{ "ticker": { "uuid": "5135cde5-abdb-4d8c-ad9d-e8239785c551", "symbol": "UJO", "name": "Union Jack Oil plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/5135cde5-abdb-4d8c-ad9d-e8239785c551/", "api_url": "https://sharemaestro.com/factors/api/tickers/5135cde5-abdb-4d8c-ad9d-e8239785c551/" }, "ticker_metadata": { "id": 31695, "uuid": "5135cde5-abdb-4d8c-ad9d-e8239785c551", "symbol": "UJO", "name": "Union Jack Oil plc", "asset_type": "equity", "market_cap": 5422938, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5135cde5-abdb-4d8c-ad9d-e8239785c551", "symbol": "UJO", "name": "Union Jack Oil plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/5135cde5-abdb-4d8c-ad9d-e8239785c551/", "api_url": "https://sharemaestro.com/factors/api/tickers/5135cde5-abdb-4d8c-ad9d-e8239785c551/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.3, "value": 0.75, "quality": 0.08, "momentum": 0.02, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 3.6, "market_cap": 527637225.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0038, "roe": -0.4176, "piotroski_f_score": 1, "momentum_12_1": -0.4595, "volatility_252d": 0.9252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.315704+00:00", "batch_id": "" }, "size": { "price_close": 3.6, "market_cap": 527637225.6, "market_cap_usd": 527637225.6, "enterprise_value": 525900525.6, "shares_outstanding": 146565896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 31.3473, "ptbv_ratio": 31.3473, "ps_ratio": 211.9445, "pcf_ratio": null, "pfcf_ratio": -163.9489, "ev_ebitda": null, "ev_ebit": -294.4207, "ev_sales": 211.2469, "ev_fcf": -163.4093, "earnings_yield": null, "fcf_yield": -0.0061, "price_to_sales": 211.9445, "price_to_book": 31.3473, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0047 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0038, "shareholder_yield": -0.0038, "debt_paydown_yield": null, "total_yield": -0.0038 }, "quality": { "gross_margin": 0.2776, "operating_margin": -0.7175, "net_margin": -2.8236, "ebitda_margin": -0.5092, "fcf_margin": -1.2927, "roe": -0.4176, "roa": -0.3683, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1305, "cash_conversion": 0.4578, "accruals_ratio": -0.3333, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3701, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.7776, "quick_ratio": 3.7776, "net_debt": -1736700, "local_beta": -2.8965, "volatility_252d": 0.9252, "volatility_60d": 2.1079, "max_drawdown_12m": -0.7632, "risk_adjusted_momentum": -0.4966 }, "growth": { "revenue_growth_1y": -0.3665, "revenue_growth_3y_cagr": -0.3361, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4404, "revenue_growth": -0.3665, "earnings_growth": null }, "momentum": { "price_return_1m": -0.28, "price_return_3m": -0.1724, "price_return_6m": 0.3091, "price_return_9m": -0.2941, "price_return_12m": -0.6108, "price_return_12m_ex1m": -0.4595, "momentum_6m": 0.3091, "momentum_12m": -0.6108, "momentum_12_1": -0.4595, "distance_from_52w_high": -0.6211, "distance_from_52w_low": 0.6, "relative_strength": -0.784 }, "raw_ttm": { "revenue_ttm": 2489507, "gross_profit_ttm": 691001, "ebit_ttm": -1786221, "ebitda_ttm": -1267582, "net_income_ttm": -7029350, "eps_diluted_ttm": -0.048, "operating_cash_flow_ttm": -669594, "capital_expenditure_ttm": -2548708, "fcf_ttm": -3218302, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2000000, "interest_expense_ttm": null, "cash_and_equivalents": 1736700, "total_current_assets": 1857281, "total_current_liabilities": 491659, "net_ppe": null, "total_assets": 19083850, "total_debt": null, "total_equity": 16831972, "net_working_capital": -371078, "book_value_per_share": 0.1148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1148 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97 }, "composites": { "value_composite": 25, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 25, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2449, "os_score": 0.3, "value_percentile": 0.75, "quality_percentile": 0.08, "momentum_percentile": 0.02, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9317, "ticker_id": 31695, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.315704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.6, "market_cap": 527637225.6, "market_cap_usd": 527637225.6, "enterprise_value": 525900525.6, "shares_outstanding": 146565896, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 31.34732078, "ptbv_ratio": 31.34732078, "ps_ratio": 211.94446354, "pcf_ratio": null, "pfcf_ratio": -163.94894749, "ev_ebitda": null, "ev_ebit": -294.4207495, "ev_sales": 211.24685554, "ev_fcf": -163.4093151, "earnings_yield": null, "fcf_yield": -0.0061196, "dividend_yield": 0, "buyback_yield": -0.00379048, "shareholder_yield": -0.00379048, "debt_paydown_yield": null, "total_yield": -0.00379048, "gross_margin": 0.2775654, "operating_margin": -0.71749989, "net_margin": -2.82359118, "ebitda_margin": -0.50916989, "fcf_margin": -1.29274672, "roe": -0.41761892, "roa": -0.36834025, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13045098, "cash_conversion": 0.45783778, "accruals_ratio": -0.3332533, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37008888, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.77757958, "quick_ratio": 3.77757958, "net_debt": -1736700, "revenue_growth_1y": -0.36649285, "revenue_growth_3y_cagr": -0.33608657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44042717, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.51339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.17241379, "price_return_6m": 0.30909091, "price_return_9m": -0.29411765, "price_return_12m": -0.61081081, "price_return_12m_ex1m": -0.45945946, "distance_from_52w_high": -0.62105263, "distance_from_52w_low": 0.6, "relative_strength": -0.78395139, "local_beta": -2.8965, "volatility_252d": 0.925213, "volatility_60d": 2.107943, "max_drawdown_12m": -0.76315789, "revenue_ttm": 2489507, "gross_profit_ttm": 691001, "ebit_ttm": -1786221, "ebitda_ttm": -1267582, "net_income_ttm": -7029350, "eps_diluted_ttm": -0.04796034, "operating_cash_flow_ttm": -669594, "capital_expenditure_ttm": -2548708, "fcf_ttm": -3218302, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2000000, "interest_expense_ttm": null, "cash_and_equivalents": 1736700, "total_current_assets": 1857281, "total_current_liabilities": 491659, "net_ppe": null, "total_assets": 19083850, "total_debt": null, "total_equity": 16831972, "net_working_capital": -371078, "book_value_per_share": 0.11484235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11484235, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97, "value_composite": 25, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 25, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.6, "os": 0.3, "value": 0.75, "quality": 0.08, "momentum": 0.02, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0038, "roe": -0.4176, "momentum_12_1": -0.4595, "complete_fields": { "id": 9317, "ticker_id": 31695, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.315704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.6, "market_cap": 527637225.6, "market_cap_usd": 527637225.6, "enterprise_value": 525900525.6, "shares_outstanding": 146565896, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 31.34732078, "ptbv_ratio": 31.34732078, "ps_ratio": 211.94446354, "pcf_ratio": null, "pfcf_ratio": -163.94894749, "ev_ebitda": null, "ev_ebit": -294.4207495, "ev_sales": 211.24685554, "ev_fcf": -163.4093151, "earnings_yield": null, "fcf_yield": -0.0061196, "dividend_yield": 0, "buyback_yield": -0.00379048, "shareholder_yield": -0.00379048, "debt_paydown_yield": null, "total_yield": -0.00379048, "gross_margin": 0.2775654, "operating_margin": -0.71749989, "net_margin": -2.82359118, "ebitda_margin": -0.50916989, "fcf_margin": -1.29274672, "roe": -0.41761892, "roa": -0.36834025, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13045098, "cash_conversion": 0.45783778, "accruals_ratio": -0.3332533, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37008888, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.77757958, "quick_ratio": 3.77757958, "net_debt": -1736700, "revenue_growth_1y": -0.36649285, "revenue_growth_3y_cagr": -0.33608657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44042717, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.51339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.17241379, "price_return_6m": 0.30909091, "price_return_9m": -0.29411765, "price_return_12m": -0.61081081, "price_return_12m_ex1m": -0.45945946, "distance_from_52w_high": -0.62105263, "distance_from_52w_low": 0.6, "relative_strength": -0.78395139, "local_beta": -2.8965, "volatility_252d": 0.925213, "volatility_60d": 2.107943, "max_drawdown_12m": -0.76315789, "revenue_ttm": 2489507, "gross_profit_ttm": 691001, "ebit_ttm": -1786221, "ebitda_ttm": -1267582, "net_income_ttm": -7029350, "eps_diluted_ttm": -0.04796034, "operating_cash_flow_ttm": -669594, "capital_expenditure_ttm": -2548708, "fcf_ttm": -3218302, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2000000, "interest_expense_ttm": null, "cash_and_equivalents": 1736700, "total_current_assets": 1857281, "total_current_liabilities": 491659, "net_ppe": null, "total_assets": 19083850, "total_debt": null, "total_equity": 16831972, "net_working_capital": -371078, "book_value_per_share": 0.11484235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11484235, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97, "value_composite": 25, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 25, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": 2489507, "cost_of_revenue": 1798506, "gross_profit": 691001, "ebit": -1786221, "ebitda": -1267582, "pretax_income": null, "tax_provision": null, "net_income": -7029350, "net_income_to_common": -7029350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736700, "total_current_assets": 1857281, "total_assets": 19083850, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16831972, "shares_outstanding": 146565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -669594, "capital_expenditure": -2548708, "free_cash_flow": -3218302, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 398933, "ticker_id": 31695, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1267582", "netIncome": "-7029350", "grossProfit": "691001", "totalRevenue": "2489507", "costOfRevenue": "1798506", "interestExpense": null, "operatingIncome": "-1786221", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518639" }, "balance": { "totalDebt": null, "totalAssets": "19083850", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "146565896", "totalCurrentAssets": "1857281", "totalShareholderEquity": "16831972", "totalCurrentLiabilities": "491659", "cashAndShortTermInvestments": "1736700" }, "cashflow": { "freeCashFlow": "-3218302", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-669594", "repurchaseOfStock": null, "capitalExpenditures": "-2548708" } }, "revenue": 2489507, "cost_of_revenue": 1798506, "gross_profit": 691001, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1786221, "depreciation_amortisation": 518639, "ebitda": -1267582, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7029350, "net_income_continuing_ops": null, "net_income_to_common": -7029350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1857281, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19083850, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16831972, "shares_outstanding": 146565896, "operating_cash_flow": -669594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2548708, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3218302, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1267582", "netIncome": "-7029350", "grossProfit": "691001", "totalRevenue": "2489507", "costOfRevenue": "1798506", "interestExpense": null, "operatingIncome": "-1786221", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518639" }, "balance": { "totalDebt": null, "totalAssets": "19083850", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "146565896", "totalCurrentAssets": "1857281", "totalShareholderEquity": "16831972", "totalCurrentLiabilities": "491659", "cashAndShortTermInvestments": "1736700" }, "cashflow": { "freeCashFlow": "-3218302", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-669594", "repurchaseOfStock": null, "capitalExpenditures": "-2548708" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": 3929722, "cost_of_revenue": 1961621, "gross_profit": 1968101, "ebit": 90012, "ebitda": 562423, "pretax_income": null, "tax_provision": null, "net_income": 649213, "net_income_to_common": 649213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527831, "total_current_assets": 3394960, "total_assets": 23846105, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21870751, "shares_outstanding": 106565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 344371, "capital_expenditure": -4065965, "free_cash_flow": -3721594, "dividends_paid": -266416, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398936, "ticker_id": 31695, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562423", "netIncome": "649213", "grossProfit": "1968101", "totalRevenue": "3929722", "costOfRevenue": "1961621", "interestExpense": null, "operatingIncome": "90012", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "472411" }, "balance": { "totalDebt": null, "totalAssets": "23846105", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "3394960", "totalShareholderEquity": "21870751", "totalCurrentLiabilities": "222894", "cashAndShortTermInvestments": "2527831" }, "cashflow": { "freeCashFlow": "-3721594", "dividendsPaid": "-266416", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "344371", "repurchaseOfStock": "0", "capitalExpenditures": "-4065965" } }, "revenue": 3929722, "cost_of_revenue": 1961621, "gross_profit": 1968101, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90012, "depreciation_amortisation": 472411, "ebitda": 562423, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 649213, "net_income_continuing_ops": null, "net_income_to_common": 649213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527831, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3394960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23846105, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21870751, "shares_outstanding": 106565896, "operating_cash_flow": 344371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4065965, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -266416, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3721594, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562423", "netIncome": "649213", "grossProfit": "1968101", "totalRevenue": "3929722", "costOfRevenue": "1961621", "interestExpense": null, "operatingIncome": "90012", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "472411" }, "balance": { "totalDebt": null, "totalAssets": "23846105", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "3394960", "totalShareholderEquity": "21870751", "totalCurrentLiabilities": "222894", "cashAndShortTermInvestments": "2527831" }, "cashflow": { "freeCashFlow": "-3721594", "dividendsPaid": "-266416", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "344371", "repurchaseOfStock": "0", "capitalExpenditures": "-4065965" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": 5065679, "cost_of_revenue": 1766835, "gross_profit": 3298844, "ebit": 1241338, "ebitda": 1739661, "pretax_income": null, "tax_provision": null, "net_income": 859089, "net_income_to_common": 859089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5198303, "total_current_assets": 6745570, "total_assets": 24176606, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21896746, "shares_outstanding": 106565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1984019, "capital_expenditure": -2581140, "free_cash_flow": -597121, "dividends_paid": -319699, "share_repurchases": -1522473, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398937, "ticker_id": 31695, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1739661", "netIncome": "859089", "grossProfit": "3298844", "totalRevenue": "5065679", "costOfRevenue": "1766835", "interestExpense": null, "operatingIncome": "1241338", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498323" }, "balance": { "totalDebt": null, "totalAssets": "24176606", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "6745570", "totalShareholderEquity": "21896746", "totalCurrentLiabilities": "389523", "cashAndShortTermInvestments": "5198303" }, "cashflow": { "freeCashFlow": "-597121", "dividendsPaid": "-319699", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1984019", "repurchaseOfStock": "-1522473", "capitalExpenditures": "-2581140" } }, "revenue": 5065679, "cost_of_revenue": 1766835, "gross_profit": 3298844, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241338, "depreciation_amortisation": 498323, "ebitda": 1739661, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 859089, "net_income_continuing_ops": null, "net_income_to_common": 859089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5198303, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6745570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24176606, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21896746, "shares_outstanding": 106565896, "operating_cash_flow": 1984019, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2581140, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319699, "share_repurchases": -1522473, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -597121, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1739661", "netIncome": "859089", "grossProfit": "3298844", "totalRevenue": "5065679", "costOfRevenue": "1766835", "interestExpense": null, "operatingIncome": "1241338", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498323" }, "balance": { "totalDebt": null, "totalAssets": "24176606", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "6745570", "totalShareholderEquity": "21896746", "totalCurrentLiabilities": "389523", "cashAndShortTermInvestments": "5198303" }, "cashflow": { "freeCashFlow": "-597121", "dividendsPaid": "-319699", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1984019", "repurchaseOfStock": "-1522473", "capitalExpenditures": "-2581140" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": 8507050, "cost_of_revenue": 3406571, "gross_profit": 5100479, "ebit": 3435305, "ebitda": 5567167, "pretax_income": null, "tax_provision": null, "net_income": 3606624, "net_income_to_common": 3606624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7155100, "total_current_assets": 9204051, "total_assets": 26361337, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23005231, "shares_outstanding": 112165896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5811734, "capital_expenditure": -3565189, "free_cash_flow": 2246545, "dividends_paid": -900527, "share_repurchases": -214227, "shares_issued": 33000, "net_debt_issued": null }, "complete_fields": { "id": 398938, "ticker_id": 31695, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5567167", "netIncome": "3606624", "grossProfit": "5100479", "totalRevenue": "8507050", "costOfRevenue": "3406571", "interestExpense": null, "operatingIncome": "3435305", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2131862" }, "balance": { "totalDebt": null, "totalAssets": "26361337", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "112165896", "totalCurrentAssets": "9204051", "totalShareholderEquity": "23005231", "totalCurrentLiabilities": "778290", "cashAndShortTermInvestments": "7155100" }, "cashflow": { "freeCashFlow": "2246545", "dividendsPaid": "-900527", "issuanceOfDebt": null, "issuanceOfStock": "33000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5811734", "repurchaseOfStock": "-214227", "capitalExpenditures": "-3565189" } }, "revenue": 8507050, "cost_of_revenue": 3406571, "gross_profit": 5100479, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3435305, "depreciation_amortisation": 2131862, "ebitda": 5567167, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3606624, "net_income_continuing_ops": null, "net_income_to_common": 3606624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7155100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9204051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26361337, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23005231, "shares_outstanding": 112165896, "operating_cash_flow": 5811734, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3565189, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -900527, "share_repurchases": -214227, "shares_issued": 33000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2246545, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5567167", "netIncome": "3606624", "grossProfit": "5100479", "totalRevenue": "8507050", "costOfRevenue": "3406571", "interestExpense": null, "operatingIncome": "3435305", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2131862" }, "balance": { "totalDebt": null, "totalAssets": "26361337", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "112165896", "totalCurrentAssets": "9204051", "totalShareholderEquity": "23005231", "totalCurrentLiabilities": "778290", "cashAndShortTermInvestments": "7155100" }, "cashflow": { "freeCashFlow": "2246545", "dividendsPaid": "-900527", "issuanceOfDebt": null, "issuanceOfStock": "33000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5811734", "repurchaseOfStock": "-214227", "capitalExpenditures": "-3565189" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398939, "ticker_id": 31695, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736700, "total_current_assets": 1857281, "total_assets": 19083850, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16831972, "shares_outstanding": 146565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398932, "ticker_id": 31695, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "19083850", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "146565896", "totalCurrentAssets": "1857281", "totalShareholderEquity": "16831972", "totalCurrentLiabilities": "491659", "cashAndShortTermInvestments": "1736700" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1857281, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19083850, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16831972, "shares_outstanding": 146565896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "19083850", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "146565896", "totalCurrentAssets": "1857281", "totalShareholderEquity": "16831972", "totalCurrentLiabilities": "491659", "cashAndShortTermInvestments": "1736700" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1414149, "total_current_assets": 1833572, "total_assets": 23543500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21381077, "shares_outstanding": 106565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398934, "ticker_id": 31695, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "23543500", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "1833572", "totalShareholderEquity": "21381077", "totalCurrentLiabilities": "315279", "cashAndShortTermInvestments": "1414149" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1414149, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1833572, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23543500, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21381077, "shares_outstanding": 106565896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "23543500", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "1833572", "totalShareholderEquity": "21381077", "totalCurrentLiabilities": "315279", "cashAndShortTermInvestments": "1414149" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527831, "total_current_assets": 3394960, "total_assets": 23846105, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21870751, "shares_outstanding": 106565896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398935, "ticker_id": 31695, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:01.696075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "23846105", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "3394960", "totalShareholderEquity": "21870751", "totalCurrentLiabilities": "222894", "cashAndShortTermInvestments": "2527831" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527831, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3394960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23846105, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21870751, "shares_outstanding": 106565896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "23846105", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106565896", "totalCurrentAssets": "3394960", "totalShareholderEquity": "21870751", "totalCurrentLiabilities": "222894", "cashAndShortTermInvestments": "2527831" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }