{ "ticker": { "uuid": "51208b67-c6fe-478c-8b01-ba09c05db408", "symbol": "GROW", "name": "US Global Investors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/51208b67-c6fe-478c-8b01-ba09c05db408/", "api_url": "https://sharemaestro.com/factors/api/tickers/51208b67-c6fe-478c-8b01-ba09c05db408/" }, "ticker_metadata": { "id": 6339, "uuid": "51208b67-c6fe-478c-8b01-ba09c05db408", "symbol": "GROW", "name": "US Global Investors Inc", "asset_type": "equity", "market_cap": 32995200, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "US Global Investors, Inc. is a publicly owned investment manager. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51208b67-c6fe-478c-8b01-ba09c05db408", "symbol": "GROW", "name": "US Global Investors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/51208b67-c6fe-478c-8b01-ba09c05db408/", "api_url": "https://sharemaestro.com/factors/api/tickers/51208b67-c6fe-478c-8b01-ba09c05db408/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.67, "market_cap": 31727882.34, "pe_ratio": 10.05, "earnings_yield": 0.0995, "ebitda_to_ev": 0.5407, "shareholder_yield": 0.0365, "roe": 0.0686, "piotroski_f_score": 2, "momentum_12_1": 0.118, "volatility_252d": 0.4046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.745986+00:00", "batch_id": "" }, "size": { "price_close": 2.67, "market_cap": 31727882.34, "market_cap_usd": 31727882.34, "enterprise_value": 7254882.34, "shares_outstanding": 11883102, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.05, "pb_ratio": 0.689, "ptbv_ratio": 0.689, "ps_ratio": 2.9291, "pcf_ratio": 62.8275, "pfcf_ratio": 58.1097, "ev_ebitda": 1.8493, "ev_ebit": 1.8698, "ev_sales": 0.6698, "ev_fcf": 13.2873, "earnings_yield": 0.0995, "fcf_yield": 0.0753, "price_to_sales": 2.9291, "price_to_book": 0.689, "price_to_cashflow": 62.8275, "ebitda_to_ev": 0.5407, "sales_yield": 1.4931 }, "yield": { "dividend_yield": 0.0365, "buyback_yield": 0, "shareholder_yield": 0.0365, "debt_paydown_yield": null, "total_yield": 0.0365 }, "quality": { "gross_margin": 0.6485, "operating_margin": 0.3582, "net_margin": 0.2915, "ebitda_margin": 0.3622, "fcf_margin": 0.0504, "roe": 0.0686, "roa": 0.0645, "roic": 0.1466, "roc_greenblatt": null, "asset_turnover": 0.2214, "cash_conversion": 0.1729, "accruals_ratio": 0.0542, "sbc_to_revenue": 0.006, "piotroski_f_score": 2, "altman_z_score": 9.0976, "earnings_stability_5y": 2.7574, "revenue_stability_5y": 0.6469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1436, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0624, "net_debt_to_ebitda": -6.2383, "debt_to_assets": 0.0021, "interest_coverage": 554.2857, "current_ratio": 20.9077, "quick_ratio": 20.9077, "net_debt": -24473000, "local_beta": -0.0008, "volatility_252d": 0.4046, "volatility_60d": 1.0066, "max_drawdown_12m": -0.2415, "risk_adjusted_momentum": 0.2918 }, "growth": { "revenue_growth_1y": 0.2129, "revenue_growth_3y_cagr": -0.3007, "revenue_growth_5y_cagr": 0.1356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0196, "revenue_growth": 0.2129, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": -0.1817, "price_return_6m": 0.1174, "price_return_9m": 0.1322, "price_return_12m": 0.1428, "price_return_12m_ex1m": 0.118, "momentum_6m": 0.1174, "momentum_12m": 0.1428, "momentum_12_1": 0.118, "distance_from_52w_high": -0.1915, "distance_from_52w_low": 0.1858, "relative_strength": -0.0152 }, "raw_ttm": { "revenue_ttm": 10831999, "gross_profit_ttm": 7024999, "ebit_ttm": 3880000, "ebitda_ttm": 3923000, "net_income_ttm": 3157000, "eps_diluted_ttm": 0.2657, "operating_cash_flow_ttm": 505000, "capital_expenditure_ttm": 41000, "fcf_ttm": 546000, "dividends_paid_ttm": 1158000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_current_liabilities": 1820000, "net_ppe": null, "total_assets": 48921000, "total_debt": 102000, "total_equity": 46048000, "net_working_capital": 11684000, "book_value_per_share": 3.8751, "retained_earnings": 38424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8751 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3075, "ticker_id": 6339, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.745986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.67, "market_cap": 31727882.34, "market_cap_usd": 31727882.34, "enterprise_value": 7254882.34, "shares_outstanding": 11883102, "fx_rate_to_usd": null, "pe_ratio": 10.05001024, "pb_ratio": 0.6890176, "ptbv_ratio": 0.6890176, "ps_ratio": 2.92908837, "pcf_ratio": 62.82748978, "pfcf_ratio": 58.10967462, "ev_ebitda": 1.84931999, "ev_ebit": 1.86981504, "ev_sales": 0.66976394, "ev_fcf": 13.28733029, "earnings_yield": 0.09950239, "fcf_yield": 0.07525966, "dividend_yield": 0.03649787, "buyback_yield": 0, "shareholder_yield": 0.03649787, "debt_paydown_yield": null, "total_yield": 0.03649787, "gross_margin": 0.64854133, "operating_margin": 0.35819797, "net_margin": 0.29145128, "ebitda_margin": 0.36216768, "fcf_margin": 0.05040621, "roe": 0.0685589, "roa": 0.06453261, "roic": 0.1465534, "roc_greenblatt": null, "asset_turnover": 0.22141818, "cash_conversion": 0.172949, "accruals_ratio": 0.05420985, "sbc_to_revenue": 0.00600074, "debt_to_equity": 0.06239142, "net_debt_to_ebitda": -6.23833801, "debt_to_assets": 0.00208499, "interest_coverage": 554.28571429, "current_ratio": 20.90769231, "quick_ratio": 20.90769231, "net_debt": -24473000, "revenue_growth_1y": 0.21285399, "revenue_growth_3y_cagr": -0.30068612, "revenue_growth_5y_cagr": 0.13556993, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01961133, "piotroski_f_score": 2, "altman_z_score": 9.09757538, "earnings_stability_5y": 2.757382, "revenue_stability_5y": 0.646883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02212694, "price_return_3m": -0.1817346, "price_return_6m": 0.11743534, "price_return_9m": 0.13221949, "price_return_12m": 0.14278377, "price_return_12m_ex1m": 0.11804486, "distance_from_52w_high": -0.19154605, "distance_from_52w_low": 0.18577075, "relative_strength": -0.01515728, "local_beta": -0.0008, "volatility_252d": 0.404561, "volatility_60d": 1.006617, "max_drawdown_12m": -0.24147641, "revenue_ttm": 10831999, "gross_profit_ttm": 7024999, "ebit_ttm": 3880000, "ebitda_ttm": 3923000, "net_income_ttm": 3157000, "eps_diluted_ttm": 0.26567137, "operating_cash_flow_ttm": 505000, "capital_expenditure_ttm": 41000, "fcf_ttm": 546000, "dividends_paid_ttm": 1158000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_current_liabilities": 1820000, "net_ppe": null, "total_assets": 48921000, "total_debt": 102000, "total_equity": 46048000, "net_working_capital": 11684000, "book_value_per_share": 3.87508245, "retained_earnings": 38424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.87508245, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.67, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 10.05, "earnings_yield": 0.0995, "shareholder_yield": 0.0365, "roe": 0.0686, "momentum_12_1": 0.118, "complete_fields": { "id": 3075, "ticker_id": 6339, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.745986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.67, "market_cap": 31727882.34, "market_cap_usd": 31727882.34, "enterprise_value": 7254882.34, "shares_outstanding": 11883102, "fx_rate_to_usd": null, "pe_ratio": 10.05001024, "pb_ratio": 0.6890176, "ptbv_ratio": 0.6890176, "ps_ratio": 2.92908837, "pcf_ratio": 62.82748978, "pfcf_ratio": 58.10967462, "ev_ebitda": 1.84931999, "ev_ebit": 1.86981504, "ev_sales": 0.66976394, "ev_fcf": 13.28733029, "earnings_yield": 0.09950239, "fcf_yield": 0.07525966, "dividend_yield": 0.03649787, "buyback_yield": 0, "shareholder_yield": 0.03649787, "debt_paydown_yield": null, "total_yield": 0.03649787, "gross_margin": 0.64854133, "operating_margin": 0.35819797, "net_margin": 0.29145128, "ebitda_margin": 0.36216768, "fcf_margin": 0.05040621, "roe": 0.0685589, "roa": 0.06453261, "roic": 0.1465534, "roc_greenblatt": null, "asset_turnover": 0.22141818, "cash_conversion": 0.172949, "accruals_ratio": 0.05420985, "sbc_to_revenue": 0.00600074, "debt_to_equity": 0.06239142, "net_debt_to_ebitda": -6.23833801, "debt_to_assets": 0.00208499, "interest_coverage": 554.28571429, "current_ratio": 20.90769231, "quick_ratio": 20.90769231, "net_debt": -24473000, "revenue_growth_1y": 0.21285399, "revenue_growth_3y_cagr": -0.30068612, "revenue_growth_5y_cagr": 0.13556993, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01961133, "piotroski_f_score": 2, "altman_z_score": 9.09757538, "earnings_stability_5y": 2.757382, "revenue_stability_5y": 0.646883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02212694, "price_return_3m": -0.1817346, "price_return_6m": 0.11743534, "price_return_9m": 0.13221949, "price_return_12m": 0.14278377, "price_return_12m_ex1m": 0.11804486, "distance_from_52w_high": -0.19154605, "distance_from_52w_low": 0.18577075, "relative_strength": -0.01515728, "local_beta": -0.0008, "volatility_252d": 0.404561, "volatility_60d": 1.006617, "max_drawdown_12m": -0.24147641, "revenue_ttm": 10831999, "gross_profit_ttm": 7024999, "ebit_ttm": 3880000, "ebitda_ttm": 3923000, "net_income_ttm": 3157000, "eps_diluted_ttm": 0.26567137, "operating_cash_flow_ttm": 505000, "capital_expenditure_ttm": 41000, "fcf_ttm": 546000, "dividends_paid_ttm": 1158000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_current_liabilities": 1820000, "net_ppe": null, "total_assets": 48921000, "total_debt": 102000, "total_equity": 46048000, "net_working_capital": 11684000, "book_value_per_share": 3.87508245, "retained_earnings": 38424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.87508245, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84130, "ticker_id": 6339, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261000", "ebitda": "-200000", "netIncome": "-334000", "grossProfit": "3521000", "depreciation": "None", "totalRevenue": "8452000", "costOfRevenue": "4931000", "interestIncome": "None", "incomeBeforeTax": "-262000", "interestExpense": "1000", "operatingIncome": "-2986000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "6507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48064000", "longTermDebt": "75000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35935000", "totalLiabilities": "2857000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "39119000", "currentLongTermDebt": "None", "longTermInvestments": "6369000", "shortTermInvestments": "9692000", "currentNetReceivables": "3326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945000", "currentAccountsPayable": "449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "45207000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "1874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983000", "cashAndShortTermInvestments": "24552000", "commonStockSharesOutstanding": "13344627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334000", "profitLoss": "None", "dividendPayout": "1208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-822000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000", "cashflowFromInvestment": "1057000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "research_and_development": null, "selling_general_admin": 5795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261000, "depreciation_amortisation": 61000, "ebitda": -200000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -262000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -334000, "net_income_continuing_ops": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24552000, "short_term_investments": 9692000, "net_receivables": 3326000, "inventory": null, "other_current_assets": null, "total_current_assets": 39119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8945000, "total_assets": 48064000, "short_term_debt": 8000, "accounts_payable": 449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983000, "total_liabilities": 2857000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35935000, "total_equity": 45207000, "shares_outstanding": 13344627, "operating_cash_flow": -822000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1057000, "dividends_paid": 1208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082000, "free_cash_flow": -815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261000", "ebitda": "-200000", "netIncome": "-334000", "grossProfit": "3521000", "depreciation": "None", "totalRevenue": "8452000", "costOfRevenue": "4931000", "interestIncome": "None", "incomeBeforeTax": "-262000", "interestExpense": "1000", "operatingIncome": "-2986000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "6507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48064000", "longTermDebt": "75000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35935000", "totalLiabilities": "2857000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "39119000", "currentLongTermDebt": "None", "longTermInvestments": "6369000", "shortTermInvestments": "9692000", "currentNetReceivables": "3326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945000", "currentAccountsPayable": "449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "45207000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "1874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983000", "cashAndShortTermInvestments": "24552000", "commonStockSharesOutstanding": "13344627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334000", "profitLoss": "None", "dividendPayout": "1208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-822000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000", "cashflowFromInvestment": "1057000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 10984000, "cost_of_revenue": 4802000, "gross_profit": 6182000, "ebit": 1918000, "ebitda": 2114000, "pretax_income": 1915000, "tax_provision": 582000, "net_income": 1333000, "net_income_to_common": 1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27399000, "total_current_assets": 40317000, "total_assets": 51963000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2957000, "total_equity": 49006000, "shares_outstanding": 14182353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 990000, "capital_expenditure": 213000, "free_cash_flow": 1203000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84135, "ticker_id": 6339, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1918000", "ebitda": "2114000", "netIncome": "1333000", "grossProfit": "6182000", "depreciation": "None", "totalRevenue": "10984000", "costOfRevenue": "4802000", "interestIncome": "None", "incomeBeforeTax": "1915000", "interestExpense": "3000", "operatingIncome": "-480000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "6662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "6059000", "netIncomeFromContinuingOperations": "1333000" }, "balance": { "goodwill": "None", "inventory": "-10373000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51963000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37460000", "totalLiabilities": "2957000", "otherCurrentAssets": "1498000", "totalCurrentAssets": "40317000", "currentLongTermDebt": "None", "longTermInvestments": "8418000", "shortTermInvestments": "9644000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "49006000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1554000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14182353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "990000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000", "cashflowFromInvestment": "4419000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10984000, "cost_of_revenue": 4802000, "gross_profit": 6182000, "research_and_development": null, "selling_general_admin": 6059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1918000, "depreciation_amortisation": 196000, "ebitda": 2114000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 1915000, "tax_provision": 582000, "effective_tax_rate": null, "net_income": 1333000, "net_income_continuing_ops": 1333000, "net_income_to_common": 1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27399000, "short_term_investments": 9644000, "net_receivables": 1776000, "inventory": -10373000, "other_current_assets": null, "total_current_assets": 40317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11646000, "total_assets": 51963000, "short_term_debt": 31000, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793000, "total_liabilities": 2957000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37460000, "total_equity": 49006000, "shares_outstanding": 14182353, "operating_cash_flow": 990000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4419000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3411000, "free_cash_flow": 1203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1918000", "ebitda": "2114000", "netIncome": "1333000", "grossProfit": "6182000", "depreciation": "None", "totalRevenue": "10984000", "costOfRevenue": "4802000", "interestIncome": "None", "incomeBeforeTax": "1915000", "interestExpense": "3000", "operatingIncome": "-480000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "6662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "6059000", "netIncomeFromContinuingOperations": "1333000" }, "balance": { "goodwill": "None", "inventory": "-10373000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51963000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37460000", "totalLiabilities": "2957000", "otherCurrentAssets": "1498000", "totalCurrentAssets": "40317000", "currentLongTermDebt": "None", "longTermInvestments": "8418000", "shortTermInvestments": "9644000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "49006000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1554000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14182353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "990000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000", "cashflowFromInvestment": "4419000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 15074000, "cost_of_revenue": 4798000, "gross_profit": 10276000, "ebit": 4087000, "ebitda": 4330000, "pretax_income": 4083000, "tax_provision": 934000, "net_income": 3149000, "net_income_to_common": 3149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25401000, "total_current_assets": 40374000, "total_assets": 55673000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 3652000, "total_equity": 52021000, "shares_outstanding": 14639069, "goodwill_and_intangibles": 2240000 }, "cash_flow": { "operating_cash_flow": 2910000, "capital_expenditure": 14000, "free_cash_flow": 2924000, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84140, "ticker_id": 6339, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4087000", "ebitda": "4330000", "netIncome": "3149000", "grossProfit": "10276000", "depreciation": "None", "totalRevenue": "15074000", "costOfRevenue": "4798000", "interestIncome": "None", "incomeBeforeTax": "4083000", "interestExpense": "4000", "operatingIncome": "3525000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "6751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "2240000", "inventory": "-12218000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "55673000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37572000", "totalLiabilities": "3652000", "otherCurrentAssets": "1510000", "totalCurrentAssets": "40374000", "currentLongTermDebt": "None", "longTermInvestments": "11959000", "shortTermInvestments": "11642000", "currentNetReceivables": "1821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15299000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000", "totalShareholderEquity": "52021000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "2206000", "totalCurrentLiabilities": "2939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713000", "cashAndShortTermInvestments": "25401000", "commonStockSharesOutstanding": "14639069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2910000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2496000", "cashflowFromInvestment": "-1019000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15074000, "cost_of_revenue": 4798000, "gross_profit": 10276000, "research_and_development": 0.25, "selling_general_admin": 6122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4087000, "depreciation_amortisation": 243000, "ebitda": 4330000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 4083000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": 3149000, "net_income_continuing_ops": 3149000, "net_income_to_common": 3149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25401000, "short_term_investments": 11642000, "net_receivables": 1821000, "inventory": -12218000, "other_current_assets": null, "total_current_assets": 40374000, "net_ppe": null, "goodwill": 2240000, "intangible_assets": null, "goodwill_and_intangibles": 2240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15299000, "total_assets": 55673000, "short_term_debt": 28000, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713000, "total_liabilities": 3652000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37572000, "total_equity": 52021000, "shares_outstanding": 14639069, "operating_cash_flow": 2910000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1019000, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2496000, "free_cash_flow": 2924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4087000", "ebitda": "4330000", "netIncome": "3149000", "grossProfit": "10276000", "depreciation": "None", "totalRevenue": "15074000", "costOfRevenue": "4798000", "interestIncome": "None", "incomeBeforeTax": "4083000", "interestExpense": "4000", "operatingIncome": "3525000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "6751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "2240000", "inventory": "-12218000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "55673000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37572000", "totalLiabilities": "3652000", "otherCurrentAssets": "1510000", "totalCurrentAssets": "40374000", "currentLongTermDebt": "None", "longTermInvestments": "11959000", "shortTermInvestments": "11642000", "currentNetReceivables": "1821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15299000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000", "totalShareholderEquity": "52021000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "2206000", "totalCurrentLiabilities": "2939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713000", "cashAndShortTermInvestments": "25401000", "commonStockSharesOutstanding": "14639069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2910000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2496000", "cashflowFromInvestment": "-1019000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 24714000, "cost_of_revenue": 6059000, "gross_profit": 18655000, "ebit": 4968000, "ebitda": 5194000, "pretax_income": 4968000, "tax_provision": 1528000, "net_income": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22314000, "total_current_assets": 38032000, "total_assets": 58362000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 4198000, "total_equity": 54164000, "shares_outstanding": 15011128, "goodwill_and_intangibles": 1625000 }, "cash_flow": { "operating_cash_flow": 10535000, "capital_expenditure": 220000, "free_cash_flow": 10755000, "dividends_paid": 1239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84145, "ticker_id": 6339, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4968000", "ebitda": "5194000", "netIncome": "3440000", "grossProfit": "18655000", "depreciation": "None", "totalRevenue": "24714000", "costOfRevenue": "6059000", "interestIncome": "None", "incomeBeforeTax": "4968000", "interestExpense": "4017000", "operatingIncome": "11113000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1528000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "6911000", "netIncomeFromContinuingOperations": "5499000" }, "balance": { "goodwill": "1625000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "58362000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35923000", "totalLiabilities": "4198000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "38032000", "currentLongTermDebt": "None", "longTermInvestments": "20731000", "shortTermInvestments": "12138000", "currentNetReceivables": "2180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22662000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463000", "shortLongTermDebtTotal": "93000", "totalShareholderEquity": "54164000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "3111000", "totalCurrentLiabilities": "4132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "22314000", "commonStockSharesOutstanding": "15011128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5499000", "profitLoss": "None", "dividendPayout": "1239000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10535000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "-1019000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24714000, "cost_of_revenue": 6059000, "gross_profit": 18655000, "research_and_development": 0.17, "selling_general_admin": 6911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4968000, "depreciation_amortisation": 226000, "ebitda": 5194000, "interest_expense": 4017000, "interest_income": null, "other_non_operating": null, "pretax_income": 4968000, "tax_provision": 1528000, "effective_tax_rate": null, "net_income": 3440000, "net_income_continuing_ops": 5499000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22314000, "short_term_investments": 12138000, "net_receivables": 2180000, "inventory": 1, "other_current_assets": null, "total_current_assets": 38032000, "net_ppe": null, "goodwill": 1625000, "intangible_assets": null, "goodwill_and_intangibles": 1625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22662000, "total_assets": 58362000, "short_term_debt": 54000, "accounts_payable": 870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66000, "total_liabilities": 4198000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35923000, "total_equity": 54164000, "shares_outstanding": 15011128, "operating_cash_flow": 10535000, "stock_based_compensation": 733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1019000, "dividends_paid": 1239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1638000, "free_cash_flow": 10755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4968000", "ebitda": "5194000", "netIncome": "3440000", "grossProfit": "18655000", "depreciation": "None", "totalRevenue": "24714000", "costOfRevenue": "6059000", "interestIncome": "None", "incomeBeforeTax": "4968000", "interestExpense": "4017000", "operatingIncome": "11113000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1528000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "6911000", "netIncomeFromContinuingOperations": "5499000" }, "balance": { "goodwill": "1625000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "58362000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35923000", "totalLiabilities": "4198000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "38032000", "currentLongTermDebt": "None", "longTermInvestments": "20731000", "shortTermInvestments": "12138000", "currentNetReceivables": "2180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22662000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463000", "shortLongTermDebtTotal": "93000", "totalShareholderEquity": "54164000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "3111000", "totalCurrentLiabilities": "4132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "22314000", "commonStockSharesOutstanding": "15011128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5499000", "profitLoss": "None", "dividendPayout": "1239000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10535000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "-1019000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 21654000, "cost_of_revenue": 7369000, "gross_profit": 14285000, "ebit": 8165000, "ebitda": 8539000, "pretax_income": 37438000, "tax_provision": 5477000, "net_income": 31961000, "net_income_to_common": 31961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14436000, "total_current_assets": 26789000, "total_assets": 62277000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 7953000, "total_equity": 54324000, "shares_outstanding": 15067953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4766000, "capital_expenditure": 73000, "free_cash_flow": 4839000, "dividends_paid": 640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84150, "ticker_id": 6339, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8165000", "ebitda": "8539000", "netIncome": "31961000", "grossProfit": "14285000", "depreciation": "None", "totalRevenue": "21654000", "costOfRevenue": "7369000", "interestIncome": "None", "incomeBeforeTax": "37438000", "interestExpense": "58055000", "operatingIncome": "8165000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "31961000" }, "balance": { "goodwill": "None", "inventory": "-8469000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "62277000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33833000", "totalLiabilities": "7953000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "26789000", "currentLongTermDebt": "None", "longTermInvestments": "33970000", "shortTermInvestments": "6322000", "currentNetReceivables": "4681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35488000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419000", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "54324000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "2605000", "totalCurrentLiabilities": "5154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2799000", "cashAndShortTermInvestments": "14436000", "commonStockSharesOutstanding": "15067953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31961000", "profitLoss": "None", "dividendPayout": "640000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4766000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "8650000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21654000, "cost_of_revenue": 7369000, "gross_profit": 14285000, "research_and_development": 0.95, "selling_general_admin": 5704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8165000, "depreciation_amortisation": 374000, "ebitda": 8539000, "interest_expense": 58055000, "interest_income": null, "other_non_operating": null, "pretax_income": 37438000, "tax_provision": 5477000, "effective_tax_rate": null, "net_income": 31961000, "net_income_continuing_ops": 31961000, "net_income_to_common": 31961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14436000, "short_term_investments": 6322000, "net_receivables": 4681000, "inventory": -8469000, "other_current_assets": null, "total_current_assets": 26789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35488000, "total_assets": 62277000, "short_term_debt": 43000, "accounts_payable": 553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2799000, "total_liabilities": 7953000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33833000, "total_equity": 54324000, "shares_outstanding": 15067953, "operating_cash_flow": 4766000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8650000, "dividends_paid": 640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -941000, "free_cash_flow": 4839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8165000", "ebitda": "8539000", "netIncome": "31961000", "grossProfit": "14285000", "depreciation": "None", "totalRevenue": "21654000", "costOfRevenue": "7369000", "interestIncome": "None", "incomeBeforeTax": "37438000", "interestExpense": "58055000", "operatingIncome": "8165000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "31961000" }, "balance": { "goodwill": "None", "inventory": "-8469000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "62277000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33833000", "totalLiabilities": "7953000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "26789000", "currentLongTermDebt": "None", "longTermInvestments": "33970000", "shortTermInvestments": "6322000", "currentNetReceivables": "4681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35488000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419000", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "54324000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "2605000", "totalCurrentLiabilities": "5154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2799000", "cashAndShortTermInvestments": "14436000", "commonStockSharesOutstanding": "15067953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31961000", "profitLoss": "None", "dividendPayout": "640000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4766000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "8650000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 4476000, "cost_of_revenue": 2840000, "gross_profit": 1636000, "ebit": -2403000, "ebitda": -2201000, "pretax_income": -4639000, "tax_provision": -175000, "net_income": -4684000, "net_income_to_common": -4684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936000, "total_current_assets": 10542000, "total_assets": 18816000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 2052000, "total_equity": 16764000, "shares_outstanding": 15108394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240000, "capital_expenditure": 73000, "free_cash_flow": -167000, "dividends_paid": 452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84155, "ticker_id": 6339, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2403000", "ebitda": "-2201000", "netIncome": "-4684000", "grossProfit": "1636000", "depreciation": "None", "totalRevenue": "4476000", "costOfRevenue": "2840000", "interestIncome": "None", "incomeBeforeTax": "-4639000", "interestExpense": "4667000", "operatingIncome": "-2403000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.04", "otherNonOperatingIncome": "-2236000", "costofGoodsAndServicesSold": "2840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "-4464000" }, "balance": { "goodwill": "None", "inventory": "-6322000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "18816000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "-1879000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2625000", "totalLiabilities": "2052000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "10542000", "currentLongTermDebt": "442000", "longTermInvestments": "6583000", "shortTermInvestments": "6322000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8274000", "currentAccountsPayable": "255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599000", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "16764000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1216000", "totalCurrentLiabilities": "2009000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "1936000", "commonStockSharesOutstanding": "15108394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4802000", "profitLoss": "None", "dividendPayout": "452000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-240000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "830000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4476000, "cost_of_revenue": 2840000, "gross_profit": 1636000, "research_and_development": 1.04, "selling_general_admin": 3663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2403000, "depreciation_amortisation": 202000, "ebitda": -2201000, "interest_expense": 4667000, "interest_income": null, "other_non_operating": null, "pretax_income": -4639000, "tax_provision": -175000, "effective_tax_rate": null, "net_income": -4684000, "net_income_continuing_ops": -4464000, "net_income_to_common": -4684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936000, "short_term_investments": 6322000, "net_receivables": 974000, "inventory": -6322000, "other_current_assets": null, "total_current_assets": 10542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8274000, "total_assets": 18816000, "short_term_debt": 492000, "accounts_payable": 255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43000, "total_liabilities": 2052000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2625000, "total_equity": 16764000, "shares_outstanding": 15108394, "operating_cash_flow": -240000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 830000, "dividends_paid": 452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -167000, "net_change_in_cash": 470000 }, "raw_data": { "income": { "ebit": "-2403000", "ebitda": "-2201000", "netIncome": "-4684000", "grossProfit": "1636000", "depreciation": "None", "totalRevenue": "4476000", "costOfRevenue": "2840000", "interestIncome": "None", "incomeBeforeTax": "-4639000", "interestExpense": "4667000", "operatingIncome": "-2403000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.04", "otherNonOperatingIncome": "-2236000", "costofGoodsAndServicesSold": "2840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "-4464000" }, "balance": { "goodwill": "None", "inventory": "-6322000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "18816000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "-1879000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2625000", "totalLiabilities": "2052000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "10542000", "currentLongTermDebt": "442000", "longTermInvestments": "6583000", "shortTermInvestments": "6322000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8274000", "currentAccountsPayable": "255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599000", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "16764000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1216000", "totalCurrentLiabilities": "2009000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "1936000", "commonStockSharesOutstanding": "15108394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4802000", "profitLoss": "None", "dividendPayout": "452000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-240000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "830000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 3459000, "cost_of_revenue": 2884000, "gross_profit": 575000, "ebit": -2757000, "ebitda": -2543000, "pretax_income": -4269000, "tax_provision": -977000, "net_income": -3388000, "net_income_to_common": -3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466000, "total_current_assets": 13093000, "total_assets": 23744000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1565000, "total_equity": 21712000, "shares_outstanding": 15138351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1192000, "capital_expenditure": 73000, "free_cash_flow": -1119000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84160, "ticker_id": 6339, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2757000", "ebitda": "-2543000", "netIncome": "-3388000", "grossProfit": "575000", "depreciation": "None", "totalRevenue": "3459000", "costOfRevenue": "2884000", "interestIncome": "1450000", "incomeBeforeTax": "-4269000", "interestExpense": "2965000", "operatingIncome": "-2757000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-977000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.23", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-3439000" }, "balance": { "goodwill": "None", "inventory": "-8220000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "23744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1888000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7761000", "totalLiabilities": "1565000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "13093000", "currentLongTermDebt": "None", "longTermInvestments": "8879000", "shortTermInvestments": "8021000", "currentNetReceivables": "508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10651000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1746000", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "21712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138000", "totalCurrentLiabilities": "1432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000", "cashAndShortTermInvestments": "1466000", "commonStockSharesOutstanding": "15138351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3439000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "-1192000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "2000", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-1726000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3459000, "cost_of_revenue": 2884000, "gross_profit": 575000, "research_and_development": 1.23, "selling_general_admin": 2920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2757000, "depreciation_amortisation": 214000, "ebitda": -2543000, "interest_expense": 2965000, "interest_income": null, "other_non_operating": null, "pretax_income": -4269000, "tax_provision": -977000, "effective_tax_rate": null, "net_income": -3388000, "net_income_continuing_ops": -3439000, "net_income_to_common": -3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466000, "short_term_investments": 8021000, "net_receivables": 508000, "inventory": -8220000, "other_current_assets": null, "total_current_assets": 13093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10651000, "total_assets": 23744000, "short_term_debt": null, "accounts_payable": 247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133000, "total_liabilities": 1565000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7761000, "total_equity": 21712000, "shares_outstanding": 15138351, "operating_cash_flow": -1192000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1726000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474000, "free_cash_flow": -1119000, "net_change_in_cash": -3390000 }, "raw_data": { "income": { "ebit": "-2757000", "ebitda": "-2543000", "netIncome": "-3388000", "grossProfit": "575000", "depreciation": "None", "totalRevenue": "3459000", "costOfRevenue": "2884000", "interestIncome": "1450000", "incomeBeforeTax": "-4269000", "interestExpense": "2965000", "operatingIncome": "-2757000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-977000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.23", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-3439000" }, "balance": { "goodwill": "None", "inventory": "-8220000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "23744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1888000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7761000", "totalLiabilities": "1565000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "13093000", "currentLongTermDebt": "None", "longTermInvestments": "8879000", "shortTermInvestments": "8021000", "currentNetReceivables": "508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10651000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1746000", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "21712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138000", "totalCurrentLiabilities": "1432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000", "cashAndShortTermInvestments": "1466000", "commonStockSharesOutstanding": "15138351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3439000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "-1192000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "2000", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-1726000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 6261000, "cost_of_revenue": 4270000, "gross_profit": 1991000, "ebit": -2288000, "ebitda": -2047000, "pretax_income": 886000, "tax_provision": 197000, "net_income": 647000, "net_income_to_common": 647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6364000, "total_current_assets": 17122000, "total_assets": 28932000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 2872000, "total_equity": 25542000, "shares_outstanding": 15158067, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -34000, "capital_expenditure": 73000, "free_cash_flow": 39000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84165, "ticker_id": 6339, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2288000", "ebitda": "-2047000", "netIncome": "647000", "grossProfit": "1991000", "depreciation": "None", "totalRevenue": "6261000", "costOfRevenue": "4270000", "interestIncome": "2459000", "incomeBeforeTax": "886000", "interestExpense": "4636000", "operatingIncome": "-2288000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "3174000", "costofGoodsAndServicesSold": "4270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "3866000", "netIncomeFromContinuingOperations": "689000" }, "balance": { "goodwill": "0", "inventory": "-35000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "28932000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-1878000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "9513000", "totalLiabilities": "2872000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "17122000", "currentLongTermDebt": "None", "longTermInvestments": "9576000", "shortTermInvestments": "8179000", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11810000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1970000", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "25542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000", "totalCurrentLiabilities": "1773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099000", "cashAndShortTermInvestments": "6364000", "commonStockSharesOutstanding": "15158067", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-622000", "operatingCashflow": "-34000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "-28000", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "3058000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6261000, "cost_of_revenue": 4270000, "gross_profit": 1991000, "research_and_development": 0.13, "selling_general_admin": 3866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2288000, "depreciation_amortisation": 241000, "ebitda": -2047000, "interest_expense": 4636000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000, "tax_provision": 197000, "effective_tax_rate": null, "net_income": 647000, "net_income_continuing_ops": 689000, "net_income_to_common": 647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6364000, "short_term_investments": 8179000, "net_receivables": 1251000, "inventory": -35000, "other_current_assets": null, "total_current_assets": 17122000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11810000, "total_assets": 28932000, "short_term_debt": null, "accounts_payable": 731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099000, "total_liabilities": 2872000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9513000, "total_equity": 25542000, "shares_outstanding": 15158067, "operating_cash_flow": -34000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3058000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000, "free_cash_flow": 39000, "net_change_in_cash": 2406000 }, "raw_data": { "income": { "ebit": "-2288000", "ebitda": "-2047000", "netIncome": "647000", "grossProfit": "1991000", "depreciation": "None", "totalRevenue": "6261000", "costOfRevenue": "4270000", "interestIncome": "2459000", "incomeBeforeTax": "886000", "interestExpense": "4636000", "operatingIncome": "-2288000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "3174000", "costofGoodsAndServicesSold": "4270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "3866000", "netIncomeFromContinuingOperations": "689000" }, "balance": { "goodwill": "0", "inventory": "-35000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "28932000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-1878000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "9513000", "totalLiabilities": "2872000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "17122000", "currentLongTermDebt": "None", "longTermInvestments": "9576000", "shortTermInvestments": "8179000", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11810000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1970000", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "25542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000", "totalCurrentLiabilities": "1773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099000", "cashAndShortTermInvestments": "6364000", "commonStockSharesOutstanding": "15158067", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-622000", "operatingCashflow": "-34000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "-28000", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "3058000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 102000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84126, "ticker_id": 6339, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1835000", "ebitda": "1845000", "netIncome": "2677000", "grossProfit": "4090999", "depreciation": "None", "totalRevenue": "4110999", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "1833000", "interestExpense": "2000", "operatingIncome": "1445000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-844000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48921000", "longTermDebt": "75000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38424000", "totalLiabilities": "2873000", "otherCurrentAssets": "1663000", "totalCurrentAssets": "38052000", "currentLongTermDebt": "None", "longTermInvestments": "7961000", "shortTermInvestments": "10158000", "currentNetReceivables": "1656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10869000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "46048000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "1236000", "totalCurrentLiabilities": "1820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053000", "cashAndShortTermInvestments": "24575000", "commonStockSharesOutstanding": "11883102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-823000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "research_and_development": null, "selling_general_admin": 1475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1835000, "depreciation_amortisation": 10000, "ebitda": 1845000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 1833000, "tax_provision": -844000, "effective_tax_rate": null, "net_income": 2677000, "net_income_continuing_ops": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24575000, "short_term_investments": 10158000, "net_receivables": 1656000, "inventory": null, "other_current_assets": null, "total_current_assets": 38052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10869000, "total_assets": 48921000, "short_term_debt": 27000, "accounts_payable": 557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053000, "total_liabilities": 2873000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38424000, "total_equity": 46048000, "shares_outstanding": 11883102, "operating_cash_flow": 295000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -823000, "free_cash_flow": 315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1835000", "ebitda": "1845000", "netIncome": "2677000", "grossProfit": "4090999", "depreciation": "None", "totalRevenue": "4110999", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "1833000", "interestExpense": "2000", "operatingIncome": "1445000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-844000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48921000", "longTermDebt": "75000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38424000", "totalLiabilities": "2873000", "otherCurrentAssets": "1663000", "totalCurrentAssets": "38052000", "currentLongTermDebt": "None", "longTermInvestments": "7961000", "shortTermInvestments": "10158000", "currentNetReceivables": "1656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10869000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "46048000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "1236000", "totalCurrentLiabilities": "1820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053000", "cashAndShortTermInvestments": "24575000", "commonStockSharesOutstanding": "11883102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-823000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 102000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84127, "ticker_id": 6339, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537000", "ebitda": "548000", "netIncome": "-846000", "grossProfit": "1239000", "depreciation": "None", "totalRevenue": "2510000", "costOfRevenue": "1271000", "interestIncome": "None", "incomeBeforeTax": "535000", "interestExpense": "2000", "operatingIncome": "-88000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1381000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1186000", "netIncomeFromContinuingOperations": "-846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "47220000", "longTermDebt": "75000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36025000", "totalLiabilities": "3050000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "38656000", "currentLongTermDebt": "None", "longTermInvestments": "6488000", "shortTermInvestments": "10173000", "currentNetReceivables": "1598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8564000", "currentAccountsPayable": "18000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "44170000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "-18000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023000", "cashAndShortTermInvestments": "25227000", "commonStockSharesOutstanding": "12765706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "1346000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "research_and_development": null, "selling_general_admin": 1186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537000, "depreciation_amortisation": 11000, "ebitda": 548000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 535000, "tax_provision": 1381000, "effective_tax_rate": null, "net_income": -846000, "net_income_continuing_ops": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25227000, "short_term_investments": 10173000, "net_receivables": 1598000, "inventory": null, "other_current_assets": null, "total_current_assets": 38656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8564000, "total_assets": 47220000, "short_term_debt": 27000, "accounts_payable": 18000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023000, "total_liabilities": 3050000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36025000, "total_equity": 44170000, "shares_outstanding": 12765706, "operating_cash_flow": 256000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1346000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000, "free_cash_flow": 276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537000", "ebitda": "548000", "netIncome": "-846000", "grossProfit": "1239000", "depreciation": "None", "totalRevenue": "2510000", "costOfRevenue": "1271000", "interestIncome": "None", "incomeBeforeTax": "535000", "interestExpense": "2000", "operatingIncome": "-88000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1381000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1186000", "netIncomeFromContinuingOperations": "-846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "47220000", "longTermDebt": "75000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36025000", "totalLiabilities": "3050000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "38656000", "currentLongTermDebt": "None", "longTermInvestments": "6488000", "shortTermInvestments": "10173000", "currentNetReceivables": "1598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8564000", "currentAccountsPayable": "18000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "44170000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "-18000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023000", "cashAndShortTermInvestments": "25227000", "commonStockSharesOutstanding": "12765706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "1346000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2251000, "cost_of_revenue": 1182000, "gross_profit": 1069000, "ebit": 1846000, "ebitda": 1857000, "pretax_income": 1844000, "tax_provision": 337000, "net_income": 1507000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24586000, "total_current_assets": 39100000, "total_assets": 48930000, "short_term_debt": 26000, "long_term_debt": 75000, "total_debt": 101000, "total_liabilities": 2939000, "total_equity": 45991000, "shares_outstanding": 12974543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32000, "capital_expenditure": 0, "free_cash_flow": -32000, "dividends_paid": 292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84128, "ticker_id": 6339, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1846000", "ebitda": "1857000", "netIncome": "1507000", "grossProfit": "1069000", "depreciation": "None", "totalRevenue": "2251000", "costOfRevenue": "1182000", "interestIncome": "None", "incomeBeforeTax": "1844000", "interestExpense": "2000", "operatingIncome": "-515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "1507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48930000", "longTermDebt": "75000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37155000", "totalLiabilities": "2939000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "39100000", "currentLongTermDebt": "None", "longTermInvestments": "7512000", "shortTermInvestments": "9734000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9830000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167000", "totalShareholderEquity": "45991000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "1328000", "totalCurrentLiabilities": "1906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033000", "cashAndShortTermInvestments": "24586000", "commonStockSharesOutstanding": "12974543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1507000", "profitLoss": "None", "dividendPayout": "292000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672000", "cashflowFromInvestment": "738000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251000, "cost_of_revenue": 1182000, "gross_profit": 1069000, "research_and_development": null, "selling_general_admin": 1410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1846000, "depreciation_amortisation": 11000, "ebitda": 1857000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 1844000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": 1507000, "net_income_continuing_ops": 1507000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24586000, "short_term_investments": 9734000, "net_receivables": 3380000, "inventory": null, "other_current_assets": null, "total_current_assets": 39100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9830000, "total_assets": 48930000, "short_term_debt": 26000, "accounts_payable": 453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1033000, "total_liabilities": 2939000, "total_debt": 101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37155000, "total_equity": 45991000, "shares_outstanding": 12974543, "operating_cash_flow": -32000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 738000, "dividends_paid": 292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -672000, "free_cash_flow": -32000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1846000", "ebitda": "1857000", "netIncome": "1507000", "grossProfit": "1069000", "depreciation": "None", "totalRevenue": "2251000", "costOfRevenue": "1182000", "interestIncome": "None", "incomeBeforeTax": "1844000", "interestExpense": "2000", "operatingIncome": "-515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "1507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48930000", "longTermDebt": "75000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37155000", "totalLiabilities": "2939000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "39100000", "currentLongTermDebt": "None", "longTermInvestments": "7512000", "shortTermInvestments": "9734000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9830000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167000", "totalShareholderEquity": "45991000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "1328000", "totalCurrentLiabilities": "1906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033000", "cashAndShortTermInvestments": "24586000", "commonStockSharesOutstanding": "12974543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1507000", "profitLoss": "None", "dividendPayout": "292000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672000", "cashflowFromInvestment": "738000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 1960000, "cost_of_revenue": 1334000, "gross_profit": 626000, "ebit": -338000, "ebitda": -327000, "pretax_income": -338000, "tax_provision": -157000, "net_income": -181000, "net_income_to_common": -181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13051236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14000, "capital_expenditure": 1000, "free_cash_flow": -13000, "dividends_paid": 296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84129, "ticker_id": 6339, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-338000", "ebitda": "-327000", "netIncome": "-181000", "grossProfit": "626000", "depreciation": "None", "totalRevenue": "1960000", "costOfRevenue": "1334000", "interestIncome": "None", "incomeBeforeTax": "-338000", "interestExpense": "1000", "operatingIncome": "-996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1448000", "netIncomeFromContinuingOperations": "-181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48064000", "longTermDebt": "75000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35935000", "totalLiabilities": "2857000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "39119000", "currentLongTermDebt": "None", "longTermInvestments": "6369000", "shortTermInvestments": "9692000", "currentNetReceivables": "3326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945000", "currentAccountsPayable": "449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "45207000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "1874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983000", "cashAndShortTermInvestments": "24552000", "commonStockSharesOutstanding": "13051236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000", "profitLoss": "None", "dividendPayout": "296000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-1069000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1960000, "cost_of_revenue": 1334000, "gross_profit": 626000, "research_and_development": null, "selling_general_admin": 1448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338000, "depreciation_amortisation": 11000, "ebitda": -327000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -338000, "tax_provision": -157000, "effective_tax_rate": null, "net_income": -181000, "net_income_continuing_ops": -181000, "net_income_to_common": -181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24552000, "short_term_investments": 9692000, "net_receivables": 3326000, "inventory": null, "other_current_assets": null, "total_current_assets": 39119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8945000, "total_assets": 48064000, "short_term_debt": 8000, "accounts_payable": 449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983000, "total_liabilities": 2857000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35935000, "total_equity": 45207000, "shares_outstanding": 13051236, "operating_cash_flow": -14000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1069000, "dividends_paid": 296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627000, "free_cash_flow": -13000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-338000", "ebitda": "-327000", "netIncome": "-181000", "grossProfit": "626000", "depreciation": "None", "totalRevenue": "1960000", "costOfRevenue": "1334000", "interestIncome": "None", "incomeBeforeTax": "-338000", "interestExpense": "1000", "operatingIncome": "-996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1448000", "netIncomeFromContinuingOperations": "-181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48064000", "longTermDebt": "75000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35935000", "totalLiabilities": "2857000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "39119000", "currentLongTermDebt": "None", "longTermInvestments": "6369000", "shortTermInvestments": "9692000", "currentNetReceivables": "3326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8945000", "currentAccountsPayable": "449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "45207000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "1874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983000", "cashAndShortTermInvestments": "24552000", "commonStockSharesOutstanding": "13051236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000", "profitLoss": "None", "dividendPayout": "296000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-1069000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2103000, "cost_of_revenue": 1290000, "gross_profit": 813000, "ebit": -245000, "ebitda": -234000, "pretax_income": -245000, "tax_provision": 137000, "net_income": -382000, "net_income_to_common": -382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26262000, "total_current_assets": 39299000, "total_assets": 48758000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 2658000, "total_equity": 46100000, "shares_outstanding": 13024441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425000, "capital_expenditure": 1000, "free_cash_flow": -424000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84131, "ticker_id": 6339, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-245000", "ebitda": "-234000", "netIncome": "-382000", "grossProfit": "813000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "1290000", "interestIncome": "None", "incomeBeforeTax": "-245000", "interestExpense": "0", "operatingIncome": "-893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1452000", "netIncomeFromContinuingOperations": "-382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48758000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36407000", "totalLiabilities": "2658000", "otherCurrentAssets": "1650000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "None", "longTermInvestments": "6229000", "shortTermInvestments": "9692000", "currentNetReceivables": "1695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "46100000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "1172000", "totalCurrentLiabilities": "1812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "26262000", "commonStockSharesOutstanding": "13024441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-425000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741000", "cashflowFromInvestment": "1388000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2103000, "cost_of_revenue": 1290000, "gross_profit": 813000, "research_and_development": null, "selling_general_admin": 1452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -245000, "depreciation_amortisation": 11000, "ebitda": -234000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -245000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -382000, "net_income_continuing_ops": -382000, "net_income_to_common": -382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26262000, "short_term_investments": 9692000, "net_receivables": 1695000, "inventory": null, "other_current_assets": null, "total_current_assets": 39299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9459000, "total_assets": 48758000, "short_term_debt": 17000, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000, "total_liabilities": 2658000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36407000, "total_equity": 46100000, "shares_outstanding": 13024441, "operating_cash_flow": -425000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1388000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -741000, "free_cash_flow": -424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-245000", "ebitda": "-234000", "netIncome": "-382000", "grossProfit": "813000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "1290000", "interestIncome": "None", "incomeBeforeTax": "-245000", "interestExpense": "0", "operatingIncome": "-893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1452000", "netIncomeFromContinuingOperations": "-382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "48758000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36407000", "totalLiabilities": "2658000", "otherCurrentAssets": "1650000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "None", "longTermInvestments": "6229000", "shortTermInvestments": "9692000", "currentNetReceivables": "1695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "46100000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "1172000", "totalCurrentLiabilities": "1812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "26262000", "commonStockSharesOutstanding": "13024441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-425000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741000", "cashflowFromInvestment": "1388000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2231000, "cost_of_revenue": 1226000, "gross_profit": 1005000, "ebit": -116000, "ebitda": -100000, "pretax_income": -116000, "tax_provision": -30000, "net_income": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26040000, "total_current_assets": 39972000, "total_assets": 50108000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": 2823000, "total_equity": 47285000, "shares_outstanding": 13498306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -399000, "capital_expenditure": 7000, "free_cash_flow": -392000, "dividends_paid": 305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84132, "ticker_id": 6339, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116000", "ebitda": "-100000", "netIncome": "-86000", "grossProfit": "1005000", "depreciation": "None", "totalRevenue": "2231000", "costOfRevenue": "1226000", "interestIncome": "None", "incomeBeforeTax": "-116000", "interestExpense": "0", "operatingIncome": "-539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1393000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "50108000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37086000", "totalLiabilities": "2823000", "otherCurrentAssets": "1697000", "totalCurrentAssets": "39972000", "currentLongTermDebt": "None", "longTermInvestments": "6929000", "shortTermInvestments": "9671000", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "47285000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "2001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822000", "cashAndShortTermInvestments": "26040000", "commonStockSharesOutstanding": "13498306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-399000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2231000, "cost_of_revenue": 1226000, "gross_profit": 1005000, "research_and_development": null, "selling_general_admin": 1393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116000, "depreciation_amortisation": 16000, "ebitda": -100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -116000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -86000, "net_income_continuing_ops": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26040000, "short_term_investments": 9671000, "net_receivables": 2564000, "inventory": null, "other_current_assets": null, "total_current_assets": 39972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10136000, "total_assets": 50108000, "short_term_debt": 25000, "accounts_payable": 495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822000, "total_liabilities": 2823000, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37086000, "total_equity": 47285000, "shares_outstanding": 13498306, "operating_cash_flow": -399000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": 305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -885000, "free_cash_flow": -392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116000", "ebitda": "-100000", "netIncome": "-86000", "grossProfit": "1005000", "depreciation": "None", "totalRevenue": "2231000", "costOfRevenue": "1226000", "interestIncome": "None", "incomeBeforeTax": "-116000", "interestExpense": "0", "operatingIncome": "-539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1393000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "50108000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37086000", "totalLiabilities": "2823000", "otherCurrentAssets": "1697000", "totalCurrentAssets": "39972000", "currentLongTermDebt": "None", "longTermInvestments": "6929000", "shortTermInvestments": "9671000", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "47285000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "2001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822000", "cashAndShortTermInvestments": "26040000", "commonStockSharesOutstanding": "13498306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-399000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2157000, "cost_of_revenue": 1081000, "gross_profit": 1076000, "ebit": 437000, "ebitda": 459000, "pretax_income": 436000, "tax_provision": 121000, "net_income": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27336000, "total_current_assets": 40141000, "total_assets": 51084000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 2717000, "total_equity": 48367000, "shares_outstanding": 13714517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16000, "capital_expenditure": 0, "free_cash_flow": 16000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84133, "ticker_id": 6339, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437000", "ebitda": "459000", "netIncome": "315000", "grossProfit": "1076000", "depreciation": "None", "totalRevenue": "2157000", "costOfRevenue": "1081000", "interestIncome": "None", "incomeBeforeTax": "436000", "interestExpense": "1000", "operatingIncome": "-559000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "None", "inventory": "-359000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51084000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37471000", "totalLiabilities": "2717000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "40141000", "currentLongTermDebt": "None", "longTermInvestments": "7773000", "shortTermInvestments": "9713000", "currentNetReceivables": "1733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10943000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "48367000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "1250000", "totalCurrentLiabilities": "1915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "27336000", "commonStockSharesOutstanding": "13714517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-829000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2157000, "cost_of_revenue": 1081000, "gross_profit": 1076000, "research_and_development": null, "selling_general_admin": 1503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437000, "depreciation_amortisation": 22000, "ebitda": 459000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": 315000, "net_income_continuing_ops": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27336000, "short_term_investments": 9713000, "net_receivables": 1733000, "inventory": -359000, "other_current_assets": null, "total_current_assets": 40141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10943000, "total_assets": 51084000, "short_term_debt": 33000, "accounts_payable": 527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802000, "total_liabilities": 2717000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37471000, "total_equity": 48367000, "shares_outstanding": 13714517, "operating_cash_flow": 16000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 750000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -829000, "free_cash_flow": 16000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437000", "ebitda": "459000", "netIncome": "315000", "grossProfit": "1076000", "depreciation": "None", "totalRevenue": "2157000", "costOfRevenue": "1081000", "interestIncome": "None", "incomeBeforeTax": "436000", "interestExpense": "1000", "operatingIncome": "-559000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "None", "inventory": "-359000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51084000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37471000", "totalLiabilities": "2717000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "40141000", "currentLongTermDebt": "None", "longTermInvestments": "7773000", "shortTermInvestments": "9713000", "currentNetReceivables": "1733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10943000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "48367000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "1250000", "totalCurrentLiabilities": "1915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "27336000", "commonStockSharesOutstanding": "13714517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-829000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2440000, "cost_of_revenue": 1357000, "gross_profit": 1083000, "ebit": 452000, "ebitda": 485000, "pretax_income": 451000, "tax_provision": 136000, "net_income": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27399000, "total_current_assets": 40317000, "total_assets": 51963000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2957000, "total_equity": 49006000, "shares_outstanding": 14129698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137000, "capital_expenditure": 34000, "free_cash_flow": 171000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84134, "ticker_id": 6339, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452000", "ebitda": "485000", "netIncome": "315000", "grossProfit": "1083000", "depreciation": "None", "totalRevenue": "2440000", "costOfRevenue": "1357000", "interestIncome": "None", "incomeBeforeTax": "451000", "interestExpense": "1000", "operatingIncome": "-398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1334000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "None", "inventory": "-231000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51963000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37460000", "totalLiabilities": "2957000", "otherCurrentAssets": "1498000", "totalCurrentAssets": "40317000", "currentLongTermDebt": "None", "longTermInvestments": "8418000", "shortTermInvestments": "9644000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "49006000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1554000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14129698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440000, "cost_of_revenue": 1357000, "gross_profit": 1083000, "research_and_development": null, "selling_general_admin": 1334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000, "depreciation_amortisation": 33000, "ebitda": 485000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 451000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": 315000, "net_income_continuing_ops": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27399000, "short_term_investments": 9644000, "net_receivables": 1776000, "inventory": -231000, "other_current_assets": null, "total_current_assets": 40317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11646000, "total_assets": 51963000, "short_term_debt": 31000, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793000, "total_liabilities": 2957000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37460000, "total_equity": 49006000, "shares_outstanding": 14129698, "operating_cash_flow": 137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 529000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000, "free_cash_flow": 171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452000", "ebitda": "485000", "netIncome": "315000", "grossProfit": "1083000", "depreciation": "None", "totalRevenue": "2440000", "costOfRevenue": "1357000", "interestIncome": "None", "incomeBeforeTax": "451000", "interestExpense": "1000", "operatingIncome": "-398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1334000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "None", "inventory": "-231000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "51963000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37460000", "totalLiabilities": "2957000", "otherCurrentAssets": "1498000", "totalCurrentAssets": "40317000", "currentLongTermDebt": "None", "longTermInvestments": "8418000", "shortTermInvestments": "9644000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "49006000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1554000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14129698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2593000, "cost_of_revenue": 1209000, "gross_profit": 1384000, "ebit": 41000, "ebitda": 82000, "pretax_income": 40000, "tax_provision": 75000, "net_income": -35000, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27460000, "total_current_assets": 40942000, "total_assets": 52772000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2926000, "total_equity": 49846000, "shares_outstanding": 14077042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57000, "capital_expenditure": 68000, "free_cash_flow": 11000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84136, "ticker_id": 6339, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000", "ebitda": "82000", "netIncome": "-35000", "grossProfit": "1384000", "depreciation": "None", "totalRevenue": "2593000", "costOfRevenue": "1209000", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "1000", "operatingIncome": "-488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1733000", "netIncomeFromContinuingOperations": "-35000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "52772000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37628000", "totalLiabilities": "2926000", "otherCurrentAssets": "1635000", "totalCurrentAssets": "40942000", "currentLongTermDebt": "None", "longTermInvestments": "8582000", "shortTermInvestments": "10071000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11830000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47000", "totalShareholderEquity": "49846000", "capitalLeaseObligations": "47000", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "2341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585000", "cashAndShortTermInvestments": "27460000", "commonStockSharesOutstanding": "14077042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000", "cashflowFromInvestment": "935000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2593000, "cost_of_revenue": 1209000, "gross_profit": 1384000, "research_and_development": null, "selling_general_admin": 1733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000, "depreciation_amortisation": 41000, "ebitda": 82000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 40000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -35000, "net_income_continuing_ops": -35000, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27460000, "short_term_investments": 10071000, "net_receivables": 1776000, "inventory": 2, "other_current_assets": null, "total_current_assets": 40942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11830000, "total_assets": 52772000, "short_term_debt": 31000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585000, "total_liabilities": 2926000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37628000, "total_equity": 49846000, "shares_outstanding": 14077042, "operating_cash_flow": -57000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 935000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -884000, "free_cash_flow": 11000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000", "ebitda": "82000", "netIncome": "-35000", "grossProfit": "1384000", "depreciation": "None", "totalRevenue": "2593000", "costOfRevenue": "1209000", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "1000", "operatingIncome": "-488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1733000", "netIncomeFromContinuingOperations": "-35000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "52772000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37628000", "totalLiabilities": "2926000", "otherCurrentAssets": "1635000", "totalCurrentAssets": "40942000", "currentLongTermDebt": "None", "longTermInvestments": "8582000", "shortTermInvestments": "10071000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11830000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47000", "totalShareholderEquity": "49846000", "capitalLeaseObligations": "47000", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "2341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585000", "cashAndShortTermInvestments": "27460000", "commonStockSharesOutstanding": "14077042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000", "cashflowFromInvestment": "935000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 2818000, "cost_of_revenue": 962000, "gross_profit": 1856000, "ebit": 1665000, "ebitda": 1727000, "pretax_income": 1665000, "tax_provision": 436000, "net_income": 1229000, "net_income_to_common": 1229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27466000, "total_current_assets": 40428000, "total_assets": 53632000, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 2742000, "total_equity": 50890000, "shares_outstanding": 14291396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26000, "capital_expenditure": 52000, "free_cash_flow": 78000, "dividends_paid": 322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84137, "ticker_id": 6339, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1665000", "ebitda": "1727000", "netIncome": "1229000", "grossProfit": "1856000", "depreciation": "None", "totalRevenue": "2818000", "costOfRevenue": "962000", "interestIncome": "None", "incomeBeforeTax": "1665000", "interestExpense": "0", "operatingIncome": "192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1490000", "netIncomeFromContinuingOperations": "1229000" }, "balance": { "goodwill": "None", "inventory": "-10324000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "53632000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37975000", "totalLiabilities": "2742000", "otherCurrentAssets": "1262000", "totalCurrentAssets": "40428000", "currentLongTermDebt": "None", "longTermInvestments": "9685000", "shortTermInvestments": "10092000", "currentNetReceivables": "1608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000", "totalShareholderEquity": "50890000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "2153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "27466000", "commonStockSharesOutstanding": "14291396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1229000", "profitLoss": "None", "dividendPayout": "322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "1464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2818000, "cost_of_revenue": 962000, "gross_profit": 1856000, "research_and_development": null, "selling_general_admin": 1490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665000, "depreciation_amortisation": 62000, "ebitda": 1727000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1665000, "tax_provision": 436000, "effective_tax_rate": null, "net_income": 1229000, "net_income_continuing_ops": 1229000, "net_income_to_common": 1229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27466000, "short_term_investments": 10092000, "net_receivables": 1608000, "inventory": -10324000, "other_current_assets": null, "total_current_assets": 40428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13204000, "total_assets": 53632000, "short_term_debt": 30000, "accounts_payable": 415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589000, "total_liabilities": 2742000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37975000, "total_equity": 50890000, "shares_outstanding": 14291396, "operating_cash_flow": 26000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1464000, "dividends_paid": 322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000, "free_cash_flow": 78000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1665000", "ebitda": "1727000", "netIncome": "1229000", "grossProfit": "1856000", "depreciation": "None", "totalRevenue": "2818000", "costOfRevenue": "962000", "interestIncome": "None", "incomeBeforeTax": "1665000", "interestExpense": "0", "operatingIncome": "192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1490000", "netIncomeFromContinuingOperations": "1229000" }, "balance": { "goodwill": "None", "inventory": "-10324000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "53632000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37975000", "totalLiabilities": "2742000", "otherCurrentAssets": "1262000", "totalCurrentAssets": "40428000", "currentLongTermDebt": "None", "longTermInvestments": "9685000", "shortTermInvestments": "10092000", "currentNetReceivables": "1608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000", "totalShareholderEquity": "50890000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "2153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "27466000", "commonStockSharesOutstanding": "14291396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1229000", "profitLoss": "None", "dividendPayout": "322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "1464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 3133000, "cost_of_revenue": 1274000, "gross_profit": 1859000, "ebit": -240000, "ebitda": -179000, "pretax_income": -241000, "tax_provision": -65000, "net_income": -176000, "net_income_to_common": -176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26849000, "total_current_assets": 40509000, "total_assets": 54092000, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 3391000, "total_equity": 50701000, "shares_outstanding": 14465701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281000, "capital_expenditure": 59000, "free_cash_flow": 340000, "dividends_paid": 329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84138, "ticker_id": 6339, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240000", "ebitda": "-179000", "netIncome": "-176000", "grossProfit": "1859000", "depreciation": "None", "totalRevenue": "3133000", "costOfRevenue": "1274000", "interestIncome": "None", "incomeBeforeTax": "-241000", "interestExpense": "1000", "operatingIncome": "215000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1501000", "netIncomeFromContinuingOperations": "-176000" }, "balance": { "goodwill": "None", "inventory": "-12218000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "54092000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37066000", "totalLiabilities": "3391000", "otherCurrentAssets": "1337000", "totalCurrentAssets": "40509000", "currentLongTermDebt": "None", "longTermInvestments": "9878000", "shortTermInvestments": "10793000", "currentNetReceivables": "1530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13583000", "currentAccountsPayable": "324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62000", "totalShareholderEquity": "50701000", "capitalLeaseObligations": "62000", "otherCurrentLiabilities": "2474000", "totalCurrentLiabilities": "2828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563000", "cashAndShortTermInvestments": "26849000", "commonStockSharesOutstanding": "14465701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "329000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "710000", "operatingCashflow": "281000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "-214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3133000, "cost_of_revenue": 1274000, "gross_profit": 1859000, "research_and_development": null, "selling_general_admin": 1501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000, "depreciation_amortisation": 61000, "ebitda": -179000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -241000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -176000, "net_income_continuing_ops": -176000, "net_income_to_common": -176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26849000, "short_term_investments": 10793000, "net_receivables": 1530000, "inventory": -12218000, "other_current_assets": null, "total_current_assets": 40509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13583000, "total_assets": 54092000, "short_term_debt": 30000, "accounts_payable": 324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563000, "total_liabilities": 3391000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37066000, "total_equity": 50701000, "shares_outstanding": 14465701, "operating_cash_flow": 281000, "stock_based_compensation": -214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 750000, "dividends_paid": 329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -577000, "free_cash_flow": 340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240000", "ebitda": "-179000", "netIncome": "-176000", "grossProfit": "1859000", "depreciation": "None", "totalRevenue": "3133000", "costOfRevenue": "1274000", "interestIncome": "None", "incomeBeforeTax": "-241000", "interestExpense": "1000", "operatingIncome": "215000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1501000", "netIncomeFromContinuingOperations": "-176000" }, "balance": { "goodwill": "None", "inventory": "-12218000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "54092000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37066000", "totalLiabilities": "3391000", "otherCurrentAssets": "1337000", "totalCurrentAssets": "40509000", "currentLongTermDebt": "None", "longTermInvestments": "9878000", "shortTermInvestments": "10793000", "currentNetReceivables": "1530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13583000", "currentAccountsPayable": "324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62000", "totalShareholderEquity": "50701000", "capitalLeaseObligations": "62000", "otherCurrentLiabilities": "2474000", "totalCurrentLiabilities": "2828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563000", "cashAndShortTermInvestments": "26849000", "commonStockSharesOutstanding": "14465701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "329000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "710000", "operatingCashflow": "281000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "-214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "income_statement": { "revenue": 3310000, "cost_of_revenue": 1229000, "gross_profit": 2081000, "ebit": 303000, "ebitda": null, "pretax_income": 865000, "tax_provision": null, "net_income": 533000, "net_income_to_common": 533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25401000, "total_current_assets": 40374000, "total_assets": 55673000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3652000, "total_equity": 52021000, "shares_outstanding": 14565223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281000, "capital_expenditure": 0, "free_cash_flow": 281000, "dividends_paid": 329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84139, "ticker_id": 6339, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:38.570973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "533000", "grossProfit": "2081000", "depreciation": "None", "totalRevenue": "3310000", "costOfRevenue": "1229000", "interestIncome": "None", "incomeBeforeTax": "865000", "interestExpense": "1000", "operatingIncome": "303000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1718000", "netIncomeFromContinuingOperations": "533000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55673000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37572000", "totalLiabilities": "3652000", "otherCurrentAssets": "None", "totalCurrentAssets": "40374000", "currentLongTermDebt": "None", "longTermInvestments": "11959000", "shortTermInvestments": "11642000", "currentNetReceivables": "1245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15299000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52021000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713000", "cashAndShortTermInvestments": "25401000", "commonStockSharesOutstanding": "14565223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3310000, "cost_of_revenue": 1229000, "gross_profit": 2081000, "research_and_development": null, "selling_general_admin": 1718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 865000, "tax_provision": null, "effective_tax_rate": null, "net_income": 533000, "net_income_continuing_ops": 533000, "net_income_to_common": 533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25401000, "short_term_investments": 11642000, "net_receivables": 1245000, "inventory": null, "other_current_assets": null, "total_current_assets": 40374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15299000, "total_assets": 55673000, "short_term_debt": null, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713000, "total_liabilities": 3652000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37572000, "total_equity": 52021000, "shares_outstanding": 14565223, "operating_cash_flow": 281000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -577000, "free_cash_flow": 281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "533000", "grossProfit": "2081000", "depreciation": "None", "totalRevenue": "3310000", "costOfRevenue": "1229000", "interestIncome": "None", "incomeBeforeTax": "865000", "interestExpense": "1000", "operatingIncome": "303000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1718000", "netIncomeFromContinuingOperations": "533000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55673000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37572000", "totalLiabilities": "3652000", "otherCurrentAssets": "None", "totalCurrentAssets": "40374000", "currentLongTermDebt": "None", "longTermInvestments": "11959000", "shortTermInvestments": "11642000", "currentNetReceivables": "1245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15299000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52021000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713000", "cashAndShortTermInvestments": "25401000", "commonStockSharesOutstanding": "14565223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }