{ "ticker": { "uuid": "51160eed-8652-4872-ab0c-4edc618dff1a", "symbol": "PGEN", "name": "Precigen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/51160eed-8652-4872-ab0c-4edc618dff1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/51160eed-8652-4872-ab0c-4edc618dff1a/" }, "ticker_metadata": { "id": 7670, "uuid": "51160eed-8652-4872-ab0c-4edc618dff1a", "symbol": "PGEN", "name": "Precigen Inc", "asset_type": "equity", "market_cap": 1547258000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Precigen, Inc. discovers and develops the next generation of cell and gene therapies in the United States. The company is headquartered in Germantown, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51160eed-8652-4872-ab0c-4edc618dff1a", "symbol": "PGEN", "name": "Precigen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/51160eed-8652-4872-ab0c-4edc618dff1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/51160eed-8652-4872-ab0c-4edc618dff1a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.13, "quality": 0.11, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.58, "market_cap": 1120470411.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -10.1022, "piotroski_f_score": 3, "momentum_12_1": 1.8067, "volatility_252d": 1.0443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.536071+00:00", "batch_id": "" }, "size": { "price_close": 3.58, "market_cap": 1120470411.96, "market_cap_usd": 1120470411.96, "enterprise_value": 1207577411.96, "shares_outstanding": 312980562, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 55.3729, "ptbv_ratio": 523.8291, "ps_ratio": 35.4635, "pcf_ratio": null, "pfcf_ratio": -9.9071, "ev_ebitda": null, "ev_ebit": -13.4178, "ev_sales": 38.2205, "ev_fcf": -10.6773, "earnings_yield": null, "fcf_yield": -0.0937, "price_to_sales": 35.4635, "price_to_book": 55.3729, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7563, "operating_margin": -2.8485, "net_margin": -6.4699, "ebitda_margin": -2.7324, "fcf_margin": -3.5796, "roe": -10.1022, "roa": -1.4746, "roic": -0.6288, "roc_greenblatt": null, "asset_turnover": 0.2279, "cash_conversion": 0.5533, "accruals_ratio": -0.6426, "sbc_to_revenue": 0.3543, "piotroski_f_score": 3, "altman_z_score": -19.2641, "earnings_stability_5y": 0.9837, "revenue_stability_5y": 0.6823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1724, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.8509, "net_debt_to_ebitda": -1.009, "debt_to_assets": 0.6823, "interest_coverage": -13.2858, "current_ratio": 4.8177, "quick_ratio": 4.1199, "net_debt": 87107000, "local_beta": 0.0028, "volatility_252d": 1.0443, "volatility_60d": 1.6384, "max_drawdown_12m": -0.3347, "risk_adjusted_momentum": 1.73 }, "growth": { "revenue_growth_1y": 6.5208, "revenue_growth_3y_cagr": -0.2887, "revenue_growth_5y_cagr": -0.2126, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5229, "revenue_growth": 6.5208, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1496, "price_return_3m": 0.0783, "price_return_6m": -0.0056, "price_return_9m": -0.1789, "price_return_12m": 1.3867, "price_return_12m_ex1m": 1.8067, "momentum_6m": -0.0056, "momentum_12m": 1.3867, "momentum_12_1": 1.8067, "distance_from_52w_high": -0.2738, "distance_from_52w_low": 1.5211, "relative_strength": 1.2287 }, "raw_ttm": { "revenue_ttm": 31595000, "gross_profit_ttm": 23896000, "ebit_ttm": -89998000, "ebitda_ttm": -86329000, "net_income_ttm": -204418000, "eps_diluted_ttm": -0.6531, "operating_cash_flow_ttm": -115333000, "capital_expenditure_ttm": 2235000, "fcf_ttm": -113098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6774000, "cash_and_equivalents": 7480000, "total_current_assets": 101672000, "total_current_liabilities": 21104000, "net_ppe": null, "total_assets": 138627000, "total_debt": 94587000, "total_equity": 20235000, "net_working_capital": 74156000, "book_value_per_share": 0.0647, "retained_earnings": -2349277000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2139000, "tangible_book_per_share": 0.0068 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 100, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8 }, "composites": { "value_composite": 87, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1196, "os_score": 0.15, "value_percentile": 0.13, "quality_percentile": 0.11, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2404, "ticker_id": 7670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.536071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 1120470411.96, "market_cap_usd": 1120470411.96, "enterprise_value": 1207577411.96, "shares_outstanding": 312980562, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 55.37288915, "ptbv_ratio": 523.8290846, "ps_ratio": 35.46353575, "pcf_ratio": null, "pfcf_ratio": -9.90707539, "ev_ebitda": null, "ev_ebit": -13.41782497, "ev_sales": 38.22052261, "ev_fcf": -10.67726584, "earnings_yield": null, "fcf_yield": -0.09365694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7563222, "operating_margin": -2.84848868, "net_margin": -6.46994778, "ebitda_margin": -2.73236272, "fcf_margin": -3.57961703, "roe": -10.10219916, "roa": -1.47459009, "roic": -0.62881724, "roc_greenblatt": null, "asset_turnover": 0.22791375, "cash_conversion": 0.5532683, "accruals_ratio": -0.64262373, "sbc_to_revenue": 0.35432822, "debt_to_equity": 5.85085248, "net_debt_to_ebitda": -1.00901204, "debt_to_assets": 0.68231297, "interest_coverage": -13.28579864, "current_ratio": 4.8176649, "quick_ratio": 4.11992987, "net_debt": 87107000, "revenue_growth_1y": 6.52082837, "revenue_growth_3y_cagr": -0.28870066, "revenue_growth_5y_cagr": -0.21258682, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52293641, "piotroski_f_score": 3, "altman_z_score": -19.26406151, "earnings_stability_5y": 0.983712, "revenue_stability_5y": 0.682308, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14964371, "price_return_3m": 0.07831325, "price_return_6m": -0.00555556, "price_return_9m": -0.17889908, "price_return_12m": 1.38666667, "price_return_12m_ex1m": 1.80666667, "distance_from_52w_high": -0.27383367, "distance_from_52w_low": 1.52112676, "relative_strength": 1.22872562, "local_beta": 0.0028, "volatility_252d": 1.044327, "volatility_60d": 1.638378, "max_drawdown_12m": -0.3346856, "revenue_ttm": 31595000, "gross_profit_ttm": 23896000, "ebit_ttm": -89998000, "ebitda_ttm": -86329000, "net_income_ttm": -204418000, "eps_diluted_ttm": -0.65313321, "operating_cash_flow_ttm": -115333000, "capital_expenditure_ttm": 2235000, "fcf_ttm": -113098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6774000, "cash_and_equivalents": 7480000, "total_current_assets": 101672000, "total_current_liabilities": 21104000, "net_ppe": null, "total_assets": 138627000, "total_debt": 94587000, "total_equity": 20235000, "net_working_capital": 74156000, "book_value_per_share": 0.06465258, "retained_earnings": -2349277000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2139000, "tangible_book_per_share": 0.00683429, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 100, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 87, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.58, "os": 0.15, "value": 0.13, "quality": 0.11, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -10.1022, "momentum_12_1": 1.8067, "complete_fields": { "id": 2404, "ticker_id": 7670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.536071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 1120470411.96, "market_cap_usd": 1120470411.96, "enterprise_value": 1207577411.96, "shares_outstanding": 312980562, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 55.37288915, "ptbv_ratio": 523.8290846, "ps_ratio": 35.46353575, "pcf_ratio": null, "pfcf_ratio": -9.90707539, "ev_ebitda": null, "ev_ebit": -13.41782497, "ev_sales": 38.22052261, "ev_fcf": -10.67726584, "earnings_yield": null, "fcf_yield": -0.09365694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7563222, "operating_margin": -2.84848868, "net_margin": -6.46994778, "ebitda_margin": -2.73236272, "fcf_margin": -3.57961703, "roe": -10.10219916, "roa": -1.47459009, "roic": -0.62881724, "roc_greenblatt": null, "asset_turnover": 0.22791375, "cash_conversion": 0.5532683, "accruals_ratio": -0.64262373, "sbc_to_revenue": 0.35432822, "debt_to_equity": 5.85085248, "net_debt_to_ebitda": -1.00901204, "debt_to_assets": 0.68231297, "interest_coverage": -13.28579864, "current_ratio": 4.8176649, "quick_ratio": 4.11992987, "net_debt": 87107000, "revenue_growth_1y": 6.52082837, "revenue_growth_3y_cagr": -0.28870066, "revenue_growth_5y_cagr": -0.21258682, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52293641, "piotroski_f_score": 3, "altman_z_score": -19.26406151, "earnings_stability_5y": 0.983712, "revenue_stability_5y": 0.682308, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14964371, "price_return_3m": 0.07831325, "price_return_6m": -0.00555556, "price_return_9m": -0.17889908, "price_return_12m": 1.38666667, "price_return_12m_ex1m": 1.80666667, "distance_from_52w_high": -0.27383367, "distance_from_52w_low": 1.52112676, "relative_strength": 1.22872562, "local_beta": 0.0028, "volatility_252d": 1.044327, "volatility_60d": 1.638378, "max_drawdown_12m": -0.3346856, "revenue_ttm": 31595000, "gross_profit_ttm": 23896000, "ebit_ttm": -89998000, "ebitda_ttm": -86329000, "net_income_ttm": -204418000, "eps_diluted_ttm": -0.65313321, "operating_cash_flow_ttm": -115333000, "capital_expenditure_ttm": 2235000, "fcf_ttm": -113098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6774000, "cash_and_equivalents": 7480000, "total_current_assets": 101672000, "total_current_liabilities": 21104000, "net_ppe": null, "total_assets": 138627000, "total_debt": 94587000, "total_equity": 20235000, "net_working_capital": 74156000, "book_value_per_share": 0.06465258, "retained_earnings": -2349277000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2139000, "tangible_book_per_share": 0.00683429, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 100, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 94, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 87, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 9684000, "cost_of_revenue": 6096000, "gross_profit": 3588000, "ebit": -106600000, "ebitda": -103401000, "pretax_income": -250639000, "tax_provision": 3000, "net_income": -250642000, "net_income_to_common": -250642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30234000, "total_current_assets": 115235000, "total_assets": 156621000, "short_term_debt": 1136000, "long_term_debt": 93174000, "total_debt": 94310000, "total_liabilities": 135710000, "total_equity": 20911000, "shares_outstanding": 304707644, "goodwill_and_intangibles": 18414000 }, "cash_flow": { "operating_cash_flow": -87831000, "capital_expenditure": 1995000, "free_cash_flow": -85836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146289, "ticker_id": 7670, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106600000", "ebitda": "-103401000", "netIncome": "-250642000", "grossProfit": "3588000", "depreciation": "None", "totalRevenue": "9684000", "costOfRevenue": "6096000", "interestIncome": "3215000", "incomeBeforeTax": "-250639000", "interestExpense": "3867000", "operatingIncome": "-106600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "110188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "70128000", "netIncomeFromContinuingOperations": "-250642000" }, "balance": { "goodwill": "15232000", "inventory": "9581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156621000", "longTermDebt": "93174000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3182000", "reportedCurrency": "USD", "retainedEarnings": "-2341348000", "totalLiabilities": "135710000", "otherCurrentAssets": "3434000", "totalCurrentAssets": "115235000", "currentLongTermDebt": "None", "longTermInvestments": "2511000", "shortTermInvestments": "67624000", "currentNetReceivables": "4362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41386000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000", "totalShareholderEquity": "20911000", "capitalLeaseObligations": "5116000", "otherCurrentLiabilities": "24185000", "totalCurrentLiabilities": "37306000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "98404000", "cashAndShortTermInvestments": "30234000", "commonStockSharesOutstanding": "304707644", "intangibleAssetsExcludingGoodwill": "3182000", "cashAndCashEquivalentsAtCarryingValue": "30234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9209000", "operatingCashflow": "-87831000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90048000", "cashflowFromInvestment": "-1535000", "stockBasedCompensation": "10866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9684000, "cost_of_revenue": 6096000, "gross_profit": 3588000, "research_and_development": 40060000, "selling_general_admin": 70128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106600000, "depreciation_amortisation": 3199000, "ebitda": -103401000, "interest_expense": 3867000, "interest_income": null, "other_non_operating": null, "pretax_income": -250639000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -250642000, "net_income_continuing_ops": -250642000, "net_income_to_common": -250642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30234000, "short_term_investments": 67624000, "net_receivables": 4362000, "inventory": 9581000, "other_current_assets": null, "total_current_assets": 115235000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 3182000, "goodwill_and_intangibles": 18414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41386000, "total_assets": 156621000, "short_term_debt": 1136000, "accounts_payable": 11985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37306000, "long_term_debt": 93174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98404000, "total_liabilities": 135710000, "total_debt": 94310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341348000, "total_equity": 20911000, "shares_outstanding": 304707644, "operating_cash_flow": -87831000, "stock_based_compensation": 10866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90048000, "free_cash_flow": -85836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106600000", "ebitda": "-103401000", "netIncome": "-250642000", "grossProfit": "3588000", "depreciation": "None", "totalRevenue": "9684000", "costOfRevenue": "6096000", "interestIncome": "3215000", "incomeBeforeTax": "-250639000", "interestExpense": "3867000", "operatingIncome": "-106600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "110188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "70128000", "netIncomeFromContinuingOperations": "-250642000" }, "balance": { "goodwill": "15232000", "inventory": "9581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156621000", "longTermDebt": "93174000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3182000", "reportedCurrency": "USD", "retainedEarnings": "-2341348000", "totalLiabilities": "135710000", "otherCurrentAssets": "3434000", "totalCurrentAssets": "115235000", "currentLongTermDebt": "None", "longTermInvestments": "2511000", "shortTermInvestments": "67624000", "currentNetReceivables": "4362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41386000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000", "totalShareholderEquity": "20911000", "capitalLeaseObligations": "5116000", "otherCurrentLiabilities": "24185000", "totalCurrentLiabilities": "37306000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "98404000", "cashAndShortTermInvestments": "30234000", "commonStockSharesOutstanding": "304707644", "intangibleAssetsExcludingGoodwill": "3182000", "cashAndCashEquivalentsAtCarryingValue": "30234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9209000", "operatingCashflow": "-87831000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90048000", "cashflowFromInvestment": "-1535000", "stockBasedCompensation": "10866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 3925000, "cost_of_revenue": 4267000, "gross_profit": -342000, "ebit": -128022000, "ebitda": -123496000, "pretax_income": -128028000, "tax_provision": -1793000, "net_income": -126235000, "net_income_to_common": -126235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29517000, "total_current_assets": 102414000, "total_assets": 145266000, "short_term_debt": 956000, "long_term_debt": null, "total_debt": 956000, "total_liabilities": 106753000, "total_equity": 38513000, "shares_outstanding": 267727000, "goodwill_and_intangibles": 23594000 }, "cash_flow": { "operating_cash_flow": -68173000, "capital_expenditure": 8584000, "free_cash_flow": -59589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146294, "ticker_id": 7670, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128022000", "ebitda": "-123496000", "netIncome": "-126235000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "3925000", "costOfRevenue": "4267000", "interestIncome": "1418000", "incomeBeforeTax": "-128028000", "interestExpense": "6000", "operatingIncome": "-135029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1793000", "reportedCurrency": "USD", "netInterestIncome": "1412000", "nonInterestIncome": "None", "operatingExpenses": "134687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "41293000", "netIncomeFromContinuingOperations": "-126235000" }, "balance": { "goodwill": "19139000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145266000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4455000", "reportedCurrency": "USD", "retainedEarnings": "-2090706000", "totalLiabilities": "106753000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "102414000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68393000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42852000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502000", "totalShareholderEquity": "38513000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "16442000", "totalCurrentLiabilities": "21518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85235000", "cashAndShortTermInvestments": "29517000", "commonStockSharesOutstanding": "267727000", "intangibleAssetsExcludingGoodwill": "4455000", "cashAndCashEquivalentsAtCarryingValue": "29517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-68173000", "capitalExpenditures": "8584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110583000", "cashflowFromInvestment": "-20714000", "stockBasedCompensation": "9471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3925000, "cost_of_revenue": 4267000, "gross_profit": -342000, "research_and_development": 53070000, "selling_general_admin": 41293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128022000, "depreciation_amortisation": 4526000, "ebitda": -123496000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -128028000, "tax_provision": -1793000, "effective_tax_rate": null, "net_income": -126235000, "net_income_continuing_ops": -126235000, "net_income_to_common": -126235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29517000, "short_term_investments": 68393000, "net_receivables": 1163000, "inventory": 0, "other_current_assets": null, "total_current_assets": 102414000, "net_ppe": null, "goodwill": 19139000, "intangible_assets": 4455000, "goodwill_and_intangibles": 23594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42852000, "total_assets": 145266000, "short_term_debt": 956000, "accounts_payable": 3531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85235000, "total_liabilities": 106753000, "total_debt": 956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2090706000, "total_equity": 38513000, "shares_outstanding": 267727000, "operating_cash_flow": -68173000, "stock_based_compensation": 9471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110583000, "free_cash_flow": -59589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128022000", "ebitda": "-123496000", "netIncome": "-126235000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "3925000", "costOfRevenue": "4267000", "interestIncome": "1418000", "incomeBeforeTax": "-128028000", "interestExpense": "6000", "operatingIncome": "-135029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1793000", "reportedCurrency": "USD", "netInterestIncome": "1412000", "nonInterestIncome": "None", "operatingExpenses": "134687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "41293000", "netIncomeFromContinuingOperations": "-126235000" }, "balance": { "goodwill": "19139000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145266000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4455000", "reportedCurrency": "USD", "retainedEarnings": "-2090706000", "totalLiabilities": "106753000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "102414000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68393000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42852000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502000", "totalShareholderEquity": "38513000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "16442000", "totalCurrentLiabilities": "21518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85235000", "cashAndShortTermInvestments": "29517000", "commonStockSharesOutstanding": "267727000", "intangibleAssetsExcludingGoodwill": "4455000", "cashAndCashEquivalentsAtCarryingValue": "29517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-68173000", "capitalExpenditures": "8584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110583000", "cashflowFromInvestment": "-20714000", "stockBasedCompensation": "9471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 6225000, "cost_of_revenue": 6119000, "gross_profit": 106000, "ebit": -95894000, "ebitda": -89226000, "pretax_income": -96362000, "tax_provision": -458000, "net_income": -95904000, "net_income_to_common": -95904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7578000, "total_current_assets": 68755000, "total_assets": 151043000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 32545000, "total_equity": 118498000, "shares_outstanding": 244536221, "goodwill_and_intangibles": 67313000 }, "cash_flow": { "operating_cash_flow": -66930000, "capital_expenditure": 1536000, "free_cash_flow": -65394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146299, "ticker_id": 7670, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95894000", "ebitda": "-89226000", "netIncome": "-95904000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "6225000", "costOfRevenue": "6119000", "interestIncome": "3237000", "incomeBeforeTax": "-96362000", "interestExpense": "468000", "operatingIncome": "-99758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-458000", "reportedCurrency": "USD", "netInterestIncome": "2769000", "nonInterestIncome": "None", "operatingExpenses": "99864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6668000", "sellingGeneralAndAdministrative": "40415000", "netIncomeFromContinuingOperations": "-95904000" }, "balance": { "goodwill": "26612000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151043000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40701000", "reportedCurrency": "USD", "retainedEarnings": "-1964471000", "totalLiabilities": "32545000", "otherCurrentAssets": "4325000", "totalCurrentAssets": "68755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55277000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82288000", "currentAccountsPayable": "1726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "118498000", "capitalLeaseObligations": "7097000", "otherCurrentLiabilities": "19548000", "totalCurrentLiabilities": "22985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9560000", "cashAndShortTermInvestments": "7578000", "commonStockSharesOutstanding": "244536221", "intangibleAssetsExcludingGoodwill": "40701000", "cashAndCashEquivalentsAtCarryingValue": "7578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-66930000", "capitalExpenditures": "1536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29589000", "cashflowFromInvestment": "-3087000", "stockBasedCompensation": "9888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6225000, "cost_of_revenue": 6119000, "gross_profit": 106000, "research_and_development": 48614000, "selling_general_admin": 40415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95894000, "depreciation_amortisation": 6668000, "ebitda": -89226000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": -96362000, "tax_provision": -458000, "effective_tax_rate": null, "net_income": -95904000, "net_income_continuing_ops": -95904000, "net_income_to_common": -95904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7578000, "short_term_investments": 55277000, "net_receivables": 1575000, "inventory": 1, "other_current_assets": null, "total_current_assets": 68755000, "net_ppe": null, "goodwill": 26612000, "intangible_assets": 40701000, "goodwill_and_intangibles": 67313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82288000, "total_assets": 151043000, "short_term_debt": 1202000, "accounts_payable": 1726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9560000, "total_liabilities": 32545000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1964471000, "total_equity": 118498000, "shares_outstanding": 244536221, "operating_cash_flow": -66930000, "stock_based_compensation": 9888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29589000, "free_cash_flow": -65394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95894000", "ebitda": "-89226000", "netIncome": "-95904000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "6225000", "costOfRevenue": "6119000", "interestIncome": "3237000", "incomeBeforeTax": "-96362000", "interestExpense": "468000", "operatingIncome": "-99758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-458000", "reportedCurrency": "USD", "netInterestIncome": "2769000", "nonInterestIncome": "None", "operatingExpenses": "99864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6668000", "sellingGeneralAndAdministrative": "40415000", "netIncomeFromContinuingOperations": "-95904000" }, "balance": { "goodwill": "26612000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151043000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40701000", "reportedCurrency": "USD", "retainedEarnings": "-1964471000", "totalLiabilities": "32545000", "otherCurrentAssets": "4325000", "totalCurrentAssets": "68755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55277000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82288000", "currentAccountsPayable": "1726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "118498000", "capitalLeaseObligations": "7097000", "otherCurrentLiabilities": "19548000", "totalCurrentLiabilities": "22985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9560000", "cashAndShortTermInvestments": "7578000", "commonStockSharesOutstanding": "244536221", "intangibleAssetsExcludingGoodwill": "40701000", "cashAndCashEquivalentsAtCarryingValue": "7578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-66930000", "capitalExpenditures": "1536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29589000", "cashflowFromInvestment": "-3087000", "stockBasedCompensation": "9888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 26909000, "cost_of_revenue": 6339000, "gross_profit": 20570000, "ebit": -73192000, "ebitda": -62427000, "pretax_income": -79966000, "tax_provision": -189000, "net_income": 28317000, "net_income_to_common": 28317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4858000, "total_current_assets": 118159000, "total_assets": 215977000, "short_term_debt": 44428000, "long_term_debt": null, "total_debt": 44428000, "total_liabilities": 89718000, "total_equity": 126259000, "shares_outstanding": 200360821, "goodwill_and_intangibles": 81378000 }, "cash_flow": { "operating_cash_flow": -65045000, "capital_expenditure": 4924000, "free_cash_flow": -60121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146304, "ticker_id": 7670, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73192000", "ebitda": "-62427000", "netIncome": "28317000", "grossProfit": "20570000", "depreciation": "None", "totalRevenue": "26909000", "costOfRevenue": "6339000", "interestIncome": "133000", "incomeBeforeTax": "-79966000", "interestExpense": "6774000", "operatingIncome": "-75726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "96296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47170000", "otherNonOperatingIncome": "2534000", "costofGoodsAndServicesSold": "6339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10765000", "sellingGeneralAndAdministrative": "48006000", "netIncomeFromContinuingOperations": "-79777000" }, "balance": { "goodwill": "36923000", "inventory": "287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "215977000", "longTermDebt": "None", "shortTermDebt": "44428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44455000", "reportedCurrency": "USD", "retainedEarnings": "-1868567000", "totalLiabilities": "89718000", "otherCurrentAssets": "48118000", "totalCurrentAssets": "118159000", "currentLongTermDebt": "43219000", "longTermInvestments": "0", "shortTermInvestments": "51092000", "currentNetReceivables": "13804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97818000", "currentAccountsPayable": "4068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7329000", "shortLongTermDebtTotal": "51420000", "totalShareholderEquity": "126259000", "capitalLeaseObligations": "8201000", "otherCurrentLiabilities": "30124000", "totalCurrentLiabilities": "78645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11073000", "cashAndShortTermInvestments": "4858000", "commonStockSharesOutstanding": "200360821", "intangibleAssetsExcludingGoodwill": "44455000", "cashAndCashEquivalentsAtCarryingValue": "4858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2341000", "operatingCashflow": "-65045000", "capitalExpenditures": "4924000", "changeInReceivables": "-13513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155292000", "cashflowFromInvestment": "226417000", "stockBasedCompensation": "10206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26909000, "cost_of_revenue": 6339000, "gross_profit": 20570000, "research_and_development": 47170000, "selling_general_admin": 48006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73192000, "depreciation_amortisation": 10765000, "ebitda": -62427000, "interest_expense": 6774000, "interest_income": null, "other_non_operating": null, "pretax_income": -79966000, "tax_provision": -189000, "effective_tax_rate": null, "net_income": 28317000, "net_income_continuing_ops": -79777000, "net_income_to_common": 28317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4858000, "short_term_investments": 51092000, "net_receivables": 13804000, "inventory": 287000, "other_current_assets": null, "total_current_assets": 118159000, "net_ppe": null, "goodwill": 36923000, "intangible_assets": 44455000, "goodwill_and_intangibles": 81378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97818000, "total_assets": 215977000, "short_term_debt": 44428000, "accounts_payable": 4068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11073000, "total_liabilities": 89718000, "total_debt": 44428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1868567000, "total_equity": 126259000, "shares_outstanding": 200360821, "operating_cash_flow": -65045000, "stock_based_compensation": 10206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 226417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155292000, "free_cash_flow": -60121000, "net_change_in_cash": 6080000 }, "raw_data": { "income": { "ebit": "-73192000", "ebitda": "-62427000", "netIncome": "28317000", "grossProfit": "20570000", "depreciation": "None", "totalRevenue": "26909000", "costOfRevenue": "6339000", "interestIncome": "133000", "incomeBeforeTax": "-79966000", "interestExpense": "6774000", "operatingIncome": "-75726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "96296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47170000", "otherNonOperatingIncome": "2534000", "costofGoodsAndServicesSold": "6339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10765000", "sellingGeneralAndAdministrative": "48006000", "netIncomeFromContinuingOperations": "-79777000" }, "balance": { "goodwill": "36923000", "inventory": "287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "215977000", "longTermDebt": "None", "shortTermDebt": "44428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44455000", "reportedCurrency": "USD", "retainedEarnings": "-1868567000", "totalLiabilities": "89718000", "otherCurrentAssets": "48118000", "totalCurrentAssets": "118159000", "currentLongTermDebt": "43219000", "longTermInvestments": "0", "shortTermInvestments": "51092000", "currentNetReceivables": "13804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97818000", "currentAccountsPayable": "4068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7329000", "shortLongTermDebtTotal": "51420000", "totalShareholderEquity": "126259000", "capitalLeaseObligations": "8201000", "otherCurrentLiabilities": "30124000", "totalCurrentLiabilities": "78645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11073000", "cashAndShortTermInvestments": "4858000", "commonStockSharesOutstanding": "200360821", "intangibleAssetsExcludingGoodwill": "44455000", "cashAndCashEquivalentsAtCarryingValue": "4858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2341000", "operatingCashflow": "-65045000", "capitalExpenditures": "4924000", "changeInReceivables": "-13513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155292000", "cashflowFromInvestment": "226417000", "stockBasedCompensation": "10206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 14267000, "cost_of_revenue": 53678000, "gross_profit": -39411000, "ebit": -91405000, "ebitda": -77644000, "pretax_income": -110967000, "tax_provision": -160000, "net_income": -92166000, "net_income_to_common": -92166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36423000, "total_current_assets": 156628000, "total_assets": 359856000, "short_term_debt": 1445000, "long_term_debt": 182749000, "total_debt": 184194000, "total_liabilities": 252508000, "total_equity": 107348000, "shares_outstanding": 197759900, "goodwill_and_intangibles": 89845000 }, "cash_flow": { "operating_cash_flow": -55771000, "capital_expenditure": 7247000, "free_cash_flow": -48524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146309, "ticker_id": 7670, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91405000", "ebitda": "-77644000", "netIncome": "-92166000", "grossProfit": "-39411000", "depreciation": "None", "totalRevenue": "14267000", "costOfRevenue": "53678000", "interestIncome": "1617000", "incomeBeforeTax": "-110967000", "interestExpense": "18755000", "operatingIncome": "-91948000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "USD", "netInterestIncome": "-17274000", "nonInterestIncome": "None", "operatingExpenses": "52537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47933000", "otherNonOperatingIncome": "1284000", "costofGoodsAndServicesSold": "53678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13761000", "sellingGeneralAndAdministrative": "74122000", "netIncomeFromContinuingOperations": "-96765000" }, "balance": { "goodwill": "37554000", "inventory": "326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "359856000", "longTermDebt": "182749000", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52291000", "reportedCurrency": "USD", "retainedEarnings": "-1915556000", "totalLiabilities": "252508000", "otherCurrentAssets": "45659000", "totalCurrentAssets": "156628000", "currentLongTermDebt": "402000", "longTermInvestments": "48562000", "shortTermInvestments": "72240000", "currentNetReceivables": "1980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203228000", "currentAccountsPayable": "3112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45215000", "shortLongTermDebtTotal": "190074000", "totalShareholderEquity": "107348000", "capitalLeaseObligations": "11053000", "otherCurrentLiabilities": "28598000", "totalCurrentLiabilities": "34645000", "otherNonCurrentLiabilities": "32575000", "totalNonCurrentLiabilities": "217863000", "cashAndShortTermInvestments": "36423000", "commonStockSharesOutstanding": "197759900", "intangibleAssetsExcludingGoodwill": "52291000", "cashAndCashEquivalentsAtCarryingValue": "36423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1903000", "operatingCashflow": "-55771000", "capitalExpenditures": "7247000", "changeInReceivables": "-6560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121187000", "cashflowFromInvestment": "-74540000", "stockBasedCompensation": "13904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14267000, "cost_of_revenue": 53678000, "gross_profit": -39411000, "research_and_development": 47933000, "selling_general_admin": 74122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91405000, "depreciation_amortisation": 13761000, "ebitda": -77644000, "interest_expense": 18755000, "interest_income": null, "other_non_operating": null, "pretax_income": -110967000, "tax_provision": -160000, "effective_tax_rate": null, "net_income": -92166000, "net_income_continuing_ops": -96765000, "net_income_to_common": -92166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36423000, "short_term_investments": 72240000, "net_receivables": 1980000, "inventory": 326000, "other_current_assets": null, "total_current_assets": 156628000, "net_ppe": null, "goodwill": 37554000, "intangible_assets": 52291000, "goodwill_and_intangibles": 89845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203228000, "total_assets": 359856000, "short_term_debt": 1445000, "accounts_payable": 3112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34645000, "long_term_debt": 182749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217863000, "total_liabilities": 252508000, "total_debt": 184194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1915556000, "total_equity": 107348000, "shares_outstanding": 197759900, "operating_cash_flow": -55771000, "stock_based_compensation": 13904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121187000, "free_cash_flow": -48524000, "net_change_in_cash": -9124000 }, "raw_data": { "income": { "ebit": "-91405000", "ebitda": "-77644000", "netIncome": "-92166000", "grossProfit": "-39411000", "depreciation": "None", "totalRevenue": "14267000", "costOfRevenue": "53678000", "interestIncome": "1617000", "incomeBeforeTax": "-110967000", "interestExpense": "18755000", "operatingIncome": "-91948000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "USD", "netInterestIncome": "-17274000", "nonInterestIncome": "None", "operatingExpenses": "52537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47933000", "otherNonOperatingIncome": "1284000", "costofGoodsAndServicesSold": "53678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13761000", "sellingGeneralAndAdministrative": "74122000", "netIncomeFromContinuingOperations": "-96765000" }, "balance": { "goodwill": "37554000", "inventory": "326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "359856000", "longTermDebt": "182749000", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52291000", "reportedCurrency": "USD", "retainedEarnings": "-1915556000", "totalLiabilities": "252508000", "otherCurrentAssets": "45659000", "totalCurrentAssets": "156628000", "currentLongTermDebt": "402000", "longTermInvestments": "48562000", "shortTermInvestments": "72240000", "currentNetReceivables": "1980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203228000", "currentAccountsPayable": "3112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45215000", "shortLongTermDebtTotal": "190074000", "totalShareholderEquity": "107348000", "capitalLeaseObligations": "11053000", "otherCurrentLiabilities": "28598000", "totalCurrentLiabilities": "34645000", "otherNonCurrentLiabilities": "32575000", "totalNonCurrentLiabilities": "217863000", "cashAndShortTermInvestments": "36423000", "commonStockSharesOutstanding": "197759900", "intangibleAssetsExcludingGoodwill": "52291000", "cashAndCashEquivalentsAtCarryingValue": "36423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1903000", "operatingCashflow": "-55771000", "capitalExpenditures": "7247000", "changeInReceivables": "-6560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121187000", "cashflowFromInvestment": "-74540000", "stockBasedCompensation": "13904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 31992000, "cost_of_revenue": 44802000, "gross_profit": -12810000, "ebit": -85504000, "ebitda": -67988000, "pretax_income": -104524000, "tax_provision": -82000, "net_income": -170521000, "net_income_to_common": -170521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51792000, "total_current_assets": 148948000, "total_assets": 314587000, "short_term_debt": 3017000, "long_term_debt": 171522000, "total_debt": 174539000, "total_liabilities": 247413000, "total_equity": 67174000, "shares_outstanding": 167065539, "goodwill_and_intangibles": 119759000 }, "cash_flow": { "operating_cash_flow": -77021000, "capital_expenditure": 7527000, "free_cash_flow": -69494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146314, "ticker_id": 7670, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85504000", "ebitda": "-67988000", "netIncome": "-170521000", "grossProfit": "-12810000", "depreciation": "None", "totalRevenue": "31992000", "costOfRevenue": "44802000", "interestIncome": "2451000", "incomeBeforeTax": "-104524000", "interestExpense": "18400000", "operatingIncome": "-86318000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-15949000", "nonInterestIncome": "None", "operatingExpenses": "73508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39428000", "otherNonOperatingIncome": "1004000", "costofGoodsAndServicesSold": "44802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17516000", "sellingGeneralAndAdministrative": "91704000", "netIncomeFromContinuingOperations": "-103773000" }, "balance": { "goodwill": "54363000", "inventory": "11359000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "314587000", "longTermDebt": "171522000", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65396000", "reportedCurrency": "USD", "retainedEarnings": "-1823390000", "totalLiabilities": "247413000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "148948000", "currentLongTermDebt": "360000", "longTermInvestments": "0", "shortTermInvestments": "48325000", "currentNetReceivables": "20427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165639000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34924000", "shortLongTermDebtTotal": "182283000", "totalShareholderEquity": "67174000", "capitalLeaseObligations": "10401000", "otherCurrentLiabilities": "31712000", "totalCurrentLiabilities": "42127000", "otherNonCurrentLiabilities": "30867000", "totalNonCurrentLiabilities": "205286000", "cashAndShortTermInvestments": "51792000", "commonStockSharesOutstanding": "167065539", "intangibleAssetsExcludingGoodwill": "65396000", "cashAndCashEquivalentsAtCarryingValue": "51792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2511000", "operatingCashflow": "-77021000", "capitalExpenditures": "7527000", "changeInReceivables": "4325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32705000", "cashflowFromInvestment": "27779000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31992000, "cost_of_revenue": 44802000, "gross_profit": -12810000, "research_and_development": 39428000, "selling_general_admin": 91704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85504000, "depreciation_amortisation": 17516000, "ebitda": -67988000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": -104524000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -170521000, "net_income_continuing_ops": -103773000, "net_income_to_common": -170521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51792000, "short_term_investments": 48325000, "net_receivables": 20427000, "inventory": 11359000, "other_current_assets": null, "total_current_assets": 148948000, "net_ppe": null, "goodwill": 54363000, "intangible_assets": 65396000, "goodwill_and_intangibles": 119759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165639000, "total_assets": 314587000, "short_term_debt": 3017000, "accounts_payable": 4598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42127000, "long_term_debt": 171522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205286000, "total_liabilities": 247413000, "total_debt": 174539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1823390000, "total_equity": 67174000, "shares_outstanding": 167065539, "operating_cash_flow": -77021000, "stock_based_compensation": 18366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32705000, "free_cash_flow": -69494000, "net_change_in_cash": -16537000 }, "raw_data": { "income": { "ebit": "-85504000", "ebitda": "-67988000", "netIncome": "-170521000", "grossProfit": "-12810000", "depreciation": "None", "totalRevenue": "31992000", "costOfRevenue": "44802000", "interestIncome": "2451000", "incomeBeforeTax": "-104524000", "interestExpense": "18400000", "operatingIncome": "-86318000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-15949000", "nonInterestIncome": "None", "operatingExpenses": "73508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39428000", "otherNonOperatingIncome": "1004000", "costofGoodsAndServicesSold": "44802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17516000", "sellingGeneralAndAdministrative": "91704000", "netIncomeFromContinuingOperations": "-103773000" }, "balance": { "goodwill": "54363000", "inventory": "11359000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "314587000", "longTermDebt": "171522000", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65396000", "reportedCurrency": "USD", "retainedEarnings": "-1823390000", "totalLiabilities": "247413000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "148948000", "currentLongTermDebt": "360000", "longTermInvestments": "0", "shortTermInvestments": "48325000", "currentNetReceivables": "20427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165639000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34924000", "shortLongTermDebtTotal": "182283000", "totalShareholderEquity": "67174000", "capitalLeaseObligations": "10401000", "otherCurrentLiabilities": "31712000", "totalCurrentLiabilities": "42127000", "otherNonCurrentLiabilities": "30867000", "totalNonCurrentLiabilities": "205286000", "cashAndShortTermInvestments": "51792000", "commonStockSharesOutstanding": "167065539", "intangibleAssetsExcludingGoodwill": "65396000", "cashAndCashEquivalentsAtCarryingValue": "51792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2511000", "operatingCashflow": "-77021000", "capitalExpenditures": "7527000", "changeInReceivables": "4325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32705000", "cashflowFromInvestment": "27779000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 31992000, "cost_of_revenue": 5374000, "gross_profit": 26618000, "ebit": -86315000, "ebitda": -68799000, "pretax_income": -104524000, "tax_provision": -82000, "net_income": -170521000, "net_income_to_common": -170521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65793000, "total_current_assets": 234643000, "total_assets": 455763000, "short_term_debt": 36226000, "long_term_debt": 186321000, "total_debt": 222547000, "total_liabilities": 384052000, "total_equity": 71711000, "shares_outstanding": 154138774, "goodwill_and_intangibles": 132100000 }, "cash_flow": { "operating_cash_flow": -77021000, "capital_expenditure": 7527000, "free_cash_flow": -69494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146319, "ticker_id": 7670, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86315000", "ebitda": "-68799000", "netIncome": "-170521000", "grossProfit": "26618000", "depreciation": "None", "totalRevenue": "31992000", "costOfRevenue": "5374000", "interestIncome": "3871000", "incomeBeforeTax": "-104524000", "interestExpense": "18209000", "operatingIncome": "-86318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-13795000", "nonInterestIncome": "None", "operatingExpenses": "112936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39428000", "otherNonOperatingIncome": "8419000", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17516000", "sellingGeneralAndAdministrative": "100844000", "netIncomeFromContinuingOperations": "-207757000" }, "balance": { "goodwill": "63754000", "inventory": "16097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "455763000", "longTermDebt": "186321000", "shortTermDebt": "36226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68346000", "reportedCurrency": "USD", "retainedEarnings": "-1652869000", "totalLiabilities": "384052000", "otherCurrentAssets": "117271000", "totalCurrentAssets": "234643000", "currentLongTermDebt": "33592000", "longTermInvestments": "1461000", "shortTermInvestments": "9260000", "currentNetReceivables": "26222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221120000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60969000", "shortLongTermDebtTotal": "232666000", "totalShareholderEquity": "71711000", "capitalLeaseObligations": "28031000", "otherCurrentLiabilities": "75461000", "totalCurrentLiabilities": "122912000", "otherNonCurrentLiabilities": "71985000", "totalNonCurrentLiabilities": "261140000", "cashAndShortTermInvestments": "65793000", "commonStockSharesOutstanding": "154138774", "intangibleAssetsExcludingGoodwill": "68346000", "cashAndCashEquivalentsAtCarryingValue": "65793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2511000", "operatingCashflow": "-77021000", "capitalExpenditures": "7527000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32705000", "cashflowFromInvestment": "27779000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31992000, "cost_of_revenue": 5374000, "gross_profit": 26618000, "research_and_development": 39428000, "selling_general_admin": 100844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86315000, "depreciation_amortisation": 17516000, "ebitda": -68799000, "interest_expense": 18209000, "interest_income": null, "other_non_operating": null, "pretax_income": -104524000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -170521000, "net_income_continuing_ops": -207757000, "net_income_to_common": -170521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65793000, "short_term_investments": 9260000, "net_receivables": 26222000, "inventory": 16097000, "other_current_assets": null, "total_current_assets": 234643000, "net_ppe": null, "goodwill": 63754000, "intangible_assets": 68346000, "goodwill_and_intangibles": 132100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221120000, "total_assets": 455763000, "short_term_debt": 36226000, "accounts_payable": 5528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122912000, "long_term_debt": 186321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261140000, "total_liabilities": 384052000, "total_debt": 222547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1652869000, "total_equity": 71711000, "shares_outstanding": 154138774, "operating_cash_flow": -77021000, "stock_based_compensation": 18366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32705000, "free_cash_flow": -69494000, "net_change_in_cash": -40938000 }, "raw_data": { "income": { "ebit": "-86315000", "ebitda": "-68799000", "netIncome": "-170521000", "grossProfit": "26618000", "depreciation": "None", "totalRevenue": "31992000", "costOfRevenue": "5374000", "interestIncome": "3871000", "incomeBeforeTax": "-104524000", "interestExpense": "18209000", "operatingIncome": "-86318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-13795000", "nonInterestIncome": "None", "operatingExpenses": "112936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39428000", "otherNonOperatingIncome": "8419000", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17516000", "sellingGeneralAndAdministrative": "100844000", "netIncomeFromContinuingOperations": "-207757000" }, "balance": { "goodwill": "63754000", "inventory": "16097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "455763000", "longTermDebt": "186321000", "shortTermDebt": "36226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68346000", "reportedCurrency": "USD", "retainedEarnings": "-1652869000", "totalLiabilities": "384052000", "otherCurrentAssets": "117271000", "totalCurrentAssets": "234643000", "currentLongTermDebt": "33592000", "longTermInvestments": "1461000", "shortTermInvestments": "9260000", "currentNetReceivables": "26222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221120000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60969000", "shortLongTermDebtTotal": "232666000", "totalShareholderEquity": "71711000", "capitalLeaseObligations": "28031000", "otherCurrentLiabilities": "75461000", "totalCurrentLiabilities": "122912000", "otherNonCurrentLiabilities": "71985000", "totalNonCurrentLiabilities": "261140000", "cashAndShortTermInvestments": "65793000", "commonStockSharesOutstanding": "154138774", "intangibleAssetsExcludingGoodwill": "68346000", "cashAndCashEquivalentsAtCarryingValue": "65793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2511000", "operatingCashflow": "-77021000", "capitalExpenditures": "7527000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32705000", "cashflowFromInvestment": "27779000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 160574000, "cost_of_revenue": 63287000, "gross_profit": 97287000, "ebit": -373160000, "ebitda": -349055000, "pretax_income": -536234000, "tax_provision": -21528000, "net_income": -509336000, "net_income_to_common": -509336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102768000, "total_current_assets": 285483000, "total_assets": 716177000, "short_term_debt": 945000, "long_term_debt": 211235000, "total_debt": 212180000, "total_liabilities": 337455000, "total_equity": 362855000, "shares_outstanding": 129521731, "goodwill_and_intangibles": 278876000 }, "cash_flow": { "operating_cash_flow": -124240000, "capital_expenditure": 41587000, "free_cash_flow": -82653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146324, "ticker_id": 7670, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-373160000", "ebitda": "-349055000", "netIncome": "-509336000", "grossProfit": "97287000", "depreciation": "None", "totalRevenue": "160574000", "costOfRevenue": "63287000", "interestIncome": "19084000", "incomeBeforeTax": "-536234000", "interestExpense": "8530000", "operatingIncome": "-505610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-21528000", "reportedCurrency": "USD", "netInterestIncome": "10554000", "nonInterestIncome": "None", "operatingExpenses": "542393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404586000", "otherNonOperatingIncome": "-22094000", "costofGoodsAndServicesSold": "63287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24105000", "sellingGeneralAndAdministrative": "137807000", "netIncomeFromContinuingOperations": "-514706000" }, "balance": { "goodwill": "149585000", "inventory": "21447000", "commonStock": "-579000", "currentDebt": "None", "investments": "None", "totalAssets": "716177000", "longTermDebt": "211235000", "shortTermDebt": "945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129291000", "reportedCurrency": "USD", "retainedEarnings": "-1330545000", "totalLiabilities": "337455000", "otherCurrentAssets": "21469000", "totalCurrentAssets": "285483000", "currentLongTermDebt": "1025000", "longTermInvestments": "18859000", "shortTermInvestments": "120072000", "currentNetReceivables": "26565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430694000", "currentAccountsPayable": "11973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128874000", "shortLongTermDebtTotal": "212260000", "totalShareholderEquity": "362855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37556000", "totalCurrentLiabilities": "61562000", "otherNonCurrentLiabilities": "57445000", "totalNonCurrentLiabilities": "275893000", "cashAndShortTermInvestments": "102768000", "commonStockSharesOutstanding": "129521731", "intangibleAssetsExcludingGoodwill": "129291000", "cashAndCashEquivalentsAtCarryingValue": "102768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000", "operatingCashflow": "-124240000", "capitalExpenditures": "41587000", "changeInReceivables": "7763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "309795000", "cashflowFromInvestment": "-151213000", "stockBasedCompensation": "46991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160574000, "cost_of_revenue": 63287000, "gross_profit": 97287000, "research_and_development": 404586000, "selling_general_admin": 137807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -373160000, "depreciation_amortisation": 24105000, "ebitda": -349055000, "interest_expense": 8530000, "interest_income": null, "other_non_operating": null, "pretax_income": -536234000, "tax_provision": -21528000, "effective_tax_rate": null, "net_income": -509336000, "net_income_continuing_ops": -514706000, "net_income_to_common": -509336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102768000, "short_term_investments": 120072000, "net_receivables": 26565000, "inventory": 21447000, "other_current_assets": null, "total_current_assets": 285483000, "net_ppe": null, "goodwill": 149585000, "intangible_assets": 129291000, "goodwill_and_intangibles": 278876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430694000, "total_assets": 716177000, "short_term_debt": 945000, "accounts_payable": 11973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61562000, "long_term_debt": 211235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275893000, "total_liabilities": 337455000, "total_debt": 212180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1330545000, "total_equity": 362855000, "shares_outstanding": 129521731, "operating_cash_flow": -124240000, "stock_based_compensation": 46991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309795000, "free_cash_flow": -82653000, "net_change_in_cash": 34342000 }, "raw_data": { "income": { "ebit": "-373160000", "ebitda": "-349055000", "netIncome": "-509336000", "grossProfit": "97287000", "depreciation": "None", "totalRevenue": "160574000", "costOfRevenue": "63287000", "interestIncome": "19084000", "incomeBeforeTax": "-536234000", "interestExpense": "8530000", "operatingIncome": "-505610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-21528000", "reportedCurrency": "USD", "netInterestIncome": "10554000", "nonInterestIncome": "None", "operatingExpenses": "542393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404586000", "otherNonOperatingIncome": "-22094000", "costofGoodsAndServicesSold": "63287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24105000", "sellingGeneralAndAdministrative": "137807000", "netIncomeFromContinuingOperations": "-514706000" }, "balance": { "goodwill": "149585000", "inventory": "21447000", "commonStock": "-579000", "currentDebt": "None", "investments": "None", "totalAssets": "716177000", "longTermDebt": "211235000", "shortTermDebt": "945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129291000", "reportedCurrency": "USD", "retainedEarnings": "-1330545000", "totalLiabilities": "337455000", "otherCurrentAssets": "21469000", "totalCurrentAssets": "285483000", "currentLongTermDebt": "1025000", "longTermInvestments": "18859000", "shortTermInvestments": "120072000", "currentNetReceivables": "26565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430694000", "currentAccountsPayable": "11973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128874000", "shortLongTermDebtTotal": "212260000", "totalShareholderEquity": "362855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37556000", "totalCurrentLiabilities": "61562000", "otherNonCurrentLiabilities": "57445000", "totalNonCurrentLiabilities": "275893000", "cashAndShortTermInvestments": "102768000", "commonStockSharesOutstanding": "129521731", "intangibleAssetsExcludingGoodwill": "129291000", "cashAndCashEquivalentsAtCarryingValue": "102768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000", "operatingCashflow": "-124240000", "capitalExpenditures": "41587000", "changeInReceivables": "7763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "309795000", "cashflowFromInvestment": "-151213000", "stockBasedCompensation": "46991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 23252000, "cost_of_revenue": 2877000, "gross_profit": 20375000, "ebit": -5994000, "ebitda": -4895000, "pretax_income": -7929000, "tax_provision": null, "net_income": -7929000, "net_income_to_common": -7929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7480000, "total_current_assets": 101672000, "total_assets": 138627000, "short_term_debt": 1068000, "long_term_debt": 93519000, "total_debt": 94587000, "total_liabilities": 118392000, "total_equity": 20235000, "shares_outstanding": 312980562, "goodwill_and_intangibles": 18096000 }, "cash_flow": { "operating_cash_flow": -43827000, "capital_expenditure": 258000, "free_cash_flow": -43569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146287, "ticker_id": 7670, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5994000", "ebitda": "-4895000", "netIncome": "-7929000", "grossProfit": "20375000", "depreciation": "None", "totalRevenue": "23252000", "costOfRevenue": "2877000", "interestIncome": "683000", "incomeBeforeTax": "-7929000", "interestExpense": "2908000", "operatingIncome": "-5994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2225000", "nonInterestIncome": "None", "operatingExpenses": "26369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "21049000", "netIncomeFromContinuingOperations": "-7929000" }, "balance": { "goodwill": "15232000", "inventory": "14725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138627000", "longTermDebt": "93519000", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2864000", "reportedCurrency": "USD", "retainedEarnings": "-2349277000", "totalLiabilities": "118392000", "otherCurrentAssets": "3996000", "totalCurrentAssets": "101672000", "currentLongTermDebt": "None", "longTermInvestments": "489000", "shortTermInvestments": "48766000", "currentNetReceivables": "26705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36955000", "currentAccountsPayable": "2589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98250000", "totalShareholderEquity": "20235000", "capitalLeaseObligations": "4731000", "otherCurrentLiabilities": "17037000", "totalCurrentLiabilities": "21104000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "97288000", "cashAndShortTermInvestments": "7480000", "commonStockSharesOutstanding": "312980562", "intangibleAssetsExcludingGoodwill": "2864000", "cashAndCashEquivalentsAtCarryingValue": "7480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4879000", "operatingCashflow": "-43827000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "20967000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23252000, "cost_of_revenue": 2877000, "gross_profit": 20375000, "research_and_development": 5320000, "selling_general_admin": 21049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5994000, "depreciation_amortisation": 1099000, "ebitda": -4895000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -7929000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7929000, "net_income_continuing_ops": -7929000, "net_income_to_common": -7929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7480000, "short_term_investments": 48766000, "net_receivables": 26705000, "inventory": 14725000, "other_current_assets": null, "total_current_assets": 101672000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 2864000, "goodwill_and_intangibles": 18096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36955000, "total_assets": 138627000, "short_term_debt": 1068000, "accounts_payable": 2589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21104000, "long_term_debt": 93519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97288000, "total_liabilities": 118392000, "total_debt": 94587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2349277000, "total_equity": 20235000, "shares_outstanding": 312980562, "operating_cash_flow": -43827000, "stock_based_compensation": 3006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -43569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5994000", "ebitda": "-4895000", "netIncome": "-7929000", "grossProfit": "20375000", "depreciation": "None", "totalRevenue": "23252000", "costOfRevenue": "2877000", "interestIncome": "683000", "incomeBeforeTax": "-7929000", "interestExpense": "2908000", "operatingIncome": "-5994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2225000", "nonInterestIncome": "None", "operatingExpenses": "26369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "21049000", "netIncomeFromContinuingOperations": "-7929000" }, "balance": { "goodwill": "15232000", "inventory": "14725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138627000", "longTermDebt": "93519000", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2864000", "reportedCurrency": "USD", "retainedEarnings": "-2349277000", "totalLiabilities": "118392000", "otherCurrentAssets": "3996000", "totalCurrentAssets": "101672000", "currentLongTermDebt": "None", "longTermInvestments": "489000", "shortTermInvestments": "48766000", "currentNetReceivables": "26705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36955000", "currentAccountsPayable": "2589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98250000", "totalShareholderEquity": "20235000", "capitalLeaseObligations": "4731000", "otherCurrentLiabilities": "17037000", "totalCurrentLiabilities": "21104000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "97288000", "cashAndShortTermInvestments": "7480000", "commonStockSharesOutstanding": "312980562", "intangibleAssetsExcludingGoodwill": "2864000", "cashAndCashEquivalentsAtCarryingValue": "7480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4879000", "operatingCashflow": "-43827000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "20967000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 4565000, "cost_of_revenue": 1914000, "gross_profit": 2651000, "ebit": -21666000, "ebitda": -20529000, "pretax_income": -23503000, "tax_provision": 6000, "net_income": -23503000, "net_income_to_common": -23503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30234000, "total_current_assets": 115235000, "total_assets": 156621000, "short_term_debt": 1136000, "long_term_debt": 93174000, "total_debt": 94310000, "total_liabilities": 135710000, "total_equity": 20911000, "shares_outstanding": 312980562, "goodwill_and_intangibles": 18414000 }, "cash_flow": { "operating_cash_flow": -23460000, "capital_expenditure": 622000, "free_cash_flow": -22838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146288, "ticker_id": 7670, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21666000", "ebitda": "-20529000", "netIncome": "-23503000", "grossProfit": "2651000", "depreciation": "None", "totalRevenue": "4565000", "costOfRevenue": "1914000", "interestIncome": "1067000", "incomeBeforeTax": "-23503000", "interestExpense": "2964000", "operatingIncome": "-21666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-1897000", "nonInterestIncome": "None", "operatingExpenses": "24317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "17645000", "netIncomeFromContinuingOperations": "-23503000" }, "balance": { "goodwill": "15232000", "inventory": "9581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156621000", "longTermDebt": "93174000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3182000", "reportedCurrency": "USD", "retainedEarnings": "-2341348000", "totalLiabilities": "135710000", "otherCurrentAssets": "3434000", "totalCurrentAssets": "115235000", "currentLongTermDebt": "None", "longTermInvestments": "2511000", "shortTermInvestments": "67624000", "currentNetReceivables": "4362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41386000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000", "totalShareholderEquity": "20911000", "capitalLeaseObligations": "5116000", "otherCurrentLiabilities": "24185000", "totalCurrentLiabilities": "37306000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "98404000", "cashAndShortTermInvestments": "30234000", "commonStockSharesOutstanding": "312980562", "intangibleAssetsExcludingGoodwill": "3182000", "cashAndCashEquivalentsAtCarryingValue": "30234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "-23460000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000", "cashflowFromInvestment": "39866000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4565000, "cost_of_revenue": 1914000, "gross_profit": 2651000, "research_and_development": 6672000, "selling_general_admin": 17645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21666000, "depreciation_amortisation": 1137000, "ebitda": -20529000, "interest_expense": 2964000, "interest_income": null, "other_non_operating": null, "pretax_income": -23503000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -23503000, "net_income_continuing_ops": -23503000, "net_income_to_common": -23503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30234000, "short_term_investments": 67624000, "net_receivables": 4362000, "inventory": 9581000, "other_current_assets": null, "total_current_assets": 115235000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 3182000, "goodwill_and_intangibles": 18414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41386000, "total_assets": 156621000, "short_term_debt": 1136000, "accounts_payable": 11985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37306000, "long_term_debt": 93174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98404000, "total_liabilities": 135710000, "total_debt": 94310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341348000, "total_equity": 20911000, "shares_outstanding": 312980562, "operating_cash_flow": -23460000, "stock_based_compensation": 2163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514000, "free_cash_flow": -22838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21666000", "ebitda": "-20529000", "netIncome": "-23503000", "grossProfit": "2651000", "depreciation": "None", "totalRevenue": "4565000", "costOfRevenue": "1914000", "interestIncome": "1067000", "incomeBeforeTax": "-23503000", "interestExpense": "2964000", "operatingIncome": "-21666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-1897000", "nonInterestIncome": "None", "operatingExpenses": "24317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "17645000", "netIncomeFromContinuingOperations": "-23503000" }, "balance": { "goodwill": "15232000", "inventory": "9581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156621000", "longTermDebt": "93174000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3182000", "reportedCurrency": "USD", "retainedEarnings": "-2341348000", "totalLiabilities": "135710000", "otherCurrentAssets": "3434000", "totalCurrentAssets": "115235000", "currentLongTermDebt": "None", "longTermInvestments": "2511000", "shortTermInvestments": "67624000", "currentNetReceivables": "4362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41386000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000", "totalShareholderEquity": "20911000", "capitalLeaseObligations": "5116000", "otherCurrentLiabilities": "24185000", "totalCurrentLiabilities": "37306000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "98404000", "cashAndShortTermInvestments": "30234000", "commonStockSharesOutstanding": "312980562", "intangibleAssetsExcludingGoodwill": "3182000", "cashAndCashEquivalentsAtCarryingValue": "30234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "-23460000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000", "cashflowFromInvestment": "39866000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 2922000, "cost_of_revenue": 1353000, "gross_profit": 1569000, "ebit": -34481000, "ebitda": -33678000, "pretax_income": -146344000, "tax_provision": 179000000, "net_income": -146344000, "net_income_to_common": -146344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14322000, "total_current_assets": 129597000, "total_assets": 171264000, "short_term_debt": 1123000, "long_term_debt": 92890000, "total_debt": 94013000, "total_liabilities": 129396000, "total_equity": 41868000, "shares_outstanding": 296434726, "goodwill_and_intangibles": 18732000 }, "cash_flow": { "operating_cash_flow": -29069000, "capital_expenditure": 389000, "free_cash_flow": -28680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146290, "ticker_id": 7670, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34481000", "ebitda": "-33678000", "netIncome": "-146344000", "grossProfit": "1569000", "depreciation": "None", "totalRevenue": "2922000", "costOfRevenue": "1353000", "interestIncome": "534000", "incomeBeforeTax": "-146344000", "interestExpense": "902000", "operatingIncome": "-34481000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "36050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "23991000", "netIncomeFromContinuingOperations": "-146344000" }, "balance": { "goodwill": "15232000", "inventory": "3059000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171264000", "longTermDebt": "92890000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3500000", "reportedCurrency": "USD", "retainedEarnings": "-2317845000", "totalLiabilities": "129396000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "129597000", "currentLongTermDebt": "None", "longTermInvestments": "2508000", "shortTermInvestments": "106813000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41667000", "currentAccountsPayable": "6262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98192000", "totalShareholderEquity": "41868000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "32069000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "97327000", "cashAndShortTermInvestments": "14322000", "commonStockSharesOutstanding": "296434726", "intangibleAssetsExcludingGoodwill": "3500000", "cashAndCashEquivalentsAtCarryingValue": "14322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "-29069000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93007000", "cashflowFromInvestment": "-63386000", "stockBasedCompensation": "4388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922000, "cost_of_revenue": 1353000, "gross_profit": 1569000, "research_and_development": 12059000, "selling_general_admin": 23991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34481000, "depreciation_amortisation": 803000, "ebitda": -33678000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -146344000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": -146344000, "net_income_continuing_ops": -146344000, "net_income_to_common": -146344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14322000, "short_term_investments": 106813000, "net_receivables": 1100000, "inventory": 3059000, "other_current_assets": null, "total_current_assets": 129597000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 3500000, "goodwill_and_intangibles": 18732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41667000, "total_assets": 171264000, "short_term_debt": 1123000, "accounts_payable": 6262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32069000, "long_term_debt": 92890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97327000, "total_liabilities": 129396000, "total_debt": 94013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2317845000, "total_equity": 41868000, "shares_outstanding": 296434726, "operating_cash_flow": -29069000, "stock_based_compensation": 4388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93007000, "free_cash_flow": -28680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34481000", "ebitda": "-33678000", "netIncome": "-146344000", "grossProfit": "1569000", "depreciation": "None", "totalRevenue": "2922000", "costOfRevenue": "1353000", "interestIncome": "534000", "incomeBeforeTax": "-146344000", "interestExpense": "902000", "operatingIncome": "-34481000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "36050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "23991000", "netIncomeFromContinuingOperations": "-146344000" }, "balance": { "goodwill": "15232000", "inventory": "3059000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171264000", "longTermDebt": "92890000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3500000", "reportedCurrency": "USD", "retainedEarnings": "-2317845000", "totalLiabilities": "129396000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "129597000", "currentLongTermDebt": "None", "longTermInvestments": "2508000", "shortTermInvestments": "106813000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41667000", "currentAccountsPayable": "6262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98192000", "totalShareholderEquity": "41868000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "32069000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "97327000", "cashAndShortTermInvestments": "14322000", "commonStockSharesOutstanding": "296434726", "intangibleAssetsExcludingGoodwill": "3500000", "cashAndCashEquivalentsAtCarryingValue": "14322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "-29069000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93007000", "cashflowFromInvestment": "-63386000", "stockBasedCompensation": "4388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1555000, "gross_profit": -699000, "ebit": -27857000, "ebitda": -27227000, "pretax_income": -26639000, "tax_provision": 3000, "net_income": -26642000, "net_income_to_common": -26642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13760000, "total_current_assets": 62755000, "total_assets": 101896000, "short_term_debt": 930000, "long_term_debt": null, "total_debt": 930000, "total_liabilities": 138675000, "total_equity": -36779000, "shares_outstanding": 296434726, "goodwill_and_intangibles": 19050000 }, "cash_flow": { "operating_cash_flow": -18977000, "capital_expenditure": 966000, "free_cash_flow": -18011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146291, "ticker_id": 7670, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27857000", "ebitda": "-27227000", "netIncome": "-26642000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "856000", "costOfRevenue": "1555000", "interestIncome": "696000", "incomeBeforeTax": "-26639000", "interestExpense": "0", "operatingIncome": "-31764000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "696000", "nonInterestIncome": "None", "operatingExpenses": "31065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "16133000", "netIncomeFromContinuingOperations": "-26642000" }, "balance": { "goodwill": "15232000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101896000", "longTermDebt": "None", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3818000", "reportedCurrency": "USD", "retainedEarnings": "-2171501000", "totalLiabilities": "138675000", "otherCurrentAssets": "2431000", "totalCurrentAssets": "62755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45993000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39141000", "currentAccountsPayable": "3922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5153000", "totalShareholderEquity": "-36779000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "17928000", "totalCurrentLiabilities": "23193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115482000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "296434726", "intangibleAssetsExcludingGoodwill": "3818000", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18977000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000", "cashflowFromInvestment": "28442000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 856000, "cost_of_revenue": 1555000, "gross_profit": -699000, "research_and_development": 11488000, "selling_general_admin": 16133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27857000, "depreciation_amortisation": 630000, "ebitda": -27227000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26639000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -26642000, "net_income_continuing_ops": -26642000, "net_income_to_common": -26642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13760000, "short_term_investments": 45993000, "net_receivables": 571000, "inventory": null, "other_current_assets": null, "total_current_assets": 62755000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 3818000, "goodwill_and_intangibles": 19050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39141000, "total_assets": 101896000, "short_term_debt": 930000, "accounts_payable": 3922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115482000, "total_liabilities": 138675000, "total_debt": 930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2171501000, "total_equity": -36779000, "shares_outstanding": 296434726, "operating_cash_flow": -18977000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1766000, "free_cash_flow": -18011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27857000", "ebitda": "-27227000", "netIncome": "-26642000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "856000", "costOfRevenue": "1555000", "interestIncome": "696000", "incomeBeforeTax": "-26639000", "interestExpense": "0", "operatingIncome": "-31764000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "696000", "nonInterestIncome": "None", "operatingExpenses": "31065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "16133000", "netIncomeFromContinuingOperations": "-26642000" }, "balance": { "goodwill": "15232000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101896000", "longTermDebt": "None", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3818000", "reportedCurrency": "USD", "retainedEarnings": "-2171501000", "totalLiabilities": "138675000", "otherCurrentAssets": "2431000", "totalCurrentAssets": "62755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45993000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39141000", "currentAccountsPayable": "3922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5153000", "totalShareholderEquity": "-36779000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "17928000", "totalCurrentLiabilities": "23193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115482000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "296434726", "intangibleAssetsExcludingGoodwill": "3818000", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18977000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000", "cashflowFromInvestment": "28442000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1341000, "cost_of_revenue": 1419000, "gross_profit": -78000, "ebit": -22596000, "ebitda": -21967000, "pretax_income": -54153000, "tax_provision": -87000, "net_income": -54153000, "net_income_to_common": -54153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6058000, "total_current_assets": 84601000, "total_assets": 128787000, "short_term_debt": 928000, "long_term_debt": null, "total_debt": 928000, "total_liabilities": 142847000, "total_equity": -14060000, "shares_outstanding": 293880000, "goodwill_and_intangibles": 23275000 }, "cash_flow": { "operating_cash_flow": -16325000, "capital_expenditure": 622000, "free_cash_flow": -15703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146292, "ticker_id": 7670, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22596000", "ebitda": "-21967000", "netIncome": "-54153000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "1341000", "costOfRevenue": "1419000", "interestIncome": "918000", "incomeBeforeTax": "-54153000", "interestExpense": "1000", "operatingIncome": "-22596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "12359000", "netIncomeFromContinuingOperations": "-54153000" }, "balance": { "goodwill": "19139000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128787000", "longTermDebt": "None", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4136000", "reportedCurrency": "USD", "retainedEarnings": "-2144859000", "totalLiabilities": "142847000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "84601000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "74184000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44186000", "currentAccountsPayable": "3107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5417000", "totalShareholderEquity": "-14060000", "capitalLeaseObligations": "5417000", "otherCurrentLiabilities": "19402000", "totalCurrentLiabilities": "23986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118861000", "cashAndShortTermInvestments": "6058000", "commonStockSharesOutstanding": "293880000", "intangibleAssetsExcludingGoodwill": "4136000", "cashAndCashEquivalentsAtCarryingValue": "6058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16325000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000", "cashflowFromInvestment": "-6457000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341000, "cost_of_revenue": 1419000, "gross_profit": -78000, "research_and_development": 10159000, "selling_general_admin": 12359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22596000, "depreciation_amortisation": 629000, "ebitda": -21967000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -54153000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -54153000, "net_income_continuing_ops": -54153000, "net_income_to_common": -54153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6058000, "short_term_investments": 74184000, "net_receivables": 1064000, "inventory": null, "other_current_assets": null, "total_current_assets": 84601000, "net_ppe": null, "goodwill": 19139000, "intangible_assets": 4136000, "goodwill_and_intangibles": 23275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44186000, "total_assets": 128787000, "short_term_debt": 928000, "accounts_payable": 3107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118861000, "total_liabilities": 142847000, "total_debt": 928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2144859000, "total_equity": -14060000, "shares_outstanding": 293880000, "operating_cash_flow": -16325000, "stock_based_compensation": 2677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679000, "free_cash_flow": -15703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22596000", "ebitda": "-21967000", "netIncome": "-54153000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "1341000", "costOfRevenue": "1419000", "interestIncome": "918000", "incomeBeforeTax": "-54153000", "interestExpense": "1000", "operatingIncome": "-22596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "12359000", "netIncomeFromContinuingOperations": "-54153000" }, "balance": { "goodwill": "19139000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128787000", "longTermDebt": "None", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4136000", "reportedCurrency": "USD", "retainedEarnings": "-2144859000", "totalLiabilities": "142847000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "84601000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "74184000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44186000", "currentAccountsPayable": "3107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5417000", "totalShareholderEquity": "-14060000", "capitalLeaseObligations": "5417000", "otherCurrentLiabilities": "19402000", "totalCurrentLiabilities": "23986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118861000", "cashAndShortTermInvestments": "6058000", "commonStockSharesOutstanding": "293880000", "intangibleAssetsExcludingGoodwill": "4136000", "cashAndCashEquivalentsAtCarryingValue": "6058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16325000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000", "cashflowFromInvestment": "-6457000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1190000, "cost_of_revenue": 1169000, "gross_profit": 21000, "ebit": -19814000, "ebitda": -19153000, "pretax_income": -19814000, "tax_provision": -87000, "net_income": -19727000, "net_income_to_common": -19727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29517000, "total_current_assets": 102414000, "total_assets": 145266000, "short_term_debt": 956000, "long_term_debt": null, "total_debt": 956000, "total_liabilities": 106753000, "total_equity": 38513000, "shares_outstanding": 292869097, "goodwill_and_intangibles": 23594000 }, "cash_flow": { "operating_cash_flow": -8243000, "capital_expenditure": 1028000, "free_cash_flow": -7215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146293, "ticker_id": 7670, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19814000", "ebitda": "-19153000", "netIncome": "-19727000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "1190000", "costOfRevenue": "1169000", "interestIncome": "208000", "incomeBeforeTax": "-19814000", "interestExpense": "6000", "operatingIncome": "-28516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "28537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "-19727000" }, "balance": { "goodwill": "19139000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145266000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4455000", "reportedCurrency": "USD", "retainedEarnings": "-2090706000", "totalLiabilities": "106753000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "102414000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68393000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42852000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502000", "totalShareholderEquity": "38513000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "16442000", "totalCurrentLiabilities": "21518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85235000", "cashAndShortTermInvestments": "29517000", "commonStockSharesOutstanding": "292869097", "intangibleAssetsExcludingGoodwill": "4455000", "cashAndCashEquivalentsAtCarryingValue": "29517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8243000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78404000", "cashflowFromInvestment": "-65367000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190000, "cost_of_revenue": 1169000, "gross_profit": 21000, "research_and_development": 11758000, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19814000, "depreciation_amortisation": 661000, "ebitda": -19153000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -19814000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -19727000, "net_income_continuing_ops": -19727000, "net_income_to_common": -19727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29517000, "short_term_investments": 68393000, "net_receivables": 1163000, "inventory": 0, "other_current_assets": null, "total_current_assets": 102414000, "net_ppe": null, "goodwill": 19139000, "intangible_assets": 4455000, "goodwill_and_intangibles": 23594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42852000, "total_assets": 145266000, "short_term_debt": 956000, "accounts_payable": 3531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85235000, "total_liabilities": 106753000, "total_debt": 956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2090706000, "total_equity": 38513000, "shares_outstanding": 292869097, "operating_cash_flow": -8243000, "stock_based_compensation": 2865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78404000, "free_cash_flow": -7215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19814000", "ebitda": "-19153000", "netIncome": "-19727000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "1190000", "costOfRevenue": "1169000", "interestIncome": "208000", "incomeBeforeTax": "-19814000", "interestExpense": "6000", "operatingIncome": "-28516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "28537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "-19727000" }, "balance": { "goodwill": "19139000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145266000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4455000", "reportedCurrency": "USD", "retainedEarnings": "-2090706000", "totalLiabilities": "106753000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "102414000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68393000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42852000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502000", "totalShareholderEquity": "38513000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "16442000", "totalCurrentLiabilities": "21518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85235000", "cashAndShortTermInvestments": "29517000", "commonStockSharesOutstanding": "292869097", "intangibleAssetsExcludingGoodwill": "4455000", "cashAndCashEquivalentsAtCarryingValue": "29517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8243000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78404000", "cashflowFromInvestment": "-65367000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 953000, "cost_of_revenue": 1009000, "gross_profit": -56000, "ebit": -23964000, "ebitda": -23290000, "pretax_income": -23966000, "tax_provision": 12000, "net_income": -23978000, "net_income_to_common": -23978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24725000, "total_current_assets": 34513000, "total_assets": 83474000, "short_term_debt": 988000, "long_term_debt": null, "total_debt": 988000, "total_liabilities": 28098000, "total_equity": 55376000, "shares_outstanding": 275881170, "goodwill_and_intangibles": 29691000 }, "cash_flow": { "operating_cash_flow": -22733000, "capital_expenditure": 882000, "free_cash_flow": -21851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146295, "ticker_id": 7670, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23964000", "ebitda": "-23290000", "netIncome": "-23978000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "953000", "costOfRevenue": "1009000", "interestIncome": "283000", "incomeBeforeTax": "-23966000", "interestExpense": "2000", "operatingIncome": "-21262000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "21206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "9836000", "netIncomeFromContinuingOperations": "-23978000" }, "balance": { "goodwill": "24918000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83474000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4773000", "reportedCurrency": "USD", "retainedEarnings": "-2070979000", "totalLiabilities": "28098000", "otherCurrentAssets": "5153000", "totalCurrentAssets": "34513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3906000", "currentNetReceivables": "729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48961000", "currentAccountsPayable": "4320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5749000", "totalShareholderEquity": "55376000", "capitalLeaseObligations": "5749000", "otherCurrentLiabilities": "15501000", "totalCurrentLiabilities": "21216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882000", "cashAndShortTermInvestments": "24725000", "commonStockSharesOutstanding": "275881170", "intangibleAssetsExcludingGoodwill": "4773000", "cashAndCashEquivalentsAtCarryingValue": "24725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22733000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32127000", "cashflowFromInvestment": "5653000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953000, "cost_of_revenue": 1009000, "gross_profit": -56000, "research_and_development": 11370000, "selling_general_admin": 9836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23964000, "depreciation_amortisation": 674000, "ebitda": -23290000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -23966000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -23978000, "net_income_continuing_ops": -23978000, "net_income_to_common": -23978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24725000, "short_term_investments": 3906000, "net_receivables": 729000, "inventory": null, "other_current_assets": null, "total_current_assets": 34513000, "net_ppe": null, "goodwill": 24918000, "intangible_assets": 4773000, "goodwill_and_intangibles": 29691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48961000, "total_assets": 83474000, "short_term_debt": 988000, "accounts_payable": 4320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6882000, "total_liabilities": 28098000, "total_debt": 988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2070979000, "total_equity": 55376000, "shares_outstanding": 275881170, "operating_cash_flow": -22733000, "stock_based_compensation": 2061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32127000, "free_cash_flow": -21851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23964000", "ebitda": "-23290000", "netIncome": "-23978000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "953000", "costOfRevenue": "1009000", "interestIncome": "283000", "incomeBeforeTax": "-23966000", "interestExpense": "2000", "operatingIncome": "-21262000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "21206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "9836000", "netIncomeFromContinuingOperations": "-23978000" }, "balance": { "goodwill": "24918000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83474000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4773000", "reportedCurrency": "USD", "retainedEarnings": "-2070979000", "totalLiabilities": "28098000", "otherCurrentAssets": "5153000", "totalCurrentAssets": "34513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3906000", "currentNetReceivables": "729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48961000", "currentAccountsPayable": "4320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5749000", "totalShareholderEquity": "55376000", "capitalLeaseObligations": "5749000", "otherCurrentLiabilities": "15501000", "totalCurrentLiabilities": "21216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882000", "cashAndShortTermInvestments": "24725000", "commonStockSharesOutstanding": "275881170", "intangibleAssetsExcludingGoodwill": "4773000", "cashAndCashEquivalentsAtCarryingValue": "24725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22733000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32127000", "cashflowFromInvestment": "5653000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 717000, "cost_of_revenue": 1014000, "gross_profit": -297000, "ebit": -60479000, "ebitda": -58883000, "pretax_income": -60481000, "tax_provision": -1689000, "net_income": -58792000, "net_income_to_common": -58792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000, "total_current_assets": 23715000, "total_assets": 73160000, "short_term_debt": 1269000, "long_term_debt": null, "total_debt": 1269000, "total_liabilities": 29990000, "total_equity": 43170000, "shares_outstanding": 252366533, "goodwill_and_intangibles": 30009000 }, "cash_flow": { "operating_cash_flow": -23107000, "capital_expenditure": 2323000, "free_cash_flow": -20784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146296, "ticker_id": 7670, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60479000", "ebitda": "-58883000", "netIncome": "-58792000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "717000", "costOfRevenue": "1014000", "interestIncome": "319000", "incomeBeforeTax": "-60481000", "interestExpense": "2000", "operatingIncome": "-60841000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "60544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "10306000", "netIncomeFromContinuingOperations": "-58792000" }, "balance": { "goodwill": "24918000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73160000", "longTermDebt": "None", "shortTermDebt": "1269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5091000", "reportedCurrency": "USD", "retainedEarnings": "-2047001000", "totalLiabilities": "29990000", "otherCurrentAssets": "3163000", "totalCurrentAssets": "23715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10191000", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49445000", "currentAccountsPayable": "4846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6341000", "totalShareholderEquity": "43170000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "16530000", "totalCurrentLiabilities": "23023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6967000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "252366533", "intangibleAssetsExcludingGoodwill": "5091000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23107000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "14955000", "stockBasedCompensation": "1964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717000, "cost_of_revenue": 1014000, "gross_profit": -297000, "research_and_development": 15693000, "selling_general_admin": 10306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60479000, "depreciation_amortisation": 1596000, "ebitda": -58883000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -60481000, "tax_provision": -1689000, "effective_tax_rate": null, "net_income": -58792000, "net_income_continuing_ops": -58792000, "net_income_to_common": -58792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9345000, "short_term_investments": 10191000, "net_receivables": 1016000, "inventory": null, "other_current_assets": null, "total_current_assets": 23715000, "net_ppe": null, "goodwill": 24918000, "intangible_assets": 5091000, "goodwill_and_intangibles": 30009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49445000, "total_assets": 73160000, "short_term_debt": 1269000, "accounts_payable": 4846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6967000, "total_liabilities": 29990000, "total_debt": 1269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2047001000, "total_equity": 43170000, "shares_outstanding": 252366533, "operating_cash_flow": -23107000, "stock_based_compensation": 1964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": -20784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60479000", "ebitda": "-58883000", "netIncome": "-58792000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "717000", "costOfRevenue": "1014000", "interestIncome": "319000", "incomeBeforeTax": "-60481000", "interestExpense": "2000", "operatingIncome": "-60841000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "60544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "10306000", "netIncomeFromContinuingOperations": "-58792000" }, "balance": { "goodwill": "24918000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73160000", "longTermDebt": "None", "shortTermDebt": "1269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5091000", "reportedCurrency": "USD", "retainedEarnings": "-2047001000", "totalLiabilities": "29990000", "otherCurrentAssets": "3163000", "totalCurrentAssets": "23715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10191000", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49445000", "currentAccountsPayable": "4846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6341000", "totalShareholderEquity": "43170000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "16530000", "totalCurrentLiabilities": "23023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6967000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "252366533", "intangibleAssetsExcludingGoodwill": "5091000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23107000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "14955000", "stockBasedCompensation": "1964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1065000, "cost_of_revenue": 1875500, "gross_profit": -810500, "ebit": -23765000, "ebitda": -22170000, "pretax_income": -23767000, "tax_provision": -29000, "net_income": -23738000, "net_income_to_common": -23738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17478000, "total_current_assets": 49546000, "total_assets": 134847000, "short_term_debt": 1318000, "long_term_debt": null, "total_debt": 1318000, "total_liabilities": 37828000, "total_equity": 97019000, "shares_outstanding": 249220335, "goodwill_and_intangibles": 65272000 }, "cash_flow": { "operating_cash_flow": -14090000, "capital_expenditure": 4351000, "free_cash_flow": -9739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146297, "ticker_id": 7670, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23765000", "ebitda": "-22170000", "netIncome": "-23738000", "grossProfit": "-810500", "depreciation": "None", "totalRevenue": "1065000", "costOfRevenue": "1875500", "interestIncome": "608000", "incomeBeforeTax": "-23767000", "interestExpense": "2000", "operatingIncome": "-24413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "23602500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-23738000" }, "balance": { "goodwill": "26555000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134847000", "longTermDebt": "None", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38717000", "reportedCurrency": "USD", "retainedEarnings": "-1988209000", "totalLiabilities": "37828000", "otherCurrentAssets": "3626000", "totalCurrentAssets": "49546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27280000", "currentNetReceivables": "1162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85301000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6705000", "totalShareholderEquity": "97019000", "capitalLeaseObligations": "6705000", "otherCurrentLiabilities": "22333000", "totalCurrentLiabilities": "28774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9054000", "cashAndShortTermInvestments": "17478000", "commonStockSharesOutstanding": "249220335", "intangibleAssetsExcludingGoodwill": "38717000", "cashAndCashEquivalentsAtCarryingValue": "17478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14090000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24045000", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065000, "cost_of_revenue": 1875500, "gross_profit": -810500, "research_and_development": 14249000, "selling_general_admin": 10151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23765000, "depreciation_amortisation": 1595000, "ebitda": -22170000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -23767000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -23738000, "net_income_continuing_ops": -23738000, "net_income_to_common": -23738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17478000, "short_term_investments": 27280000, "net_receivables": 1162000, "inventory": 1, "other_current_assets": null, "total_current_assets": 49546000, "net_ppe": null, "goodwill": 26555000, "intangible_assets": 38717000, "goodwill_and_intangibles": 65272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85301000, "total_assets": 134847000, "short_term_debt": 1318000, "accounts_payable": 4716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9054000, "total_liabilities": 37828000, "total_debt": 1318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1988209000, "total_equity": 97019000, "shares_outstanding": 249220335, "operating_cash_flow": -14090000, "stock_based_compensation": 2581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23765000", "ebitda": "-22170000", "netIncome": "-23738000", "grossProfit": "-810500", "depreciation": "None", "totalRevenue": "1065000", "costOfRevenue": "1875500", "interestIncome": "608000", "incomeBeforeTax": "-23767000", "interestExpense": "2000", "operatingIncome": "-24413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "23602500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-23738000" }, "balance": { "goodwill": "26555000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134847000", "longTermDebt": "None", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38717000", "reportedCurrency": "USD", "retainedEarnings": "-1988209000", "totalLiabilities": "37828000", "otherCurrentAssets": "3626000", "totalCurrentAssets": "49546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27280000", "currentNetReceivables": "1162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85301000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6705000", "totalShareholderEquity": "97019000", "capitalLeaseObligations": "6705000", "otherCurrentLiabilities": "22333000", "totalCurrentLiabilities": "28774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9054000", "cashAndShortTermInvestments": "17478000", "commonStockSharesOutstanding": "249220335", "intangibleAssetsExcludingGoodwill": "38717000", "cashAndCashEquivalentsAtCarryingValue": "17478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14090000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24045000", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1228000, "cost_of_revenue": 2567000, "gross_profit": -1339000, "ebit": -33381000, "ebitda": -31767000, "pretax_income": -33387999, "tax_provision": -332000, "net_income": -33055999, "net_income_to_common": -33055999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7578000, "total_current_assets": 68755000, "total_assets": 151043000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 32545000, "total_equity": 118498000, "shares_outstanding": 248919096, "goodwill_and_intangibles": 67313000 }, "cash_flow": { "operating_cash_flow": -15766000, "capital_expenditure": 1045000, "free_cash_flow": -14721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146298, "ticker_id": 7670, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33381000", "ebitda": "-31767000", "netIncome": "-33055999", "grossProfit": "-1339000", "depreciation": "None", "totalRevenue": "1228000", "costOfRevenue": "2567000", "interestIncome": "921000", "incomeBeforeTax": "-33387999", "interestExpense": "7000", "operatingIncome": "-23389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "22050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "-33056000" }, "balance": { "goodwill": "26612000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151043000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40701000", "reportedCurrency": "USD", "retainedEarnings": "-1964471000", "totalLiabilities": "32545000", "otherCurrentAssets": "4325000", "totalCurrentAssets": "68755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55277000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82288000", "currentAccountsPayable": "1726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "118498000", "capitalLeaseObligations": "7097000", "otherCurrentLiabilities": "19548000", "totalCurrentLiabilities": "22985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9560000", "cashAndShortTermInvestments": "7578000", "commonStockSharesOutstanding": "248919096", "intangibleAssetsExcludingGoodwill": "40701000", "cashAndCashEquivalentsAtCarryingValue": "7578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15766000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "13293000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228000, "cost_of_revenue": 2567000, "gross_profit": -1339000, "research_and_development": 12994000, "selling_general_admin": 10265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33381000, "depreciation_amortisation": 1614000, "ebitda": -31767000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -33387999, "tax_provision": -332000, "effective_tax_rate": null, "net_income": -33055999, "net_income_continuing_ops": -33056000, "net_income_to_common": -33055999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7578000, "short_term_investments": 55277000, "net_receivables": 1575000, "inventory": 1, "other_current_assets": null, "total_current_assets": 68755000, "net_ppe": null, "goodwill": 26612000, "intangible_assets": 40701000, "goodwill_and_intangibles": 67313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82288000, "total_assets": 151043000, "short_term_debt": 1202000, "accounts_payable": 1726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9560000, "total_liabilities": 32545000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1964471000, "total_equity": 118498000, "shares_outstanding": 248919096, "operating_cash_flow": -15766000, "stock_based_compensation": 2262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": -14721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33381000", "ebitda": "-31767000", "netIncome": "-33055999", "grossProfit": "-1339000", "depreciation": "None", "totalRevenue": "1228000", "costOfRevenue": "2567000", "interestIncome": "921000", "incomeBeforeTax": "-33387999", "interestExpense": "7000", "operatingIncome": "-23389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "22050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "-33056000" }, "balance": { "goodwill": "26612000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151043000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40701000", "reportedCurrency": "USD", "retainedEarnings": "-1964471000", "totalLiabilities": "32545000", "otherCurrentAssets": "4325000", "totalCurrentAssets": "68755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55277000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82288000", "currentAccountsPayable": "1726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "118498000", "capitalLeaseObligations": "7097000", "otherCurrentLiabilities": "19548000", "totalCurrentLiabilities": "22985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9560000", "cashAndShortTermInvestments": "7578000", "commonStockSharesOutstanding": "248919096", "intangibleAssetsExcludingGoodwill": "40701000", "cashAndCashEquivalentsAtCarryingValue": "7578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15766000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "13293000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1379000, "cost_of_revenue": 1537000, "gross_profit": -158000, "ebit": -19800000, "ebitda": -18150000, "pretax_income": -19801000, "tax_provision": -6000, "net_income": -19795000, "net_income_to_common": -19795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10076000, "total_current_assets": 92988000, "total_assets": 190688000, "short_term_debt": 1200000, "long_term_debt": null, "total_debt": 1200000, "total_liabilities": 43010000, "total_equity": 147678000, "shares_outstanding": 248520724, "goodwill_and_intangibles": 77320000 }, "cash_flow": { "operating_cash_flow": -17008000, "capital_expenditure": 236000, "free_cash_flow": -16772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146300, "ticker_id": 7670, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19800000", "ebitda": "-18150000", "netIncome": "-19795000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "1537000", "interestIncome": "856000", "incomeBeforeTax": "-19801000", "interestExpense": "1000", "operatingIncome": "-20937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "855000", "nonInterestIncome": "None", "operatingExpenses": "20779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650000", "sellingGeneralAndAdministrative": "9196000", "netIncomeFromContinuingOperations": "-19795000" }, "balance": { "goodwill": "36894000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190688000", "longTermDebt": "None", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40426000", "reportedCurrency": "USD", "retainedEarnings": "-1931415000", "totalLiabilities": "43010000", "otherCurrentAssets": "5128000", "totalCurrentAssets": "92988000", "currentLongTermDebt": "None", "longTermInvestments": "5271000", "shortTermInvestments": "63679000", "currentNetReceivables": "14105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97700000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7392000", "totalShareholderEquity": "147678000", "capitalLeaseObligations": "7392000", "otherCurrentLiabilities": "28815000", "totalCurrentLiabilities": "32875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10135000", "cashAndShortTermInvestments": "10076000", "commonStockSharesOutstanding": "248520724", "intangibleAssetsExcludingGoodwill": "40426000", "cashAndCashEquivalentsAtCarryingValue": "10076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2336000", "operatingCashflow": "-17008000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "10525000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379000, "cost_of_revenue": 1537000, "gross_profit": -158000, "research_and_development": 11583000, "selling_general_admin": 9196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19800000, "depreciation_amortisation": 1650000, "ebitda": -18150000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -19801000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -19795000, "net_income_continuing_ops": -19795000, "net_income_to_common": -19795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10076000, "short_term_investments": 63679000, "net_receivables": 14105000, "inventory": null, "other_current_assets": null, "total_current_assets": 92988000, "net_ppe": null, "goodwill": 36894000, "intangible_assets": 40426000, "goodwill_and_intangibles": 77320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97700000, "total_assets": 190688000, "short_term_debt": 1200000, "accounts_payable": 2351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10135000, "total_liabilities": 43010000, "total_debt": 1200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1931415000, "total_equity": 147678000, "shares_outstanding": 248520724, "operating_cash_flow": -17008000, "stock_based_compensation": 2306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -16772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19800000", "ebitda": "-18150000", "netIncome": "-19795000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "1537000", "interestIncome": "856000", "incomeBeforeTax": "-19801000", "interestExpense": "1000", "operatingIncome": "-20937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "855000", "nonInterestIncome": "None", "operatingExpenses": "20779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650000", "sellingGeneralAndAdministrative": "9196000", "netIncomeFromContinuingOperations": "-19795000" }, "balance": { "goodwill": "36894000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190688000", "longTermDebt": "None", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40426000", "reportedCurrency": "USD", "retainedEarnings": "-1931415000", "totalLiabilities": "43010000", "otherCurrentAssets": "5128000", "totalCurrentAssets": "92988000", "currentLongTermDebt": "None", "longTermInvestments": "5271000", "shortTermInvestments": "63679000", "currentNetReceivables": "14105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97700000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7392000", "totalShareholderEquity": "147678000", "capitalLeaseObligations": "7392000", "otherCurrentLiabilities": "28815000", "totalCurrentLiabilities": "32875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10135000", "cashAndShortTermInvestments": "10076000", "commonStockSharesOutstanding": "248520724", "intangibleAssetsExcludingGoodwill": "40426000", "cashAndCashEquivalentsAtCarryingValue": "10076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2336000", "operatingCashflow": "-17008000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "10525000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "income_statement": { "revenue": 1767000, "cost_of_revenue": 1697000, "gross_profit": 70000, "ebit": -20248000, "ebitda": -18555000, "pretax_income": -20384000, "tax_provision": -65000, "net_income": -20319000, "net_income_to_common": -20319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16546000, "total_current_assets": 105632000, "total_assets": 207527000, "short_term_debt": 1421000, "long_term_debt": null, "total_debt": 1421000, "total_liabilities": 41317000, "total_equity": 166210000, "shares_outstanding": 248003322, "goodwill_and_intangibles": 79622000 }, "cash_flow": { "operating_cash_flow": -15768000, "capital_expenditure": 101000, "free_cash_flow": -15667000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146301, "ticker_id": 7670, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:14.069299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20248000", "ebitda": "-18555000", "netIncome": "-20319000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "1767000", "costOfRevenue": "1697000", "interestIncome": "828000", "incomeBeforeTax": "-20384000", "interestExpense": "136000", "operatingIncome": "-21120000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "21190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "9316000", "netIncomeFromContinuingOperations": "-20319000" }, "balance": { "goodwill": "36966000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207527000", "longTermDebt": "None", "shortTermDebt": "1421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42656000", "reportedCurrency": "USD", "retainedEarnings": "-1911620000", "totalLiabilities": "41317000", "otherCurrentAssets": "2792000", "totalCurrentAssets": "105632000", "currentLongTermDebt": "None", "longTermInvestments": "7127000", "shortTermInvestments": "71888000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101895000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6574000", "shortLongTermDebtTotal": "7966000", "totalShareholderEquity": "166210000", "capitalLeaseObligations": "7966000", "otherCurrentLiabilities": "26827000", "totalCurrentLiabilities": "30773000", "otherNonCurrentLiabilities": "8363000", "totalNonCurrentLiabilities": "10544000", "cashAndShortTermInvestments": "16546000", "commonStockSharesOutstanding": "248003322", "intangibleAssetsExcludingGoodwill": "42656000", "cashAndCashEquivalentsAtCarryingValue": "16546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20319000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2247000", "operatingCashflow": "-15768000", "capitalExpenditures": "101000", "changeInReceivables": "1116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14585000", "cashflowFromInvestment": "23503000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1767000, "cost_of_revenue": 1697000, "gross_profit": 70000, "research_and_development": 11874000, "selling_general_admin": 9316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20248000, "depreciation_amortisation": 1693000, "ebitda": -18555000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -20384000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -20319000, "net_income_continuing_ops": -20319000, "net_income_to_common": -20319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16546000, "short_term_investments": 71888000, "net_receivables": 14406000, "inventory": null, "other_current_assets": null, "total_current_assets": 105632000, "net_ppe": null, "goodwill": 36966000, "intangible_assets": 42656000, "goodwill_and_intangibles": 79622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101895000, "total_assets": 207527000, "short_term_debt": 1421000, "accounts_payable": 2510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10544000, "total_liabilities": 41317000, "total_debt": 1421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1911620000, "total_equity": 166210000, "shares_outstanding": 248003322, "operating_cash_flow": -15768000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23503000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14585000, "free_cash_flow": -15667000, "net_change_in_cash": -6850000 }, "raw_data": { "income": { "ebit": "-20248000", "ebitda": "-18555000", "netIncome": "-20319000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "1767000", "costOfRevenue": "1697000", "interestIncome": "828000", "incomeBeforeTax": "-20384000", "interestExpense": "136000", "operatingIncome": "-21120000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "21190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "9316000", "netIncomeFromContinuingOperations": "-20319000" }, "balance": { "goodwill": "36966000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207527000", "longTermDebt": "None", "shortTermDebt": "1421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42656000", "reportedCurrency": "USD", "retainedEarnings": "-1911620000", "totalLiabilities": "41317000", "otherCurrentAssets": "2792000", "totalCurrentAssets": "105632000", "currentLongTermDebt": "None", "longTermInvestments": "7127000", "shortTermInvestments": "71888000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101895000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6574000", "shortLongTermDebtTotal": "7966000", "totalShareholderEquity": "166210000", "capitalLeaseObligations": "7966000", "otherCurrentLiabilities": "26827000", "totalCurrentLiabilities": "30773000", "otherNonCurrentLiabilities": "8363000", "totalNonCurrentLiabilities": "10544000", "cashAndShortTermInvestments": "16546000", "commonStockSharesOutstanding": "248003322", "intangibleAssetsExcludingGoodwill": "42656000", "cashAndCashEquivalentsAtCarryingValue": "16546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20319000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2247000", "operatingCashflow": "-15768000", "capitalExpenditures": "101000", "changeInReceivables": "1116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14585000", "cashflowFromInvestment": "23503000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }