{ "ticker": { "uuid": "51208b67-c6fe-478c-8b01-ba09c05db408", "symbol": "GROW", "name": "US Global Investors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/51208b67-c6fe-478c-8b01-ba09c05db408/", "api_url": "https://sharemaestro.com/factors/api/tickers/51208b67-c6fe-478c-8b01-ba09c05db408/" }, "latest_snapshot": { "ticker": { "uuid": "51208b67-c6fe-478c-8b01-ba09c05db408", "symbol": "GROW", "name": "US Global Investors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/51208b67-c6fe-478c-8b01-ba09c05db408/", "api_url": "https://sharemaestro.com/factors/api/tickers/51208b67-c6fe-478c-8b01-ba09c05db408/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 2.93, "market_cap": 36344294.28, "pe_ratio": 11.5123, "earnings_yield": 0.3254, "ebitda_to_ev": 0.329, "shareholder_yield": 0.0859, "roe": 0.0686, "piotroski_f_score": 2, "momentum_12_1": 0.3033, "volatility_252d": 0.4153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.5123, "ev_ebitda": 3.0393, "earnings_yield": 0.3254, "fcf_yield": 0.0458, "shareholder_yield": 0.0859 }, "quality": { "roe": 0.0686, "roic": 0.1462, "gross_margin": 0.6485, "fcf_margin": 0.0504, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.2129, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2192, "momentum_12_1": 0.3033, "relative_strength": 0.003 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.41, "growth_composite": 59, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.66, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 10.4645, "earnings_yield": 0.4504, "shareholder_yield": 0.0945, "roe": 0.0686, "momentum_12_1": 0.1181 }, { "week_end_date": "2026-06-14", "price": 2.95, "os": 0.78, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 11.6011, "earnings_yield": 0.3179, "shareholder_yield": 0.0852, "roe": 0.0686, "momentum_12_1": 0.1499 }, { "week_end_date": "2026-06-21", "price": 3.1, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 1, "coverage": 1, "pe_ratio": 12.1802, "earnings_yield": 0.2765, "shareholder_yield": 0.0812, "roe": 0.0686, "momentum_12_1": 0.1574 }, { "week_end_date": "2026-06-28", "price": 3.14, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 1, "coverage": 1, "pe_ratio": 12.3374, "earnings_yield": 0.2671, "shareholder_yield": 0.0802, "roe": 0.0686, "momentum_12_1": 0.0732 }, { "week_end_date": "2026-07-05", "price": 3.15, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.3767, "earnings_yield": 0.2648, "shareholder_yield": 0.0799, "roe": 0.0686, "momentum_12_1": 0.1207 }, { "week_end_date": "2026-07-12", "price": 3.01, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.8266, "earnings_yield": 0.3004, "shareholder_yield": 0.0836, "roe": 0.0686, "momentum_12_1": 0.2475 }, { "week_end_date": "2026-07-19", "price": 2.95, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.5909, "earnings_yield": 0.3188, "shareholder_yield": 0.0853, "roe": 0.0686, "momentum_12_1": 0.2919 }, { "week_end_date": "2026-07-26", "price": 2.93, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.5123, "earnings_yield": 0.3254, "shareholder_yield": 0.0859, "roe": 0.0686, "momentum_12_1": 0.3033 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000, "cost_of_revenue": 4931000, "gross_profit": 3521000, "ebit": -261000, "ebitda": -200000, "pretax_income": -262000, "tax_provision": 72000, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24552000, "total_current_assets": 39119000, "total_assets": 48064000, "short_term_debt": 8000, "long_term_debt": 75000, "total_debt": 83000, "total_liabilities": 2857000, "total_equity": 45207000, "shares_outstanding": 13344627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822000, "capital_expenditure": 7000, "free_cash_flow": -815000, "dividends_paid": 1208000, "share_repurchases": -1969000, "shares_issued": 73000, "net_debt_issued": 42000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10984000, "cost_of_revenue": 4802000, "gross_profit": 6182000, "ebit": 1918000, "ebitda": 2114000, "pretax_income": 1915000, "tax_provision": 582000, "net_income": 1333000, "net_income_to_common": 1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27399000, "total_current_assets": 40317000, "total_assets": 51963000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 2957000, "total_equity": 49006000, "shares_outstanding": 14182353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 990000, "capital_expenditure": 213000, "free_cash_flow": 1203000, "dividends_paid": 1278000, "share_repurchases": -2172000, "shares_issued": 69000, "net_debt_issued": -30000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4110999, "cost_of_revenue": 20000, "gross_profit": 4090999, "ebit": 1835000, "ebitda": 1845000, "pretax_income": 1833000, "tax_provision": -844000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24575000, "total_current_assets": 38052000, "total_assets": 48921000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 154000, "total_liabilities": 2873000, "total_equity": 46048000, "shares_outstanding": 11883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 20000, "free_cash_flow": 315000, "dividends_paid": 283000, "share_repurchases": -552000, "shares_issued": 18000, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 161000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": -666000, "shares_issued": 18000, "net_debt_issued": -7000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 161000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": -666000, "shares_issued": 18000, "net_debt_issued": -7000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 161000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": -666000, "shares_issued": 18000, "net_debt_issued": -7000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 161000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": -666000, "shares_issued": 18000, "net_debt_issued": -7000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510000, "cost_of_revenue": 1271000, "gross_profit": 1239000, "ebit": 537000, "ebitda": 548000, "pretax_income": 535000, "tax_provision": 1381000, "net_income": -846000, "net_income_to_common": -846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25227000, "total_current_assets": 38656000, "total_assets": 47220000, "short_term_debt": 27000, "long_term_debt": 75000, "total_debt": 161000, "total_liabilities": 3050000, "total_equity": 44170000, "shares_outstanding": 12765706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256000, "capital_expenditure": 20000, "free_cash_flow": 276000, "dividends_paid": 287000, "share_repurchases": -666000, "shares_issued": 18000, "net_debt_issued": -7000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }