{ "ticker": { "uuid": "50f28472-d5a5-4045-bb78-4411eda2bcd9", "symbol": "ALLE", "name": "Allegion PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/50f28472-d5a5-4045-bb78-4411eda2bcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50f28472-d5a5-4045-bb78-4411eda2bcd9/" }, "latest_snapshot": { "ticker": { "uuid": "50f28472-d5a5-4045-bb78-4411eda2bcd9", "symbol": "ALLE", "name": "Allegion PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/50f28472-d5a5-4045-bb78-4411eda2bcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50f28472-d5a5-4045-bb78-4411eda2bcd9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.24, "quality": 0.89, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": 7 }, "headline_factors": { "price": 153.36, "market_cap": 13041241500.96, "pe_ratio": 19.8015, "earnings_yield": 0.0607, "ebitda_to_ev": 0.0675, "shareholder_yield": 0.0177, "roe": 0.3109, "piotroski_f_score": 6, "momentum_12_1": -0.1434, "volatility_252d": 0.2607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.8015, "ev_ebitda": 14.8065, "earnings_yield": 0.0607, "fcf_yield": 0.0598, "shareholder_yield": 0.0177 }, "quality": { "roe": 0.3109, "roic": 0.1943, "gross_margin": 0.448, "fcf_margin": 0.2055, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1063, "eps_growth_1y": 0.0517, "fcf_growth_1y": 0.0221 }, "momentum": { "price_return_12m": -0.0597, "momentum_12_1": -0.1434, "relative_strength": -0.228 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.89, "momentum_percentile": 0.21, "growth_composite": 29, "yield_composite": 78, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.63, "os": 0.39, "value": 0.31, "quality": 0.9, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.5786, "earnings_yield": 0.0673, "shareholder_yield": 0.0133, "roe": 0.3016, "momentum_12_1": -0.0211 }, { "week_end_date": "2026-06-14", "price": 133.42, "os": 0.41, "value": 0.3, "quality": 0.89, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0932, "earnings_yield": 0.0656, "shareholder_yield": 0.0091, "roe": 0.3016, "momentum_12_1": -0.0621 }, { "week_end_date": "2026-06-21", "price": 133.57, "os": 0.38, "value": 0.29, "quality": 0.91, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.1134, "earnings_yield": 0.0655, "shareholder_yield": 0.0132, "roe": 0.3016, "momentum_12_1": -0.0429 }, { "week_end_date": "2026-06-28", "price": 139.71, "os": 0.39, "value": 0.3, "quality": 0.89, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.946, "earnings_yield": 0.063, "shareholder_yield": 0.0126, "roe": 0.3016, "momentum_12_1": -0.0871 }, { "week_end_date": "2026-07-05", "price": 140.58, "os": 0.35, "value": 0.3, "quality": 0.88, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 19.064, "earnings_yield": 0.0627, "shareholder_yield": 0.0125, "roe": 0.3016, "momentum_12_1": -0.1125 }, { "week_end_date": "2026-07-12", "price": 136.63, "os": 0.34, "value": 0.31, "quality": 0.91, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 18.5284, "earnings_yield": 0.0643, "shareholder_yield": 0.0129, "roe": 0.3016, "momentum_12_1": -0.0908 }, { "week_end_date": "2026-07-19", "price": 137.24, "os": 0.35, "value": 0.29, "quality": 0.9, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 18.6111, "earnings_yield": 0.064, "shareholder_yield": 0.0128, "roe": 0.3016, "momentum_12_1": -0.1137 }, { "week_end_date": "2026-07-26", "price": 153.36, "os": 0.28, "value": 0.24, "quality": 0.89, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.8015, "earnings_yield": 0.0607, "shareholder_yield": 0.0177, "roe": 0.3109, "momentum_12_1": -0.1434 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 869400000, "ebitda": 999100000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 859500000, "ebitda": 989200000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": -80000000, "shares_issued": 23600000, "net_debt_issued": -25500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3772200000, "cost_of_revenue": 2103700000, "gross_profit": 1668500000, "ebit": 797900000, "ebitda": 916900000, "pretax_income": 698800000, "tax_provision": 101300000, "net_income": 597500000, "net_income_to_common": 597500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503800000, "total_current_assets": 1422300000, "total_assets": 4487800000, "short_term_debt": 58600000, "long_term_debt": 1977600000, "total_debt": 2150700000, "total_liabilities": 2987100000, "total_equity": 1500700000, "shares_outstanding": 87600000, "goodwill_and_intangibles": 2058400000 }, "cash_flow": { "operating_cash_flow": 675000000, "capital_expenditure": 92100000, "free_cash_flow": 767100000, "dividends_paid": 167000000, "share_repurchases": -220000000, "shares_issued": 14700000, "net_debt_issued": -13300000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 634000000, "gross_profit": 517500000, "ebit": 254700000, "ebitda": 252700000, "pretax_income": 227900000, "tax_provision": 43300000, "net_income": 184600000, "net_income_to_common": 184600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320600000, "total_current_assets": 1500000000, "total_assets": 5360800000, "short_term_debt": 200000, "long_term_debt": 2030900000, "total_debt": 2031100000, "total_liabilities": 3242200000, "total_equity": 2118600000, "shares_outstanding": 86000000, "goodwill_and_intangibles": 2741800000 }, "cash_flow": { "operating_cash_flow": 198400000, "capital_expenditure": 17900000, "free_cash_flow": 216300000, "dividends_paid": 46600000, "share_repurchases": -120000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195700000, "ebitda": 231300000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195300000, "ebitda": 195700000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": -40600000, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "ebit": 209000000, "ebitda": 240100000, "pretax_income": 183900000, "tax_provision": 36400000, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 239600495, "capital_expenditure": 39977495, "free_cash_flow": 279577990, "dividends_paid": 43336742, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "ebit": 209000000, "ebitda": 240100000, "pretax_income": 183900000, "tax_provision": 36400000, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 239600495, "capital_expenditure": 39977495, "free_cash_flow": 279577990, "dividends_paid": 43336742, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "ebit": 209000000, "ebitda": 240100000, "pretax_income": 183900000, "tax_provision": 36400000, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 239600495, "capital_expenditure": 39977495, "free_cash_flow": 279577990, "dividends_paid": 43336742, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "ebit": 209000000, "ebitda": 240100000, "pretax_income": 183900000, "tax_provision": 36400000, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2278800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 239600495, "capital_expenditure": 39977495, "free_cash_flow": 279577990, "dividends_paid": 43336742, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108800000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }