": "6959000" }, "balance": { "goodwill": "13186000", "inventory": "4358000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "114563000", "longTermDebt": "None", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331109000", "totalLiabilities": "68502000", "otherCurrentAssets": "5136000", "totalCurrentAssets": "94678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19885000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2896000", "shortLongTermDebtTotal": "2263000", "totalShareholderEquity": "46061000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "9461000", "totalCurrentLiabilities": "63541000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "4961000", "cashAndShortTermInvestments": "63231000", "commonStockSharesOutstanding": "32597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1443000", "operatingCashflow": "13862000", "capitalExpenditures": "402000", "changeInReceivables": "-2767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 72729000, "cost_of_revenue": 21081000, "gross_profit": 51648000, "ebit": 7406000, "ebitda": 9518000, "pretax_income": 7986000, "tax_provision": 778000, "net_income": 7208000, "net_income_to_common": 7208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46609000, "total_current_assets": 73520000, "total_assets": 93705000, "short_term_debt": 1753000, "long_term_debt": null, "total_debt": 1753000, "total_liabilities": 59064000, "total_equity": 34641000, "shares_outstanding": 31956000, "goodwill_and_intangibles": 13212000 }, "cash_flow": { "operating_cash_flow": 14058000, "capital_expenditure": 514000, "free_cash_flow": 14572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62281, "ticker_id": 5815, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7406000", "ebitda": "9518000", "netIncome": "7208000", "grossProfit": "51648000", "depreciation": "None", "totalRevenue": "72729000", "costOfRevenue": "21081000", "interestIncome": "395000", "incomeBeforeTax": "7986000", "interestExpense": "395000", "operatingIncome": "7406000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "44242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16638000", "otherNonOperatingIncome": "185000", "costofGoodsAndServicesSold": "21081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2112000", "sellingGeneralAndAdministrative": "7981000", "netIncomeFromContinuingOperations": "7208000" }, "balance": { "goodwill": "13186000", "inventory": "3586000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "93705000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-338068000", "totalLiabilities": "59064000", "otherCurrentAssets": "4203000", "totalCurrentAssets": "73520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20185000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3675000", "shortLongTermDebtTotal": "3138000", "totalShareholderEquity": "34641000", "capitalLeaseObligations": "3138000", "otherCurrentLiabilities": "9348000", "totalCurrentLiabilities": "52165000", "otherNonCurrentLiabilities": "688000", "totalNonCurrentLiabilities": "6899000", "cashAndShortTermInvestments": "46609000", "commonStockSharesOutstanding": "31956000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "46609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "14058000", "capitalExpenditures": "514000", "changeInReceivables": "-2882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72729000, "cost_of_revenue": 21081000, "gross_profit": 51648000, "research_and_development": 16638000, "selling_general_admin": 7981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7406000, "depreciation_amortisation": 2112000, "ebitda": 9518000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": 7986000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": 7208000, "net_income_continuing_ops": 7208000, "net_income_to_common": 7208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46609000, "short_term_investments": null, "net_receivables": 22708000, "inventory": 3586000, "other_current_assets": null, "total_current_assets": 73520000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": 26000, "goodwill_and_intangibles": 13212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20185000, "total_assets": 93705000, "short_term_debt": 1753000, "accounts_payable": 2429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6899000, "total_liabilities": 59064000, "total_debt": 1753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338068000, "total_equity": 34641000, "shares_outstanding": 31956000, "operating_cash_flow": 14058000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1410000, "free_cash_flow": 14572000, "net_change_in_cash": 14954000 }, "raw_data": { "income": { "ebit": "7406000", "ebitda": "9518000", "netIncome": "7208000", "grossProfit": "51648000", "depreciation": "None", "totalRevenue": "72729000", "costOfRevenue": "21081000", "interestIncome": "395000", "incomeBeforeTax": "7986000", "interestExpense": "395000", "operatingIncome": "7406000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "44242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16638000", "otherNonOperatingIncome": "185000", "costofGoodsAndServicesSold": "21081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2112000", "sellingGeneralAndAdministrative": "7981000", "netIncomeFromContinuingOperations": "7208000" }, "balance": { "goodwill": "13186000", "inventory": "3586000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "93705000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-338068000", "totalLiabilities": "59064000", "otherCurrentAssets": "4203000", "totalCurrentAssets": "73520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20185000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3675000", "shortLongTermDebtTotal": "3138000", "totalShareholderEquity": "34641000", "capitalLeaseObligations": "3138000", "otherCurrentLiabilities": "9348000", "totalCurrentLiabilities": "52165000", "otherNonCurrentLiabilities": "688000", "totalNonCurrentLiabilities": "6899000", "cashAndShortTermInvestments": "46609000", "commonStockSharesOutstanding": "31956000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "46609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "14058000", "capitalExpenditures": "514000", "changeInReceivables": "-2882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 67232000, "cost_of_revenue": 21841000, "gross_profit": 45391000, "ebit": 5522000, "ebitda": 6322000, "pretax_income": 5001000, "tax_provision": 833000, "net_income": 4168000, "net_income_to_common": 4168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31860000, "total_current_assets": 56589000, "total_assets": 73754000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49447000, "total_equity": 24307000, "shares_outstanding": 30363000, "goodwill_and_intangibles": 13480000 }, "cash_flow": { "operating_cash_flow": 6954000, "capital_expenditure": 398000, "free_cash_flow": 7352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62286, "ticker_id": 5815, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5522000", "ebitda": "6322000", "netIncome": "4168000", "grossProfit": "45391000", "depreciation": "None", "totalRevenue": "67232000", "costOfRevenue": "21841000", "interestIncome": "319000", "incomeBeforeTax": "5001000", "interestExpense": "319000", "operatingIncome": "5522000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "39869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "8198000", "netIncomeFromContinuingOperations": "4168000" }, "balance": { "goodwill": "13186000", "inventory": "3264000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "73754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "-345276000", "totalLiabilities": "49447000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "56589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "4173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "42694000", "otherNonCurrentLiabilities": "952000", "totalNonCurrentLiabilities": "6753000", "cashAndShortTermInvestments": "31860000", "commonStockSharesOutstanding": "30363000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "31860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6954000", "capitalExpenditures": "398000", "changeInReceivables": "-13270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13773000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67232000, "cost_of_revenue": 21841000, "gross_profit": 45391000, "research_and_development": 14369000, "selling_general_admin": 8198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5522000, "depreciation_amortisation": 800000, "ebitda": 6322000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": 5001000, "tax_provision": 833000, "effective_tax_rate": null, "net_income": 4168000, "net_income_continuing_ops": 4168000, "net_income_to_common": 4168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31860000, "short_term_investments": null, "net_receivables": 20411000, "inventory": 3264000, "other_current_assets": null, "total_current_assets": 56589000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": 294000, "goodwill_and_intangibles": 13480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17165000, "total_assets": 73754000, "short_term_debt": null, "accounts_payable": 4173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6753000, "total_liabilities": 49447000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345276000, "total_equity": 24307000, "shares_outstanding": 30363000, "operating_cash_flow": 6954000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13773000, "free_cash_flow": 7352000, "net_change_in_cash": 20329000 }, "raw_data": { "income": { "ebit": "5522000", "ebitda": "6322000", "netIncome": "4168000", "grossProfit": "45391000", "depreciation": "None", "totalRevenue": "67232000", "costOfRevenue": "21841000", "interestIncome": "319000", "incomeBeforeTax": "5001000", "interestExpense": "319000", "operatingIncome": "5522000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "39869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "8198000", "netIncomeFromContinuingOperations": "4168000" }, "balance": { "goodwill": "13186000", "inventory": "3264000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "73754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "-345276000", "totalLiabilities": "49447000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "56589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "4173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "42694000", "otherNonCurrentLiabilities": "952000", "totalNonCurrentLiabilities": "6753000", "cashAndShortTermInvestments": "31860000", "commonStockSharesOutstanding": "30363000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "31860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6954000", "capitalExpenditures": "398000", "changeInReceivables": "-13270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13773000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 61307000, "cost_of_revenue": 22336000, "gross_profit": 38971000, "ebit": -988000, "ebitda": 1650000, "pretax_income": -2177000, "tax_provision": -186000, "net_income": -1991000, "net_income_to_common": -1991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11498000, "total_current_assets": 22538000, "total_assets": 39622000, "short_term_debt": 301000, "long_term_debt": 8941000, "total_debt": 9242000, "total_liabilities": 48335000, "total_equity": -8713000, "shares_outstanding": 27333000, "goodwill_and_intangibles": 13919000 }, "cash_flow": { "operating_cash_flow": 6591000, "capital_expenditure": 137000, "free_cash_flow": 6728000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62291, "ticker_id": 5815, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-988000", "ebitda": "1650000", "netIncome": "-1991000", "grossProfit": "38971000", "depreciation": "None", "totalRevenue": "61307000", "costOfRevenue": "22336000", "interestIncome": "983000", "incomeBeforeTax": "-2177000", "interestExpense": "983000", "operatingIncome": "-988000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "39959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14711000", "otherNonOperatingIncome": "-206000", "costofGoodsAndServicesSold": "22336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "7567000", "netIncomeFromContinuingOperations": "-1991000" }, "balance": { "goodwill": "13186000", "inventory": "3366000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "39622000", "longTermDebt": "8941000", "shortTermDebt": "301000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-353260000", "totalLiabilities": "48335000", "otherCurrentAssets": "3651000", "totalCurrentAssets": "22538000", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "7389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "-8713000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "6378000", "totalCurrentLiabilities": "30561000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17774000", "cashAndShortTermInvestments": "11498000", "commonStockSharesOutstanding": "27333000", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "11498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1991000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "6591000", "capitalExpenditures": "137000", "changeInReceivables": "-130000", "changeInExchangeRate": "10000", "cashflowFromFinancing": "-5593000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61307000, "cost_of_revenue": 22336000, "gross_profit": 38971000, "research_and_development": 14711000, "selling_general_admin": 7567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -988000, "depreciation_amortisation": 2638000, "ebitda": 1650000, "interest_expense": 983000, "interest_income": null, "other_non_operating": null, "pretax_income": -2177000, "tax_provision": -186000, "effective_tax_rate": null, "net_income": -1991000, "net_income_continuing_ops": -1991000, "net_income_to_common": -1991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11498000, "short_term_investments": 6000, "net_receivables": 7389000, "inventory": 3366000, "other_current_assets": null, "total_current_assets": 22538000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": 733000, "goodwill_and_intangibles": 13919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17084000, "total_assets": 39622000, "short_term_debt": 301000, "accounts_payable": 3905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30561000, "long_term_debt": 8941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17774000, "total_liabilities": 48335000, "total_debt": 9242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353260000, "total_equity": -8713000, "shares_outstanding": 27333000, "operating_cash_flow": 6591000, "stock_based_compensation": 1695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5593000, "free_cash_flow": 6728000, "net_change_in_cash": 871000 }, "raw_data": { "income": { "ebit": "-988000", "ebitda": "1650000", "netIncome": "-1991000", "grossProfit": "38971000", "depreciation": "None", "totalRevenue": "61307000", "costOfRevenue": "22336000", "interestIncome": "983000", "incomeBeforeTax": "-2177000", "interestExpense": "983000", "operatingIncome": "-988000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "39959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14711000", "otherNonOperatingIncome": "-206000", "costofGoodsAndServicesSold": "22336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "7567000", "netIncomeFromContinuingOperations": "-1991000" }, "balance": { "goodwill": "13186000", "inventory": "3366000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "39622000", "longTermDebt": "8941000", "shortTermDebt": "301000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-353260000", "totalLiabilities": "48335000", "otherCurrentAssets": "3651000", "totalCurrentAssets": "22538000", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "7389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "-8713000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "6378000", "totalCurrentLiabilities": "30561000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17774000", "cashAndShortTermInvestments": "11498000", "commonStockSharesOutstanding": "27333000", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "11498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1991000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "6591000", "capitalExpenditures": "137000", "changeInReceivables": "-130000", "changeInExchangeRate": "10000", "cashflowFromFinancing": "-5593000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 22499000, "cost_of_revenue": 6275000, "gross_profit": 16224000, "ebit": 2008000, "ebitda": 2696000, "pretax_income": 2787000, "tax_provision": 371000, "net_income": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80462000, "total_current_assets": 93146000, "total_assets": 139685000, "short_term_debt": 1505000, "long_term_debt": null, "total_debt": 1505000, "total_liabilities": 48128000, "total_equity": 91557000, "shares_outstanding": 27955000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": -1809000, "capital_expenditure": 64000, "free_cash_flow": -1745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62252, "ticker_id": 5815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2008000", "ebitda": "2696000", "netIncome": "2416000", "grossProfit": "16224000", "depreciation": "None", "totalRevenue": "22499000", "costOfRevenue": "6275000", "interestIncome": "603000", "incomeBeforeTax": "2787000", "interestExpense": "None", "operatingIncome": "2008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "371000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "14216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "2287000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "139685000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283835000", "totalLiabilities": "48128000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "93146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46539000", "currentAccountsPayable": "1524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3135000", "totalShareholderEquity": "91557000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "8430000", "totalCurrentLiabilities": "43331000", "otherNonCurrentLiabilities": "987000", "totalNonCurrentLiabilities": "4797000", "cashAndShortTermInvestments": "80462000", "commonStockSharesOutstanding": "27955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1809000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22499000, "cost_of_revenue": 6275000, "gross_profit": 16224000, "research_and_development": 7566000, "selling_general_admin": 2287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2008000, "depreciation_amortisation": 688000, "ebitda": 2696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2787000, "tax_provision": 371000, "effective_tax_rate": null, "net_income": 2416000, "net_income_continuing_ops": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80462000, "short_term_investments": null, "net_receivables": 8715000, "inventory": null, "other_current_assets": null, "total_current_assets": 93146000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46539000, "total_assets": 139685000, "short_term_debt": 1505000, "accounts_payable": 1524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4797000, "total_liabilities": 48128000, "total_debt": 1505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283835000, "total_equity": 91557000, "shares_outstanding": 27955000, "operating_cash_flow": -1809000, "stock_based_compensation": 789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223000, "free_cash_flow": -1745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2008000", "ebitda": "2696000", "netIncome": "2416000", "grossProfit": "16224000", "depreciation": "None", "totalRevenue": "22499000", "costOfRevenue": "6275000", "interestIncome": "603000", "incomeBeforeTax": "2787000", "interestExpense": "None", "operatingIncome": "2008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "371000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "14216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "2287000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "139685000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283835000", "totalLiabilities": "48128000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "93146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46539000", "currentAccountsPayable": "1524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3135000", "totalShareholderEquity": "91557000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "8430000", "totalCurrentLiabilities": "43331000", "otherNonCurrentLiabilities": "987000", "totalNonCurrentLiabilities": "4797000", "cashAndShortTermInvestments": "80462000", "commonStockSharesOutstanding": "27955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1809000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 22979000, "cost_of_revenue": 6172000, "gross_profit": 16807000, "ebit": 2638000, "ebitda": 3353000, "pretax_income": 2638000, "tax_provision": 302000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83059000, "total_current_assets": 100088000, "total_assets": 146767000, "short_term_debt": 1517000, "long_term_debt": null, "total_debt": 1517000, "total_liabilities": 57982000, "total_equity": 88785000, "shares_outstanding": 28349000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 10108000, "capital_expenditure": 234000, "free_cash_flow": 10342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62253, "ticker_id": 5815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2638000", "ebitda": "3353000", "netIncome": "2336000", "grossProfit": "16807000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "6172000", "interestIncome": "624000", "incomeBeforeTax": "2638000", "interestExpense": "None", "operatingIncome": "2045999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "624000", "nonInterestIncome": "None", "operatingExpenses": "14761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "2310000", "netIncomeFromContinuingOperations": "2336000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "146767000", "longTermDebt": "None", "shortTermDebt": "1517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286251000", "totalLiabilities": "57982000", "otherCurrentAssets": "3260000", "totalCurrentAssets": "100088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46679000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507000", "totalShareholderEquity": "88785000", "capitalLeaseObligations": "3512000", "otherCurrentLiabilities": "7756000", "totalCurrentLiabilities": "52784000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "5198000", "cashAndShortTermInvestments": "83059000", "commonStockSharesOutstanding": "28349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10108000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2273000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22979000, "cost_of_revenue": 6172000, "gross_profit": 16807000, "research_and_development": 7277000, "selling_general_admin": 2310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2638000, "depreciation_amortisation": 715000, "ebitda": 3353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2638000, "tax_provision": 302000, "effective_tax_rate": null, "net_income": 2336000, "net_income_continuing_ops": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83059000, "short_term_investments": null, "net_receivables": 13769000, "inventory": null, "other_current_assets": null, "total_current_assets": 100088000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46679000, "total_assets": 146767000, "short_term_debt": 1517000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198000, "total_liabilities": 57982000, "total_debt": 1517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286251000, "total_equity": 88785000, "shares_outstanding": 28349000, "operating_cash_flow": 10108000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2273000, "free_cash_flow": 10342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2638000", "ebitda": "3353000", "netIncome": "2336000", "grossProfit": "16807000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "6172000", "interestIncome": "624000", "incomeBeforeTax": "2638000", "interestExpense": "None", "operatingIncome": "2045999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "624000", "nonInterestIncome": "None", "operatingExpenses": "14761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "2310000", "netIncomeFromContinuingOperations": "2336000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "146767000", "longTermDebt": "None", "shortTermDebt": "1517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286251000", "totalLiabilities": "57982000", "otherCurrentAssets": "3260000", "totalCurrentAssets": "100088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46679000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507000", "totalShareholderEquity": "88785000", "capitalLeaseObligations": "3512000", "otherCurrentLiabilities": "7756000", "totalCurrentLiabilities": "52784000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "5198000", "cashAndShortTermInvestments": "83059000", "commonStockSharesOutstanding": "28349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10108000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2273000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 23508000, "cost_of_revenue": 5831000, "gross_profit": 17677000, "ebit": 3750000, "ebitda": 4328000, "pretax_income": 3750000, "tax_provision": 930000, "net_income": 2820000, "net_income_to_common": 2820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70901000, "total_current_assets": 98215000, "total_assets": 144608000, "short_term_debt": 1236000, "long_term_debt": null, "total_debt": 1236000, "total_liabilities": 61080000, "total_equity": 83528000, "shares_outstanding": 27525000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 10432000, "capital_expenditure": 224000, "free_cash_flow": 10656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62254, "ticker_id": 5815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3750000", "ebitda": "4328000", "netIncome": "2820000", "grossProfit": "17677000", "depreciation": "None", "totalRevenue": "23508000", "costOfRevenue": "5831000", "interestIncome": "462000", "incomeBeforeTax": "3750000", "interestExpense": "None", "operatingIncome": "2833000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "930000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "14844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "2820000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "144608000", "longTermDebt": "None", "shortTermDebt": "1236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288587000", "totalLiabilities": "61080000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "98215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46393000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5548000", "totalShareholderEquity": "83528000", "capitalLeaseObligations": "3392000", "otherCurrentLiabilities": "7961000", "totalCurrentLiabilities": "55908000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "5172000", "cashAndShortTermInvestments": "70901000", "commonStockSharesOutstanding": "27525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10432000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23508000, "cost_of_revenue": 5831000, "gross_profit": 17677000, "research_and_development": 7315000, "selling_general_admin": 3500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3750000, "depreciation_amortisation": 578000, "ebitda": 4328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3750000, "tax_provision": 930000, "effective_tax_rate": null, "net_income": 2820000, "net_income_continuing_ops": 2820000, "net_income_to_common": 2820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70901000, "short_term_investments": null, "net_receivables": 23399000, "inventory": null, "other_current_assets": null, "total_current_assets": 98215000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46393000, "total_assets": 144608000, "short_term_debt": 1236000, "accounts_payable": 1507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5172000, "total_liabilities": 61080000, "total_debt": 1236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288587000, "total_equity": 83528000, "shares_outstanding": 27525000, "operating_cash_flow": 10432000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225000, "free_cash_flow": 10656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3750000", "ebitda": "4328000", "netIncome": "2820000", "grossProfit": "17677000", "depreciation": "None", "totalRevenue": "23508000", "costOfRevenue": "5831000", "interestIncome": "462000", "incomeBeforeTax": "3750000", "interestExpense": "None", "operatingIncome": "2833000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "930000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "14844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "2820000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "144608000", "longTermDebt": "None", "shortTermDebt": "1236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288587000", "totalLiabilities": "61080000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "98215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46393000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5548000", "totalShareholderEquity": "83528000", "capitalLeaseObligations": "3392000", "otherCurrentLiabilities": "7961000", "totalCurrentLiabilities": "55908000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "5172000", "cashAndShortTermInvestments": "70901000", "commonStockSharesOutstanding": "27525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10432000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 23234000, "cost_of_revenue": 6354000, "gross_profit": 16880000, "ebit": 3297000, "ebitda": 3374000, "pretax_income": 3297000, "tax_provision": -27568000, "net_income": 30865000, "net_income_to_common": 30865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62917000, "total_current_assets": 99419000, "total_assets": 148330000, "short_term_debt": 1220000, "long_term_debt": null, "total_debt": 1220000, "total_liabilities": 67599000, "total_equity": 80731000, "shares_outstanding": 27750000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": -4325000, "capital_expenditure": 213000, "free_cash_flow": -4112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62255, "ticker_id": 5815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3297000", "ebitda": "3374000", "netIncome": "30865000", "grossProfit": "16880000", "depreciation": "None", "totalRevenue": "23234000", "costOfRevenue": "6354000", "interestIncome": "440000", "incomeBeforeTax": "3297000", "interestExpense": "None", "operatingIncome": "3247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-27568000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "13633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "2031000", "netIncomeFromContinuingOperations": "30865000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "148330000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291407000", "totalLiabilities": "67599000", "otherCurrentAssets": "3727000", "totalCurrentAssets": "99419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48911000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669000", "totalShareholderEquity": "80731000", "capitalLeaseObligations": "3669000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "62151000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "5448000", "cashAndShortTermInvestments": "62917000", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4325000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23234000, "cost_of_revenue": 6354000, "gross_profit": 16880000, "research_and_development": 6961000, "selling_general_admin": 2031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3297000, "depreciation_amortisation": 77000, "ebitda": 3374000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3297000, "tax_provision": -27568000, "effective_tax_rate": null, "net_income": 30865000, "net_income_continuing_ops": 30865000, "net_income_to_common": 30865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62917000, "short_term_investments": null, "net_receivables": 32775000, "inventory": null, "other_current_assets": null, "total_current_assets": 99419000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48911000, "total_assets": 148330000, "short_term_debt": 1220000, "accounts_payable": 2596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5448000, "total_liabilities": 67599000, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291407000, "total_equity": 80731000, "shares_outstanding": 27750000, "operating_cash_flow": -4325000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3288000, "free_cash_flow": -4112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3297000", "ebitda": "3374000", "netIncome": "30865000", "grossProfit": "16880000", "depreciation": "None", "totalRevenue": "23234000", "costOfRevenue": "6354000", "interestIncome": "440000", "incomeBeforeTax": "3297000", "interestExpense": "None", "operatingIncome": "3247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-27568000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "13633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "2031000", "netIncomeFromContinuingOperations": "30865000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "148330000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291407000", "totalLiabilities": "67599000", "otherCurrentAssets": "3727000", "totalCurrentAssets": "99419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48911000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669000", "totalShareholderEquity": "80731000", "capitalLeaseObligations": "3669000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "62151000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "5448000", "cashAndShortTermInvestments": "62917000", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4325000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 21009000, "cost_of_revenue": 6723000, "gross_profit": 14286000, "ebit": 27000, "ebitda": 115000, "pretax_income": 320000, "tax_provision": 254000, "net_income": 66000, "net_income_to_common": 66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68737000, "total_current_assets": 85759000, "total_assets": 106220000, "short_term_debt": 1186000, "long_term_debt": null, "total_debt": 1186000, "total_liabilities": 54634000, "total_equity": 51586000, "shares_outstanding": 28482000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 2210000, "capital_expenditure": 104000, "free_cash_flow": 2314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62257, "ticker_id": 5815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27000", "ebitda": "115000", "netIncome": "66000", "grossProfit": "14286000", "depreciation": "None", "totalRevenue": "21009000", "costOfRevenue": "6723000", "interestIncome": "597000", "incomeBeforeTax": "320000", "interestExpense": "None", "operatingIncome": "27000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "14259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "66000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "106220000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322272000", "totalLiabilities": "54634000", "otherCurrentAssets": "4597000", "totalCurrentAssets": "85759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20461000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3797000", "totalShareholderEquity": "51586000", "capitalLeaseObligations": "3797000", "otherCurrentLiabilities": "11210000", "totalCurrentLiabilities": "49740000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "4894000", "cashAndShortTermInvestments": "68737000", "commonStockSharesOutstanding": "28482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2210000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4992000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21009000, "cost_of_revenue": 6723000, "gross_profit": 14286000, "research_and_development": 7514000, "selling_general_admin": 2041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27000, "depreciation_amortisation": 88000, "ebitda": 115000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 320000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": 66000, "net_income_continuing_ops": 66000, "net_income_to_common": 66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68737000, "short_term_investments": null, "net_receivables": 12425000, "inventory": null, "other_current_assets": null, "total_current_assets": 85759000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20461000, "total_assets": 106220000, "short_term_debt": 1186000, "accounts_payable": 1971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4894000, "total_liabilities": 54634000, "total_debt": 1186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322272000, "total_equity": 51586000, "shares_outstanding": 28482000, "operating_cash_flow": 2210000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4992000, "free_cash_flow": 2314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27000", "ebitda": "115000", "netIncome": "66000", "grossProfit": "14286000", "depreciation": "None", "totalRevenue": "21009000", "costOfRevenue": "6723000", "interestIncome": "597000", "incomeBeforeTax": "320000", "interestExpense": "None", "operatingIncome": "27000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "14259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "66000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "106220000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322272000", "totalLiabilities": "54634000", "otherCurrentAssets": "4597000", "totalCurrentAssets": "85759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20461000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3797000", "totalShareholderEquity": "51586000", "capitalLeaseObligations": "3797000", "otherCurrentLiabilities": "11210000", "totalCurrentLiabilities": "49740000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "4894000", "cashAndShortTermInvestments": "68737000", "commonStockSharesOutstanding": "28482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2210000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4992000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 22389000, "cost_of_revenue": 6680000, "gross_profit": 15709000, "ebit": 650000, "ebitda": 1003000, "pretax_income": 880000, "tax_provision": 209000, "net_income": 671000, "net_income_to_common": 671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70531000, "total_current_assets": 90650000, "total_assets": 111257000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 55999000, "total_equity": 55258000, "shares_outstanding": 29059000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 6424000, "capital_expenditure": 139000, "free_cash_flow": 6563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62258, "ticker_id": 5815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000", "ebitda": "1003000", "netIncome": "671000", "grossProfit": "15709000", "depreciation": "None", "totalRevenue": "22389000", "costOfRevenue": "6680000", "interestIncome": "661000", "incomeBeforeTax": "880000", "interestExpense": "None", "operatingIncome": "650000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "15059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "2100000", "netIncomeFromContinuingOperations": "671000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "111257000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322338000", "totalLiabilities": "55999000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "90650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20607000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3879000", "totalShareholderEquity": "55258000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "8998000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "918000", "totalNonCurrentLiabilities": "6716000", "cashAndShortTermInvestments": "70531000", "commonStockSharesOutstanding": "29059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6424000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22389000, "cost_of_revenue": 6680000, "gross_profit": 15709000, "research_and_development": 7708000, "selling_general_admin": 2100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000, "depreciation_amortisation": 353000, "ebitda": 1003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 880000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": 671000, "net_income_continuing_ops": 671000, "net_income_to_common": 671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70531000, "short_term_investments": null, "net_receivables": 15795000, "inventory": null, "other_current_assets": null, "total_current_assets": 90650000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20607000, "total_assets": 111257000, "short_term_debt": 1089000, "accounts_payable": 1838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6716000, "total_liabilities": 55999000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322338000, "total_equity": 55258000, "shares_outstanding": 29059000, "operating_cash_flow": 6424000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691000, "free_cash_flow": 6563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000", "ebitda": "1003000", "netIncome": "671000", "grossProfit": "15709000", "depreciation": "None", "totalRevenue": "22389000", "costOfRevenue": "6680000", "interestIncome": "661000", "incomeBeforeTax": "880000", "interestExpense": "None", "operatingIncome": "650000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "15059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "2100000", "netIncomeFromContinuingOperations": "671000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "111257000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322338000", "totalLiabilities": "55999000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "90650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20607000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3879000", "totalShareholderEquity": "55258000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "8998000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "918000", "totalNonCurrentLiabilities": "6716000", "cashAndShortTermInvestments": "70531000", "commonStockSharesOutstanding": "29059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6424000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 21799000, "cost_of_revenue": 6666000, "gross_profit": 15133000, "ebit": 509000, "ebitda": 876000, "pretax_income": 1140000, "tax_provision": 488000, "net_income": 652000, "net_income_to_common": 652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67205000, "total_current_assets": 94722000, "total_assets": 114921000, "short_term_debt": 1173000, "long_term_debt": null, "total_debt": 1173000, "total_liabilities": 59173000, "total_equity": 55748000, "shares_outstanding": 29292000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 954000, "capital_expenditure": 109000, "free_cash_flow": 1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62259, "ticker_id": 5815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509000", "ebitda": "876000", "netIncome": "652000", "grossProfit": "15133000", "depreciation": "None", "totalRevenue": "21799000", "costOfRevenue": "6666000", "interestIncome": "771000", "incomeBeforeTax": "1140000", "interestExpense": "None", "operatingIncome": "509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "14624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "2443000", "netIncomeFromContinuingOperations": "652000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "114921000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323009000", "totalLiabilities": "59173000", "otherCurrentAssets": "4472000", "totalCurrentAssets": "94722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20199000", "currentAccountsPayable": "1906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3628000", "totalShareholderEquity": "55748000", "capitalLeaseObligations": "3628000", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "52905000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "6268000", "cashAndShortTermInvestments": "67205000", "commonStockSharesOutstanding": "29292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "954000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4422000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21799000, "cost_of_revenue": 6666000, "gross_profit": 15133000, "research_and_development": 7421000, "selling_general_admin": 2443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509000, "depreciation_amortisation": 367000, "ebitda": 876000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1140000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": 652000, "net_income_continuing_ops": 652000, "net_income_to_common": 652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67205000, "short_term_investments": null, "net_receivables": 23045000, "inventory": null, "other_current_assets": null, "total_current_assets": 94722000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20199000, "total_assets": 114921000, "short_term_debt": 1173000, "accounts_payable": 1906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52905000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6268000, "total_liabilities": 59173000, "total_debt": 1173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323009000, "total_equity": 55748000, "shares_outstanding": 29292000, "operating_cash_flow": 954000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4422000, "free_cash_flow": 1063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509000", "ebitda": "876000", "netIncome": "652000", "grossProfit": "15133000", "depreciation": "None", "totalRevenue": "21799000", "costOfRevenue": "6666000", "interestIncome": "771000", "incomeBeforeTax": "1140000", "interestExpense": "None", "operatingIncome": "509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "14624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "2443000", "netIncomeFromContinuingOperations": "652000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "114921000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323009000", "totalLiabilities": "59173000", "otherCurrentAssets": "4472000", "totalCurrentAssets": "94722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20199000", "currentAccountsPayable": "1906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3628000", "totalShareholderEquity": "55748000", "capitalLeaseObligations": "3628000", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "52905000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "6268000", "cashAndShortTermInvestments": "67205000", "commonStockSharesOutstanding": "29292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "954000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4422000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 22462000, "cost_of_revenue": 6906000, "gross_profit": 15556000, "ebit": 1192000, "ebitda": 1552000, "pretax_income": 2019000, "tax_provision": 513000, "net_income": 1506000, "net_income_to_common": 1506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70011000, "total_current_assets": 105852000, "total_assets": 128342000, "short_term_debt": 1179000, "long_term_debt": null, "total_debt": 1179000, "total_liabilities": 69825000, "total_equity": 58517000, "shares_outstanding": 31468000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": -5120000, "capital_expenditure": 49000, "free_cash_flow": -5071000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62260, "ticker_id": 5815, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1192000", "ebitda": "1552000", "netIncome": "1506000", "grossProfit": "15556000", "depreciation": "None", "totalRevenue": "22462000", "costOfRevenue": "6906000", "interestIncome": "865000", "incomeBeforeTax": "2019000", "interestExpense": "None", "operatingIncome": "1192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "513000", "reportedCurrency": "USD", "netInterestIncome": "865000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2471000", "netIncomeFromContinuingOperations": "1506000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "128342000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323661000", "totalLiabilities": "69825000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "105852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22490000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "58517000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "12588000", "totalCurrentLiabilities": "62613000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "7212000", "cashAndShortTermInvestments": "70011000", "commonStockSharesOutstanding": "31468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5120000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7929000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22462000, "cost_of_revenue": 6906000, "gross_profit": 15556000, "research_and_development": 6679000, "selling_general_admin": 2471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192000, "depreciation_amortisation": 360000, "ebitda": 1552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2019000, "tax_provision": 513000, "effective_tax_rate": null, "net_income": 1506000, "net_income_continuing_ops": 1506000, "net_income_to_common": 1506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70011000, "short_term_investments": null, "net_receivables": 31731000, "inventory": null, "other_current_assets": null, "total_current_assets": 105852000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22490000, "total_assets": 128342000, "short_term_debt": 1179000, "accounts_payable": 2725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7212000, "total_liabilities": 69825000, "total_debt": 1179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323661000, "total_equity": 58517000, "shares_outstanding": 31468000, "operating_cash_flow": -5120000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7929000, "free_cash_flow": -5071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1192000", "ebitda": "1552000", "netIncome": "1506000", "grossProfit": "15556000", "depreciation": "None", "totalRevenue": "22462000", "costOfRevenue": "6906000", "interestIncome": "865000", "incomeBeforeTax": "2019000", "interestExpense": "None", "operatingIncome": "1192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "513000", "reportedCurrency": "USD", "netInterestIncome": "865000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2471000", "netIncomeFromContinuingOperations": "1506000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "128342000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323661000", "totalLiabilities": "69825000", "otherCurrentAssets": "4110000", "totalCurrentAssets": "105852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22490000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "58517000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "12588000", "totalCurrentLiabilities": "62613000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "7212000", "cashAndShortTermInvestments": "70011000", "commonStockSharesOutstanding": "31468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5120000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7929000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 22350000, "cost_of_revenue": 6858000, "gross_profit": 15492000, "ebit": 938000, "ebitda": 1263000, "pretax_income": 2014000, "tax_provision": 521000, "net_income": 1493000, "net_income_to_common": 1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82989000, "total_current_assets": 97643000, "total_assets": 120345000, "short_term_debt": 1192000, "long_term_debt": null, "total_debt": 1192000, "total_liabilities": 56463000, "total_equity": 63882000, "shares_outstanding": 31599000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 1748000, "capital_expenditure": 14000, "free_cash_flow": 1762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62262, "ticker_id": 5815, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "938000", "ebitda": "1263000", "netIncome": "1493000", "grossProfit": "15492000", "depreciation": "None", "totalRevenue": "22350000", "costOfRevenue": "6858000", "interestIncome": "1002000", "incomeBeforeTax": "2014000", "interestExpense": "None", "operatingIncome": "938000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "14554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "1493000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "120345000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325167000", "totalLiabilities": "56463000", "otherCurrentAssets": "3704000", "totalCurrentAssets": "97643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22702000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3995000", "totalShareholderEquity": "63882000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "12548000", "totalCurrentLiabilities": "49616000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "6847000", "cashAndShortTermInvestments": "82989000", "commonStockSharesOutstanding": "31599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1748000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5354000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22350000, "cost_of_revenue": 6858000, "gross_profit": 15492000, "research_and_development": 6655000, "selling_general_admin": 2451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938000, "depreciation_amortisation": 325000, "ebitda": 1263000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2014000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": 1493000, "net_income_continuing_ops": 1493000, "net_income_to_common": 1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82989000, "short_term_investments": null, "net_receivables": 10950000, "inventory": null, "other_current_assets": null, "total_current_assets": 97643000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22702000, "total_assets": 120345000, "short_term_debt": 1192000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6847000, "total_liabilities": 56463000, "total_debt": 1192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325167000, "total_equity": 63882000, "shares_outstanding": 31599000, "operating_cash_flow": 1748000, "stock_based_compensation": 1110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5354000, "free_cash_flow": 1762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "938000", "ebitda": "1263000", "netIncome": "1493000", "grossProfit": "15492000", "depreciation": "None", "totalRevenue": "22350000", "costOfRevenue": "6858000", "interestIncome": "1002000", "incomeBeforeTax": "2014000", "interestExpense": "None", "operatingIncome": "938000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "14554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "1493000" }, "balance": { "goodwill": "13186000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "120345000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325167000", "totalLiabilities": "56463000", "otherCurrentAssets": "3704000", "totalCurrentAssets": "97643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22702000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3995000", "totalShareholderEquity": "63882000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "12548000", "totalCurrentLiabilities": "49616000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "6847000", "cashAndShortTermInvestments": "82989000", "commonStockSharesOutstanding": "31599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1748000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5354000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 23815000, "cost_of_revenue": 6990000, "gross_profit": 16825000, "ebit": 2425000, "ebitda": 2824000, "pretax_income": 2710000, "tax_provision": 525000, "net_income": 2185000, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86833000, "total_current_assets": 105725000, "total_assets": 125443000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 58650000, "total_equity": 66793000, "shares_outstanding": 31843000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 7695000, "capital_expenditure": 103000, "free_cash_flow": 7798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62263, "ticker_id": 5815, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2425000", "ebitda": "2824000", "netIncome": "2185000", "grossProfit": "16825000", "depreciation": "None", "totalRevenue": "23815000", "costOfRevenue": "6990000", "interestIncome": "982000", "incomeBeforeTax": "2710000", "interestExpense": "None", "operatingIncome": "2425000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "14400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "2185000" }, "balance": { "goodwill": "13186000", "inventory": "3446000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "125443000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326660000", "totalLiabilities": "58650000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "105725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718000", "currentAccountsPayable": "1777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2057000", "totalShareholderEquity": "66793000", "capitalLeaseObligations": "2057000", "otherCurrentLiabilities": "10049000", "totalCurrentLiabilities": "53293000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "5357000", "cashAndShortTermInvestments": "86833000", "commonStockSharesOutstanding": "31843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1864000", "operatingCashflow": "7695000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1628000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23815000, "cost_of_revenue": 6990000, "gross_profit": 16825000, "research_and_development": 6660000, "selling_general_admin": 2391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2425000, "depreciation_amortisation": 399000, "ebitda": 2824000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2710000, "tax_provision": 525000, "effective_tax_rate": null, "net_income": 2185000, "net_income_continuing_ops": 2185000, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86833000, "short_term_investments": null, "net_receivables": 14271000, "inventory": 3446000, "other_current_assets": null, "total_current_assets": 105725000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19718000, "total_assets": 125443000, "short_term_debt": 587000, "accounts_payable": 1777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5357000, "total_liabilities": 58650000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326660000, "total_equity": 66793000, "shares_outstanding": 31843000, "operating_cash_flow": 7695000, "stock_based_compensation": 1195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1628000, "free_cash_flow": 7798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2425000", "ebitda": "2824000", "netIncome": "2185000", "grossProfit": "16825000", "depreciation": "None", "totalRevenue": "23815000", "costOfRevenue": "6990000", "interestIncome": "982000", "incomeBeforeTax": "2710000", "interestExpense": "None", "operatingIncome": "2425000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "14400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "2185000" }, "balance": { "goodwill": "13186000", "inventory": "3446000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "125443000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326660000", "totalLiabilities": "58650000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "105725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718000", "currentAccountsPayable": "1777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2057000", "totalShareholderEquity": "66793000", "capitalLeaseObligations": "2057000", "otherCurrentLiabilities": "10049000", "totalCurrentLiabilities": "53293000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "5357000", "cashAndShortTermInvestments": "86833000", "commonStockSharesOutstanding": "31843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1864000", "operatingCashflow": "7695000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1628000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 24176000, "cost_of_revenue": 6838000, "gross_profit": 17338000, "ebit": 1416000, "ebitda": 1817000, "pretax_income": 2975000, "tax_provision": 379000, "net_income": 2596000, "net_income_to_common": 2596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79827000, "total_current_assets": 103367000, "total_assets": 122966000, "short_term_debt": 689000, "long_term_debt": null, "total_debt": 689000, "total_liabilities": 58701000, "total_equity": 64265000, "shares_outstanding": 32136000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": 8131000, "capital_expenditure": 32000, "free_cash_flow": 8163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62264, "ticker_id": 5815, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1416000", "ebitda": "1817000", "netIncome": "2596000", "grossProfit": "17338000", "depreciation": "None", "totalRevenue": "24176000", "costOfRevenue": "6838000", "interestIncome": "949000", "incomeBeforeTax": "2975000", "interestExpense": "None", "operatingIncome": "1416000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "949000", "nonInterestIncome": "None", "operatingExpenses": "15922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "2596000" }, "balance": { "goodwill": "13186000", "inventory": "3816000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122966000", "longTermDebt": "None", "shortTermDebt": "689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328845000", "totalLiabilities": "58701000", "otherCurrentAssets": "5120000", "totalCurrentAssets": "103367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19599000", "currentAccountsPayable": "853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3048000", "shortLongTermDebtTotal": "2306000", "totalShareholderEquity": "64265000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "10337000", "totalCurrentLiabilities": "53838000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "4863000", "cashAndShortTermInvestments": "79827000", "commonStockSharesOutstanding": "32136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "8131000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24176000, "cost_of_revenue": 6838000, "gross_profit": 17338000, "research_and_development": 6632000, "selling_general_admin": 3186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416000, "depreciation_amortisation": 401000, "ebitda": 1817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2975000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": 2596000, "net_income_continuing_ops": 2596000, "net_income_to_common": 2596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79827000, "short_term_investments": null, "net_receivables": 18420000, "inventory": 3816000, "other_current_assets": null, "total_current_assets": 103367000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19599000, "total_assets": 122966000, "short_term_debt": 689000, "accounts_payable": 853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4863000, "total_liabilities": 58701000, "total_debt": 689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328845000, "total_equity": 64265000, "shares_outstanding": 32136000, "operating_cash_flow": 8131000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000, "free_cash_flow": 8163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1416000", "ebitda": "1817000", "netIncome": "2596000", "grossProfit": "17338000", "depreciation": "None", "totalRevenue": "24176000", "costOfRevenue": "6838000", "interestIncome": "949000", "incomeBeforeTax": "2975000", "interestExpense": "None", "operatingIncome": "1416000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "949000", "nonInterestIncome": "None", "operatingExpenses": "15922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "2596000" }, "balance": { "goodwill": "13186000", "inventory": "3816000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122966000", "longTermDebt": "None", "shortTermDebt": "689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328845000", "totalLiabilities": "58701000", "otherCurrentAssets": "5120000", "totalCurrentAssets": "103367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19599000", "currentAccountsPayable": "853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3048000", "shortLongTermDebtTotal": "2306000", "totalShareholderEquity": "64265000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "10337000", "totalCurrentLiabilities": "53838000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "4863000", "cashAndShortTermInvestments": "79827000", "commonStockSharesOutstanding": "32136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "8131000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "income_statement": { "revenue": 24635000, "cost_of_revenue": 6686000, "gross_profit": 17949000, "ebit": 2358000, "ebitda": 2770000, "pretax_income": 2672000, "tax_provision": 71000, "net_income": 2601000, "net_income_to_common": 2601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73201000, "total_current_assets": 109828000, "total_assets": 130117000, "short_term_debt": 832000, "long_term_debt": null, "total_debt": 832000, "total_liabilities": 68421000, "total_equity": 61696000, "shares_outstanding": 32478000, "goodwill_and_intangibles": 13186000 }, "cash_flow": { "operating_cash_flow": -4459000, "capital_expenditure": 70000, "free_cash_flow": -4389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62265, "ticker_id": 5815, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:52.266805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2358000", "ebitda": "2770000", "netIncome": "2601000", "grossProfit": "17949000", "depreciation": "None", "totalRevenue": "24635000", "costOfRevenue": "6686000", "interestIncome": "768000", "incomeBeforeTax": "2672000", "interestExpense": "595000", "operatingIncome": "2358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "15591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "2524000", "netIncomeFromContinuingOperations": "2601000" }, "balance": { "goodwill": "13186000", "inventory": "3790000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "130117000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331441000", "totalLiabilities": "68421000", "otherCurrentAssets": "5058000", "totalCurrentAssets": "109828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "2044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "2594000", "totalShareholderEquity": "61696000", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "11031000", "totalCurrentLiabilities": "63722000", "otherNonCurrentLiabilities": "836000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "73201000", "commonStockSharesOutstanding": "32478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "901000", "operatingCashflow": "-4459000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4086000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24635000, "cost_of_revenue": 6686000, "gross_profit": 17949000, "research_and_development": 6551000, "selling_general_admin": 2524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358000, "depreciation_amortisation": 412000, "ebitda": 2770000, "interest_expense": 595000, "interest_income": null, "other_non_operating": null, "pretax_income": 2672000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": 2601000, "net_income_continuing_ops": 2601000, "net_income_to_common": 2601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73201000, "short_term_investments": null, "net_receivables": 31569000, "inventory": 3790000, "other_current_assets": null, "total_current_assets": 109828000, "net_ppe": null, "goodwill": 13186000, "intangible_assets": null, "goodwill_and_intangibles": 13186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20289000, "total_assets": 130117000, "short_term_debt": 832000, "accounts_payable": 2044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4699000, "total_liabilities": 68421000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331441000, "total_equity": 61696000, "shares_outstanding": 32478000, "operating_cash_flow": -4459000, "stock_based_compensation": 963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4086000, "free_cash_flow": -4389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2358000", "ebitda": "2770000", "netIncome": "2601000", "grossProfit": "17949000", "depreciation": "None", "totalRevenue": "24635000", "costOfRevenue": "6686000", "interestIncome": "768000", "incomeBeforeTax": "2672000", "interestExpense": "595000", "operatingIncome": "2358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "15591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "2524000", "netIncomeFromContinuingOperations": "2601000" }, "balance": { "goodwill": "13186000", "inventory": "3790000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "130117000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331441000", "totalLiabilities": "68421000", "otherCurrentAssets": "5058000", "totalCurrentAssets": "109828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "2044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430000", "shortLongTermDebtTotal": "2594000", "totalShareholderEquity": "61696000", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "11031000", "totalCurrentLiabilities": "63722000", "otherNonCurrentLiabilities": "836000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "73201000", "commonStockSharesOutstanding": "32478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "901000", "operatingCashflow": "-4459000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4086000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }