{ "ticker": { "uuid": "50f28472-d5a5-4045-bb78-4411eda2bcd9", "symbol": "ALLE", "name": "Allegion PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/50f28472-d5a5-4045-bb78-4411eda2bcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50f28472-d5a5-4045-bb78-4411eda2bcd9/" }, "ticker_metadata": { "id": 167, "uuid": "50f28472-d5a5-4045-bb78-4411eda2bcd9", "symbol": "ALLE", "name": "Allegion PLC", "asset_type": "equity", "market_cap": 11276504000, "stock_exchange_id": 3, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Allegion plc is an American-Irish provider based in Dublin of security products, for homes and businesses. It comprises thirty one global brands, including CISA, Interflex, LCN, Schlage and Von Duprin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50f28472-d5a5-4045-bb78-4411eda2bcd9", "symbol": "ALLE", "name": "Allegion PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/50f28472-d5a5-4045-bb78-4411eda2bcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50f28472-d5a5-4045-bb78-4411eda2bcd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.24, "quality": 0.87, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 130.16, "market_cap": 11271856000, "pe_ratio": 17.7874, "earnings_yield": 0.0562, "ebitda_to_ev": 0.0743, "shareholder_yield": 0.0164, "roe": 0.3016, "piotroski_f_score": 6, "momentum_12_1": -0.0211, "volatility_252d": 0.2467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.712743+00:00", "batch_id": "" }, "size": { "price_close": 130.16, "market_cap": 11271856000, "market_cap_usd": 11271856000, "enterprise_value": 12993656000, "shares_outstanding": 86600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7874, "pb_ratio": 5.3645, "ptbv_ratio": null, "ps_ratio": 2.7102, "pcf_ratio": 14.0003, "pfcf_ratio": 12.4388, "ev_ebitda": 13.458, "ev_ebit": 15.0146, "ev_sales": 3.1242, "ev_fcf": 14.3389, "earnings_yield": 0.0562, "fcf_yield": 0.0697, "price_to_sales": 2.7102, "price_to_book": 5.3645, "price_to_cashflow": 14.0003, "ebitda_to_ev": 0.0743, "sales_yield": 0.3201 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": null, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.4497, "operating_margin": 0.2081, "net_margin": 0.1524, "ebitda_margin": 0.2321, "fcf_margin": 0.2179, "roe": 0.3016, "roa": 0.1193, "roic": 0.1876, "roc_greenblatt": null, "asset_turnover": 0.7829, "cash_conversion": 1.43, "accruals_ratio": -0.0323, "sbc_to_revenue": 0.0072, "piotroski_f_score": 6, "altman_z_score": 4.1933, "earnings_stability_5y": 0.1072, "revenue_stability_5y": 0.1585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5281, "net_debt_to_ebitda": 1.7833, "debt_to_assets": 0.3823, "interest_coverage": 8.6109, "current_ratio": 1.908, "quick_ratio": 1.1877, "net_debt": 1721800000, "local_beta": 0.0017, "volatility_252d": 0.2467, "volatility_60d": 0.5463, "max_drawdown_12m": -0.2984, "risk_adjusted_momentum": -0.0856 }, "growth": { "revenue_growth_1y": 0.0887, "revenue_growth_3y_cagr": 0.0752, "revenue_growth_5y_cagr": 0.0838, "eps_growth_1y": 0.019, "eps_growth_3y_cagr": 0.1202, "eps_growth_5y_cagr": 0.1542, "fcf_growth_1y": 0.1115, "book_value_growth_1y": 0.3953, "revenue_growth": 0.0887, "earnings_growth": 0.019 }, "momentum": { "price_return_1m": -0.0313, "price_return_3m": -0.1311, "price_return_6m": -0.1761, "price_return_9m": -0.2351, "price_return_12m": -0.0518, "price_return_12m_ex1m": -0.0211, "momentum_6m": -0.1761, "momentum_12m": -0.0518, "momentum_12_1": -0.0211, "distance_from_52w_high": -0.2732, "distance_from_52w_low": 0.0359, "relative_strength": -0.1517 }, "raw_ttm": { "revenue_ttm": 4159000000, "gross_profit_ttm": 1870300000, "ebit_ttm": 865400000, "ebitda_ttm": 965500000, "net_income_ttm": 633700000, "eps_diluted_ttm": 7.3176, "operating_cash_flow_ttm": 805115229, "capital_expenditure_ttm": 101068989, "fcf_ttm": 906184218, "dividends_paid_ttm": 184582237, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100500000, "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_current_liabilities": 745800000, "net_ppe": null, "total_assets": 5312100000, "total_debt": 2030700000, "total_equity": 2101199999, "net_working_capital": 368600000, "book_value_per_share": 24.2633, "retained_earnings": 2327800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -665900001, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 61, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 56, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 51, "rank_fcf_margin": 43, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 67 }, "composites": { "value_composite": 76, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4569, "os_score": 0.29, "value_percentile": 0.24, "quality_percentile": 0.87, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3464, "ticker_id": 167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.712743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.16, "market_cap": 11271856000, "market_cap_usd": 11271856000, "enterprise_value": 12993656000, "shares_outstanding": 86600000, "fx_rate_to_usd": null, "pe_ratio": 17.78736942, "pb_ratio": 5.36448506, "ptbv_ratio": null, "ps_ratio": 2.71023227, "pcf_ratio": 14.00030156, "pfcf_ratio": 12.43881297, "ev_ebitda": 13.45795546, "ev_ebit": 15.01462445, "ev_sales": 3.12422602, "ev_fcf": 14.33886813, "earnings_yield": 0.05621967, "fcf_yield": 0.06974051, "dividend_yield": 0.0163755, "buyback_yield": 0, "shareholder_yield": 0.0163755, "debt_paydown_yield": null, "total_yield": 0.0163755, "gross_margin": 0.44969945, "operating_margin": 0.20807887, "net_margin": 0.15236836, "ebitda_margin": 0.23214715, "fcf_margin": 0.21788512, "roe": 0.30158957, "roa": 0.11929369, "roic": 0.18758807, "roc_greenblatt": null, "asset_turnover": 0.78292954, "cash_conversion": 1.4299893, "accruals_ratio": -0.03226883, "sbc_to_revenue": 0.00716518, "debt_to_equity": 1.52812679, "net_debt_to_ebitda": 1.7833247, "debt_to_assets": 0.3822782, "interest_coverage": 8.61094527, "current_ratio": 1.90801824, "quick_ratio": 1.18771789, "net_debt": 1721800000, "revenue_growth_1y": 0.08868646, "revenue_growth_3y_cagr": 0.0752317, "revenue_growth_5y_cagr": 0.08380376, "eps_growth_1y": 0.01897411, "eps_growth_3y_cagr": 0.12019896, "eps_growth_5y_cagr": 0.15420066, "fcf_growth_1y": 0.11146925, "book_value_growth_1y": 0.39527766, "piotroski_f_score": 6, "altman_z_score": 4.19330356, "earnings_stability_5y": 0.107237, "revenue_stability_5y": 0.158518, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0313314, "price_return_3m": -0.13112612, "price_return_6m": -0.17607581, "price_return_9m": -0.23513805, "price_return_12m": -0.05178053, "price_return_12m_ex1m": -0.02111056, "distance_from_52w_high": -0.27322392, "distance_from_52w_low": 0.03589335, "relative_strength": -0.15174411, "local_beta": 0.0017, "volatility_252d": 0.246676, "volatility_60d": 0.546335, "max_drawdown_12m": -0.29840646, "revenue_ttm": 4159000000, "gross_profit_ttm": 1870300000, "ebit_ttm": 865400000, "ebitda_ttm": 965500000, "net_income_ttm": 633700000, "eps_diluted_ttm": 7.31755196, "operating_cash_flow_ttm": 805115229, "capital_expenditure_ttm": 101068989, "fcf_ttm": 906184218, "dividends_paid_ttm": 184582237, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100500000, "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_current_liabilities": 745800000, "net_ppe": null, "total_assets": 5312100000, "total_debt": 2030700000, "total_equity": 2101199999, "net_working_capital": 368600000, "book_value_per_share": 24.26327943, "retained_earnings": 2327800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -665900001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 61, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 56, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 51, "rank_fcf_margin": 43, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 67, "value_composite": 76, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.16, "os": 0.29, "value": 0.24, "quality": 0.87, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.7874, "earnings_yield": 0.0562, "shareholder_yield": 0.0164, "roe": 0.3016, "momentum_12_1": -0.0211, "complete_fields": { "id": 3464, "ticker_id": 167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.712743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.16, "market_cap": 11271856000, "market_cap_usd": 11271856000, "enterprise_value": 12993656000, "shares_outstanding": 86600000, "fx_rate_to_usd": null, "pe_ratio": 17.78736942, "pb_ratio": 5.36448506, "ptbv_ratio": null, "ps_ratio": 2.71023227, "pcf_ratio": 14.00030156, "pfcf_ratio": 12.43881297, "ev_ebitda": 13.45795546, "ev_ebit": 15.01462445, "ev_sales": 3.12422602, "ev_fcf": 14.33886813, "earnings_yield": 0.05621967, "fcf_yield": 0.06974051, "dividend_yield": 0.0163755, "buyback_yield": 0, "shareholder_yield": 0.0163755, "debt_paydown_yield": null, "total_yield": 0.0163755, "gross_margin": 0.44969945, "operating_margin": 0.20807887, "net_margin": 0.15236836, "ebitda_margin": 0.23214715, "fcf_margin": 0.21788512, "roe": 0.30158957, "roa": 0.11929369, "roic": 0.18758807, "roc_greenblatt": null, "asset_turnover": 0.78292954, "cash_conversion": 1.4299893, "accruals_ratio": -0.03226883, "sbc_to_revenue": 0.00716518, "debt_to_equity": 1.52812679, "net_debt_to_ebitda": 1.7833247, "debt_to_assets": 0.3822782, "interest_coverage": 8.61094527, "current_ratio": 1.90801824, "quick_ratio": 1.18771789, "net_debt": 1721800000, "revenue_growth_1y": 0.08868646, "revenue_growth_3y_cagr": 0.0752317, "revenue_growth_5y_cagr": 0.08380376, "eps_growth_1y": 0.01897411, "eps_growth_3y_cagr": 0.12019896, "eps_growth_5y_cagr": 0.15420066, "fcf_growth_1y": 0.11146925, "book_value_growth_1y": 0.39527766, "piotroski_f_score": 6, "altman_z_score": 4.19330356, "earnings_stability_5y": 0.107237, "revenue_stability_5y": 0.158518, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0313314, "price_return_3m": -0.13112612, "price_return_6m": -0.17607581, "price_return_9m": -0.23513805, "price_return_12m": -0.05178053, "price_return_12m_ex1m": -0.02111056, "distance_from_52w_high": -0.27322392, "distance_from_52w_low": 0.03589335, "relative_strength": -0.15174411, "local_beta": 0.0017, "volatility_252d": 0.246676, "volatility_60d": 0.546335, "max_drawdown_12m": -0.29840646, "revenue_ttm": 4159000000, "gross_profit_ttm": 1870300000, "ebit_ttm": 865400000, "ebitda_ttm": 965500000, "net_income_ttm": 633700000, "eps_diluted_ttm": 7.31755196, "operating_cash_flow_ttm": 805115229, "capital_expenditure_ttm": 101068989, "fcf_ttm": 906184218, "dividends_paid_ttm": 184582237, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100500000, "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_current_liabilities": 745800000, "net_ppe": null, "total_assets": 5312100000, "total_debt": 2030700000, "total_equity": 2101199999, "net_working_capital": 368600000, "book_value_per_share": 24.26327943, "retained_earnings": 2327800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -665900001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 61, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 56, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 51, "rank_fcf_margin": 43, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 67, "value_composite": 76, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "ebit": 859500000, "ebitda": 989200000, "pretax_income": 768400000, "tax_provision": 124600000, "net_income": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2021800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 98100000, "free_cash_flow": 881900000, "dividends_paid": 175300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213590, "ticker_id": 167, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859500000", "ebitda": "989200000", "netIncome": "643800000", "grossProfit": "1838300000", "depreciation": "None", "totalRevenue": "4067300000", "costOfRevenue": "2229000000", "interestIncome": "12000000", "incomeBeforeTax": "768400000", "interestExpense": "101000000", "operatingIncome": "859500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "124600000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "978800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129700000", "sellingGeneralAndAdministrative": "978800000", "netIncomeFromContinuingOperations": "643800000" }, "balance": { "goodwill": "1912400000", "inventory": "519000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5223700000", "longTermDebt": "1979900000", "shortTermDebt": "41900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "2238100000", "totalLiabilities": "3156100000", "otherCurrentAssets": "48900000", "totalCurrentAssets": "1391800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831900000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278800000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468700000", "totalCurrentLiabilities": "755400000", "otherNonCurrentLiabilities": "210800000", "totalNonCurrentLiabilities": "2400700000", "cashAndShortTermInvestments": "356200000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "356200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643800000", "profitLoss": "None", "dividendPayout": "175300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38900000", "operatingCashflow": "783800000", "capitalExpenditures": "98100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266700000", "cashflowFromInvestment": "-685500000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133199999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4067300000, "cost_of_revenue": 2229000000, "gross_profit": 1838300000, "research_and_development": 132000000, "selling_general_admin": 978800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859500000, "depreciation_amortisation": 129700000, "ebitda": 989200000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 768400000, "tax_provision": 124600000, "effective_tax_rate": null, "net_income": 643800000, "net_income_continuing_ops": 643800000, "net_income_to_common": 643800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356200000, "short_term_investments": null, "net_receivables": 467700000, "inventory": 519000000, "other_current_assets": null, "total_current_assets": 1391800000, "net_ppe": null, "goodwill": 1912400000, "intangible_assets": 826000000, "goodwill_and_intangibles": 2738400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3831900000, "total_assets": 5223700000, "short_term_debt": 41900000, "accounts_payable": 244800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755400000, "long_term_debt": 1979900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2400700000, "total_liabilities": 3156100000, "total_debt": 2021800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2238100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "operating_cash_flow": 783800000, "stock_based_compensation": 29800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685500000, "dividends_paid": 175300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266700000, "free_cash_flow": 881900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "859500000", "ebitda": "989200000", "netIncome": "643800000", "grossProfit": "1838300000", "depreciation": "None", "totalRevenue": "4067300000", "costOfRevenue": "2229000000", "interestIncome": "12000000", "incomeBeforeTax": "768400000", "interestExpense": "101000000", "operatingIncome": "859500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "124600000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "978800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129700000", "sellingGeneralAndAdministrative": "978800000", "netIncomeFromContinuingOperations": "643800000" }, "balance": { "goodwill": "1912400000", "inventory": "519000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5223700000", "longTermDebt": "1979900000", "shortTermDebt": "41900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "2238100000", "totalLiabilities": "3156100000", "otherCurrentAssets": "48900000", "totalCurrentAssets": "1391800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831900000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278800000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468700000", "totalCurrentLiabilities": "755400000", "otherNonCurrentLiabilities": "210800000", "totalNonCurrentLiabilities": "2400700000", "cashAndShortTermInvestments": "356200000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "356200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643800000", "profitLoss": "None", "dividendPayout": "175300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38900000", "operatingCashflow": "783800000", "capitalExpenditures": "98100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266700000", "cashflowFromInvestment": "-685500000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133199999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 3772200000, "cost_of_revenue": 2103700000, "gross_profit": 1668500000, "ebit": 797900000, "ebitda": 916900000, "pretax_income": 698800000, "tax_provision": 101300000, "net_income": 597500000, "net_income_to_common": 597500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503800000, "total_current_assets": 1422300000, "total_assets": 4487800000, "short_term_debt": 58600000, "long_term_debt": 1977600000, "total_debt": 2036200000, "total_liabilities": 2987100000, "total_equity": 1500700000, "shares_outstanding": 87600000, "goodwill_and_intangibles": 2058400000 }, "cash_flow": { "operating_cash_flow": 675000000, "capital_expenditure": 92100000, "free_cash_flow": 767100000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213595, "ticker_id": 167, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "797900000", "ebitda": "916900000", "netIncome": "597500000", "grossProfit": "1668500000", "depreciation": "None", "totalRevenue": "3772200000", "costOfRevenue": "2103700000", "interestIncome": "20500000", "incomeBeforeTax": "698800000", "interestExpense": "102000000", "operatingIncome": "780700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101300000", "reportedCurrency": "USD", "netInterestIncome": "-81500000", "nonInterestIncome": "None", "operatingExpenses": "887800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "887800000", "netIncomeFromContinuingOperations": "597500000" }, "balance": { "goodwill": "1489400000", "inventory": "423000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4487800000", "longTermDebt": "1977600000", "shortTermDebt": "58600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "1831400000", "totalLiabilities": "2987100000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "21900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065500000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150700000", "totalShareholderEquity": "1500700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356300000", "totalCurrentLiabilities": "696900000", "otherNonCurrentLiabilities": "175600000", "totalNonCurrentLiabilities": "2290200000", "cashAndShortTermInvestments": "503800000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "503800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597500000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "675000000", "capitalExpenditures": "92100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394500000", "cashflowFromInvestment": "-228400000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3772200000, "cost_of_revenue": 2103700000, "gross_profit": 1668500000, "research_and_development": 112700000, "selling_general_admin": 887800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797900000, "depreciation_amortisation": 119000000, "ebitda": 916900000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 698800000, "tax_provision": 101300000, "effective_tax_rate": null, "net_income": 597500000, "net_income_continuing_ops": 597500000, "net_income_to_common": 597500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503800000, "short_term_investments": null, "net_receivables": 448700000, "inventory": 423000000, "other_current_assets": null, "total_current_assets": 1422300000, "net_ppe": null, "goodwill": 1489400000, "intangible_assets": 569000000, "goodwill_and_intangibles": 2058400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065500000, "total_assets": 4487800000, "short_term_debt": 58600000, "accounts_payable": 258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696900000, "long_term_debt": 1977600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2290200000, "total_liabilities": 2987100000, "total_debt": 2036200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1831400000, "total_equity": 1500700000, "shares_outstanding": 87600000, "operating_cash_flow": 675000000, "stock_based_compensation": 28200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228400000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394500000, "free_cash_flow": 767100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "797900000", "ebitda": "916900000", "netIncome": "597500000", "grossProfit": "1668500000", "depreciation": "None", "totalRevenue": "3772200000", "costOfRevenue": "2103700000", "interestIncome": "20500000", "incomeBeforeTax": "698800000", "interestExpense": "102000000", "operatingIncome": "780700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101300000", "reportedCurrency": "USD", "netInterestIncome": "-81500000", "nonInterestIncome": "None", "operatingExpenses": "887800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "887800000", "netIncomeFromContinuingOperations": "597500000" }, "balance": { "goodwill": "1489400000", "inventory": "423000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4487800000", "longTermDebt": "1977600000", "shortTermDebt": "58600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "1831400000", "totalLiabilities": "2987100000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "21900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065500000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150700000", "totalShareholderEquity": "1500700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356300000", "totalCurrentLiabilities": "696900000", "otherNonCurrentLiabilities": "175600000", "totalNonCurrentLiabilities": "2290200000", "cashAndShortTermInvestments": "503800000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "503800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597500000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "675000000", "capitalExpenditures": "92100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394500000", "cashflowFromInvestment": "-228400000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 3650800000, "cost_of_revenue": 2069300000, "gross_profit": 1581500000, "ebit": 710300000, "ebitda": 821900000, "pretax_income": 617200000, "tax_provision": 76600000, "net_income": 540400000, "net_income_to_common": 540400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468100000, "total_current_assets": 1360900000, "total_assets": 4311500000, "short_term_debt": 412600000, "long_term_debt": 1602400000, "total_debt": 2015000000, "total_liabilities": 2993200000, "total_equity": 1318300000, "shares_outstanding": 88300000, "goodwill_and_intangibles": 2015900000 }, "cash_flow": { "operating_cash_flow": 600600000, "capital_expenditure": 84200000, "free_cash_flow": 684800000, "dividends_paid": 158700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213600, "ticker_id": 167, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "710300000", "ebitda": "821900000", "netIncome": "540400000", "grossProfit": "1581500000", "depreciation": "None", "totalRevenue": "3650800000", "costOfRevenue": "2069300000", "interestIncome": "6800000", "incomeBeforeTax": "617200000", "interestExpense": "93100000", "operatingIncome": "708400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76600000", "reportedCurrency": "USD", "netInterestIncome": "-86300000", "nonInterestIncome": "None", "operatingExpenses": "873100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111600000", "sellingGeneralAndAdministrative": "865600000", "netIncomeFromContinuingOperations": "540600000" }, "balance": { "goodwill": "1443100000", "inventory": "438500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4311500000", "longTermDebt": "1602400000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "572800000", "reportedCurrency": "USD", "retainedEarnings": "1578900000", "totalLiabilities": "2993200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "1360900000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2950600000", "currentAccountsPayable": "259200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015000000", "totalShareholderEquity": "1318300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1079700000", "otherNonCurrentLiabilities": "173400000", "totalNonCurrentLiabilities": "1913500000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "572800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540600000", "profitLoss": "None", "dividendPayout": "158700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "600600000", "capitalExpenditures": "84200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298700000", "cashflowFromInvestment": "-129100000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3650800000, "cost_of_revenue": 2069300000, "gross_profit": 1581500000, "research_and_development": 101900000, "selling_general_admin": 865600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710300000, "depreciation_amortisation": 111600000, "ebitda": 821900000, "interest_expense": 93100000, "interest_income": null, "other_non_operating": null, "pretax_income": 617200000, "tax_provision": 76600000, "effective_tax_rate": null, "net_income": 540400000, "net_income_continuing_ops": 540600000, "net_income_to_common": 540400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468100000, "short_term_investments": null, "net_receivables": 421700000, "inventory": 438500000, "other_current_assets": null, "total_current_assets": 1360900000, "net_ppe": null, "goodwill": 1443100000, "intangible_assets": 572800000, "goodwill_and_intangibles": 2015900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2950600000, "total_assets": 4311500000, "short_term_debt": 412600000, "accounts_payable": 259200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079700000, "long_term_debt": 1602400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1913500000, "total_liabilities": 2993200000, "total_debt": 2015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1578900000, "total_equity": 1318300000, "shares_outstanding": 88300000, "operating_cash_flow": 600600000, "stock_based_compensation": 26400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129100000, "dividends_paid": 158700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298700000, "free_cash_flow": 684800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "710300000", "ebitda": "821900000", "netIncome": "540400000", "grossProfit": "1581500000", "depreciation": "None", "totalRevenue": "3650800000", "costOfRevenue": "2069300000", "interestIncome": "6800000", "incomeBeforeTax": "617200000", "interestExpense": "93100000", "operatingIncome": "708400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76600000", "reportedCurrency": "USD", "netInterestIncome": "-86300000", "nonInterestIncome": "None", "operatingExpenses": "873100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111600000", "sellingGeneralAndAdministrative": "865600000", "netIncomeFromContinuingOperations": "540600000" }, "balance": { "goodwill": "1443100000", "inventory": "438500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4311500000", "longTermDebt": "1602400000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "572800000", "reportedCurrency": "USD", "retainedEarnings": "1578900000", "totalLiabilities": "2993200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "1360900000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2950600000", "currentAccountsPayable": "259200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015000000", "totalShareholderEquity": "1318300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1079700000", "otherNonCurrentLiabilities": "173400000", "totalNonCurrentLiabilities": "1913500000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "572800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540600000", "profitLoss": "None", "dividendPayout": "158700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "600600000", "capitalExpenditures": "84200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298700000", "cashflowFromInvestment": "-129100000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 3271900000, "cost_of_revenue": 1949500000, "gross_profit": 1322400000, "ebit": 590400000, "ebitda": 688300000, "pretax_income": 514500000, "tax_provision": 56200000, "net_income": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288000000, "total_current_assets": 1214600000, "total_assets": 3991200000, "short_term_debt": 12600000, "long_term_debt": 2081900000, "total_debt": 2094500000, "total_liabilities": 3046700000, "total_equity": 941800000, "shares_outstanding": 88300000, "goodwill_and_intangibles": 2022000000 }, "cash_flow": { "operating_cash_flow": 459500000, "capital_expenditure": 64000000, "free_cash_flow": 523500000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213605, "ticker_id": 167, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590400000", "ebitda": "688300000", "netIncome": "458000000", "grossProfit": "1322400000", "depreciation": "None", "totalRevenue": "3271900000", "costOfRevenue": "1949500000", "interestIncome": "1300000", "incomeBeforeTax": "514500000", "interestExpense": "75900000", "operatingIncome": "586400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56200000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74500000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "1949500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97900000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "458700000" }, "balance": { "goodwill": "1413100000", "inventory": "479000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3991200000", "longTermDebt": "2081900000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "608900000", "reportedCurrency": "USD", "retainedEarnings": "1212800000", "totalLiabilities": "3046700000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "1214600000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776600000", "currentAccountsPayable": "280700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308700000", "shortLongTermDebtTotal": "2094500000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382600000", "totalCurrentLiabilities": "703600000", "otherNonCurrentLiabilities": "159600000", "totalNonCurrentLiabilities": "2343100000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "608900000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458300000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61700000", "operatingCashflow": "459500000", "capitalExpenditures": "64000000", "changeInReceivables": "-53400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-994100000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3271900000, "cost_of_revenue": 1949500000, "gross_profit": 1322400000, "research_and_development": 74500000, "selling_general_admin": 736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590400000, "depreciation_amortisation": 97900000, "ebitda": 688300000, "interest_expense": 75900000, "interest_income": null, "other_non_operating": null, "pretax_income": 514500000, "tax_provision": 56200000, "effective_tax_rate": null, "net_income": 458000000, "net_income_continuing_ops": 458700000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288000000, "short_term_investments": null, "net_receivables": 403900000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 1214600000, "net_ppe": null, "goodwill": 1413100000, "intangible_assets": 608900000, "goodwill_and_intangibles": 2022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776600000, "total_assets": 3991200000, "short_term_debt": 12600000, "accounts_payable": 280700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703600000, "long_term_debt": 2081900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2343100000, "total_liabilities": 3046700000, "total_debt": 2094500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1212800000, "total_equity": 941800000, "shares_outstanding": 88300000, "operating_cash_flow": 459500000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994100000, "dividends_paid": 143900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437000000, "free_cash_flow": 523500000, "net_change_in_cash": -97600000 }, "raw_data": { "income": { "ebit": "590400000", "ebitda": "688300000", "netIncome": "458000000", "grossProfit": "1322400000", "depreciation": "None", "totalRevenue": "3271900000", "costOfRevenue": "1949500000", "interestIncome": "1300000", "incomeBeforeTax": "514500000", "interestExpense": "75900000", "operatingIncome": "586400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56200000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74500000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "1949500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97900000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "458700000" }, "balance": { "goodwill": "1413100000", "inventory": "479000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3991200000", "longTermDebt": "2081900000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "608900000", "reportedCurrency": "USD", "retainedEarnings": "1212800000", "totalLiabilities": "3046700000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "1214600000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776600000", "currentAccountsPayable": "280700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308700000", "shortLongTermDebtTotal": "2094500000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382600000", "totalCurrentLiabilities": "703600000", "otherNonCurrentLiabilities": "159600000", "totalNonCurrentLiabilities": "2343100000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "608900000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458300000", "profitLoss": "None", "dividendPayout": "143900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61700000", "operatingCashflow": "459500000", "capitalExpenditures": "64000000", "changeInReceivables": "-53400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-994100000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 2867400000, "cost_of_revenue": 1662500000, "gross_profit": 1204900000, "ebit": 574200000, "ebitda": 657300000, "pretax_income": 524000000, "tax_provision": 40700000, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 1117600000, "total_assets": 3051000000, "short_term_debt": 12600000, "long_term_debt": 1429500000, "total_debt": 1442100000, "total_liabilities": 2288600000, "total_equity": 759100000, "shares_outstanding": 90500000, "goodwill_and_intangibles": 1251300000 }, "cash_flow": { "operating_cash_flow": 488600000, "capital_expenditure": 45400000, "free_cash_flow": 534000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213610, "ticker_id": 167, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574200000", "ebitda": "657300000", "netIncome": "483000000", "grossProfit": "1204900000", "depreciation": "None", "totalRevenue": "2867400000", "costOfRevenue": "1662500000", "interestIncome": "400000", "incomeBeforeTax": "524000000", "interestExpense": "50200000", "operatingIncome": "530200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "674700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73300000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "1662500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83100000", "sellingGeneralAndAdministrative": "674700000", "netIncomeFromContinuingOperations": "482900000" }, "balance": { "goodwill": "803800000", "inventory": "380400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3051000000", "longTermDebt": "1429500000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "447500000", "reportedCurrency": "USD", "retainedEarnings": "952600000", "totalLiabilities": "2288600000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1117600000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933400000", "currentAccountsPayable": "259100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283700000", "shortLongTermDebtTotal": "1442100000", "totalShareholderEquity": "759100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317600000", "totalCurrentLiabilities": "601200000", "otherNonCurrentLiabilities": "157100000", "totalNonCurrentLiabilities": "1687400000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "447500000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483300000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105600000", "operatingCashflow": "488600000", "capitalExpenditures": "45400000", "changeInReceivables": "31700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529300000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2867400000, "cost_of_revenue": 1662500000, "gross_profit": 1204900000, "research_and_development": 73300000, "selling_general_admin": 674700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574200000, "depreciation_amortisation": 83100000, "ebitda": 657300000, "interest_expense": 50200000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 40700000, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": 482900000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397900000, "short_term_investments": null, "net_receivables": 283300000, "inventory": 380400000, "other_current_assets": null, "total_current_assets": 1117600000, "net_ppe": null, "goodwill": 803800000, "intangible_assets": 447500000, "goodwill_and_intangibles": 1251300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1933400000, "total_assets": 3051000000, "short_term_debt": 12600000, "accounts_payable": 259100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601200000, "long_term_debt": 1429500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1687400000, "total_liabilities": 2288600000, "total_debt": 1442100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 952600000, "total_equity": 759100000, "shares_outstanding": 90500000, "operating_cash_flow": 488600000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31600000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529300000, "free_cash_flow": 534000000, "net_change_in_cash": -72300000 }, "raw_data": { "income": { "ebit": "574200000", "ebitda": "657300000", "netIncome": "483000000", "grossProfit": "1204900000", "depreciation": "None", "totalRevenue": "2867400000", "costOfRevenue": "1662500000", "interestIncome": "400000", "incomeBeforeTax": "524000000", "interestExpense": "50200000", "operatingIncome": "530200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "674700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73300000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "1662500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83100000", "sellingGeneralAndAdministrative": "674700000", "netIncomeFromContinuingOperations": "482900000" }, "balance": { "goodwill": "803800000", "inventory": "380400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3051000000", "longTermDebt": "1429500000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "447500000", "reportedCurrency": "USD", "retainedEarnings": "952600000", "totalLiabilities": "2288600000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1117600000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933400000", "currentAccountsPayable": "259100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283700000", "shortLongTermDebtTotal": "1442100000", "totalShareholderEquity": "759100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317600000", "totalCurrentLiabilities": "601200000", "otherNonCurrentLiabilities": "157100000", "totalNonCurrentLiabilities": "1687400000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "447500000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483300000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105600000", "operatingCashflow": "488600000", "capitalExpenditures": "45400000", "changeInReceivables": "31700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529300000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 2719900000, "cost_of_revenue": 1541100000, "gross_profit": 1178800000, "ebit": 416500000, "ebitda": 497500000, "pretax_income": 365400000, "tax_provision": 50900000, "net_income": 314300000, "net_income_to_common": 314300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480400000, "total_current_assets": 1145000000, "total_assets": 3069400000, "short_term_debt": 200000, "long_term_debt": 1429400000, "total_debt": 1429600000, "total_liabilities": 2236800000, "total_equity": 829400000, "shares_outstanding": 92800000, "goodwill_and_intangibles": 1306100000 }, "cash_flow": { "operating_cash_flow": 490300000, "capital_expenditure": 47100000, "free_cash_flow": 537400000, "dividends_paid": 117300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213615, "ticker_id": 167, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416500000", "ebitda": "497500000", "netIncome": "314300000", "grossProfit": "1178800000", "depreciation": "None", "totalRevenue": "2719900000", "costOfRevenue": "1541100000", "interestIncome": "900000", "incomeBeforeTax": "365400000", "interestExpense": "51100000", "operatingIncome": "403500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-50200000", "nonInterestIncome": "None", "operatingExpenses": "775300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54400000", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "1541100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "635700000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "819000000", "inventory": "283100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3069400000", "longTermDebt": "1429400000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "487100000", "reportedCurrency": "USD", "retainedEarnings": "985600000", "totalLiabilities": "2236800000", "otherCurrentAssets": "33900000", "totalCurrentAssets": "1145000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924400000", "currentAccountsPayable": "220400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294900000", "shortLongTermDebtTotal": "1429600000", "totalShareholderEquity": "829400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282700000", "totalCurrentLiabilities": "521500000", "otherNonCurrentLiabilities": "180200000", "totalNonCurrentLiabilities": "1715300000", "cashAndShortTermInvestments": "480400000", "commonStockSharesOutstanding": "92800000", "intangibleAssetsExcludingGoodwill": "487100000", "cashAndCashEquivalentsAtCarryingValue": "480400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314500000", "profitLoss": "None", "dividendPayout": "117300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7800000", "operatingCashflow": "490300000", "capitalExpenditures": "47100000", "changeInReceivables": "-1900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321900000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2719900000, "cost_of_revenue": 1541100000, "gross_profit": 1178800000, "research_and_development": 54400000, "selling_general_admin": 635700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416500000, "depreciation_amortisation": 81000000, "ebitda": 497500000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 365400000, "tax_provision": 50900000, "effective_tax_rate": null, "net_income": 314300000, "net_income_continuing_ops": 314000000, "net_income_to_common": 314300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480400000, "short_term_investments": null, "net_receivables": 347600000, "inventory": 283100000, "other_current_assets": null, "total_current_assets": 1145000000, "net_ppe": null, "goodwill": 819000000, "intangible_assets": 487100000, "goodwill_and_intangibles": 1306100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1924400000, "total_assets": 3069400000, "short_term_debt": 200000, "accounts_payable": 220400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521500000, "long_term_debt": 1429400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1715300000, "total_liabilities": 2236800000, "total_debt": 1429600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 985600000, "total_equity": 829400000, "shares_outstanding": 92800000, "operating_cash_flow": 490300000, "stock_based_compensation": 20800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56700000, "dividends_paid": 117300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321900000, "free_cash_flow": 537400000, "net_change_in_cash": 111700000 }, "raw_data": { "income": { "ebit": "416500000", "ebitda": "497500000", "netIncome": "314300000", "grossProfit": "1178800000", "depreciation": "None", "totalRevenue": "2719900000", "costOfRevenue": "1541100000", "interestIncome": "900000", "incomeBeforeTax": "365400000", "interestExpense": "51100000", "operatingIncome": "403500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-50200000", "nonInterestIncome": "None", "operatingExpenses": "775300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54400000", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "1541100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "635700000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "819000000", "inventory": "283100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "3069400000", "longTermDebt": "1429400000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "487100000", "reportedCurrency": "USD", "retainedEarnings": "985600000", "totalLiabilities": "2236800000", "otherCurrentAssets": "33900000", "totalCurrentAssets": "1145000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924400000", "currentAccountsPayable": "220400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294900000", "shortLongTermDebtTotal": "1429600000", "totalShareholderEquity": "829400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282700000", "totalCurrentLiabilities": "521500000", "otherNonCurrentLiabilities": "180200000", "totalNonCurrentLiabilities": "1715300000", "cashAndShortTermInvestments": "480400000", "commonStockSharesOutstanding": "92800000", "intangibleAssetsExcludingGoodwill": "487100000", "cashAndCashEquivalentsAtCarryingValue": "480400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314500000", "profitLoss": "None", "dividendPayout": "117300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7800000", "operatingCashflow": "490300000", "capitalExpenditures": "47100000", "changeInReceivables": "-1900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321900000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 2854000000, "cost_of_revenue": 1601700000, "gross_profit": 1252300000, "ebit": 531200000, "ebitda": 614200000, "pretax_income": 475200000, "tax_provision": 73100000, "net_income": 401800000, "net_income_to_common": 401800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355300000, "total_current_assets": 1001800000, "total_assets": 2967200000, "short_term_debt": 100000, "long_term_debt": 1427600000, "total_debt": 1427700000, "total_liabilities": 2206800000, "total_equity": 757400000, "shares_outstanding": 94300000, "goodwill_and_intangibles": 1384200000 }, "cash_flow": { "operating_cash_flow": 488200000, "capital_expenditure": 65600000, "free_cash_flow": 553800000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213620, "ticker_id": 167, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531200000", "ebitda": "614200000", "netIncome": "401800000", "grossProfit": "1252300000", "depreciation": "None", "totalRevenue": "2854000000", "costOfRevenue": "1601700000", "interestIncome": "1800000", "incomeBeforeTax": "475200000", "interestExpense": "56000000", "operatingIncome": "565100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73100000", "reportedCurrency": "USD", "netInterestIncome": "-54200000", "nonInterestIncome": "None", "operatingExpenses": "687200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54700000", "otherNonOperatingIncome": "-33900000", "costofGoodsAndServicesSold": "1601700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "5900000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "873300000", "inventory": "269900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "2967200000", "longTermDebt": "1427600000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "510900000", "reportedCurrency": "USD", "retainedEarnings": "975100000", "totalLiabilities": "2206800000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "100000", "longTermInvestments": "18100000", "shortTermInvestments": "None", "currentNetReceivables": "329800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965400000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291400000", "shortLongTermDebtTotal": "1427700000", "totalShareholderEquity": "757400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273100000", "totalCurrentLiabilities": "507000000", "otherNonCurrentLiabilities": "164400000", "totalNonCurrentLiabilities": "1699800000", "cashAndShortTermInvestments": "355300000", "commonStockSharesOutstanding": "94300000", "intangibleAssetsExcludingGoodwill": "510900000", "cashAndCashEquivalentsAtCarryingValue": "355300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402100000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5400000", "operatingCashflow": "488200000", "capitalExpenditures": "65600000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342200000", "cashflowFromInvestment": "-77600000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2854000000, "cost_of_revenue": 1601700000, "gross_profit": 1252300000, "research_and_development": 54700000, "selling_general_admin": 5900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531200000, "depreciation_amortisation": 83000000, "ebitda": 614200000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 475200000, "tax_provision": 73100000, "effective_tax_rate": null, "net_income": 401800000, "net_income_continuing_ops": 475000000, "net_income_to_common": 401800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355300000, "short_term_investments": null, "net_receivables": 329800000, "inventory": 269900000, "other_current_assets": null, "total_current_assets": 1001800000, "net_ppe": null, "goodwill": 873300000, "intangible_assets": 510900000, "goodwill_and_intangibles": 1384200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1965400000, "total_assets": 2967200000, "short_term_debt": 100000, "accounts_payable": 221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507000000, "long_term_debt": 1427600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1699800000, "total_liabilities": 2206800000, "total_debt": 1427700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975100000, "total_equity": 757400000, "shares_outstanding": 94300000, "operating_cash_flow": 488200000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77600000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342200000, "free_cash_flow": 553800000, "net_change_in_cash": 68400000 }, "raw_data": { "income": { "ebit": "531200000", "ebitda": "614200000", "netIncome": "401800000", "grossProfit": "1252300000", "depreciation": "None", "totalRevenue": "2854000000", "costOfRevenue": "1601700000", "interestIncome": "1800000", "incomeBeforeTax": "475200000", "interestExpense": "56000000", "operatingIncome": "565100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73100000", "reportedCurrency": "USD", "netInterestIncome": "-54200000", "nonInterestIncome": "None", "operatingExpenses": "687200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54700000", "otherNonOperatingIncome": "-33900000", "costofGoodsAndServicesSold": "1601700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "5900000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "873300000", "inventory": "269900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "2967200000", "longTermDebt": "1427600000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "510900000", "reportedCurrency": "USD", "retainedEarnings": "975100000", "totalLiabilities": "2206800000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "100000", "longTermInvestments": "18100000", "shortTermInvestments": "None", "currentNetReceivables": "329800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965400000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291400000", "shortLongTermDebtTotal": "1427700000", "totalShareholderEquity": "757400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273100000", "totalCurrentLiabilities": "507000000", "otherNonCurrentLiabilities": "164400000", "totalNonCurrentLiabilities": "1699800000", "cashAndShortTermInvestments": "355300000", "commonStockSharesOutstanding": "94300000", "intangibleAssetsExcludingGoodwill": "510900000", "cashAndCashEquivalentsAtCarryingValue": "355300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402100000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5400000", "operatingCashflow": "488200000", "capitalExpenditures": "65600000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342200000", "cashflowFromInvestment": "-77600000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 2731700000, "cost_of_revenue": 1558400000, "gross_profit": 1173300000, "ebit": 529200000, "ebitda": 615400000, "pretax_income": 475200000, "tax_provision": 39800000, "net_income": 434900000, "net_income_to_common": 434900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283800000, "total_current_assets": 931600000, "total_assets": 2810200000, "short_term_debt": 35300000, "long_term_debt": 1409500000, "total_debt": 1444800000, "total_liabilities": 2156200000, "total_equity": 651000000, "shares_outstanding": 95700000, "goodwill_and_intangibles": 1430100000 }, "cash_flow": { "operating_cash_flow": 457800000, "capital_expenditure": 49100000, "free_cash_flow": 506900000, "dividends_paid": 79400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213625, "ticker_id": 167, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529200000", "ebitda": "615400000", "netIncome": "434900000", "grossProfit": "1173300000", "depreciation": "None", "totalRevenue": "2731700000", "costOfRevenue": "1558400000", "interestIncome": "800000", "incomeBeforeTax": "475200000", "interestExpense": "54000000", "operatingIncome": "525800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "647500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54400000", "otherNonOperatingIncome": "3400000", "costofGoodsAndServicesSold": "1558400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86200000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "474300000" }, "balance": { "goodwill": "883000000", "inventory": "280300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "2810200000", "longTermDebt": "1409500000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "547100000", "reportedCurrency": "USD", "retainedEarnings": "873600000", "totalLiabilities": "2156200000", "otherCurrentAssets": "27200000", "totalCurrentAssets": "931600000", "currentLongTermDebt": "35300000", "longTermInvestments": "15200000", "shortTermInvestments": "2100000", "currentNetReceivables": "340300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878600000", "currentAccountsPayable": "235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276700000", "shortLongTermDebtTotal": "1444800000", "totalShareholderEquity": "651000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230300000", "totalCurrentLiabilities": "520800000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "1635400000", "cashAndShortTermInvestments": "283800000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "547100000", "cashAndCashEquivalentsAtCarryingValue": "283800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435400000", "profitLoss": "None", "dividendPayout": "79400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "457800000", "capitalExpenditures": "49100000", "changeInReceivables": "8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183400000", "cashflowFromInvestment": "-443800000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2731700000, "cost_of_revenue": 1558400000, "gross_profit": 1173300000, "research_and_development": 54400000, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529200000, "depreciation_amortisation": 86200000, "ebitda": 615400000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 475200000, "tax_provision": 39800000, "effective_tax_rate": null, "net_income": 434900000, "net_income_continuing_ops": 474300000, "net_income_to_common": 434900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283800000, "short_term_investments": 2100000, "net_receivables": 340300000, "inventory": 280300000, "other_current_assets": null, "total_current_assets": 931600000, "net_ppe": null, "goodwill": 883000000, "intangible_assets": 547100000, "goodwill_and_intangibles": 1430100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878600000, "total_assets": 2810200000, "short_term_debt": 35300000, "accounts_payable": 235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520800000, "long_term_debt": 1409500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635400000, "total_liabilities": 2156200000, "total_debt": 1444800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 873600000, "total_equity": 651000000, "shares_outstanding": 95700000, "operating_cash_flow": 457800000, "stock_based_compensation": 19600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443800000, "dividends_paid": 79400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183400000, "free_cash_flow": 506900000, "net_change_in_cash": -169400000 }, "raw_data": { "income": { "ebit": "529200000", "ebitda": "615400000", "netIncome": "434900000", "grossProfit": "1173300000", "depreciation": "None", "totalRevenue": "2731700000", "costOfRevenue": "1558400000", "interestIncome": "800000", "incomeBeforeTax": "475200000", "interestExpense": "54000000", "operatingIncome": "525800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "647500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54400000", "otherNonOperatingIncome": "3400000", "costofGoodsAndServicesSold": "1558400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86200000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "474300000" }, "balance": { "goodwill": "883000000", "inventory": "280300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "2810200000", "longTermDebt": "1409500000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "547100000", "reportedCurrency": "USD", "retainedEarnings": "873600000", "totalLiabilities": "2156200000", "otherCurrentAssets": "27200000", "totalCurrentAssets": "931600000", "currentLongTermDebt": "35300000", "longTermInvestments": "15200000", "shortTermInvestments": "2100000", "currentNetReceivables": "340300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878600000", "currentAccountsPayable": "235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276700000", "shortLongTermDebtTotal": "1444800000", "totalShareholderEquity": "651000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230300000", "totalCurrentLiabilities": "520800000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "1635400000", "cashAndShortTermInvestments": "283800000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "547100000", "cashAndCashEquivalentsAtCarryingValue": "283800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435400000", "profitLoss": "None", "dividendPayout": "79400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "457800000", "capitalExpenditures": "49100000", "changeInReceivables": "8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183400000", "cashflowFromInvestment": "-443800000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "ebit": 195300000, "ebitda": 195700000, "pretax_income": 171500000, "tax_provision": 33400000, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308900000, "total_current_assets": 1423000000, "total_assets": 5312100000, "short_term_debt": 300000, "long_term_debt": 2030400000, "total_debt": 2030700000, "total_liabilities": 3210900000, "total_equity": 2101199999, "shares_outstanding": 86600000, "goodwill_and_intangibles": 2767100000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 21000000, "free_cash_flow": 122300000, "dividends_paid": 47400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213588, "ticker_id": 167, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "195700000", "netIncome": "138100000", "grossProfit": "454500000", "depreciation": "None", "totalRevenue": "1033600000", "costOfRevenue": "579100000", "interestIncome": "1300000", "incomeBeforeTax": "171500000", "interestExpense": "24200000", "operatingIncome": "195300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "259200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259200000", "netIncomeFromContinuingOperations": "138100000" }, "balance": { "goodwill": "1930600000", "inventory": "537200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5312100000", "longTermDebt": "2030400000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "836500000", "reportedCurrency": "USD", "retainedEarnings": "2327800000", "totalLiabilities": "3210900000", "otherCurrentAssets": "64600000", "totalCurrentAssets": "1423000000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512299999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889100000", "currentAccountsPayable": "271700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030700000", "totalShareholderEquity": "2101199999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473800000", "totalCurrentLiabilities": "745800000", "otherNonCurrentLiabilities": "434700000", "totalNonCurrentLiabilities": "2465100000", "cashAndShortTermInvestments": "308900000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "836500000", "cashAndCashEquivalentsAtCarryingValue": "308900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138100000", "profitLoss": "None", "dividendPayout": "47400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101300000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-96900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033600000, "cost_of_revenue": 579100000, "gross_profit": 454500000, "research_and_development": null, "selling_general_admin": 259200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195300000, "depreciation_amortisation": null, "ebitda": 195700000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 171500000, "tax_provision": 33400000, "effective_tax_rate": null, "net_income": 138100000, "net_income_continuing_ops": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308900000, "short_term_investments": null, "net_receivables": 512299999, "inventory": 537200000, "other_current_assets": null, "total_current_assets": 1423000000, "net_ppe": null, "goodwill": 1930600000, "intangible_assets": 836500000, "goodwill_and_intangibles": 2767100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3889100000, "total_assets": 5312100000, "short_term_debt": 300000, "accounts_payable": 271700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745800000, "long_term_debt": 2030400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2465100000, "total_liabilities": 3210900000, "total_debt": 2030700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2327800000, "total_equity": 2101199999, "shares_outstanding": 86600000, "operating_cash_flow": 101300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96900000, "dividends_paid": 47400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48700000, "free_cash_flow": 122300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "195700000", "netIncome": "138100000", "grossProfit": "454500000", "depreciation": "None", "totalRevenue": "1033600000", "costOfRevenue": "579100000", "interestIncome": "1300000", "incomeBeforeTax": "171500000", "interestExpense": "24200000", "operatingIncome": "195300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "259200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259200000", "netIncomeFromContinuingOperations": "138100000" }, "balance": { "goodwill": "1930600000", "inventory": "537200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5312100000", "longTermDebt": "2030400000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "836500000", "reportedCurrency": "USD", "retainedEarnings": "2327800000", "totalLiabilities": "3210900000", "otherCurrentAssets": "64600000", "totalCurrentAssets": "1423000000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512299999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889100000", "currentAccountsPayable": "271700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030700000", "totalShareholderEquity": "2101199999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473800000", "totalCurrentLiabilities": "745800000", "otherNonCurrentLiabilities": "434700000", "totalNonCurrentLiabilities": "2465100000", "cashAndShortTermInvestments": "308900000", "commonStockSharesOutstanding": "86600000", "intangibleAssetsExcludingGoodwill": "836500000", "cashAndCashEquivalentsAtCarryingValue": "308900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138100000", "profitLoss": "None", "dividendPayout": "47400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101300000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-96900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "ebit": 209600000, "ebitda": 240700000, "pretax_income": 183900000, "tax_provision": 36400000, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356200000, "total_current_assets": 1391800000, "total_assets": 5223700000, "short_term_debt": 41900000, "long_term_debt": 1979900000, "total_debt": 2021800000, "total_liabilities": 3156100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2738400000 }, "cash_flow": { "operating_cash_flow": 239600495, "capital_expenditure": 39977495, "free_cash_flow": 279577990, "dividends_paid": 43336742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213589, "ticker_id": 167, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209600000", "ebitda": "240700000", "netIncome": "147500000", "grossProfit": "459500000", "depreciation": "None", "totalRevenue": "1033200000", "costOfRevenue": "573700000", "interestIncome": "1700000", "incomeBeforeTax": "183900000", "interestExpense": "25100000", "operatingIncome": "209600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "249900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "249900000", "netIncomeFromContinuingOperations": "147500000" }, "balance": { "goodwill": "1912400000", "inventory": "519000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5223700000", "longTermDebt": "1979900000", "shortTermDebt": "41900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "2238100000", "totalLiabilities": "3156100000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1391800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831900000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278800000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468700000", "totalCurrentLiabilities": "755400000", "otherNonCurrentLiabilities": "210800000", "totalNonCurrentLiabilities": "2400700000", "cashAndShortTermInvestments": "356200000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "356200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147500000", "profitLoss": "None", "dividendPayout": "43336742", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239600495", "capitalExpenditures": "39977495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154546445", "cashflowFromInvestment": "-27755189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43336742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1180203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033200000, "cost_of_revenue": 573700000, "gross_profit": 459500000, "research_and_development": null, "selling_general_admin": 249900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209600000, "depreciation_amortisation": 31100000, "ebitda": 240700000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": 183900000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 147500000, "net_income_continuing_ops": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356200000, "short_term_investments": null, "net_receivables": 437700000, "inventory": 519000000, "other_current_assets": null, "total_current_assets": 1391800000, "net_ppe": null, "goodwill": 1912400000, "intangible_assets": 826000000, "goodwill_and_intangibles": 2738400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3831900000, "total_assets": 5223700000, "short_term_debt": 41900000, "accounts_payable": 244800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755400000, "long_term_debt": 1979900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2400700000, "total_liabilities": 3156100000, "total_debt": 2021800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2238100000, "total_equity": 2067600000, "shares_outstanding": 86500000, "operating_cash_flow": 239600495, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39977495, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27755189, "dividends_paid": 43336742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154546445, "free_cash_flow": 279577990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209600000", "ebitda": "240700000", "netIncome": "147500000", "grossProfit": "459500000", "depreciation": "None", "totalRevenue": "1033200000", "costOfRevenue": "573700000", "interestIncome": "1700000", "incomeBeforeTax": "183900000", "interestExpense": "25100000", "operatingIncome": "209600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "249900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "249900000", "netIncomeFromContinuingOperations": "147500000" }, "balance": { "goodwill": "1912400000", "inventory": "519000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5223700000", "longTermDebt": "1979900000", "shortTermDebt": "41900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "2238100000", "totalLiabilities": "3156100000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1391800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831900000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278800000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468700000", "totalCurrentLiabilities": "755400000", "otherNonCurrentLiabilities": "210800000", "totalNonCurrentLiabilities": "2400700000", "cashAndShortTermInvestments": "356200000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "356200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147500000", "profitLoss": "None", "dividendPayout": "43336742", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239600495", "capitalExpenditures": "39977495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154546445", "cashflowFromInvestment": "-27755189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43336742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1180203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 1070200000, "cost_of_revenue": 580400000, "gross_profit": 489800000, "ebit": 235500000, "ebitda": 272200000, "pretax_income": 208900000, "tax_provision": 20500000, "net_income": 188400000, "net_income_to_common": 188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302700000, "total_current_assets": 1403600000, "total_assets": 5225300000, "short_term_debt": 69400000, "long_term_debt": 2059500000, "total_debt": 2128900000, "total_liabilities": 3278700000, "total_equity": 1946600000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 2737500000 }, "cash_flow": { "operating_cash_flow": 242391358, "capital_expenditure": 20894398, "free_cash_flow": 263285756, "dividends_paid": 46257741, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213591, "ticker_id": 167, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235500000", "ebitda": "272200000", "netIncome": "188400000", "grossProfit": "489800000", "depreciation": "None", "totalRevenue": "1070200000", "costOfRevenue": "580400000", "interestIncome": "2500000", "incomeBeforeTax": "208900000", "interestExpense": "26600000", "operatingIncome": "233800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "188400000" }, "balance": { "goodwill": "1901100000", "inventory": "524900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5225300000", "longTermDebt": "2059500000", "shortTermDebt": "69400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "836400000", "reportedCurrency": "USD", "retainedEarnings": "2134500000", "totalLiabilities": "3278700000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "1403600000", "currentLongTermDebt": "28200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821700000", "currentAccountsPayable": "258300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259700000", "totalShareholderEquity": "1946600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464900000", "totalCurrentLiabilities": "792600000", "otherNonCurrentLiabilities": "426600000", "totalNonCurrentLiabilities": "2486100000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "836400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188400000", "profitLoss": "None", "dividendPayout": "46257741", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242391358", "capitalExpenditures": "20894398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17472538", "cashflowFromInvestment": "-593386102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46257741", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1070200000, "cost_of_revenue": 580400000, "gross_profit": 489800000, "research_and_development": null, "selling_general_admin": 256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235500000, "depreciation_amortisation": 36700000, "ebitda": 272200000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 208900000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 188400000, "net_income_continuing_ops": 188400000, "net_income_to_common": 188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302700000, "short_term_investments": null, "net_receivables": 501000000, "inventory": 524900000, "other_current_assets": null, "total_current_assets": 1403600000, "net_ppe": null, "goodwill": 1901100000, "intangible_assets": 836400000, "goodwill_and_intangibles": 2737500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3821700000, "total_assets": 5225300000, "short_term_debt": 69400000, "accounts_payable": 258300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792600000, "long_term_debt": 2059500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2486100000, "total_liabilities": 3278700000, "total_debt": 2128900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2134500000, "total_equity": 1946600000, "shares_outstanding": 86500000, "operating_cash_flow": 242391358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20894398, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593386102, "dividends_paid": 46257741, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17472538, "free_cash_flow": 263285756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235500000", "ebitda": "272200000", "netIncome": "188400000", "grossProfit": "489800000", "depreciation": "None", "totalRevenue": "1070200000", "costOfRevenue": "580400000", "interestIncome": "2500000", "incomeBeforeTax": "208900000", "interestExpense": "26600000", "operatingIncome": "233800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "188400000" }, "balance": { "goodwill": "1901100000", "inventory": "524900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5225300000", "longTermDebt": "2059500000", "shortTermDebt": "69400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "836400000", "reportedCurrency": "USD", "retainedEarnings": "2134500000", "totalLiabilities": "3278700000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "1403600000", "currentLongTermDebt": "28200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821700000", "currentAccountsPayable": "258300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259700000", "totalShareholderEquity": "1946600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464900000", "totalCurrentLiabilities": "792600000", "otherNonCurrentLiabilities": "426600000", "totalNonCurrentLiabilities": "2486100000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "836400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188400000", "profitLoss": "None", "dividendPayout": "46257741", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242391358", "capitalExpenditures": "20894398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17472538", "cashflowFromInvestment": "-593386102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46257741", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 1022000000, "cost_of_revenue": 555500000, "gross_profit": 466500000, "ebit": 225000000, "ebitda": 256900000, "pretax_income": 200400000, "tax_provision": 40700000, "net_income": 159700000, "net_income_to_common": 159700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656800000, "total_current_assets": 1677600000, "total_assets": 4914800000, "short_term_debt": 63900000, "long_term_debt": 2042300000, "total_debt": 2106200000, "total_liabilities": 3128300000, "total_equity": 1786500000, "shares_outstanding": 86400000, "goodwill_and_intangibles": 2169900000 }, "cash_flow": { "operating_cash_flow": 221823376, "capital_expenditure": 19197096, "free_cash_flow": 241020472, "dividends_paid": 47587754, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213592, "ticker_id": 167, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "256900000", "netIncome": "159700000", "grossProfit": "466500000", "depreciation": "None", "totalRevenue": "1022000000", "costOfRevenue": "555500000", "interestIncome": "3800000", "incomeBeforeTax": "200400000", "interestExpense": "24600000", "operatingIncome": "219700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "246800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "246800000", "netIncomeFromContinuingOperations": "159700000" }, "balance": { "goodwill": "1574200000", "inventory": "479500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4914800000", "longTermDebt": "2042300000", "shortTermDebt": "63900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "595700000", "reportedCurrency": "USD", "retainedEarnings": "1989900000", "totalLiabilities": "3128300000", "otherCurrentAssets": "63900000", "totalCurrentAssets": "1677600000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3237200000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230400000", "totalShareholderEquity": "1786500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391600000", "totalCurrentLiabilities": "728500000", "otherNonCurrentLiabilities": "357500000", "totalNonCurrentLiabilities": "2399800000", "cashAndShortTermInvestments": "656800000", "commonStockSharesOutstanding": "86400000", "intangibleAssetsExcludingGoodwill": "595700000", "cashAndCashEquivalentsAtCarryingValue": "656800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159700000", "profitLoss": "None", "dividendPayout": "47587754", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221823376", "capitalExpenditures": "19197096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11727622", "cashflowFromInvestment": "-57787113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47587754", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43086792", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022000000, "cost_of_revenue": 555500000, "gross_profit": 466500000, "research_and_development": null, "selling_general_admin": 246800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 31900000, "ebitda": 256900000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": 200400000, "tax_provision": 40700000, "effective_tax_rate": null, "net_income": 159700000, "net_income_continuing_ops": 159700000, "net_income_to_common": 159700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656800000, "short_term_investments": null, "net_receivables": 477400000, "inventory": 479500000, "other_current_assets": null, "total_current_assets": 1677600000, "net_ppe": null, "goodwill": 1574200000, "intangible_assets": 595700000, "goodwill_and_intangibles": 2169900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3237200000, "total_assets": 4914800000, "short_term_debt": 63900000, "accounts_payable": 273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728500000, "long_term_debt": 2042300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2399800000, "total_liabilities": 3128300000, "total_debt": 2106200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1989900000, "total_equity": 1786500000, "shares_outstanding": 86400000, "operating_cash_flow": 221823376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19197096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57787113, "dividends_paid": 47587754, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11727622, "free_cash_flow": 241020472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "256900000", "netIncome": "159700000", "grossProfit": "466500000", "depreciation": "None", "totalRevenue": "1022000000", "costOfRevenue": "555500000", "interestIncome": "3800000", "incomeBeforeTax": "200400000", "interestExpense": "24600000", "operatingIncome": "219700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "246800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "246800000", "netIncomeFromContinuingOperations": "159700000" }, "balance": { "goodwill": "1574200000", "inventory": "479500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4914800000", "longTermDebt": "2042300000", "shortTermDebt": "63900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "595700000", "reportedCurrency": "USD", "retainedEarnings": "1989900000", "totalLiabilities": "3128300000", "otherCurrentAssets": "63900000", "totalCurrentAssets": "1677600000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3237200000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230400000", "totalShareholderEquity": "1786500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391600000", "totalCurrentLiabilities": "728500000", "otherNonCurrentLiabilities": "357500000", "totalNonCurrentLiabilities": "2399800000", "cashAndShortTermInvestments": "656800000", "commonStockSharesOutstanding": "86400000", "intangibleAssetsExcludingGoodwill": "595700000", "cashAndCashEquivalentsAtCarryingValue": "656800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159700000", "profitLoss": "None", "dividendPayout": "47587754", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221823376", "capitalExpenditures": "19197096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11727622", "cashflowFromInvestment": "-57787113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47587754", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43086792", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 941900000, "cost_of_revenue": 519400000, "gross_profit": 422500000, "ebit": 199900000, "ebitda": 229900000, "pretax_income": 175200000, "tax_provision": 27000000, "net_income": 148200000, "net_income_to_common": 148200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494500000, "total_current_assets": 1461700000, "total_assets": 4564100000, "short_term_debt": 25000000, "long_term_debt": 1972000000, "total_debt": 1997000000, "total_liabilities": 2957200000, "total_equity": 1606900000, "shares_outstanding": 86700000, "goodwill_and_intangibles": 2077000000 }, "cash_flow": { "operating_cash_flow": 104500000, "capital_expenditure": 21100000, "free_cash_flow": 125600000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213593, "ticker_id": 167, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199900000", "ebitda": "229900000", "netIncome": "148200000", "grossProfit": "422500000", "depreciation": "None", "totalRevenue": "941900000", "costOfRevenue": "519400000", "interestIncome": "4000000", "incomeBeforeTax": "175200000", "interestExpense": "24700000", "operatingIncome": "196400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "226100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "226100000", "netIncomeFromContinuingOperations": "148200000" }, "balance": { "goodwill": "1508200000", "inventory": "443600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4564100000", "longTermDebt": "1972000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "568800000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "2957200000", "otherCurrentAssets": "56400000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102400000", "currentAccountsPayable": "249300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1997000000", "totalShareholderEquity": "1606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398100000", "totalCurrentLiabilities": "672400000", "otherNonCurrentLiabilities": "312800000", "totalNonCurrentLiabilities": "2284800000", "cashAndShortTermInvestments": "494500000", "commonStockSharesOutstanding": "86700000", "intangibleAssetsExcludingGoodwill": "568800000", "cashAndCashEquivalentsAtCarryingValue": "494500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148200000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104500000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91300000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 941900000, "cost_of_revenue": 519400000, "gross_profit": 422500000, "research_and_development": null, "selling_general_admin": 226100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199900000, "depreciation_amortisation": 30000000, "ebitda": 229900000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 175200000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 148200000, "net_income_continuing_ops": 148200000, "net_income_to_common": 148200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494500000, "short_term_investments": null, "net_receivables": 467200000, "inventory": 443600000, "other_current_assets": null, "total_current_assets": 1461700000, "net_ppe": null, "goodwill": 1508200000, "intangible_assets": 568800000, "goodwill_and_intangibles": 2077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3102400000, "total_assets": 4564100000, "short_term_debt": 25000000, "accounts_payable": 249300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672400000, "long_term_debt": 1972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284800000, "total_liabilities": 2957200000, "total_debt": 1997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1901000000, "total_equity": 1606900000, "shares_outstanding": 86700000, "operating_cash_flow": 104500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91300000, "free_cash_flow": 125600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199900000", "ebitda": "229900000", "netIncome": "148200000", "grossProfit": "422500000", "depreciation": "None", "totalRevenue": "941900000", "costOfRevenue": "519400000", "interestIncome": "4000000", "incomeBeforeTax": "175200000", "interestExpense": "24700000", "operatingIncome": "196400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "226100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "226100000", "netIncomeFromContinuingOperations": "148200000" }, "balance": { "goodwill": "1508200000", "inventory": "443600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4564100000", "longTermDebt": "1972000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "568800000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "2957200000", "otherCurrentAssets": "56400000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102400000", "currentAccountsPayable": "249300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1997000000", "totalShareholderEquity": "1606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398100000", "totalCurrentLiabilities": "672400000", "otherNonCurrentLiabilities": "312800000", "totalNonCurrentLiabilities": "2284800000", "cashAndShortTermInvestments": "494500000", "commonStockSharesOutstanding": "86700000", "intangibleAssetsExcludingGoodwill": "568800000", "cashAndCashEquivalentsAtCarryingValue": "494500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148200000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104500000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91300000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 945600000, "cost_of_revenue": 528900000, "gross_profit": 416700000, "ebit": 187500000, "ebitda": 217200000, "pretax_income": 162300000, "tax_provision": 18200000, "net_income": 144100000, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503800000, "total_current_assets": 1422300000, "total_assets": 4487800000, "short_term_debt": 21900000, "long_term_debt": 1977600000, "total_debt": 1999500000, "total_liabilities": 2987100000, "total_equity": 1500700000, "shares_outstanding": 87200000, "goodwill_and_intangibles": 2058400000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 24100000, "free_cash_flow": 243100000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213594, "ticker_id": 167, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187500000", "ebitda": "217200000", "netIncome": "144100000", "grossProfit": "416700000", "depreciation": "None", "totalRevenue": "945600000", "costOfRevenue": "528900000", "interestIncome": "3600000", "incomeBeforeTax": "162300000", "interestExpense": "25200000", "operatingIncome": "184600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-21600000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "144100000" }, "balance": { "goodwill": "1489400000", "inventory": "423000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4487800000", "longTermDebt": "1977600000", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "1831400000", "totalLiabilities": "2987100000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "21900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065500000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999500000", "totalShareholderEquity": "1500700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "696900000", "otherNonCurrentLiabilities": "175600000", "totalNonCurrentLiabilities": "2290200000", "cashAndShortTermInvestments": "503800000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "503800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144100000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "24100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541800000", "cashflowFromInvestment": "-38200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945600000, "cost_of_revenue": 528900000, "gross_profit": 416700000, "research_and_development": null, "selling_general_admin": 232100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187500000, "depreciation_amortisation": 29700000, "ebitda": 217200000, "interest_expense": 25200000, "interest_income": null, "other_non_operating": null, "pretax_income": 162300000, "tax_provision": 18200000, "effective_tax_rate": null, "net_income": 144100000, "net_income_continuing_ops": 144100000, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503800000, "short_term_investments": null, "net_receivables": 448700000, "inventory": 423000000, "other_current_assets": null, "total_current_assets": 1422300000, "net_ppe": null, "goodwill": 1489400000, "intangible_assets": 569000000, "goodwill_and_intangibles": 2058400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065500000, "total_assets": 4487800000, "short_term_debt": 21900000, "accounts_payable": 258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696900000, "long_term_debt": 1977600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2290200000, "total_liabilities": 2987100000, "total_debt": 1999500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1831400000, "total_equity": 1500700000, "shares_outstanding": 87200000, "operating_cash_flow": 219000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38200000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541800000, "free_cash_flow": 243100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187500000", "ebitda": "217200000", "netIncome": "144100000", "grossProfit": "416700000", "depreciation": "None", "totalRevenue": "945600000", "costOfRevenue": "528900000", "interestIncome": "3600000", "incomeBeforeTax": "162300000", "interestExpense": "25200000", "operatingIncome": "184600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-21600000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "144100000" }, "balance": { "goodwill": "1489400000", "inventory": "423000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4487800000", "longTermDebt": "1977600000", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "1831400000", "totalLiabilities": "2987100000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "21900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065500000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999500000", "totalShareholderEquity": "1500700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "696900000", "otherNonCurrentLiabilities": "175600000", "totalNonCurrentLiabilities": "2290200000", "cashAndShortTermInvestments": "503800000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "503800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144100000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "24100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541800000", "cashflowFromInvestment": "-38200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 967100000, "cost_of_revenue": 535000000, "gross_profit": 432100000, "ebit": 223400000, "ebitda": 253200000, "pretax_income": 194600000, "tax_provision": 20400000, "net_income": 174200000, "net_income_to_common": 174200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878900000, "total_current_assets": 1862400000, "total_assets": 4973700000, "short_term_debt": 418900000, "long_term_debt": 1983200000, "total_debt": 2402100000, "total_liabilities": 3402700000, "total_equity": 1571000000, "shares_outstanding": 87600000, "goodwill_and_intangibles": 2110600000 }, "cash_flow": { "operating_cash_flow": 231900000, "capital_expenditure": 20803000, "free_cash_flow": 252703000, "dividends_paid": 41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213596, "ticker_id": 167, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223400000", "ebitda": "253200000", "netIncome": "174200000", "grossProfit": "432100000", "depreciation": "None", "totalRevenue": "967100000", "costOfRevenue": "535000000", "interestIncome": "8300000", "incomeBeforeTax": "194600000", "interestExpense": "28800000", "operatingIncome": "215000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "217100000", "netIncomeFromContinuingOperations": "174200000" }, "balance": { "goodwill": "1505800000", "inventory": "449900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4973700000", "longTermDebt": "1983200000", "shortTermDebt": "418900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "604800000", "reportedCurrency": "USD", "retainedEarnings": "1819400000", "totalLiabilities": "3402700000", "otherCurrentAssets": "74800000", "totalCurrentAssets": "1862400000", "currentLongTermDebt": "418900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111300000", "currentAccountsPayable": "266700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2402100000", "totalShareholderEquity": "1571000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405900000", "totalCurrentLiabilities": "1091500000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "2311200000", "cashAndShortTermInvestments": "878900000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "604800000", "cashAndCashEquivalentsAtCarryingValue": "878900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174200000", "profitLoss": "None", "dividendPayout": "41800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231900000", "capitalExpenditures": "20803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80900000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "-16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967100000, "cost_of_revenue": 535000000, "gross_profit": 432100000, "research_and_development": null, "selling_general_admin": 217100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223400000, "depreciation_amortisation": 29800000, "ebitda": 253200000, "interest_expense": 28800000, "interest_income": null, "other_non_operating": null, "pretax_income": 194600000, "tax_provision": 20400000, "effective_tax_rate": null, "net_income": 174200000, "net_income_continuing_ops": 174200000, "net_income_to_common": 174200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878900000, "short_term_investments": null, "net_receivables": 458800000, "inventory": 449900000, "other_current_assets": null, "total_current_assets": 1862400000, "net_ppe": null, "goodwill": 1505800000, "intangible_assets": 604800000, "goodwill_and_intangibles": 2110600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3111300000, "total_assets": 4973700000, "short_term_debt": 418900000, "accounts_payable": 266700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091500000, "long_term_debt": 1983200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2311200000, "total_liabilities": 3402700000, "total_debt": 2402100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1819400000, "total_equity": 1571000000, "shares_outstanding": 87600000, "operating_cash_flow": 231900000, "stock_based_compensation": -16100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24200000, "dividends_paid": 41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80900000, "free_cash_flow": 252703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223400000", "ebitda": "253200000", "netIncome": "174200000", "grossProfit": "432100000", "depreciation": "None", "totalRevenue": "967100000", "costOfRevenue": "535000000", "interestIncome": "8300000", "incomeBeforeTax": "194600000", "interestExpense": "28800000", "operatingIncome": "215000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "217100000", "netIncomeFromContinuingOperations": "174200000" }, "balance": { "goodwill": "1505800000", "inventory": "449900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4973700000", "longTermDebt": "1983200000", "shortTermDebt": "418900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "604800000", "reportedCurrency": "USD", "retainedEarnings": "1819400000", "totalLiabilities": "3402700000", "otherCurrentAssets": "74800000", "totalCurrentAssets": "1862400000", "currentLongTermDebt": "418900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111300000", "currentAccountsPayable": "266700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2402100000", "totalShareholderEquity": "1571000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405900000", "totalCurrentLiabilities": "1091500000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "2311200000", "cashAndShortTermInvestments": "878900000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "604800000", "cashAndCashEquivalentsAtCarryingValue": "878900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174200000", "profitLoss": "None", "dividendPayout": "41800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231900000", "capitalExpenditures": "20803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80900000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "-16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 965600000, "cost_of_revenue": 537300000, "gross_profit": 428300000, "ebit": 214100000, "ebitda": 244800000, "pretax_income": 189000000, "tax_provision": 33600000, "net_income": 155400000, "net_income_to_common": 155400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747500000, "total_current_assets": 1715800000, "total_assets": 4779100000, "short_term_debt": 416300000, "long_term_debt": 1988300000, "total_debt": 2404600000, "total_liabilities": 3353800000, "total_equity": 1425300000, "shares_outstanding": 87700000, "goodwill_and_intangibles": 2098100000 }, "cash_flow": { "operating_cash_flow": 173000000, "capital_expenditure": 20900000, "free_cash_flow": 193900000, "dividends_paid": 41365057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213597, "ticker_id": 167, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214100000", "ebitda": "244800000", "netIncome": "155400000", "grossProfit": "428300000", "depreciation": "None", "totalRevenue": "965600000", "costOfRevenue": "537300000", "interestIncome": "5000000", "incomeBeforeTax": "189000000", "interestExpense": "25100000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "155400000" }, "balance": { "goodwill": "1488300000", "inventory": "444600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4779100000", "longTermDebt": "1988300000", "shortTermDebt": "416300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "609800000", "reportedCurrency": "USD", "retainedEarnings": "1713200000", "totalLiabilities": "3353800000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "1715800000", "currentLongTermDebt": "416300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063300000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404600000", "totalShareholderEquity": "1425300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364300000", "totalCurrentLiabilities": "1034200000", "otherNonCurrentLiabilities": "331300000", "totalNonCurrentLiabilities": "2319600000", "cashAndShortTermInvestments": "747500000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "609800000", "cashAndCashEquivalentsAtCarryingValue": "747500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155400000", "profitLoss": "None", "dividendPayout": "41365057", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173000000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307287900", "cashflowFromInvestment": "-121936509", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41365057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965600000, "cost_of_revenue": 537300000, "gross_profit": 428300000, "research_and_development": null, "selling_general_admin": 219300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214100000, "depreciation_amortisation": 30700000, "ebitda": 244800000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 155400000, "net_income_continuing_ops": 155400000, "net_income_to_common": 155400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747500000, "short_term_investments": null, "net_receivables": 474100000, "inventory": 444600000, "other_current_assets": null, "total_current_assets": 1715800000, "net_ppe": null, "goodwill": 1488300000, "intangible_assets": 609800000, "goodwill_and_intangibles": 2098100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3063300000, "total_assets": 4779100000, "short_term_debt": 416300000, "accounts_payable": 253600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034200000, "long_term_debt": 1988300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2319600000, "total_liabilities": 3353800000, "total_debt": 2404600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1713200000, "total_equity": 1425300000, "shares_outstanding": 87700000, "operating_cash_flow": 173000000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121936509, "dividends_paid": 41365057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307287900, "free_cash_flow": 193900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214100000", "ebitda": "244800000", "netIncome": "155400000", "grossProfit": "428300000", "depreciation": "None", "totalRevenue": "965600000", "costOfRevenue": "537300000", "interestIncome": "5000000", "incomeBeforeTax": "189000000", "interestExpense": "25100000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "155400000" }, "balance": { "goodwill": "1488300000", "inventory": "444600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4779100000", "longTermDebt": "1988300000", "shortTermDebt": "416300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "609800000", "reportedCurrency": "USD", "retainedEarnings": "1713200000", "totalLiabilities": "3353800000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "1715800000", "currentLongTermDebt": "416300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063300000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404600000", "totalShareholderEquity": "1425300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364300000", "totalCurrentLiabilities": "1034200000", "otherNonCurrentLiabilities": "331300000", "totalNonCurrentLiabilities": "2319600000", "cashAndShortTermInvestments": "747500000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "609800000", "cashAndCashEquivalentsAtCarryingValue": "747500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155400000", "profitLoss": "None", "dividendPayout": "41365057", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173000000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307287900", "cashflowFromInvestment": "-121936509", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41365057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 893900000, "cost_of_revenue": 502500000, "gross_profit": 391400000, "ebit": 175800000, "ebitda": 204600000, "pretax_income": 152900000, "tax_provision": 29100000, "net_income": 123800000, "net_income_to_common": 123800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391800000, "total_current_assets": 1338300000, "total_assets": 4286900000, "short_term_debt": 413200000, "long_term_debt": 1600100000, "total_debt": 2013300000, "total_liabilities": 2936000000, "total_equity": 1350900000, "shares_outstanding": 88100000, "goodwill_and_intangibles": 2002200000 }, "cash_flow": { "operating_cash_flow": 51100000, "capital_expenditure": 27200000, "free_cash_flow": 78300000, "dividends_paid": 42100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213598, "ticker_id": 167, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175800000", "ebitda": "204600000", "netIncome": "123800000", "grossProfit": "391400000", "depreciation": "None", "totalRevenue": "893900000", "costOfRevenue": "502500000", "interestIncome": "3600000", "incomeBeforeTax": "152900000", "interestExpense": "22900000", "operatingIncome": "172100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "123800000" }, "balance": { "goodwill": "1436400000", "inventory": "448300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4286900000", "longTermDebt": "1600100000", "shortTermDebt": "413200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "565800000", "reportedCurrency": "USD", "retainedEarnings": "1635500000", "totalLiabilities": "2936000000", "otherCurrentAssets": "50200000", "totalCurrentAssets": "1338300000", "currentLongTermDebt": "413200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948600000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013300000", "totalShareholderEquity": "1350900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364700000", "totalCurrentLiabilities": "1025400000", "otherNonCurrentLiabilities": "310500000", "totalNonCurrentLiabilities": "1910600000", "cashAndShortTermInvestments": "391800000", "commonStockSharesOutstanding": "88100000", "intangibleAssetsExcludingGoodwill": "565800000", "cashAndCashEquivalentsAtCarryingValue": "391800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123800000", "profitLoss": "None", "dividendPayout": "42100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51100000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893900000, "cost_of_revenue": 502500000, "gross_profit": 391400000, "research_and_development": null, "selling_general_admin": 219300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175800000, "depreciation_amortisation": 28800000, "ebitda": 204600000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 152900000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 123800000, "net_income_continuing_ops": 123800000, "net_income_to_common": 123800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391800000, "short_term_investments": null, "net_receivables": 448000000, "inventory": 448300000, "other_current_assets": null, "total_current_assets": 1338300000, "net_ppe": null, "goodwill": 1436400000, "intangible_assets": 565800000, "goodwill_and_intangibles": 2002200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2948600000, "total_assets": 4286900000, "short_term_debt": 413200000, "accounts_payable": 247500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025400000, "long_term_debt": 1600100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910600000, "total_liabilities": 2936000000, "total_debt": 2013300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1635500000, "total_equity": 1350900000, "shares_outstanding": 88100000, "operating_cash_flow": 51100000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43400000, "dividends_paid": 42100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000000, "free_cash_flow": 78300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175800000", "ebitda": "204600000", "netIncome": "123800000", "grossProfit": "391400000", "depreciation": "None", "totalRevenue": "893900000", "costOfRevenue": "502500000", "interestIncome": "3600000", "incomeBeforeTax": "152900000", "interestExpense": "22900000", "operatingIncome": "172100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "123800000" }, "balance": { "goodwill": "1436400000", "inventory": "448300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4286900000", "longTermDebt": "1600100000", "shortTermDebt": "413200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "565800000", "reportedCurrency": "USD", "retainedEarnings": "1635500000", "totalLiabilities": "2936000000", "otherCurrentAssets": "50200000", "totalCurrentAssets": "1338300000", "currentLongTermDebt": "413200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948600000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013300000", "totalShareholderEquity": "1350900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364700000", "totalCurrentLiabilities": "1025400000", "otherNonCurrentLiabilities": "310500000", "totalNonCurrentLiabilities": "1910600000", "cashAndShortTermInvestments": "391800000", "commonStockSharesOutstanding": "88100000", "intangibleAssetsExcludingGoodwill": "565800000", "cashAndCashEquivalentsAtCarryingValue": "391800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123800000", "profitLoss": "None", "dividendPayout": "42100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51100000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 512100000, "gross_profit": 385300000, "ebit": 159800000, "ebitda": 187700000, "pretax_income": 136900000, "tax_provision": 18300000, "net_income": 118600000, "net_income_to_common": 118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468100000, "total_current_assets": 1360900000, "total_assets": 4311500000, "short_term_debt": 412600000, "long_term_debt": 1602400000, "total_debt": 2015000000, "total_liabilities": 2993200000, "total_equity": 1318300000, "shares_outstanding": 88200000, "goodwill_and_intangibles": 2015900000 }, "cash_flow": { "operating_cash_flow": 219500000, "capital_expenditure": 23500000, "free_cash_flow": 243000000, "dividends_paid": 37862133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213599, "ticker_id": 167, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159800000", "ebitda": "187700000", "netIncome": "118600000", "grossProfit": "385300000", "depreciation": "None", "totalRevenue": "897400000", "costOfRevenue": "512100000", "interestIncome": "3400000", "incomeBeforeTax": "136900000", "interestExpense": "22900000", "operatingIncome": "159700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-19500000", "nonInterestIncome": "None", "operatingExpenses": "225600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "218100000", "netIncomeFromContinuingOperations": "118600000" }, "balance": { "goodwill": "1443100000", "inventory": "438500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4311500000", "longTermDebt": "1602400000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "572800000", "reportedCurrency": "USD", "retainedEarnings": "1578900000", "totalLiabilities": "2993200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "1360900000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2950600000", "currentAccountsPayable": "259200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015000000", "totalShareholderEquity": "1318300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1079700000", "otherNonCurrentLiabilities": "173400000", "totalNonCurrentLiabilities": "1913500000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "88200000", "intangibleAssetsExcludingGoodwill": "572800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118600000", "profitLoss": "None", "dividendPayout": "37862133", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "219500000", "capitalExpenditures": "23500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78800000", "cashflowFromInvestment": "-45700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37862133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897400000, "cost_of_revenue": 512100000, "gross_profit": 385300000, "research_and_development": 101900000, "selling_general_admin": 218100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159800000, "depreciation_amortisation": 27900000, "ebitda": 187700000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 136900000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 118600000, "net_income_continuing_ops": 118600000, "net_income_to_common": 118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468100000, "short_term_investments": null, "net_receivables": 421700000, "inventory": 438500000, "other_current_assets": null, "total_current_assets": 1360900000, "net_ppe": null, "goodwill": 1443100000, "intangible_assets": 572800000, "goodwill_and_intangibles": 2015900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2950600000, "total_assets": 4311500000, "short_term_debt": 412600000, "accounts_payable": 259200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079700000, "long_term_debt": 1602400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1913500000, "total_liabilities": 2993200000, "total_debt": 2015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1578900000, "total_equity": 1318300000, "shares_outstanding": 88200000, "operating_cash_flow": 219500000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45700000, "dividends_paid": 37862133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78800000, "free_cash_flow": 243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159800000", "ebitda": "187700000", "netIncome": "118600000", "grossProfit": "385300000", "depreciation": "None", "totalRevenue": "897400000", "costOfRevenue": "512100000", "interestIncome": "3400000", "incomeBeforeTax": "136900000", "interestExpense": "22900000", "operatingIncome": "159700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-19500000", "nonInterestIncome": "None", "operatingExpenses": "225600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "218100000", "netIncomeFromContinuingOperations": "118600000" }, "balance": { "goodwill": "1443100000", "inventory": "438500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4311500000", "longTermDebt": "1602400000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "572800000", "reportedCurrency": "USD", "retainedEarnings": "1578900000", "totalLiabilities": "2993200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "1360900000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2950600000", "currentAccountsPayable": "259200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2015000000", "totalShareholderEquity": "1318300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1079700000", "otherNonCurrentLiabilities": "173400000", "totalNonCurrentLiabilities": "1913500000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "88200000", "intangibleAssetsExcludingGoodwill": "572800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118600000", "profitLoss": "None", "dividendPayout": "37862133", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "219500000", "capitalExpenditures": "23500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78800000", "cashflowFromInvestment": "-45700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37862133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 917900000, "cost_of_revenue": 514600000, "gross_profit": 403300000, "ebit": 193000000, "ebitda": 221200000, "pretax_income": 170100000, "tax_provision": 13700000, "net_income": 156300000, "net_income_to_common": 156300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364300000, "total_current_assets": 1320100000, "total_assets": 4183100000, "short_term_debt": 12600000, "long_term_debt": 2005100000, "total_debt": 2017700000, "total_liabilities": 2951700000, "total_equity": 1232100000, "shares_outstanding": 88200000, "goodwill_and_intangibles": 2008400000 }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": 20700000, "free_cash_flow": 171700000, "dividends_paid": 40132695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213601, "ticker_id": 167, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193000000", "ebitda": "221200000", "netIncome": "156300000", "grossProfit": "403300000", "depreciation": "None", "totalRevenue": "917900000", "costOfRevenue": "514600000", "interestIncome": "1500000", "incomeBeforeTax": "170100000", "interestExpense": "22900000", "operatingIncome": "193100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "210200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "210200000", "netIncomeFromContinuingOperations": "156400000" }, "balance": { "goodwill": "1428100000", "inventory": "468700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4183100000", "longTermDebt": "2005100000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "580300000", "reportedCurrency": "USD", "retainedEarnings": "1516100000", "totalLiabilities": "2951700000", "otherCurrentAssets": "47400000", "totalCurrentAssets": "1320100000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863000000", "currentAccountsPayable": "245700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474200000", "shortLongTermDebtTotal": "2017700000", "totalShareholderEquity": "1232100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391500000", "totalCurrentLiabilities": "649800000", "otherNonCurrentLiabilities": "296800000", "totalNonCurrentLiabilities": "2301900000", "cashAndShortTermInvestments": "364300000", "commonStockSharesOutstanding": "88200000", "intangibleAssetsExcludingGoodwill": "580300000", "cashAndCashEquivalentsAtCarryingValue": "364300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156400000", "profitLoss": "None", "dividendPayout": "40132695", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151000000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81500000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40132695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8951.73", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917900000, "cost_of_revenue": 514600000, "gross_profit": 403300000, "research_and_development": null, "selling_general_admin": 210200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193000000, "depreciation_amortisation": 28200000, "ebitda": 221200000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 170100000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": 156300000, "net_income_continuing_ops": 156400000, "net_income_to_common": 156300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364300000, "short_term_investments": null, "net_receivables": 439700000, "inventory": 468700000, "other_current_assets": null, "total_current_assets": 1320100000, "net_ppe": null, "goodwill": 1428100000, "intangible_assets": 580300000, "goodwill_and_intangibles": 2008400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863000000, "total_assets": 4183100000, "short_term_debt": 12600000, "accounts_payable": 245700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649800000, "long_term_debt": 2005100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301900000, "total_liabilities": 2951700000, "total_debt": 2017700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516100000, "total_equity": 1232100000, "shares_outstanding": 88200000, "operating_cash_flow": 151000000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22200000, "dividends_paid": 40132695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81500000, "free_cash_flow": 171700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193000000", "ebitda": "221200000", "netIncome": "156300000", "grossProfit": "403300000", "depreciation": "None", "totalRevenue": "917900000", "costOfRevenue": "514600000", "interestIncome": "1500000", "incomeBeforeTax": "170100000", "interestExpense": "22900000", "operatingIncome": "193100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "210200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "210200000", "netIncomeFromContinuingOperations": "156400000" }, "balance": { "goodwill": "1428100000", "inventory": "468700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4183100000", "longTermDebt": "2005100000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "580300000", "reportedCurrency": "USD", "retainedEarnings": "1516100000", "totalLiabilities": "2951700000", "otherCurrentAssets": "47400000", "totalCurrentAssets": "1320100000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863000000", "currentAccountsPayable": "245700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474200000", "shortLongTermDebtTotal": "2017700000", "totalShareholderEquity": "1232100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391500000", "totalCurrentLiabilities": "649800000", "otherNonCurrentLiabilities": "296800000", "totalNonCurrentLiabilities": "2301900000", "cashAndShortTermInvestments": "364300000", "commonStockSharesOutstanding": "88200000", "intangibleAssetsExcludingGoodwill": "580300000", "cashAndCashEquivalentsAtCarryingValue": "364300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156400000", "profitLoss": "None", "dividendPayout": "40132695", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151000000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81500000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40132695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8951.73", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "income_statement": { "revenue": 912500000, "cost_of_revenue": 510600000, "gross_profit": 401900000, "ebit": 186200000, "ebitda": 213400000, "pretax_income": 162500000, "tax_provision": 20500000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322600000, "total_current_assets": 1275200000, "total_assets": 4163800000, "short_term_debt": 12600000, "long_term_debt": 2046700000, "total_debt": 2059300000, "total_liabilities": 3023300000, "total_equity": 1138600000, "shares_outstanding": 88300000, "goodwill_and_intangibles": 2042700000 }, "cash_flow": { "operating_cash_flow": 161100000, "capital_expenditure": 17700000, "free_cash_flow": 178800000, "dividends_paid": 40469044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213602, "ticker_id": 167, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:24.440382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186200000", "ebitda": "213400000", "netIncome": "142000000", "grossProfit": "401900000", "depreciation": "None", "totalRevenue": "912500000", "costOfRevenue": "510600000", "interestIncome": "1200000", "incomeBeforeTax": "162500000", "interestExpense": "23700000", "operatingIncome": "184600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "217300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1600000", "costofGoodsAndServicesSold": "510600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "217300000", "netIncomeFromContinuingOperations": "142900000" }, "balance": { "goodwill": "1439100000", "inventory": "483100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4163800000", "longTermDebt": "2046700000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "1399200000", "totalLiabilities": "3023300000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1275200000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2888600000", "currentAccountsPayable": "265200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329100000", "shortLongTermDebtTotal": "2059300000", "totalShareholderEquity": "1138600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000000", "totalCurrentLiabilities": "660800000", "otherNonCurrentLiabilities": "315800000", "totalNonCurrentLiabilities": "2362500000", "cashAndShortTermInvestments": "322600000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "322600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "40469044", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161100000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-9800000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40469044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912500000, "cost_of_revenue": 510600000, "gross_profit": 401900000, "research_and_development": null, "selling_general_admin": 217300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186200000, "depreciation_amortisation": 27200000, "ebitda": 213400000, "interest_expense": 23700000, "interest_income": null, "other_non_operating": null, "pretax_income": 162500000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 142900000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322600000, "short_term_investments": null, "net_receivables": 423200000, "inventory": 483100000, "other_current_assets": null, "total_current_assets": 1275200000, "net_ppe": null, "goodwill": 1439100000, "intangible_assets": 603600000, "goodwill_and_intangibles": 2042700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2888600000, "total_assets": 4163800000, "short_term_debt": 12600000, "accounts_payable": 265200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660800000, "long_term_debt": 2046700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2362500000, "total_liabilities": 3023300000, "total_debt": 2059300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1399200000, "total_equity": 1138600000, "shares_outstanding": 88300000, "operating_cash_flow": 161100000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9800000, "dividends_paid": 40469044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000000, "free_cash_flow": 178800000, "net_change_in_cash": 28300000 }, "raw_data": { "income": { "ebit": "186200000", "ebitda": "213400000", "netIncome": "142000000", "grossProfit": "401900000", "depreciation": "None", "totalRevenue": "912500000", "costOfRevenue": "510600000", "interestIncome": "1200000", "incomeBeforeTax": "162500000", "interestExpense": "23700000", "operatingIncome": "184600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "217300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1600000", "costofGoodsAndServicesSold": "510600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "217300000", "netIncomeFromContinuingOperations": "142900000" }, "balance": { "goodwill": "1439100000", "inventory": "483100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4163800000", "longTermDebt": "2046700000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "1399200000", "totalLiabilities": "3023300000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1275200000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2888600000", "currentAccountsPayable": "265200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329100000", "shortLongTermDebtTotal": "2059300000", "totalShareholderEquity": "1138600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000000", "totalCurrentLiabilities": "660800000", "otherNonCurrentLiabilities": "315800000", "totalNonCurrentLiabilities": "2362500000", "cashAndShortTermInvestments": "322600000", "commonStockSharesOutstanding": "88300000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "322600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "40469044", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161100000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-9800000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40469044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }