{ "ticker": { "uuid": "513c6b7f-cae2-4d81-b4b6-eb6a737a90b2", "symbol": "AIN", "name": "Albany International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/513c6b7f-cae2-4d81-b4b6-eb6a737a90b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/513c6b7f-cae2-4d81-b4b6-eb6a737a90b2/" }, "ticker_metadata": { "id": 139, "uuid": "513c6b7f-cae2-4d81-b4b6-eb6a737a90b2", "symbol": "AIN", "name": "Albany International Corporation", "asset_type": "equity", "market_cap": 1807345000, "stock_exchange_id": 3, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Albany International Corp. The company is headquartered in Rochester, New Hampshire.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "513c6b7f-cae2-4d81-b4b6-eb6a737a90b2", "symbol": "AIN", "name": "Albany International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/513c6b7f-cae2-4d81-b4b6-eb6a737a90b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/513c6b7f-cae2-4d81-b4b6-eb6a737a90b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.66, "quality": 0.12, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 67.74, "market_cap": 1933977000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0258, "shareholder_yield": 0.0165, "roe": -0.0815, "piotroski_f_score": 3, "momentum_12_1": -0.0565, "volatility_252d": 0.4301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.651693+00:00", "batch_id": "" }, "size": { "price_close": 67.74, "market_cap": 1933977000, "market_cap_usd": 1933977000, "enterprise_value": 2287961000, "shares_outstanding": 28550000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6515, "ptbv_ratio": 3.5302, "ps_ratio": 1.6045, "pcf_ratio": 12.3974, "pfcf_ratio": 8.8002, "ev_ebitda": 38.7193, "ev_ebit": -92.7765, "ev_sales": 1.8981, "ev_fcf": 10.4109, "earnings_yield": null, "fcf_yield": 0.0961, "price_to_sales": 1.6045, "price_to_book": 2.6515, "price_to_cashflow": 12.3974, "ebitda_to_ev": 0.0258, "sales_yield": 0.5268 }, "yield": { "dividend_yield": 0.0165, "buyback_yield": 0, "shareholder_yield": 0.0165, "debt_paydown_yield": null, "total_yield": 0.0165 }, "quality": { "gross_margin": 0.2051, "operating_margin": -0.0205, "net_margin": -0.0493, "ebitda_margin": 0.049, "fcf_margin": 0.1823, "roe": -0.0815, "roa": -0.0342, "roic": -0.0171, "roc_greenblatt": null, "asset_turnover": 0.694, "cash_conversion": -3.6988, "accruals_ratio": -0.124, "sbc_to_revenue": 0.0074, "piotroski_f_score": 3, "altman_z_score": 2.9614, "earnings_stability_5y": 17.8017, "revenue_stability_5y": 0.1175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3729, "net_debt_to_ebitda": 5.9905, "debt_to_assets": 0.2744, "interest_coverage": -0.948, "current_ratio": 2.1961, "quick_ratio": 1.8773, "net_debt": 353984000, "local_beta": 0.0011, "volatility_252d": 0.4301, "volatility_60d": 0.8447, "max_drawdown_12m": -0.3725, "risk_adjusted_momentum": -0.1314 }, "growth": { "revenue_growth_1y": -0.0006, "revenue_growth_3y_cagr": 0.0455, "revenue_growth_5y_cagr": 0.056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2174, "book_value_growth_1y": -0.1842, "revenue_growth": -0.0006, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0875, "price_return_3m": 0.1658, "price_return_6m": 0.3809, "price_return_9m": 0.0993, "price_return_12m": 0.026, "price_return_12m_ex1m": -0.0565, "momentum_6m": 0.3809, "momentum_12m": 0.026, "momentum_12_1": -0.0565, "distance_from_52w_high": -0.0474, "distance_from_52w_low": 0.518, "relative_strength": -0.0739 }, "raw_ttm": { "revenue_ttm": 1205372000, "gross_profit_ttm": 247228000, "ebit_ttm": -24661000, "ebitda_ttm": 59091000, "net_income_ttm": -59416000, "eps_diluted_ttm": -2.0811, "operating_cash_flow_ttm": 155998000, "capital_expenditure_ttm": 63768000, "fcf_ttm": 219766000, "dividends_paid_ttm": 31974000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26015000, "cash_and_equivalents": 122557000, "total_current_assets": 963253000, "total_current_liabilities": 438614000, "net_ppe": null, "total_assets": 1736787000, "total_debt": 476541000, "total_equity": 729401000, "net_working_capital": 402082000, "book_value_per_share": 25.5482, "retained_earnings": 983704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547839000, "tangible_book_per_share": 19.1888 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 88, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 60 }, "composites": { "value_composite": 34, "quality_composite": 88, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 25, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2814, "os_score": 0.36, "value_percentile": 0.66, "quality_percentile": 0.12, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3453, "ticker_id": 139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.651693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.74, "market_cap": 1933977000, "market_cap_usd": 1933977000, "enterprise_value": 2287961000, "shares_outstanding": 28550000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.65145921, "ptbv_ratio": 3.53019226, "ps_ratio": 1.60446485, "pcf_ratio": 12.3974474, "pfcf_ratio": 8.80016472, "ev_ebitda": 38.71928043, "ev_ebit": -92.77648919, "ev_sales": 1.89813684, "ev_fcf": 10.41089613, "earnings_yield": null, "fcf_yield": 0.09605321, "dividend_yield": 0.01653277, "buyback_yield": 0, "shareholder_yield": 0.01653277, "debt_paydown_yield": null, "total_yield": 0.01653277, "gross_margin": 0.20510515, "operating_margin": -0.02045924, "net_margin": -0.04929267, "ebitda_margin": 0.04902304, "fcf_margin": 0.18232214, "roe": -0.08145862, "roa": -0.0342103, "roic": -0.01707219, "roc_greenblatt": null, "asset_turnover": 0.69402408, "cash_conversion": -3.69876801, "accruals_ratio": -0.12403018, "sbc_to_revenue": 0.00735789, "debt_to_equity": 1.37286897, "net_debt_to_ebitda": 5.99048925, "debt_to_assets": 0.2743808, "interest_coverage": -0.9479531, "current_ratio": 2.19612917, "quick_ratio": 1.87732266, "net_debt": 353984000, "revenue_growth_1y": -0.00056962, "revenue_growth_3y_cagr": 0.04554096, "revenue_growth_5y_cagr": 0.05602905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21743001, "book_value_growth_1y": -0.1842052, "piotroski_f_score": 3, "altman_z_score": 2.96140258, "earnings_stability_5y": 17.801737, "revenue_stability_5y": 0.117487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08745034, "price_return_3m": 0.1657563, "price_return_6m": 0.38092433, "price_return_9m": 0.09928808, "price_return_12m": 0.02601697, "price_return_12m_ex1m": -0.05649303, "distance_from_52w_high": -0.04742218, "distance_from_52w_low": 0.51800701, "relative_strength": -0.07394661, "local_beta": 0.0011, "volatility_252d": 0.430092, "volatility_60d": 0.844707, "max_drawdown_12m": -0.37248127, "revenue_ttm": 1205372000, "gross_profit_ttm": 247228000, "ebit_ttm": -24661000, "ebitda_ttm": 59091000, "net_income_ttm": -59416000, "eps_diluted_ttm": -2.08112084, "operating_cash_flow_ttm": 155998000, "capital_expenditure_ttm": 63768000, "fcf_ttm": 219766000, "dividends_paid_ttm": 31974000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26015000, "cash_and_equivalents": 122557000, "total_current_assets": 963253000, "total_current_liabilities": 438614000, "net_ppe": null, "total_assets": 1736787000, "total_debt": 476541000, "total_equity": 729401000, "net_working_capital": 402082000, "book_value_per_share": 25.54819615, "retained_earnings": 983704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547839000, "tangible_book_per_share": 19.18875657, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 88, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 60, "value_composite": 34, "quality_composite": 88, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 25, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.74, "os": 0.36, "value": 0.66, "quality": 0.12, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0165, "roe": -0.0815, "momentum_12_1": -0.0565, "complete_fields": { "id": 3453, "ticker_id": 139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.651693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.74, "market_cap": 1933977000, "market_cap_usd": 1933977000, "enterprise_value": 2287961000, "shares_outstanding": 28550000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.65145921, "ptbv_ratio": 3.53019226, "ps_ratio": 1.60446485, "pcf_ratio": 12.3974474, "pfcf_ratio": 8.80016472, "ev_ebitda": 38.71928043, "ev_ebit": -92.77648919, "ev_sales": 1.89813684, "ev_fcf": 10.41089613, "earnings_yield": null, "fcf_yield": 0.09605321, "dividend_yield": 0.01653277, "buyback_yield": 0, "shareholder_yield": 0.01653277, "debt_paydown_yield": null, "total_yield": 0.01653277, "gross_margin": 0.20510515, "operating_margin": -0.02045924, "net_margin": -0.04929267, "ebitda_margin": 0.04902304, "fcf_margin": 0.18232214, "roe": -0.08145862, "roa": -0.0342103, "roic": -0.01707219, "roc_greenblatt": null, "asset_turnover": 0.69402408, "cash_conversion": -3.69876801, "accruals_ratio": -0.12403018, "sbc_to_revenue": 0.00735789, "debt_to_equity": 1.37286897, "net_debt_to_ebitda": 5.99048925, "debt_to_assets": 0.2743808, "interest_coverage": -0.9479531, "current_ratio": 2.19612917, "quick_ratio": 1.87732266, "net_debt": 353984000, "revenue_growth_1y": -0.00056962, "revenue_growth_3y_cagr": 0.04554096, "revenue_growth_5y_cagr": 0.05602905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21743001, "book_value_growth_1y": -0.1842052, "piotroski_f_score": 3, "altman_z_score": 2.96140258, "earnings_stability_5y": 17.801737, "revenue_stability_5y": 0.117487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08745034, "price_return_3m": 0.1657563, "price_return_6m": 0.38092433, "price_return_9m": 0.09928808, "price_return_12m": 0.02601697, "price_return_12m_ex1m": -0.05649303, "distance_from_52w_high": -0.04742218, "distance_from_52w_low": 0.51800701, "relative_strength": -0.07394661, "local_beta": 0.0011, "volatility_252d": 0.430092, "volatility_60d": 0.844707, "max_drawdown_12m": -0.37248127, "revenue_ttm": 1205372000, "gross_profit_ttm": 247228000, "ebit_ttm": -24661000, "ebitda_ttm": 59091000, "net_income_ttm": -59416000, "eps_diluted_ttm": -2.08112084, "operating_cash_flow_ttm": 155998000, "capital_expenditure_ttm": 63768000, "fcf_ttm": 219766000, "dividends_paid_ttm": 31974000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26015000, "cash_and_equivalents": 122557000, "total_current_assets": 963253000, "total_current_liabilities": 438614000, "net_ppe": null, "total_assets": 1736787000, "total_debt": 476541000, "total_equity": 729401000, "net_working_capital": 402082000, "book_value_per_share": 25.54819615, "retained_earnings": 983704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547839000, "tangible_book_per_share": 19.18875657, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 82, "rank_fcf_margin": 51, "rank_piotroski": 88, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 60, "value_composite": 34, "quality_composite": 88, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 25, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 1182813000, "cost_of_revenue": 938893000, "gross_profit": 243920000, "ebit": -16169000, "ebitda": 71745000, "pretax_income": -61787000, "tax_provision": -4828000, "net_income": -57342000, "net_income_to_common": -57342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112350000, "total_current_assets": 928835000, "total_assets": 1718709000, "short_term_debt": 0, "long_term_debt": 455663000, "total_debt": 455663000, "total_liabilities": 986607000, "total_equity": 726209000, "shares_outstanding": 29566000, "goodwill_and_intangibles": 183935000 }, "cash_flow": { "operating_cash_flow": 152474000, "capital_expenditure": 69830000, "free_cash_flow": 222304000, "dividends_paid": 32477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212148, "ticker_id": 139, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16169000", "ebitda": "71745000", "netIncome": "-57342000", "grossProfit": "243920000", "depreciation": "None", "totalRevenue": "1182813000", "costOfRevenue": "938893000", "interestIncome": "5159000", "incomeBeforeTax": "-61787000", "interestExpense": "26033000", "operatingIncome": "-16169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4828000", "reportedCurrency": "USD", "netInterestIncome": "-20605000", "nonInterestIncome": "None", "operatingExpenses": "260089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87914000", "sellingGeneralAndAdministrative": "218326000", "netIncomeFromContinuingOperations": "-56959000" }, "balance": { "goodwill": "162508000", "inventory": "121589000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1718709000", "longTermDebt": "455663000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21427000", "reportedCurrency": "USD", "retainedEarnings": "976373000", "totalLiabilities": "986607000", "otherCurrentAssets": "459812000", "totalCurrentAssets": "928835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789874000", "currentAccountsPayable": "64499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493955000", "shortLongTermDebtTotal": "455663000", "totalShareholderEquity": "726209000", "capitalLeaseObligations": "11697000", "otherCurrentLiabilities": "342708000", "totalCurrentLiabilities": "442297000", "otherNonCurrentLiabilities": "6340000", "totalNonCurrentLiabilities": "544310000", "cashAndShortTermInvestments": "112350000", "commonStockSharesOutstanding": "29566000", "intangibleAssetsExcludingGoodwill": "21427000", "cashAndCashEquivalentsAtCarryingValue": "112350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56959000", "profitLoss": "None", "dividendPayout": "32477000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17627000", "operatingCashflow": "152474000", "capitalExpenditures": "69830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96051000", "cashflowFromInvestment": "-68262000", "stockBasedCompensation": "10060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182813000, "cost_of_revenue": 938893000, "gross_profit": 243920000, "research_and_development": 48015000, "selling_general_admin": 218326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16169000, "depreciation_amortisation": 87914000, "ebitda": 71745000, "interest_expense": 26033000, "interest_income": null, "other_non_operating": null, "pretax_income": -61787000, "tax_provision": -4828000, "effective_tax_rate": null, "net_income": -57342000, "net_income_continuing_ops": -56959000, "net_income_to_common": -57342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112350000, "short_term_investments": null, "net_receivables": 235084000, "inventory": 121589000, "other_current_assets": null, "total_current_assets": 928835000, "net_ppe": null, "goodwill": 162508000, "intangible_assets": 21427000, "goodwill_and_intangibles": 183935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789874000, "total_assets": 1718709000, "short_term_debt": 0, "accounts_payable": 64499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442297000, "long_term_debt": 455663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544310000, "total_liabilities": 986607000, "total_debt": 455663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976373000, "total_equity": 726209000, "shares_outstanding": 29566000, "operating_cash_flow": 152474000, "stock_based_compensation": 10060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68262000, "dividends_paid": 32477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96051000, "free_cash_flow": 222304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16169000", "ebitda": "71745000", "netIncome": "-57342000", "grossProfit": "243920000", "depreciation": "None", "totalRevenue": "1182813000", "costOfRevenue": "938893000", "interestIncome": "5159000", "incomeBeforeTax": "-61787000", "interestExpense": "26033000", "operatingIncome": "-16169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4828000", "reportedCurrency": "USD", "netInterestIncome": "-20605000", "nonInterestIncome": "None", "operatingExpenses": "260089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87914000", "sellingGeneralAndAdministrative": "218326000", "netIncomeFromContinuingOperations": "-56959000" }, "balance": { "goodwill": "162508000", "inventory": "121589000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1718709000", "longTermDebt": "455663000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21427000", "reportedCurrency": "USD", "retainedEarnings": "976373000", "totalLiabilities": "986607000", "otherCurrentAssets": "459812000", "totalCurrentAssets": "928835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789874000", "currentAccountsPayable": "64499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493955000", "shortLongTermDebtTotal": "455663000", "totalShareholderEquity": "726209000", "capitalLeaseObligations": "11697000", "otherCurrentLiabilities": "342708000", "totalCurrentLiabilities": "442297000", "otherNonCurrentLiabilities": "6340000", "totalNonCurrentLiabilities": "544310000", "cashAndShortTermInvestments": "112350000", "commonStockSharesOutstanding": "29566000", "intangibleAssetsExcludingGoodwill": "21427000", "cashAndCashEquivalentsAtCarryingValue": "112350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56959000", "profitLoss": "None", "dividendPayout": "32477000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17627000", "operatingCashflow": "152474000", "capitalExpenditures": "69830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96051000", "cashflowFromInvestment": "-68262000", "stockBasedCompensation": "10060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 1230615000, "cost_of_revenue": 828839000, "gross_profit": 401776000, "ebit": 133702000, "ebitda": 131359000, "pretax_income": 117089000, "tax_provision": 29034000, "net_income": 87623000, "net_income_to_common": 87623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115283000, "total_current_assets": 730692000, "total_assets": 1648696000, "short_term_debt": 7607000, "long_term_debt": 318531000, "total_debt": 326138000, "total_liabilities": 699749000, "total_equity": 943538000, "shares_outstanding": 31338000, "goodwill_and_intangibles": 214388000 }, "cash_flow": { "operating_cash_flow": 218441000, "capital_expenditure": 80249000, "free_cash_flow": 298690000, "dividends_paid": 32483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212153, "ticker_id": 139, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133702000", "ebitda": "131359000", "netIncome": "87623000", "grossProfit": "401776000", "depreciation": "None", "totalRevenue": "1230615000", "costOfRevenue": "828839000", "interestIncome": "4064000", "incomeBeforeTax": "117089000", "interestExpense": "30392000", "operatingIncome": "131359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29034000", "reportedCurrency": "USD", "netInterestIncome": "-12781000", "nonInterestIncome": "None", "operatingExpenses": "270417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2343000", "sellingGeneralAndAdministrative": "210882000", "netIncomeFromContinuingOperations": "88055000" }, "balance": { "goodwill": "176261000", "inventory": "145845000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1648696000", "longTermDebt": "318531000", "shortTermDebt": "7607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38127000", "reportedCurrency": "USD", "retainedEarnings": "1065763000", "totalLiabilities": "699749000", "otherCurrentAssets": "56319000", "totalCurrentAssets": "730692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918004000", "currentAccountsPayable": "66095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625102000", "shortLongTermDebtTotal": "387200000", "totalShareholderEquity": "943538000", "capitalLeaseObligations": "68669000", "otherCurrentLiabilities": "128212000", "totalCurrentLiabilities": "226366000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "473383000", "cashAndShortTermInvestments": "115283000", "commonStockSharesOutstanding": "31338000", "intangibleAssetsExcludingGoodwill": "38127000", "cashAndCashEquivalentsAtCarryingValue": "115283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88055000", "profitLoss": "None", "dividendPayout": "32483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14627000", "operatingCashflow": "218441000", "capitalExpenditures": "80249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183832000", "cashflowFromInvestment": "-80180000", "stockBasedCompensation": "4715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230615000, "cost_of_revenue": 828839000, "gross_profit": 401776000, "research_and_development": 46097000, "selling_general_admin": 210882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133702000, "depreciation_amortisation": -2343000, "ebitda": 131359000, "interest_expense": 30392000, "interest_income": null, "other_non_operating": null, "pretax_income": 117089000, "tax_provision": 29034000, "effective_tax_rate": null, "net_income": 87623000, "net_income_continuing_ops": 88055000, "net_income_to_common": 87623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115283000, "short_term_investments": null, "net_receivables": 413245000, "inventory": 145845000, "other_current_assets": null, "total_current_assets": 730692000, "net_ppe": null, "goodwill": 176261000, "intangible_assets": 38127000, "goodwill_and_intangibles": 214388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918004000, "total_assets": 1648696000, "short_term_debt": 7607000, "accounts_payable": 66095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226366000, "long_term_debt": 318531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473383000, "total_liabilities": 699749000, "total_debt": 326138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065763000, "total_equity": 943538000, "shares_outstanding": 31338000, "operating_cash_flow": 218441000, "stock_based_compensation": 4715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80180000, "dividends_paid": 32483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183832000, "free_cash_flow": 298690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133702000", "ebitda": "131359000", "netIncome": "87623000", "grossProfit": "401776000", "depreciation": "None", "totalRevenue": "1230615000", "costOfRevenue": "828839000", "interestIncome": "4064000", "incomeBeforeTax": "117089000", "interestExpense": "30392000", "operatingIncome": "131359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29034000", "reportedCurrency": "USD", "netInterestIncome": "-12781000", "nonInterestIncome": "None", "operatingExpenses": "270417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2343000", "sellingGeneralAndAdministrative": "210882000", "netIncomeFromContinuingOperations": "88055000" }, "balance": { "goodwill": "176261000", "inventory": "145845000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1648696000", "longTermDebt": "318531000", "shortTermDebt": "7607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38127000", "reportedCurrency": "USD", "retainedEarnings": "1065763000", "totalLiabilities": "699749000", "otherCurrentAssets": "56319000", "totalCurrentAssets": "730692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918004000", "currentAccountsPayable": "66095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625102000", "shortLongTermDebtTotal": "387200000", "totalShareholderEquity": "943538000", "capitalLeaseObligations": "68669000", "otherCurrentLiabilities": "128212000", "totalCurrentLiabilities": "226366000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "473383000", "cashAndShortTermInvestments": "115283000", "commonStockSharesOutstanding": "31338000", "intangibleAssetsExcludingGoodwill": "38127000", "cashAndCashEquivalentsAtCarryingValue": "115283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88055000", "profitLoss": "None", "dividendPayout": "32483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14627000", "operatingCashflow": "218441000", "capitalExpenditures": "80249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183832000", "cashflowFromInvestment": "-80180000", "stockBasedCompensation": "4715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 1147909000, "cost_of_revenue": 724191000, "gross_profit": 423718000, "ebit": 180623000, "ebitda": 257356000, "pretax_income": 160456000, "tax_provision": 48846000, "net_income": 111120000, "net_income_to_common": 111120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173420000, "total_current_assets": 877964000, "total_assets": 1835014000, "short_term_debt": 11553000, "long_term_debt": 452667000, "total_debt": 464220000, "total_liabilities": 867694000, "total_equity": 961368000, "shares_outstanding": 31276000, "goodwill_and_intangibles": 224827000 }, "cash_flow": { "operating_cash_flow": 148056000, "capital_expenditure": 83560000, "free_cash_flow": 231616000, "dividends_paid": 31163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212158, "ticker_id": 139, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180623000", "ebitda": "257356000", "netIncome": "111120000", "grossProfit": "423718000", "depreciation": "None", "totalRevenue": "1147909000", "costOfRevenue": "724191000", "interestIncome": "6566000", "incomeBeforeTax": "160456000", "interestExpense": "35409000", "operatingIncome": "167894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48846000", "reportedCurrency": "USD", "netInterestIncome": "-13781000", "nonInterestIncome": "None", "operatingExpenses": "255824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76733000", "sellingGeneralAndAdministrative": "214915000", "netIncomeFromContinuingOperations": "111610000" }, "balance": { "goodwill": "180181000", "inventory": "169567000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1835014000", "longTermDebt": "452667000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44646000", "reportedCurrency": "USD", "retainedEarnings": "1010942000", "totalLiabilities": "867694000", "otherCurrentAssets": "64915000", "totalCurrentAssets": "877964000", "currentLongTermDebt": "4218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957050000", "currentAccountsPayable": "87104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652814000", "shortLongTermDebtTotal": "514857000", "totalShareholderEquity": "961368000", "capitalLeaseObligations": "57972000", "otherCurrentLiabilities": "128526000", "totalCurrentLiabilities": "248679000", "otherNonCurrentLiabilities": "28447000", "totalNonCurrentLiabilities": "619015000", "cashAndShortTermInvestments": "173420000", "commonStockSharesOutstanding": "31276000", "intangibleAssetsExcludingGoodwill": "44646000", "cashAndCashEquivalentsAtCarryingValue": "173420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111120000", "profitLoss": "None", "dividendPayout": "31163000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15093000", "operatingCashflow": "148056000", "capitalExpenditures": "83560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52641000", "cashflowFromInvestment": "-217899000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147909000, "cost_of_revenue": 724191000, "gross_profit": 423718000, "research_and_development": 40627000, "selling_general_admin": 214915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180623000, "depreciation_amortisation": 76733000, "ebitda": 257356000, "interest_expense": 35409000, "interest_income": null, "other_non_operating": null, "pretax_income": 160456000, "tax_provision": 48846000, "effective_tax_rate": null, "net_income": 111120000, "net_income_continuing_ops": 111610000, "net_income_to_common": 111120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173420000, "short_term_investments": null, "net_receivables": 470062000, "inventory": 169567000, "other_current_assets": null, "total_current_assets": 877964000, "net_ppe": null, "goodwill": 180181000, "intangible_assets": 44646000, "goodwill_and_intangibles": 224827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957050000, "total_assets": 1835014000, "short_term_debt": 11553000, "accounts_payable": 87104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248679000, "long_term_debt": 452667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619015000, "total_liabilities": 867694000, "total_debt": 464220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1010942000, "total_equity": 961368000, "shares_outstanding": 31276000, "operating_cash_flow": 148056000, "stock_based_compensation": 17100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217899000, "dividends_paid": 31163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52641000, "free_cash_flow": 231616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180623000", "ebitda": "257356000", "netIncome": "111120000", "grossProfit": "423718000", "depreciation": "None", "totalRevenue": "1147909000", "costOfRevenue": "724191000", "interestIncome": "6566000", "incomeBeforeTax": "160456000", "interestExpense": "35409000", "operatingIncome": "167894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48846000", "reportedCurrency": "USD", "netInterestIncome": "-13781000", "nonInterestIncome": "None", "operatingExpenses": "255824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76733000", "sellingGeneralAndAdministrative": "214915000", "netIncomeFromContinuingOperations": "111610000" }, "balance": { "goodwill": "180181000", "inventory": "169567000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1835014000", "longTermDebt": "452667000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44646000", "reportedCurrency": "USD", "retainedEarnings": "1010942000", "totalLiabilities": "867694000", "otherCurrentAssets": "64915000", "totalCurrentAssets": "877964000", "currentLongTermDebt": "4218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957050000", "currentAccountsPayable": "87104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652814000", "shortLongTermDebtTotal": "514857000", "totalShareholderEquity": "961368000", "capitalLeaseObligations": "57972000", "otherCurrentLiabilities": "128526000", "totalCurrentLiabilities": "248679000", "otherNonCurrentLiabilities": "28447000", "totalNonCurrentLiabilities": "619015000", "cashAndShortTermInvestments": "173420000", "commonStockSharesOutstanding": "31276000", "intangibleAssetsExcludingGoodwill": "44646000", "cashAndCashEquivalentsAtCarryingValue": "173420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111120000", "profitLoss": "None", "dividendPayout": "31163000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15093000", "operatingCashflow": "148056000", "capitalExpenditures": "83560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52641000", "cashflowFromInvestment": "-217899000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 1034887000, "cost_of_revenue": 645105000, "gross_profit": 389782000, "ebit": 149815000, "ebitda": 218864000, "pretax_income": 131980000, "tax_provision": 35472000, "net_income": 95762000, "net_income_to_common": 95762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291776000, "total_current_assets": 838439000, "total_assets": 1642255000, "short_term_debt": 5929000, "long_term_debt": 439000000, "total_debt": 444929000, "total_liabilities": 774712000, "total_equity": 863049000, "shares_outstanding": 31455000, "goodwill_and_intangibles": 212028000 }, "cash_flow": { "operating_cash_flow": 128214000, "capital_expenditure": 96348000, "free_cash_flow": 224562000, "dividends_paid": 26465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212163, "ticker_id": 139, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149815000", "ebitda": "218864000", "netIncome": "95762000", "grossProfit": "389782000", "depreciation": "None", "totalRevenue": "1034887000", "costOfRevenue": "645105000", "interestIncome": "14000000", "incomeBeforeTax": "131980000", "interestExpense": "17680000", "operatingIncome": "181022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35472000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "208760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39941000", "otherNonOperatingIncome": "17921000", "costofGoodsAndServicesSold": "645105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69049000", "sellingGeneralAndAdministrative": "168713000", "netIncomeFromContinuingOperations": "96508000" }, "balance": { "goodwill": "178217000", "inventory": "139050000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1642255000", "longTermDebt": "439000000", "shortTermDebt": "5929000", "treasuryStock": "-364923000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33811000", "reportedCurrency": "USD", "retainedEarnings": "931318000", "totalLiabilities": "774712000", "otherCurrentAssets": "50962000", "totalCurrentAssets": "838439000", "currentLongTermDebt": "None", "longTermInvestments": "27913000", "shortTermInvestments": "None", "currentNetReceivables": "356651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803816000", "currentAccountsPayable": "69707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445658000", "shortLongTermDebtTotal": "495119000", "totalShareholderEquity": "863049000", "capitalLeaseObligations": "56119000", "otherCurrentLiabilities": "95006000", "totalCurrentLiabilities": "211316000", "otherNonCurrentLiabilities": "124396000", "totalNonCurrentLiabilities": "563396000", "cashAndShortTermInvestments": "291776000", "commonStockSharesOutstanding": "31455000", "intangibleAssetsExcludingGoodwill": "33811000", "cashAndCashEquivalentsAtCarryingValue": "291776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96508000", "profitLoss": "None", "dividendPayout": "26465000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24541000", "operatingCashflow": "128214000", "capitalExpenditures": "96348000", "changeInReceivables": "-14301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23652000", "cashflowFromInvestment": "-96348000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034887000, "cost_of_revenue": 645105000, "gross_profit": 389782000, "research_and_development": 39941000, "selling_general_admin": 168713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149815000, "depreciation_amortisation": 69049000, "ebitda": 218864000, "interest_expense": 17680000, "interest_income": null, "other_non_operating": null, "pretax_income": 131980000, "tax_provision": 35472000, "effective_tax_rate": null, "net_income": 95762000, "net_income_continuing_ops": 96508000, "net_income_to_common": 95762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291776000, "short_term_investments": null, "net_receivables": 356651000, "inventory": 139050000, "other_current_assets": null, "total_current_assets": 838439000, "net_ppe": null, "goodwill": 178217000, "intangible_assets": 33811000, "goodwill_and_intangibles": 212028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803816000, "total_assets": 1642255000, "short_term_debt": 5929000, "accounts_payable": 69707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211316000, "long_term_debt": 439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563396000, "total_liabilities": 774712000, "total_debt": 444929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 931318000, "total_equity": 863049000, "shares_outstanding": 31455000, "operating_cash_flow": 128214000, "stock_based_compensation": 4527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96348000, "dividends_paid": 26465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23652000, "free_cash_flow": 224562000, "net_change_in_cash": 8214000 }, "raw_data": { "income": { "ebit": "149815000", "ebitda": "218864000", "netIncome": "95762000", "grossProfit": "389782000", "depreciation": "None", "totalRevenue": "1034887000", "costOfRevenue": "645105000", "interestIncome": "14000000", "incomeBeforeTax": "131980000", "interestExpense": "17680000", "operatingIncome": "181022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35472000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "208760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39941000", "otherNonOperatingIncome": "17921000", "costofGoodsAndServicesSold": "645105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69049000", "sellingGeneralAndAdministrative": "168713000", "netIncomeFromContinuingOperations": "96508000" }, "balance": { "goodwill": "178217000", "inventory": "139050000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1642255000", "longTermDebt": "439000000", "shortTermDebt": "5929000", "treasuryStock": "-364923000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33811000", "reportedCurrency": "USD", "retainedEarnings": "931318000", "totalLiabilities": "774712000", "otherCurrentAssets": "50962000", "totalCurrentAssets": "838439000", "currentLongTermDebt": "None", "longTermInvestments": "27913000", "shortTermInvestments": "None", "currentNetReceivables": "356651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803816000", "currentAccountsPayable": "69707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445658000", "shortLongTermDebtTotal": "495119000", "totalShareholderEquity": "863049000", "capitalLeaseObligations": "56119000", "otherCurrentLiabilities": "95006000", "totalCurrentLiabilities": "211316000", "otherNonCurrentLiabilities": "124396000", "totalNonCurrentLiabilities": "563396000", "cashAndShortTermInvestments": "291776000", "commonStockSharesOutstanding": "31455000", "intangibleAssetsExcludingGoodwill": "33811000", "cashAndCashEquivalentsAtCarryingValue": "291776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96508000", "profitLoss": "None", "dividendPayout": "26465000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24541000", "operatingCashflow": "128214000", "capitalExpenditures": "96348000", "changeInReceivables": "-14301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23652000", "cashflowFromInvestment": "-96348000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 929240000, "cost_of_revenue": 550849000, "gross_profit": 378391000, "ebit": 183322000, "ebitda": 257577000, "pretax_income": 165931000, "tax_provision": 47163000, "net_income": 118478000, "net_income_to_common": 118478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302036000, "total_current_assets": 758801000, "total_assets": 1556064000, "short_term_debt": 5336000, "long_term_debt": 350000000, "total_debt": 355336000, "total_liabilities": 678459000, "total_equity": 877605000, "shares_outstanding": 32463000, "goodwill_and_intangibles": 221205000 }, "cash_flow": { "operating_cash_flow": 217475000, "capital_expenditure": 53699000, "free_cash_flow": 271174000, "dividends_paid": 25894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212168, "ticker_id": 139, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183322000", "ebitda": "257577000", "netIncome": "118478000", "grossProfit": "378391000", "depreciation": "None", "totalRevenue": "929240000", "costOfRevenue": "550849000", "interestIncome": "14891000", "incomeBeforeTax": "165931000", "interestExpense": "10912000", "operatingIncome": "178011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47163000", "reportedCurrency": "USD", "netInterestIncome": "-14891000", "nonInterestIncome": "None", "operatingExpenses": "200380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38922000", "otherNonOperatingIncome": "5311000", "costofGoodsAndServicesSold": "550849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74255000", "sellingGeneralAndAdministrative": "160127000", "netIncomeFromContinuingOperations": "118768000" }, "balance": { "goodwill": "182124000", "inventory": "117882000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1556064000", "longTermDebt": "350000000", "shortTermDebt": "5336000", "treasuryStock": "-280143000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39081000", "reportedCurrency": "USD", "retainedEarnings": "863057000", "totalLiabilities": "678459000", "otherCurrentAssets": "32394000", "totalCurrentAssets": "758801000", "currentLongTermDebt": "None", "longTermInvestments": "31849000", "shortTermInvestments": "None", "currentNetReceivables": "306489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797263000", "currentAccountsPayable": "68954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436417000", "shortLongTermDebtTotal": "355336000", "totalShareholderEquity": "877605000", "capitalLeaseObligations": "30852000", "otherCurrentLiabilities": "126917000", "totalCurrentLiabilities": "208166000", "otherNonCurrentLiabilities": "107794000", "totalNonCurrentLiabilities": "470293000", "cashAndShortTermInvestments": "302036000", "commonStockSharesOutstanding": "32463000", "intangibleAssetsExcludingGoodwill": "39081000", "cashAndCashEquivalentsAtCarryingValue": "302036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118768000", "profitLoss": "None", "dividendPayout": "25894000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9942000", "operatingCashflow": "217475000", "capitalExpenditures": "53699000", "changeInReceivables": "-7734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99635000", "cashflowFromInvestment": "-53699000", "stockBasedCompensation": "3146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929240000, "cost_of_revenue": 550849000, "gross_profit": 378391000, "research_and_development": 38922000, "selling_general_admin": 160127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183322000, "depreciation_amortisation": 74255000, "ebitda": 257577000, "interest_expense": 10912000, "interest_income": null, "other_non_operating": null, "pretax_income": 165931000, "tax_provision": 47163000, "effective_tax_rate": null, "net_income": 118478000, "net_income_continuing_ops": 118768000, "net_income_to_common": 118478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302036000, "short_term_investments": null, "net_receivables": 306489000, "inventory": 117882000, "other_current_assets": null, "total_current_assets": 758801000, "net_ppe": null, "goodwill": 182124000, "intangible_assets": 39081000, "goodwill_and_intangibles": 221205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797263000, "total_assets": 1556064000, "short_term_debt": 5336000, "accounts_payable": 68954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208166000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470293000, "total_liabilities": 678459000, "total_debt": 355336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863057000, "total_equity": 877605000, "shares_outstanding": 32463000, "operating_cash_flow": 217475000, "stock_based_compensation": 3146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53699000, "dividends_paid": 25894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99635000, "free_cash_flow": 271174000, "net_change_in_cash": 64141000 }, "raw_data": { "income": { "ebit": "183322000", "ebitda": "257577000", "netIncome": "118478000", "grossProfit": "378391000", "depreciation": "None", "totalRevenue": "929240000", "costOfRevenue": "550849000", "interestIncome": "14891000", "incomeBeforeTax": "165931000", "interestExpense": "10912000", "operatingIncome": "178011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47163000", "reportedCurrency": "USD", "netInterestIncome": "-14891000", "nonInterestIncome": "None", "operatingExpenses": "200380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38922000", "otherNonOperatingIncome": "5311000", "costofGoodsAndServicesSold": "550849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74255000", "sellingGeneralAndAdministrative": "160127000", "netIncomeFromContinuingOperations": "118768000" }, "balance": { "goodwill": "182124000", "inventory": "117882000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1556064000", "longTermDebt": "350000000", "shortTermDebt": "5336000", "treasuryStock": "-280143000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39081000", "reportedCurrency": "USD", "retainedEarnings": "863057000", "totalLiabilities": "678459000", "otherCurrentAssets": "32394000", "totalCurrentAssets": "758801000", "currentLongTermDebt": "None", "longTermInvestments": "31849000", "shortTermInvestments": "None", "currentNetReceivables": "306489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797263000", "currentAccountsPayable": "68954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436417000", "shortLongTermDebtTotal": "355336000", "totalShareholderEquity": "877605000", "capitalLeaseObligations": "30852000", "otherCurrentLiabilities": "126917000", "totalCurrentLiabilities": "208166000", "otherNonCurrentLiabilities": "107794000", "totalNonCurrentLiabilities": "470293000", "cashAndShortTermInvestments": "302036000", "commonStockSharesOutstanding": "32463000", "intangibleAssetsExcludingGoodwill": "39081000", "cashAndCashEquivalentsAtCarryingValue": "302036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118768000", "profitLoss": "None", "dividendPayout": "25894000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9942000", "operatingCashflow": "217475000", "capitalExpenditures": "53699000", "changeInReceivables": "-7734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99635000", "cashflowFromInvestment": "-53699000", "stockBasedCompensation": "3146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 900610000, "cost_of_revenue": 529538000, "gross_profit": 371072000, "ebit": 155406000, "ebitda": 228111000, "pretax_income": 139074000, "tax_provision": 41831000, "net_income": 98589000, "net_income_to_common": 98589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241316000, "total_current_assets": 717276000, "total_assets": 1549936000, "short_term_debt": 5880000, "long_term_debt": 398000000, "total_debt": 403880000, "total_liabilities": 730071000, "total_equity": 816066000, "shares_outstanding": 32356000, "goodwill_and_intangibles": 234422000 }, "cash_flow": { "operating_cash_flow": 140253000, "capital_expenditure": 42390000, "free_cash_flow": 182643000, "dividends_paid": 24568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212173, "ticker_id": 139, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155406000", "ebitda": "228111000", "netIncome": "98589000", "grossProfit": "371072000", "depreciation": "None", "totalRevenue": "900610000", "costOfRevenue": "529538000", "interestIncome": "13584000", "incomeBeforeTax": "139074000", "interestExpense": "11689000", "operatingIncome": "166080000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41831000", "reportedCurrency": "USD", "netInterestIncome": "-13584000", "nonInterestIncome": "None", "operatingExpenses": "204992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35347000", "otherNonOperatingIncome": "-10674000", "costofGoodsAndServicesSold": "529538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72705000", "sellingGeneralAndAdministrative": "163909000", "netIncomeFromContinuingOperations": "97243000" }, "balance": { "goodwill": "187553000", "inventory": "110478000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1549936000", "longTermDebt": "398000000", "shortTermDebt": "5880000", "treasuryStock": "-256009000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46869000", "reportedCurrency": "USD", "retainedEarnings": "770746000", "totalLiabilities": "730071000", "otherCurrentAssets": "37064000", "totalCurrentAssets": "717276000", "currentLongTermDebt": "9000", "longTermInvestments": "36265000", "shortTermInvestments": "None", "currentNetReceivables": "328418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832660000", "currentAccountsPayable": "49173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448554000", "shortLongTermDebtTotal": "433590000", "totalShareholderEquity": "816066000", "capitalLeaseObligations": "35581000", "otherCurrentLiabilities": "111382000", "totalCurrentLiabilities": "190863000", "otherNonCurrentLiabilities": "130424000", "totalNonCurrentLiabilities": "539208000", "cashAndShortTermInvestments": "241316000", "commonStockSharesOutstanding": "32356000", "intangibleAssetsExcludingGoodwill": "46869000", "cashAndCashEquivalentsAtCarryingValue": "241316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97243000", "profitLoss": "None", "dividendPayout": "24568000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13685000", "operatingCashflow": "140253000", "capitalExpenditures": "42390000", "changeInReceivables": "31522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60669000", "cashflowFromInvestment": "-42390000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900610000, "cost_of_revenue": 529538000, "gross_profit": 371072000, "research_and_development": 35347000, "selling_general_admin": 163909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155406000, "depreciation_amortisation": 72705000, "ebitda": 228111000, "interest_expense": 11689000, "interest_income": null, "other_non_operating": null, "pretax_income": 139074000, "tax_provision": 41831000, "effective_tax_rate": null, "net_income": 98589000, "net_income_continuing_ops": 97243000, "net_income_to_common": 98589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241316000, "short_term_investments": null, "net_receivables": 328418000, "inventory": 110478000, "other_current_assets": null, "total_current_assets": 717276000, "net_ppe": null, "goodwill": 187553000, "intangible_assets": 46869000, "goodwill_and_intangibles": 234422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832660000, "total_assets": 1549936000, "short_term_debt": 5880000, "accounts_payable": 49173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190863000, "long_term_debt": 398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539208000, "total_liabilities": 730071000, "total_debt": 403880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770746000, "total_equity": 816066000, "shares_outstanding": 32356000, "operating_cash_flow": 140253000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42390000, "dividends_paid": 24568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60669000, "free_cash_flow": 182643000, "net_change_in_cash": 37194000 }, "raw_data": { "income": { "ebit": "155406000", "ebitda": "228111000", "netIncome": "98589000", "grossProfit": "371072000", "depreciation": "None", "totalRevenue": "900610000", "costOfRevenue": "529538000", "interestIncome": "13584000", "incomeBeforeTax": "139074000", "interestExpense": "11689000", "operatingIncome": "166080000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41831000", "reportedCurrency": "USD", "netInterestIncome": "-13584000", "nonInterestIncome": "None", "operatingExpenses": "204992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35347000", "otherNonOperatingIncome": "-10674000", "costofGoodsAndServicesSold": "529538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72705000", "sellingGeneralAndAdministrative": "163909000", "netIncomeFromContinuingOperations": "97243000" }, "balance": { "goodwill": "187553000", "inventory": "110478000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1549936000", "longTermDebt": "398000000", "shortTermDebt": "5880000", "treasuryStock": "-256009000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46869000", "reportedCurrency": "USD", "retainedEarnings": "770746000", "totalLiabilities": "730071000", "otherCurrentAssets": "37064000", "totalCurrentAssets": "717276000", "currentLongTermDebt": "9000", "longTermInvestments": "36265000", "shortTermInvestments": "None", "currentNetReceivables": "328418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832660000", "currentAccountsPayable": "49173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448554000", "shortLongTermDebtTotal": "433590000", "totalShareholderEquity": "816066000", "capitalLeaseObligations": "35581000", "otherCurrentLiabilities": "111382000", "totalCurrentLiabilities": "190863000", "otherNonCurrentLiabilities": "130424000", "totalNonCurrentLiabilities": "539208000", "cashAndShortTermInvestments": "241316000", "commonStockSharesOutstanding": "32356000", "intangibleAssetsExcludingGoodwill": "46869000", "cashAndCashEquivalentsAtCarryingValue": "241316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97243000", "profitLoss": "None", "dividendPayout": "24568000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13685000", "operatingCashflow": "140253000", "capitalExpenditures": "42390000", "changeInReceivables": "31522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60669000", "cashflowFromInvestment": "-42390000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 1054132000, "cost_of_revenue": 656431000, "gross_profit": 397701000, "ebit": 197862000, "ebitda": 268657000, "pretax_income": 178212000, "tax_provision": 44829000, "net_income": 132398000, "net_income_to_common": 132398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195540000, "total_current_assets": 618334000, "total_assets": 1474368000, "short_term_debt": 5878000, "long_term_debt": 424009000, "total_debt": 429887000, "total_liabilities": 771679000, "total_equity": 698683000, "shares_outstanding": 32322000, "goodwill_and_intangibles": 233826000 }, "cash_flow": { "operating_cash_flow": 200352000, "capital_expenditure": 67955000, "free_cash_flow": 268307000, "dividends_paid": 23251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212178, "ticker_id": 139, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197862000", "ebitda": "268657000", "netIncome": "132398000", "grossProfit": "397701000", "depreciation": "None", "totalRevenue": "1054132000", "costOfRevenue": "656431000", "interestIncome": "2729000", "incomeBeforeTax": "178212000", "interestExpense": "21009000", "operatingIncome": "193576000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44829000", "reportedCurrency": "USD", "netInterestIncome": "-17269000", "nonInterestIncome": "None", "operatingExpenses": "204125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37569000", "otherNonOperatingIncome": "4286000", "costofGoodsAndServicesSold": "656431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70795000", "sellingGeneralAndAdministrative": "164101000", "netIncomeFromContinuingOperations": "133383000" }, "balance": { "goodwill": "180934000", "inventory": "95149000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1474368000", "longTermDebt": "424009000", "shortTermDebt": "5878000", "treasuryStock": "-256391000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52892000", "reportedCurrency": "USD", "retainedEarnings": "698496000", "totalLiabilities": "771679000", "otherCurrentAssets": "28541000", "totalCurrentAssets": "618334000", "currentLongTermDebt": "20000", "longTermInvestments": "41234000", "shortTermInvestments": "None", "currentNetReceivables": "299104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856034000", "currentAccountsPayable": "65203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466462000", "shortLongTermDebtTotal": "466973000", "totalShareholderEquity": "698683000", "capitalLeaseObligations": "5858000", "otherCurrentLiabilities": "114371000", "totalCurrentLiabilities": "202719000", "otherNonCurrentLiabilities": "132725000", "totalNonCurrentLiabilities": "568960000", "cashAndShortTermInvestments": "195540000", "commonStockSharesOutstanding": "32322000", "intangibleAssetsExcludingGoodwill": "52892000", "cashAndCashEquivalentsAtCarryingValue": "195540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133383000", "profitLoss": "None", "dividendPayout": "23251000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8923000", "operatingCashflow": "200352000", "capitalExpenditures": "67955000", "changeInReceivables": "9587000", "changeInExchangeRate": "-3512000", "cashflowFromFinancing": "-100307000", "cashflowFromInvestment": "-98748000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054132000, "cost_of_revenue": 656431000, "gross_profit": 397701000, "research_and_development": 37569000, "selling_general_admin": 164101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197862000, "depreciation_amortisation": 70795000, "ebitda": 268657000, "interest_expense": 21009000, "interest_income": null, "other_non_operating": null, "pretax_income": 178212000, "tax_provision": 44829000, "effective_tax_rate": null, "net_income": 132398000, "net_income_continuing_ops": 133383000, "net_income_to_common": 132398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195540000, "short_term_investments": null, "net_receivables": 299104000, "inventory": 95149000, "other_current_assets": null, "total_current_assets": 618334000, "net_ppe": null, "goodwill": 180934000, "intangible_assets": 52892000, "goodwill_and_intangibles": 233826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856034000, "total_assets": 1474368000, "short_term_debt": 5878000, "accounts_payable": 65203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202719000, "long_term_debt": 424009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568960000, "total_liabilities": 771679000, "total_debt": 429887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698496000, "total_equity": 698683000, "shares_outstanding": 32322000, "operating_cash_flow": 200352000, "stock_based_compensation": 2063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98748000, "dividends_paid": 23251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100307000, "free_cash_flow": 268307000, "net_change_in_cash": -2215000 }, "raw_data": { "income": { "ebit": "197862000", "ebitda": "268657000", "netIncome": "132398000", "grossProfit": "397701000", "depreciation": "None", "totalRevenue": "1054132000", "costOfRevenue": "656431000", "interestIncome": "2729000", "incomeBeforeTax": "178212000", "interestExpense": "21009000", "operatingIncome": "193576000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44829000", "reportedCurrency": "USD", "netInterestIncome": "-17269000", "nonInterestIncome": "None", "operatingExpenses": "204125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37569000", "otherNonOperatingIncome": "4286000", "costofGoodsAndServicesSold": "656431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70795000", "sellingGeneralAndAdministrative": "164101000", "netIncomeFromContinuingOperations": "133383000" }, "balance": { "goodwill": "180934000", "inventory": "95149000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1474368000", "longTermDebt": "424009000", "shortTermDebt": "5878000", "treasuryStock": "-256391000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52892000", "reportedCurrency": "USD", "retainedEarnings": "698496000", "totalLiabilities": "771679000", "otherCurrentAssets": "28541000", "totalCurrentAssets": "618334000", "currentLongTermDebt": "20000", "longTermInvestments": "41234000", "shortTermInvestments": "None", "currentNetReceivables": "299104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856034000", "currentAccountsPayable": "65203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466462000", "shortLongTermDebtTotal": "466973000", "totalShareholderEquity": "698683000", "capitalLeaseObligations": "5858000", "otherCurrentLiabilities": "114371000", "totalCurrentLiabilities": "202719000", "otherNonCurrentLiabilities": "132725000", "totalNonCurrentLiabilities": "568960000", "cashAndShortTermInvestments": "195540000", "commonStockSharesOutstanding": "32322000", "intangibleAssetsExcludingGoodwill": "52892000", "cashAndCashEquivalentsAtCarryingValue": "195540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133383000", "profitLoss": "None", "dividendPayout": "23251000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8923000", "operatingCashflow": "200352000", "capitalExpenditures": "67955000", "changeInReceivables": "9587000", "changeInExchangeRate": "-3512000", "cashflowFromFinancing": "-100307000", "cashflowFromInvestment": "-98748000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 982479000, "cost_of_revenue": 632730000, "gross_profit": 349749000, "ebit": 136052000, "ebitda": 215088000, "pretax_income": 115247000, "tax_provision": 32228000, "net_income": 82891000, "net_income_to_common": 82891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197755000, "total_current_assets": 593049000, "total_assets": 1417992000, "short_term_debt": 1224000, "long_term_debt": 523707000, "total_debt": 524931000, "total_liabilities": 809712000, "total_equity": 605249000, "shares_outstanding": 32295000, "goodwill_and_intangibles": 213588000 }, "cash_flow": { "operating_cash_flow": 132485000, "capital_expenditure": 82886000, "free_cash_flow": 215371000, "dividends_paid": 21926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212183, "ticker_id": 139, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136052000", "ebitda": "215088000", "netIncome": "82891000", "grossProfit": "349749000", "depreciation": "None", "totalRevenue": "982479000", "costOfRevenue": "632730000", "interestIncome": "2118000", "incomeBeforeTax": "115247000", "interestExpense": "20805000", "operatingIncome": "137408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32228000", "reportedCurrency": "USD", "netInterestIncome": "-18541000", "nonInterestIncome": "None", "operatingExpenses": "196771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40582000", "otherNonOperatingIncome": "-1919000", "costofGoodsAndServicesSold": "632730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79036000", "sellingGeneralAndAdministrative": "156189000", "netIncomeFromContinuingOperations": "83019000" }, "balance": { "goodwill": "164382000", "inventory": "85904000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1417992000", "longTermDebt": "523707000", "shortTermDebt": "1224000", "treasuryStock": "-256603000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49206000", "reportedCurrency": "USD", "retainedEarnings": "589645000", "totalLiabilities": "809712000", "otherCurrentAssets": "26153000", "totalCurrentAssets": "593049000", "currentLongTermDebt": "1224000", "longTermInvestments": "45061000", "shortTermInvestments": "None", "currentNetReceivables": "283237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824943000", "currentAccountsPayable": "52246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462055000", "shortLongTermDebtTotal": "524931000", "totalShareholderEquity": "605249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129030000", "totalCurrentLiabilities": "189306000", "otherNonCurrentLiabilities": "88277000", "totalNonCurrentLiabilities": "620406000", "cashAndShortTermInvestments": "197755000", "commonStockSharesOutstanding": "32295000", "intangibleAssetsExcludingGoodwill": "49206000", "cashAndCashEquivalentsAtCarryingValue": "197755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83019000", "profitLoss": "None", "dividendPayout": "21926000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-968000", "operatingCashflow": "132485000", "capitalExpenditures": "82886000", "changeInReceivables": "-19139000", "changeInExchangeRate": "-8313000", "cashflowFromFinancing": "-27258000", "cashflowFromInvestment": "-82886000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982479000, "cost_of_revenue": 632730000, "gross_profit": 349749000, "research_and_development": 40582000, "selling_general_admin": 156189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136052000, "depreciation_amortisation": 79036000, "ebitda": 215088000, "interest_expense": 20805000, "interest_income": null, "other_non_operating": null, "pretax_income": 115247000, "tax_provision": 32228000, "effective_tax_rate": null, "net_income": 82891000, "net_income_continuing_ops": 83019000, "net_income_to_common": 82891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197755000, "short_term_investments": null, "net_receivables": 283237000, "inventory": 85904000, "other_current_assets": null, "total_current_assets": 593049000, "net_ppe": null, "goodwill": 164382000, "intangible_assets": 49206000, "goodwill_and_intangibles": 213588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824943000, "total_assets": 1417992000, "short_term_debt": 1224000, "accounts_payable": 52246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189306000, "long_term_debt": 523707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620406000, "total_liabilities": 809712000, "total_debt": 524931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589645000, "total_equity": 605249000, "shares_outstanding": 32295000, "operating_cash_flow": 132485000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82886000, "dividends_paid": 21926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27258000, "free_cash_flow": 215371000, "net_change_in_cash": 14028000 }, "raw_data": { "income": { "ebit": "136052000", "ebitda": "215088000", "netIncome": "82891000", "grossProfit": "349749000", "depreciation": "None", "totalRevenue": "982479000", "costOfRevenue": "632730000", "interestIncome": "2118000", "incomeBeforeTax": "115247000", "interestExpense": "20805000", "operatingIncome": "137408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32228000", "reportedCurrency": "USD", "netInterestIncome": "-18541000", "nonInterestIncome": "None", "operatingExpenses": "196771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40582000", "otherNonOperatingIncome": "-1919000", "costofGoodsAndServicesSold": "632730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79036000", "sellingGeneralAndAdministrative": "156189000", "netIncomeFromContinuingOperations": "83019000" }, "balance": { "goodwill": "164382000", "inventory": "85904000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1417992000", "longTermDebt": "523707000", "shortTermDebt": "1224000", "treasuryStock": "-256603000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49206000", "reportedCurrency": "USD", "retainedEarnings": "589645000", "totalLiabilities": "809712000", "otherCurrentAssets": "26153000", "totalCurrentAssets": "593049000", "currentLongTermDebt": "1224000", "longTermInvestments": "45061000", "shortTermInvestments": "None", "currentNetReceivables": "283237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824943000", "currentAccountsPayable": "52246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462055000", "shortLongTermDebtTotal": "524931000", "totalShareholderEquity": "605249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129030000", "totalCurrentLiabilities": "189306000", "otherNonCurrentLiabilities": "88277000", "totalNonCurrentLiabilities": "620406000", "cashAndShortTermInvestments": "197755000", "commonStockSharesOutstanding": "32295000", "intangibleAssetsExcludingGoodwill": "49206000", "cashAndCashEquivalentsAtCarryingValue": "197755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83019000", "profitLoss": "None", "dividendPayout": "21926000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-968000", "operatingCashflow": "132485000", "capitalExpenditures": "82886000", "changeInReceivables": "-19139000", "changeInExchangeRate": "-8313000", "cashflowFromFinancing": "-27258000", "cashflowFromInvestment": "-82886000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 311333000, "cost_of_revenue": 211539000, "gross_profit": 99794000, "ebit": 28538000, "ebitda": 45667000, "pretax_income": 23099000, "tax_provision": 7650000, "net_income": 15281000, "net_income_to_common": 15281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122557000, "total_current_assets": 963253000, "total_assets": 1736787000, "short_term_debt": null, "long_term_debt": 476541000, "total_debt": 476541000, "total_liabilities": 1001372000, "total_equity": 729401000, "shares_outstanding": 28550000, "goodwill_and_intangibles": 181562000 }, "cash_flow": { "operating_cash_flow": 5643000, "capital_expenditure": 9290000, "free_cash_flow": 14933000, "dividends_paid": 7928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212146, "ticker_id": 139, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28538000", "ebitda": "45667000", "netIncome": "15281000", "grossProfit": "99794000", "depreciation": "None", "totalRevenue": "311333000", "costOfRevenue": "211539000", "interestIncome": "None", "incomeBeforeTax": "23099000", "interestExpense": "5467000", "operatingIncome": "28538000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "-5467000", "nonInterestIncome": "None", "operatingExpenses": "71256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17129000", "sellingGeneralAndAdministrative": "59782000", "netIncomeFromContinuingOperations": "15449000" }, "balance": { "goodwill": "161119000", "inventory": "139833000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1736787000", "longTermDebt": "476541000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20443000", "reportedCurrency": "USD", "retainedEarnings": "983704000", "totalLiabilities": "1001372000", "otherCurrentAssets": "378377000", "totalCurrentAssets": "963253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773534000", "currentAccountsPayable": "75170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476541000", "totalShareholderEquity": "729401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340625000", "totalCurrentLiabilities": "438614000", "otherNonCurrentLiabilities": "86217000", "totalNonCurrentLiabilities": "562758000", "cashAndShortTermInvestments": "122557000", "commonStockSharesOutstanding": "28550000", "intangibleAssetsExcludingGoodwill": "20443000", "cashAndCashEquivalentsAtCarryingValue": "122557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15449000", "profitLoss": "None", "dividendPayout": "7928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "5643000", "capitalExpenditures": "9290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13769000", "cashflowFromInvestment": "-9290000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311333000, "cost_of_revenue": 211539000, "gross_profit": 99794000, "research_and_development": 12957000, "selling_general_admin": 59782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28538000, "depreciation_amortisation": 17129000, "ebitda": 45667000, "interest_expense": 5467000, "interest_income": null, "other_non_operating": null, "pretax_income": 23099000, "tax_provision": 7650000, "effective_tax_rate": null, "net_income": 15281000, "net_income_continuing_ops": 15449000, "net_income_to_common": 15281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122557000, "short_term_investments": null, "net_receivables": 322486000, "inventory": 139833000, "other_current_assets": null, "total_current_assets": 963253000, "net_ppe": null, "goodwill": 161119000, "intangible_assets": 20443000, "goodwill_and_intangibles": 181562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773534000, "total_assets": 1736787000, "short_term_debt": null, "accounts_payable": 75170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438614000, "long_term_debt": 476541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562758000, "total_liabilities": 1001372000, "total_debt": 476541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 983704000, "total_equity": 729401000, "shares_outstanding": 28550000, "operating_cash_flow": 5643000, "stock_based_compensation": 1460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9290000, "dividends_paid": 7928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13769000, "free_cash_flow": 14933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28538000", "ebitda": "45667000", "netIncome": "15281000", "grossProfit": "99794000", "depreciation": "None", "totalRevenue": "311333000", "costOfRevenue": "211539000", "interestIncome": "None", "incomeBeforeTax": "23099000", "interestExpense": "5467000", "operatingIncome": "28538000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "-5467000", "nonInterestIncome": "None", "operatingExpenses": "71256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17129000", "sellingGeneralAndAdministrative": "59782000", "netIncomeFromContinuingOperations": "15449000" }, "balance": { "goodwill": "161119000", "inventory": "139833000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1736787000", "longTermDebt": "476541000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20443000", "reportedCurrency": "USD", "retainedEarnings": "983704000", "totalLiabilities": "1001372000", "otherCurrentAssets": "378377000", "totalCurrentAssets": "963253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773534000", "currentAccountsPayable": "75170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476541000", "totalShareholderEquity": "729401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340625000", "totalCurrentLiabilities": "438614000", "otherNonCurrentLiabilities": "86217000", "totalNonCurrentLiabilities": "562758000", "cashAndShortTermInvestments": "122557000", "commonStockSharesOutstanding": "28550000", "intangibleAssetsExcludingGoodwill": "20443000", "cashAndCashEquivalentsAtCarryingValue": "122557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15449000", "profitLoss": "None", "dividendPayout": "7928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "5643000", "capitalExpenditures": "9290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13769000", "cashflowFromInvestment": "-9290000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 321206000, "cost_of_revenue": 221341000, "gross_profit": 99865000, "ebit": 33658000, "ebitda": 56092000, "pretax_income": 23059000, "tax_provision": 9061000, "net_income": 13880000, "net_income_to_common": 13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112350000, "total_current_assets": 928835000, "total_assets": 1718709000, "short_term_debt": 0, "long_term_debt": 455663000, "total_debt": 455663000, "total_liabilities": 986607000, "total_equity": 726209000, "shares_outstanding": 28709000, "goodwill_and_intangibles": 183935000 }, "cash_flow": { "operating_cash_flow": 73702000, "capital_expenditure": 22271000, "free_cash_flow": 95973000, "dividends_paid": 7739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212147, "ticker_id": 139, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33658000", "ebitda": "56092000", "netIncome": "13880000", "grossProfit": "99865000", "depreciation": "None", "totalRevenue": "321206000", "costOfRevenue": "221341000", "interestIncome": "6657000", "incomeBeforeTax": "23059000", "interestExpense": "6850000", "operatingIncome": "33658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9061000", "reportedCurrency": "USD", "netInterestIncome": "-5903000", "nonInterestIncome": "None", "operatingExpenses": "66206999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22434000", "sellingGeneralAndAdministrative": "54107000", "netIncomeFromContinuingOperations": "13998000" }, "balance": { "goodwill": "162508000", "inventory": "121589000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1718709000", "longTermDebt": "455663000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21427000", "reportedCurrency": "USD", "retainedEarnings": "976373000", "totalLiabilities": "986607000", "otherCurrentAssets": "459812000", "totalCurrentAssets": "928835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789874000", "currentAccountsPayable": "64499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482568000", "shortLongTermDebtTotal": "455663000", "totalShareholderEquity": "726209000", "capitalLeaseObligations": "11697000", "otherCurrentLiabilities": "342708000", "totalCurrentLiabilities": "442297000", "otherNonCurrentLiabilities": "6340000", "totalNonCurrentLiabilities": "544310000", "cashAndShortTermInvestments": "112350000", "commonStockSharesOutstanding": "28709000", "intangibleAssetsExcludingGoodwill": "21427000", "cashAndCashEquivalentsAtCarryingValue": "112350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13998000", "profitLoss": "None", "dividendPayout": "7739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12522000", "operatingCashflow": "73702000", "capitalExpenditures": "22271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47783000", "cashflowFromInvestment": "-22696000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321206000, "cost_of_revenue": 221341000, "gross_profit": 99865000, "research_and_development": 12100000, "selling_general_admin": 54107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33658000, "depreciation_amortisation": 22434000, "ebitda": 56092000, "interest_expense": 6850000, "interest_income": null, "other_non_operating": null, "pretax_income": 23059000, "tax_provision": 9061000, "effective_tax_rate": null, "net_income": 13880000, "net_income_continuing_ops": 13998000, "net_income_to_common": 13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112350000, "short_term_investments": null, "net_receivables": 235084000, "inventory": 121589000, "other_current_assets": null, "total_current_assets": 928835000, "net_ppe": null, "goodwill": 162508000, "intangible_assets": 21427000, "goodwill_and_intangibles": 183935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789874000, "total_assets": 1718709000, "short_term_debt": 0, "accounts_payable": 64499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442297000, "long_term_debt": 455663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544310000, "total_liabilities": 986607000, "total_debt": 455663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976373000, "total_equity": 726209000, "shares_outstanding": 28709000, "operating_cash_flow": 73702000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22696000, "dividends_paid": 7739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47783000, "free_cash_flow": 95973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33658000", "ebitda": "56092000", "netIncome": "13880000", "grossProfit": "99865000", "depreciation": "None", "totalRevenue": "321206000", "costOfRevenue": "221341000", "interestIncome": "6657000", "incomeBeforeTax": "23059000", "interestExpense": "6850000", "operatingIncome": "33658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9061000", "reportedCurrency": "USD", "netInterestIncome": "-5903000", "nonInterestIncome": "None", "operatingExpenses": "66206999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22434000", "sellingGeneralAndAdministrative": "54107000", "netIncomeFromContinuingOperations": "13998000" }, "balance": { "goodwill": "162508000", "inventory": "121589000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1718709000", "longTermDebt": "455663000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21427000", "reportedCurrency": "USD", "retainedEarnings": "976373000", "totalLiabilities": "986607000", "otherCurrentAssets": "459812000", "totalCurrentAssets": "928835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789874000", "currentAccountsPayable": "64499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482568000", "shortLongTermDebtTotal": "455663000", "totalShareholderEquity": "726209000", "capitalLeaseObligations": "11697000", "otherCurrentLiabilities": "342708000", "totalCurrentLiabilities": "442297000", "otherNonCurrentLiabilities": "6340000", "totalNonCurrentLiabilities": "544310000", "cashAndShortTermInvestments": "112350000", "commonStockSharesOutstanding": "28709000", "intangibleAssetsExcludingGoodwill": "21427000", "cashAndCashEquivalentsAtCarryingValue": "112350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13998000", "profitLoss": "None", "dividendPayout": "7739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12522000", "operatingCashflow": "73702000", "capitalExpenditures": "22271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47783000", "cashflowFromInvestment": "-22696000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 261434000, "cost_of_revenue": 311372000, "gross_profit": -49938000, "ebit": -113310000, "ebitda": -90872000, "pretax_income": -122057000, "tax_provision": -24419000, "net_income": -97760000, "net_income_to_common": -97760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108310000, "total_current_assets": 740531000, "total_assets": 1701594000, "short_term_debt": 0, "long_term_debt": 480631000, "total_debt": 480631000, "total_liabilities": 956587000, "total_equity": 739298000, "shares_outstanding": 29012000, "goodwill_and_intangibles": 220389000 }, "cash_flow": { "operating_cash_flow": 43939000, "capital_expenditure": 18278000, "free_cash_flow": 62217000, "dividends_paid": 8045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212149, "ticker_id": 139, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113310000", "ebitda": "-90872000", "netIncome": "-97760000", "grossProfit": "-49938000", "depreciation": "None", "totalRevenue": "261434000", "costOfRevenue": "311372000", "interestIncome": "4748000", "incomeBeforeTax": "-122057000", "interestExpense": "7064000", "operatingIncome": "-113310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24419000", "reportedCurrency": "USD", "netInterestIncome": "-5897000", "nonInterestIncome": "None", "operatingExpenses": "63372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22438000", "sellingGeneralAndAdministrative": "51905000", "netIncomeFromContinuingOperations": "-97638000" }, "balance": { "goodwill": "184291000", "inventory": "159664000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1701594000", "longTermDebt": "480631000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36098000", "reportedCurrency": "USD", "retainedEarnings": "970435000", "totalLiabilities": "956587000", "otherCurrentAssets": "73795000", "totalCurrentAssets": "740531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961063000", "currentAccountsPayable": "85994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573233000", "shortLongTermDebtTotal": "481536000", "totalShareholderEquity": "739298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230398000", "totalCurrentLiabilities": "316392000", "otherNonCurrentLiabilities": "159564000", "totalNonCurrentLiabilities": "640195000", "cashAndShortTermInvestments": "108310000", "commonStockSharesOutstanding": "29012000", "intangibleAssetsExcludingGoodwill": "36098000", "cashAndCashEquivalentsAtCarryingValue": "108310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97638000", "profitLoss": "None", "dividendPayout": "8045000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3074000", "operatingCashflow": "43939000", "capitalExpenditures": "18278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23760000", "cashflowFromInvestment": "-18278000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261434000, "cost_of_revenue": 311372000, "gross_profit": -49938000, "research_and_development": 11467000, "selling_general_admin": 51905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113310000, "depreciation_amortisation": 22438000, "ebitda": -90872000, "interest_expense": 7064000, "interest_income": null, "other_non_operating": null, "pretax_income": -122057000, "tax_provision": -24419000, "effective_tax_rate": null, "net_income": -97760000, "net_income_continuing_ops": -97638000, "net_income_to_common": -97760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108310000, "short_term_investments": null, "net_receivables": 398762000, "inventory": 159664000, "other_current_assets": null, "total_current_assets": 740531000, "net_ppe": null, "goodwill": 184291000, "intangible_assets": 36098000, "goodwill_and_intangibles": 220389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961063000, "total_assets": 1701594000, "short_term_debt": 0, "accounts_payable": 85994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316392000, "long_term_debt": 480631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640195000, "total_liabilities": 956587000, "total_debt": 480631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 970435000, "total_equity": 739298000, "shares_outstanding": 29012000, "operating_cash_flow": 43939000, "stock_based_compensation": 6228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18278000, "dividends_paid": 8045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23760000, "free_cash_flow": 62217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113310000", "ebitda": "-90872000", "netIncome": "-97760000", "grossProfit": "-49938000", "depreciation": "None", "totalRevenue": "261434000", "costOfRevenue": "311372000", "interestIncome": "4748000", "incomeBeforeTax": "-122057000", "interestExpense": "7064000", "operatingIncome": "-113310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24419000", "reportedCurrency": "USD", "netInterestIncome": "-5897000", "nonInterestIncome": "None", "operatingExpenses": "63372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22438000", "sellingGeneralAndAdministrative": "51905000", "netIncomeFromContinuingOperations": "-97638000" }, "balance": { "goodwill": "184291000", "inventory": "159664000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1701594000", "longTermDebt": "480631000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36098000", "reportedCurrency": "USD", "retainedEarnings": "970435000", "totalLiabilities": "956587000", "otherCurrentAssets": "73795000", "totalCurrentAssets": "740531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961063000", "currentAccountsPayable": "85994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573233000", "shortLongTermDebtTotal": "481536000", "totalShareholderEquity": "739298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230398000", "totalCurrentLiabilities": "316392000", "otherNonCurrentLiabilities": "159564000", "totalNonCurrentLiabilities": "640195000", "cashAndShortTermInvestments": "108310000", "commonStockSharesOutstanding": "29012000", "intangibleAssetsExcludingGoodwill": "36098000", "cashAndCashEquivalentsAtCarryingValue": "108310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97638000", "profitLoss": "None", "dividendPayout": "8045000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3074000", "operatingCashflow": "43939000", "capitalExpenditures": "18278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23760000", "cashflowFromInvestment": "-18278000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 311399000, "cost_of_revenue": 213892000, "gross_profit": 97507000, "ebit": 26453000, "ebitda": 48204000, "pretax_income": 13586000, "tax_provision": 4254000, "net_income": 9183000, "net_income_to_common": 9183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106689000, "total_current_assets": 775105000, "total_assets": 1723453000, "short_term_debt": 0, "long_term_debt": 444686000, "total_debt": 444686000, "total_liabilities": 829344000, "total_equity": 888612000, "shares_outstanding": 30090000, "goodwill_and_intangibles": 221734000 }, "cash_flow": { "operating_cash_flow": 32714000, "capital_expenditure": 13929000, "free_cash_flow": 46643000, "dividends_paid": 8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212150, "ticker_id": 139, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26453000", "ebitda": "48204000", "netIncome": "9183000", "grossProfit": "97507000", "depreciation": "None", "totalRevenue": "311399000", "costOfRevenue": "213892000", "interestIncome": "10069000", "incomeBeforeTax": "13586000", "interestExpense": "6634000", "operatingIncome": "26453000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4254000", "reportedCurrency": "USD", "netInterestIncome": "-5150000", "nonInterestIncome": "None", "operatingExpenses": "71054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21751000", "sellingGeneralAndAdministrative": "58502000", "netIncomeFromContinuingOperations": "9332000" }, "balance": { "goodwill": "184333000", "inventory": "161862000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1723453000", "longTermDebt": "444686000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37401000", "reportedCurrency": "USD", "retainedEarnings": "1075934000", "totalLiabilities": "829344000", "otherCurrentAssets": "58461000", "totalCurrentAssets": "775105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948348000", "currentAccountsPayable": "96788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578579000", "shortLongTermDebtTotal": "444686000", "totalShareholderEquity": "888612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112872000", "totalCurrentLiabilities": "220762000", "otherNonCurrentLiabilities": "163896000", "totalNonCurrentLiabilities": "608582000", "cashAndShortTermInvestments": "106689000", "commonStockSharesOutstanding": "30090000", "intangibleAssetsExcludingGoodwill": "37401000", "cashAndCashEquivalentsAtCarryingValue": "106689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9332000", "profitLoss": "None", "dividendPayout": "8262000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4694000", "operatingCashflow": "32714000", "capitalExpenditures": "13929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39599000", "cashflowFromInvestment": "-11691000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311399000, "cost_of_revenue": 213892000, "gross_profit": 97507000, "research_and_development": 12552000, "selling_general_admin": 58502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26453000, "depreciation_amortisation": 21751000, "ebitda": 48204000, "interest_expense": 6634000, "interest_income": null, "other_non_operating": null, "pretax_income": 13586000, "tax_provision": 4254000, "effective_tax_rate": null, "net_income": 9183000, "net_income_continuing_ops": 9332000, "net_income_to_common": 9183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106689000, "short_term_investments": null, "net_receivables": 448093000, "inventory": 161862000, "other_current_assets": null, "total_current_assets": 775105000, "net_ppe": null, "goodwill": 184333000, "intangible_assets": 37401000, "goodwill_and_intangibles": 221734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948348000, "total_assets": 1723453000, "short_term_debt": 0, "accounts_payable": 96788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220762000, "long_term_debt": 444686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608582000, "total_liabilities": 829344000, "total_debt": 444686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075934000, "total_equity": 888612000, "shares_outstanding": 30090000, "operating_cash_flow": 32714000, "stock_based_compensation": 1003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11691000, "dividends_paid": 8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39599000, "free_cash_flow": 46643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26453000", "ebitda": "48204000", "netIncome": "9183000", "grossProfit": "97507000", "depreciation": "None", "totalRevenue": "311399000", "costOfRevenue": "213892000", "interestIncome": "10069000", "incomeBeforeTax": "13586000", "interestExpense": "6634000", "operatingIncome": "26453000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4254000", "reportedCurrency": "USD", "netInterestIncome": "-5150000", "nonInterestIncome": "None", "operatingExpenses": "71054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21751000", "sellingGeneralAndAdministrative": "58502000", "netIncomeFromContinuingOperations": "9332000" }, "balance": { "goodwill": "184333000", "inventory": "161862000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1723453000", "longTermDebt": "444686000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37401000", "reportedCurrency": "USD", "retainedEarnings": "1075934000", "totalLiabilities": "829344000", "otherCurrentAssets": "58461000", "totalCurrentAssets": "775105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948348000", "currentAccountsPayable": "96788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578579000", "shortLongTermDebtTotal": "444686000", "totalShareholderEquity": "888612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112872000", "totalCurrentLiabilities": "220762000", "otherNonCurrentLiabilities": "163896000", "totalNonCurrentLiabilities": "608582000", "cashAndShortTermInvestments": "106689000", "commonStockSharesOutstanding": "30090000", "intangibleAssetsExcludingGoodwill": "37401000", "cashAndCashEquivalentsAtCarryingValue": "106689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9332000", "profitLoss": "None", "dividendPayout": "8262000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4694000", "operatingCashflow": "32714000", "capitalExpenditures": "13929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39599000", "cashflowFromInvestment": "-11691000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 288774000, "cost_of_revenue": 192288000, "gross_profit": 96486000, "ebit": 29957000, "ebitda": 51248000, "pretax_income": 23625000, "tax_provision": 6276000, "net_income": 17355000, "net_income_to_common": 17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119354000, "total_current_assets": 768312000, "total_assets": 1688076000, "short_term_debt": 0, "long_term_debt": 416429000, "total_debt": 416429000, "total_liabilities": 782908000, "total_equity": 899975000, "shares_outstanding": 30984000, "goodwill_and_intangibles": 216400000 }, "cash_flow": { "operating_cash_flow": 2119000, "capital_expenditure": 15597000, "free_cash_flow": 17716000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212151, "ticker_id": 139, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29957000", "ebitda": "51248000", "netIncome": "17355000", "grossProfit": "96486000", "depreciation": "None", "totalRevenue": "288774000", "costOfRevenue": "192288000", "interestIncome": "3029000", "incomeBeforeTax": "23625000", "interestExpense": "3731000", "operatingIncome": "28263000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "-3731000", "nonInterestIncome": "None", "operatingExpenses": "68223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21291000", "sellingGeneralAndAdministrative": "54633000", "netIncomeFromContinuingOperations": "17349000" }, "balance": { "goodwill": "178837000", "inventory": "161082000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1688076000", "longTermDebt": "416429000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37563000", "reportedCurrency": "USD", "retainedEarnings": "1074863000", "totalLiabilities": "782908000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "768312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919764000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564966000", "shortLongTermDebtTotal": "416429000", "totalShareholderEquity": "899975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122895000", "totalCurrentLiabilities": "207917000", "otherNonCurrentLiabilities": "158562000", "totalNonCurrentLiabilities": "574991000", "cashAndShortTermInvestments": "119354000", "commonStockSharesOutstanding": "30984000", "intangibleAssetsExcludingGoodwill": "37563000", "cashAndCashEquivalentsAtCarryingValue": "119354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17349000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12873000", "operatingCashflow": "2119000", "capitalExpenditures": "15597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15091000", "cashflowFromInvestment": "-15597000", "stockBasedCompensation": "2651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288774000, "cost_of_revenue": 192288000, "gross_profit": 96486000, "research_and_development": 11896000, "selling_general_admin": 54633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29957000, "depreciation_amortisation": 21291000, "ebitda": 51248000, "interest_expense": 3731000, "interest_income": null, "other_non_operating": null, "pretax_income": 23625000, "tax_provision": 6276000, "effective_tax_rate": null, "net_income": 17355000, "net_income_continuing_ops": 17349000, "net_income_to_common": 17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119354000, "short_term_investments": null, "net_receivables": 447922000, "inventory": 161082000, "other_current_assets": null, "total_current_assets": 768312000, "net_ppe": null, "goodwill": 178837000, "intangible_assets": 37563000, "goodwill_and_intangibles": 216400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919764000, "total_assets": 1688076000, "short_term_debt": 0, "accounts_payable": 83000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207917000, "long_term_debt": 416429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574991000, "total_liabilities": 782908000, "total_debt": 416429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074863000, "total_equity": 899975000, "shares_outstanding": 30984000, "operating_cash_flow": 2119000, "stock_based_compensation": 2651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15597000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15091000, "free_cash_flow": 17716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29957000", "ebitda": "51248000", "netIncome": "17355000", "grossProfit": "96486000", "depreciation": "None", "totalRevenue": "288774000", "costOfRevenue": "192288000", "interestIncome": "3029000", "incomeBeforeTax": "23625000", "interestExpense": "3731000", "operatingIncome": "28263000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "-3731000", "nonInterestIncome": "None", "operatingExpenses": "68223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21291000", "sellingGeneralAndAdministrative": "54633000", "netIncomeFromContinuingOperations": "17349000" }, "balance": { "goodwill": "178837000", "inventory": "161082000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1688076000", "longTermDebt": "416429000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37563000", "reportedCurrency": "USD", "retainedEarnings": "1074863000", "totalLiabilities": "782908000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "768312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919764000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564966000", "shortLongTermDebtTotal": "416429000", "totalShareholderEquity": "899975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122895000", "totalCurrentLiabilities": "207917000", "otherNonCurrentLiabilities": "158562000", "totalNonCurrentLiabilities": "574991000", "cashAndShortTermInvestments": "119354000", "commonStockSharesOutstanding": "30984000", "intangibleAssetsExcludingGoodwill": "37563000", "cashAndCashEquivalentsAtCarryingValue": "119354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17349000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12873000", "operatingCashflow": "2119000", "capitalExpenditures": "15597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15091000", "cashflowFromInvestment": "-15597000", "stockBasedCompensation": "2651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 286905000, "cost_of_revenue": 196582000, "gross_profit": 90323000, "ebit": 32581000, "ebitda": 54872000, "pretax_income": 24648000, "tax_provision": 6903000, "net_income": 17679000, "net_income_to_common": 17679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115283000, "total_current_assets": 730692000, "total_assets": 1648696000, "short_term_debt": 7607000, "long_term_debt": 318531000, "total_debt": 326138000, "total_liabilities": 699749000, "total_equity": 943538000, "shares_outstanding": 31338000, "goodwill_and_intangibles": 214388000 }, "cash_flow": { "operating_cash_flow": 78456000, "capital_expenditure": 19121000, "free_cash_flow": 97577000, "dividends_paid": 8127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212152, "ticker_id": 139, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32581000", "ebitda": "54872000", "netIncome": "17679000", "grossProfit": "90323000", "depreciation": "None", "totalRevenue": "286905000", "costOfRevenue": "196582000", "interestIncome": "1052000", "incomeBeforeTax": "24648000", "interestExpense": "7933000", "operatingIncome": "24306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "-3932000", "nonInterestIncome": "None", "operatingExpenses": "66017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22291000", "sellingGeneralAndAdministrative": "48435000", "netIncomeFromContinuingOperations": "17745000" }, "balance": { "goodwill": "176261000", "inventory": "145845000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1648696000", "longTermDebt": "318531000", "shortTermDebt": "7607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38127000", "reportedCurrency": "USD", "retainedEarnings": "1065763000", "totalLiabilities": "699749000", "otherCurrentAssets": "37132000", "totalCurrentAssets": "730692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "432432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918004000", "currentAccountsPayable": "66095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563431000", "shortLongTermDebtTotal": "387200000", "totalShareholderEquity": "943538000", "capitalLeaseObligations": "68669000", "otherCurrentLiabilities": "120883000", "totalCurrentLiabilities": "226366000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "473383000", "cashAndShortTermInvestments": "115283000", "commonStockSharesOutstanding": "31338000", "intangibleAssetsExcludingGoodwill": "38127000", "cashAndCashEquivalentsAtCarryingValue": "115283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17745000", "profitLoss": "None", "dividendPayout": "8127000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8709000", "operatingCashflow": "78456000", "capitalExpenditures": "19121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62059000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286905000, "cost_of_revenue": 196582000, "gross_profit": 90323000, "research_and_development": 10728000, "selling_general_admin": 48435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32581000, "depreciation_amortisation": 22291000, "ebitda": 54872000, "interest_expense": 7933000, "interest_income": null, "other_non_operating": null, "pretax_income": 24648000, "tax_provision": 6903000, "effective_tax_rate": null, "net_income": 17679000, "net_income_continuing_ops": 17745000, "net_income_to_common": 17679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115283000, "short_term_investments": null, "net_receivables": 432432000, "inventory": 145845000, "other_current_assets": null, "total_current_assets": 730692000, "net_ppe": null, "goodwill": 176261000, "intangible_assets": 38127000, "goodwill_and_intangibles": 214388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918004000, "total_assets": 1648696000, "short_term_debt": 7607000, "accounts_payable": 66095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226366000, "long_term_debt": 318531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473383000, "total_liabilities": 699749000, "total_debt": 326138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065763000, "total_equity": 943538000, "shares_outstanding": 31338000, "operating_cash_flow": 78456000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19127000, "dividends_paid": 8127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62059000, "free_cash_flow": 97577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32581000", "ebitda": "54872000", "netIncome": "17679000", "grossProfit": "90323000", "depreciation": "None", "totalRevenue": "286905000", "costOfRevenue": "196582000", "interestIncome": "1052000", "incomeBeforeTax": "24648000", "interestExpense": "7933000", "operatingIncome": "24306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "-3932000", "nonInterestIncome": "None", "operatingExpenses": "66017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22291000", "sellingGeneralAndAdministrative": "48435000", "netIncomeFromContinuingOperations": "17745000" }, "balance": { "goodwill": "176261000", "inventory": "145845000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1648696000", "longTermDebt": "318531000", "shortTermDebt": "7607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38127000", "reportedCurrency": "USD", "retainedEarnings": "1065763000", "totalLiabilities": "699749000", "otherCurrentAssets": "37132000", "totalCurrentAssets": "730692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "432432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918004000", "currentAccountsPayable": "66095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563431000", "shortLongTermDebtTotal": "387200000", "totalShareholderEquity": "943538000", "capitalLeaseObligations": "68669000", "otherCurrentLiabilities": "120883000", "totalCurrentLiabilities": "226366000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "473383000", "cashAndShortTermInvestments": "115283000", "commonStockSharesOutstanding": "31338000", "intangibleAssetsExcludingGoodwill": "38127000", "cashAndCashEquivalentsAtCarryingValue": "115283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17745000", "profitLoss": "None", "dividendPayout": "8127000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8709000", "operatingCashflow": "78456000", "capitalExpenditures": "19121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62059000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 298386000, "cost_of_revenue": 208002000, "gross_profit": 90384000, "ebit": 21914000, "ebitda": 44224000, "pretax_income": 19503000, "tax_provision": 1282000, "net_income": 18029000, "net_income_to_common": 18029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127222000, "total_current_assets": 804311000, "total_assets": 1753201000, "short_term_debt": 555000, "long_term_debt": 361639000, "total_debt": 362194000, "total_liabilities": 756525000, "total_equity": 990997000, "shares_outstanding": 31367000, "goodwill_and_intangibles": 221908000 }, "cash_flow": { "operating_cash_flow": 46996000, "capital_expenditure": 15369000, "free_cash_flow": 62365000, "dividends_paid": 8122999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212154, "ticker_id": 139, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21914000", "ebitda": "44224000", "netIncome": "18029000", "grossProfit": "90384000", "depreciation": "None", "totalRevenue": "298386000", "costOfRevenue": "208002000", "interestIncome": "3760000", "incomeBeforeTax": "19503000", "interestExpense": "2411000", "operatingIncome": "25171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1282000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "65213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22310000", "sellingGeneralAndAdministrative": "52097000", "netIncomeFromContinuingOperations": "18221000" }, "balance": { "goodwill": "180912000", "inventory": "160617000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1753201000", "longTermDebt": "361639000", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40996000", "reportedCurrency": "USD", "retainedEarnings": "1056514000", "totalLiabilities": "756525000", "otherCurrentAssets": "48715000", "totalCurrentAssets": "804311000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948890000", "currentAccountsPayable": "77873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583455000", "shortLongTermDebtTotal": "362194000", "totalShareholderEquity": "990997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138700000", "totalCurrentLiabilities": "218721000", "otherNonCurrentLiabilities": "176165000", "totalNonCurrentLiabilities": "537804000", "cashAndShortTermInvestments": "127222000", "commonStockSharesOutstanding": "31367000", "intangibleAssetsExcludingGoodwill": "40996000", "cashAndCashEquivalentsAtCarryingValue": "127222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18029000", "profitLoss": "None", "dividendPayout": "8122999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2856000", "operatingCashflow": "46996000", "capitalExpenditures": "15369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23548000", "cashflowFromInvestment": "-15426000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8122999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298386000, "cost_of_revenue": 208002000, "gross_profit": 90384000, "research_and_development": 10844000, "selling_general_admin": 52097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21914000, "depreciation_amortisation": 22310000, "ebitda": 44224000, "interest_expense": 2411000, "interest_income": null, "other_non_operating": null, "pretax_income": 19503000, "tax_provision": 1282000, "effective_tax_rate": null, "net_income": 18029000, "net_income_continuing_ops": 18221000, "net_income_to_common": 18029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127222000, "short_term_investments": null, "net_receivables": 467757000, "inventory": 160617000, "other_current_assets": null, "total_current_assets": 804311000, "net_ppe": null, "goodwill": 180912000, "intangible_assets": 40996000, "goodwill_and_intangibles": 221908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948890000, "total_assets": 1753201000, "short_term_debt": 555000, "accounts_payable": 77873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218721000, "long_term_debt": 361639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537804000, "total_liabilities": 756525000, "total_debt": 362194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1056514000, "total_equity": 990997000, "shares_outstanding": 31367000, "operating_cash_flow": 46996000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15426000, "dividends_paid": 8122999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23548000, "free_cash_flow": 62365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21914000", "ebitda": "44224000", "netIncome": "18029000", "grossProfit": "90384000", "depreciation": "None", "totalRevenue": "298386000", "costOfRevenue": "208002000", "interestIncome": "3760000", "incomeBeforeTax": "19503000", "interestExpense": "2411000", "operatingIncome": "25171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1282000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "65213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22310000", "sellingGeneralAndAdministrative": "52097000", "netIncomeFromContinuingOperations": "18221000" }, "balance": { "goodwill": "180912000", "inventory": "160617000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1753201000", "longTermDebt": "361639000", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40996000", "reportedCurrency": "USD", "retainedEarnings": "1056514000", "totalLiabilities": "756525000", "otherCurrentAssets": "48715000", "totalCurrentAssets": "804311000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948890000", "currentAccountsPayable": "77873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583455000", "shortLongTermDebtTotal": "362194000", "totalShareholderEquity": "990997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138700000", "totalCurrentLiabilities": "218721000", "otherNonCurrentLiabilities": "176165000", "totalNonCurrentLiabilities": "537804000", "cashAndShortTermInvestments": "127222000", "commonStockSharesOutstanding": "31367000", "intangibleAssetsExcludingGoodwill": "40996000", "cashAndCashEquivalentsAtCarryingValue": "127222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18029000", "profitLoss": "None", "dividendPayout": "8122999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2856000", "operatingCashflow": "46996000", "capitalExpenditures": "15369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23548000", "cashflowFromInvestment": "-15426000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8122999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 331994000, "cost_of_revenue": 219611000, "gross_profit": 112383000, "ebit": 45008000, "ebitda": 67397000, "pretax_income": 34298000, "tax_provision": 9578000, "net_income": 24624000, "net_income_to_common": 24624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116439000, "total_current_assets": 806451000, "total_assets": 1751821000, "short_term_debt": 2732000, "long_term_debt": 374325000, "total_debt": 377057000, "total_liabilities": 778473000, "total_equity": 967542000, "shares_outstanding": 31342000, "goodwill_and_intangibles": 219741000 }, "cash_flow": { "operating_cash_flow": 83392000, "capital_expenditure": 19776000, "free_cash_flow": 103168000, "dividends_paid": 8123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212155, "ticker_id": 139, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45008000", "ebitda": "67397000", "netIncome": "24624000", "grossProfit": "112383000", "depreciation": "None", "totalRevenue": "331994000", "costOfRevenue": "219611000", "interestIncome": "None", "incomeBeforeTax": "34298000", "interestExpense": "2950000", "operatingIncome": "42905000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9578000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "69478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22389000", "sellingGeneralAndAdministrative": "55515000", "netIncomeFromContinuingOperations": "24720000" }, "balance": { "goodwill": "178236000", "inventory": "161626000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1751821000", "longTermDebt": "374325000", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41505000", "reportedCurrency": "USD", "retainedEarnings": "1046612000", "totalLiabilities": "778473000", "otherCurrentAssets": "49143000", "totalCurrentAssets": "806451000", "currentLongTermDebt": "2732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945370000", "currentAccountsPayable": "84628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377057000", "totalShareholderEquity": "967542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129511000", "totalCurrentLiabilities": "224636000", "otherNonCurrentLiabilities": "179512000", "totalNonCurrentLiabilities": "553837000", "cashAndShortTermInvestments": "116439000", "commonStockSharesOutstanding": "31342000", "intangibleAssetsExcludingGoodwill": "41505000", "cashAndCashEquivalentsAtCarryingValue": "116439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24720000", "profitLoss": "None", "dividendPayout": "8123000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "83392000", "capitalExpenditures": "19776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70156000", "cashflowFromInvestment": "-18747000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331994000, "cost_of_revenue": 219611000, "gross_profit": 112383000, "research_and_development": 11860000, "selling_general_admin": 55515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45008000, "depreciation_amortisation": 22389000, "ebitda": 67397000, "interest_expense": 2950000, "interest_income": null, "other_non_operating": null, "pretax_income": 34298000, "tax_provision": 9578000, "effective_tax_rate": null, "net_income": 24624000, "net_income_continuing_ops": 24720000, "net_income_to_common": 24624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116439000, "short_term_investments": null, "net_receivables": 479243000, "inventory": 161626000, "other_current_assets": null, "total_current_assets": 806451000, "net_ppe": null, "goodwill": 178236000, "intangible_assets": 41505000, "goodwill_and_intangibles": 219741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945370000, "total_assets": 1751821000, "short_term_debt": 2732000, "accounts_payable": 84628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224636000, "long_term_debt": 374325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553837000, "total_liabilities": 778473000, "total_debt": 377057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046612000, "total_equity": 967542000, "shares_outstanding": 31342000, "operating_cash_flow": 83392000, "stock_based_compensation": 3433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18747000, "dividends_paid": 8123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70156000, "free_cash_flow": 103168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45008000", "ebitda": "67397000", "netIncome": "24624000", "grossProfit": "112383000", "depreciation": "None", "totalRevenue": "331994000", "costOfRevenue": "219611000", "interestIncome": "None", "incomeBeforeTax": "34298000", "interestExpense": "2950000", "operatingIncome": "42905000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9578000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "69478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22389000", "sellingGeneralAndAdministrative": "55515000", "netIncomeFromContinuingOperations": "24720000" }, "balance": { "goodwill": "178236000", "inventory": "161626000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1751821000", "longTermDebt": "374325000", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41505000", "reportedCurrency": "USD", "retainedEarnings": "1046612000", "totalLiabilities": "778473000", "otherCurrentAssets": "49143000", "totalCurrentAssets": "806451000", "currentLongTermDebt": "2732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945370000", "currentAccountsPayable": "84628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377057000", "totalShareholderEquity": "967542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129511000", "totalCurrentLiabilities": "224636000", "otherNonCurrentLiabilities": "179512000", "totalNonCurrentLiabilities": "553837000", "cashAndShortTermInvestments": "116439000", "commonStockSharesOutstanding": "31342000", "intangibleAssetsExcludingGoodwill": "41505000", "cashAndCashEquivalentsAtCarryingValue": "116439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24720000", "profitLoss": "None", "dividendPayout": "8123000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "83392000", "capitalExpenditures": "19776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70156000", "cashflowFromInvestment": "-18747000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 313330000, "cost_of_revenue": 204644000, "gross_profit": 108686000, "ebit": 40518000, "ebitda": 62822000, "pretax_income": 38640000, "tax_provision": 11271000, "net_income": 27291000, "net_income_to_common": 27291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125412000, "total_current_assets": 845172000, "total_assets": 1798180000, "short_term_debt": 4445000, "long_term_debt": 434689000, "total_debt": 439134000, "total_liabilities": 824615000, "total_equity": 967489000, "shares_outstanding": 31291000, "goodwill_and_intangibles": 221543000 }, "cash_flow": { "operating_cash_flow": 9597000, "capital_expenditure": 26859000, "free_cash_flow": 36456000, "dividends_paid": 8109999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212156, "ticker_id": 139, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40518000", "ebitda": "62822000", "netIncome": "27291000", "grossProfit": "108686000", "depreciation": "None", "totalRevenue": "313330000", "costOfRevenue": "204644000", "interestIncome": "None", "incomeBeforeTax": "38640000", "interestExpense": "3319000", "operatingIncome": "38977000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11271000", "reportedCurrency": "USD", "netInterestIncome": "-3362000", "nonInterestIncome": "None", "operatingExpenses": "69709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22304000", "sellingGeneralAndAdministrative": "55503000", "netIncomeFromContinuingOperations": "27369000" }, "balance": { "goodwill": "178704000", "inventory": "166025000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1798180000", "longTermDebt": "434689000", "shortTermDebt": "4445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42839000", "reportedCurrency": "USD", "retainedEarnings": "1030111000", "totalLiabilities": "824615000", "otherCurrentAssets": "57331000", "totalCurrentAssets": "845172000", "currentLongTermDebt": "4445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953008000", "currentAccountsPayable": "80778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439134000", "totalShareholderEquity": "967489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118181000", "totalCurrentLiabilities": "211990000", "otherNonCurrentLiabilities": "177936000", "totalNonCurrentLiabilities": "612625000", "cashAndShortTermInvestments": "125412000", "commonStockSharesOutstanding": "31291000", "intangibleAssetsExcludingGoodwill": "42839000", "cashAndCashEquivalentsAtCarryingValue": "125412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27291000", "profitLoss": "None", "dividendPayout": "8109999", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1917000", "operatingCashflow": "9597000", "capitalExpenditures": "26859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28069000", "cashflowFromInvestment": "-26880000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8109999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313330000, "cost_of_revenue": 204644000, "gross_profit": 108686000, "research_and_development": 12665000, "selling_general_admin": 55503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40518000, "depreciation_amortisation": 22304000, "ebitda": 62822000, "interest_expense": 3319000, "interest_income": null, "other_non_operating": null, "pretax_income": 38640000, "tax_provision": 11271000, "effective_tax_rate": null, "net_income": 27291000, "net_income_continuing_ops": 27369000, "net_income_to_common": 27291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125412000, "short_term_investments": null, "net_receivables": 496404000, "inventory": 166025000, "other_current_assets": null, "total_current_assets": 845172000, "net_ppe": null, "goodwill": 178704000, "intangible_assets": 42839000, "goodwill_and_intangibles": 221543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953008000, "total_assets": 1798180000, "short_term_debt": 4445000, "accounts_payable": 80778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211990000, "long_term_debt": 434689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612625000, "total_liabilities": 824615000, "total_debt": 439134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1030111000, "total_equity": 967489000, "shares_outstanding": 31291000, "operating_cash_flow": 9597000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26880000, "dividends_paid": 8109999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28069000, "free_cash_flow": 36456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40518000", "ebitda": "62822000", "netIncome": "27291000", "grossProfit": "108686000", "depreciation": "None", "totalRevenue": "313330000", "costOfRevenue": "204644000", "interestIncome": "None", "incomeBeforeTax": "38640000", "interestExpense": "3319000", "operatingIncome": "38977000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11271000", "reportedCurrency": "USD", "netInterestIncome": "-3362000", "nonInterestIncome": "None", "operatingExpenses": "69709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22304000", "sellingGeneralAndAdministrative": "55503000", "netIncomeFromContinuingOperations": "27369000" }, "balance": { "goodwill": "178704000", "inventory": "166025000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1798180000", "longTermDebt": "434689000", "shortTermDebt": "4445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42839000", "reportedCurrency": "USD", "retainedEarnings": "1030111000", "totalLiabilities": "824615000", "otherCurrentAssets": "57331000", "totalCurrentAssets": "845172000", "currentLongTermDebt": "4445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953008000", "currentAccountsPayable": "80778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439134000", "totalShareholderEquity": "967489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118181000", "totalCurrentLiabilities": "211990000", "otherNonCurrentLiabilities": "177936000", "totalNonCurrentLiabilities": "612625000", "cashAndShortTermInvestments": "125412000", "commonStockSharesOutstanding": "31291000", "intangibleAssetsExcludingGoodwill": "42839000", "cashAndCashEquivalentsAtCarryingValue": "125412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27291000", "profitLoss": "None", "dividendPayout": "8109999", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1917000", "operatingCashflow": "9597000", "capitalExpenditures": "26859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28069000", "cashflowFromInvestment": "-26880000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8109999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 323584000, "cost_of_revenue": 203723000, "gross_profit": 119861000, "ebit": 49600000, "ebitda": 71555000, "pretax_income": 39482000, "tax_provision": 8938000, "net_income": 30450000, "net_income_to_common": 30450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173420000, "total_current_assets": 877964000, "total_assets": 1835014000, "short_term_debt": 11553000, "long_term_debt": 452667000, "total_debt": 464220000, "total_liabilities": 867694000, "total_equity": 961368000, "shares_outstanding": 31332000, "goodwill_and_intangibles": 224827000 }, "cash_flow": { "operating_cash_flow": 74244000, "capital_expenditure": 35303000, "free_cash_flow": 109547000, "dividends_paid": 7798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212157, "ticker_id": 139, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49600000", "ebitda": "71555000", "netIncome": "30450000", "grossProfit": "119861000", "depreciation": "None", "totalRevenue": "323584000", "costOfRevenue": "203723000", "interestIncome": "None", "incomeBeforeTax": "39482000", "interestExpense": "9559000", "operatingIncome": "41781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8938000", "reportedCurrency": "USD", "netInterestIncome": "-3592000", "nonInterestIncome": "None", "operatingExpenses": "78080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21955000", "sellingGeneralAndAdministrative": "67701000", "netIncomeFromContinuingOperations": "30544000" }, "balance": { "goodwill": "180181000", "inventory": "169567000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1835014000", "longTermDebt": "452667000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44646000", "reportedCurrency": "USD", "retainedEarnings": "1010942000", "totalLiabilities": "867694000", "otherCurrentAssets": "64915000", "totalCurrentAssets": "877964000", "currentLongTermDebt": "4218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957050000", "currentAccountsPayable": "87104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514857000", "totalShareholderEquity": "961368000", "capitalLeaseObligations": "57972000", "otherCurrentLiabilities": "128526000", "totalCurrentLiabilities": "248679000", "otherNonCurrentLiabilities": "28447000", "totalNonCurrentLiabilities": "619015000", "cashAndShortTermInvestments": "173420000", "commonStockSharesOutstanding": "31332000", "intangibleAssetsExcludingGoodwill": "44646000", "cashAndCashEquivalentsAtCarryingValue": "173420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30544000", "profitLoss": "None", "dividendPayout": "7798000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15386000", "operatingCashflow": "74244000", "capitalExpenditures": "35303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41802000", "cashflowFromInvestment": "-35303000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323584000, "cost_of_revenue": 203723000, "gross_profit": 119861000, "research_and_development": 10324000, "selling_general_admin": 67701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49600000, "depreciation_amortisation": 21955000, "ebitda": 71555000, "interest_expense": 9559000, "interest_income": null, "other_non_operating": null, "pretax_income": 39482000, "tax_provision": 8938000, "effective_tax_rate": null, "net_income": 30450000, "net_income_continuing_ops": 30544000, "net_income_to_common": 30450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173420000, "short_term_investments": null, "net_receivables": 470062000, "inventory": 169567000, "other_current_assets": null, "total_current_assets": 877964000, "net_ppe": null, "goodwill": 180181000, "intangible_assets": 44646000, "goodwill_and_intangibles": 224827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957050000, "total_assets": 1835014000, "short_term_debt": 11553000, "accounts_payable": 87104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248679000, "long_term_debt": 452667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619015000, "total_liabilities": 867694000, "total_debt": 464220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1010942000, "total_equity": 961368000, "shares_outstanding": 31332000, "operating_cash_flow": 74244000, "stock_based_compensation": 1747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35303000, "dividends_paid": 7798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41802000, "free_cash_flow": 109547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49600000", "ebitda": "71555000", "netIncome": "30450000", "grossProfit": "119861000", "depreciation": "None", "totalRevenue": "323584000", "costOfRevenue": "203723000", "interestIncome": "None", "incomeBeforeTax": "39482000", "interestExpense": "9559000", "operatingIncome": "41781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8938000", "reportedCurrency": "USD", "netInterestIncome": "-3592000", "nonInterestIncome": "None", "operatingExpenses": "78080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21955000", "sellingGeneralAndAdministrative": "67701000", "netIncomeFromContinuingOperations": "30544000" }, "balance": { "goodwill": "180181000", "inventory": "169567000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1835014000", "longTermDebt": "452667000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44646000", "reportedCurrency": "USD", "retainedEarnings": "1010942000", "totalLiabilities": "867694000", "otherCurrentAssets": "64915000", "totalCurrentAssets": "877964000", "currentLongTermDebt": "4218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957050000", "currentAccountsPayable": "87104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514857000", "totalShareholderEquity": "961368000", "capitalLeaseObligations": "57972000", "otherCurrentLiabilities": "128526000", "totalCurrentLiabilities": "248679000", "otherNonCurrentLiabilities": "28447000", "totalNonCurrentLiabilities": "619015000", "cashAndShortTermInvestments": "173420000", "commonStockSharesOutstanding": "31332000", "intangibleAssetsExcludingGoodwill": "44646000", "cashAndCashEquivalentsAtCarryingValue": "173420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30544000", "profitLoss": "None", "dividendPayout": "7798000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15386000", "operatingCashflow": "74244000", "capitalExpenditures": "35303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41802000", "cashflowFromInvestment": "-35303000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 281106000, "cost_of_revenue": 179271000, "gross_profit": 101835000, "ebit": 40014000, "ebitda": 59475000, "pretax_income": 36361000, "tax_provision": 9207000, "net_income": 27109000, "net_income_to_common": 27109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171506000, "total_current_assets": 856374000, "total_assets": 1790250000, "short_term_debt": 27246000, "long_term_debt": 463339000, "total_debt": 490585000, "total_liabilities": 868617000, "total_equity": 914839000, "shares_outstanding": 31283000, "goodwill_and_intangibles": 222034000 }, "cash_flow": { "operating_cash_flow": 59137000, "capital_expenditure": 14155000, "free_cash_flow": 73292000, "dividends_paid": 7795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212159, "ticker_id": 139, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40014000", "ebitda": "59475000", "netIncome": "27109000", "grossProfit": "101835000", "depreciation": "None", "totalRevenue": "281106000", "costOfRevenue": "179271000", "interestIncome": "4164000", "incomeBeforeTax": "36361000", "interestExpense": "9518000", "operatingIncome": "40070000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9207000", "reportedCurrency": "USD", "netInterestIncome": "-3653000", "nonInterestIncome": "None", "operatingExpenses": "61765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "51975000", "netIncomeFromContinuingOperations": "27154000" }, "balance": { "goodwill": "177398000", "inventory": "180991000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1790250000", "longTermDebt": "463339000", "shortTermDebt": "27246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44636000", "reportedCurrency": "USD", "retainedEarnings": "988602000", "totalLiabilities": "868617000", "otherCurrentAssets": "67557000", "totalCurrentAssets": "856374000", "currentLongTermDebt": "27246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933876000", "currentAccountsPayable": "70105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566974000", "shortLongTermDebtTotal": "490585000", "totalShareholderEquity": "914839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131698000", "totalCurrentLiabilities": "242797000", "otherNonCurrentLiabilities": "162481000", "totalNonCurrentLiabilities": "625819999", "cashAndShortTermInvestments": "171506000", "commonStockSharesOutstanding": "31283000", "intangibleAssetsExcludingGoodwill": "44636000", "cashAndCashEquivalentsAtCarryingValue": "171506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27154000", "profitLoss": "None", "dividendPayout": "7795000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8881000", "operatingCashflow": "59137000", "capitalExpenditures": "14155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40133000", "cashflowFromInvestment": "-182596000", "stockBasedCompensation": "2915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281106000, "cost_of_revenue": 179271000, "gross_profit": 101835000, "research_and_development": 9708000, "selling_general_admin": 51975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40014000, "depreciation_amortisation": 19461000, "ebitda": 59475000, "interest_expense": 9518000, "interest_income": null, "other_non_operating": null, "pretax_income": 36361000, "tax_provision": 9207000, "effective_tax_rate": null, "net_income": 27109000, "net_income_continuing_ops": 27154000, "net_income_to_common": 27109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171506000, "short_term_investments": null, "net_receivables": 436320000, "inventory": 180991000, "other_current_assets": null, "total_current_assets": 856374000, "net_ppe": null, "goodwill": 177398000, "intangible_assets": 44636000, "goodwill_and_intangibles": 222034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933876000, "total_assets": 1790250000, "short_term_debt": 27246000, "accounts_payable": 70105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242797000, "long_term_debt": 463339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625819999, "total_liabilities": 868617000, "total_debt": 490585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 988602000, "total_equity": 914839000, "shares_outstanding": 31283000, "operating_cash_flow": 59137000, "stock_based_compensation": 2915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182596000, "dividends_paid": 7795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40133000, "free_cash_flow": 73292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40014000", "ebitda": "59475000", "netIncome": "27109000", "grossProfit": "101835000", "depreciation": "None", "totalRevenue": "281106000", "costOfRevenue": "179271000", "interestIncome": "4164000", "incomeBeforeTax": "36361000", "interestExpense": "9518000", "operatingIncome": "40070000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9207000", "reportedCurrency": "USD", "netInterestIncome": "-3653000", "nonInterestIncome": "None", "operatingExpenses": "61765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "51975000", "netIncomeFromContinuingOperations": "27154000" }, "balance": { "goodwill": "177398000", "inventory": "180991000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1790250000", "longTermDebt": "463339000", "shortTermDebt": "27246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44636000", "reportedCurrency": "USD", "retainedEarnings": "988602000", "totalLiabilities": "868617000", "otherCurrentAssets": "67557000", "totalCurrentAssets": "856374000", "currentLongTermDebt": "27246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933876000", "currentAccountsPayable": "70105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566974000", "shortLongTermDebtTotal": "490585000", "totalShareholderEquity": "914839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131698000", "totalCurrentLiabilities": "242797000", "otherNonCurrentLiabilities": "162481000", "totalNonCurrentLiabilities": "625819999", "cashAndShortTermInvestments": "171506000", "commonStockSharesOutstanding": "31283000", "intangibleAssetsExcludingGoodwill": "44636000", "cashAndCashEquivalentsAtCarryingValue": "171506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27154000", "profitLoss": "None", "dividendPayout": "7795000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8881000", "operatingCashflow": "59137000", "capitalExpenditures": "14155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40133000", "cashflowFromInvestment": "-182596000", "stockBasedCompensation": "2915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "income_statement": { "revenue": 274123000, "cost_of_revenue": 171419000, "gross_profit": 102704000, "ebit": 45626000, "ebitda": 63576000, "pretax_income": 46906000, "tax_provision": 20080000, "net_income": 26672000, "net_income_to_common": 26672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300916000, "total_current_assets": 903800000, "total_assets": 1707148000, "short_term_debt": 0, "long_term_debt": 487000000, "total_debt": 487000000, "total_liabilities": 791429000, "total_equity": 910457000, "shares_outstanding": 31269000, "goodwill_and_intangibles": 211099000 }, "cash_flow": { "operating_cash_flow": 31068000, "capital_expenditure": 18696000, "free_cash_flow": 49764000, "dividends_paid": 7792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212160, "ticker_id": 139, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:22.939350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45626000", "ebitda": "63576000", "netIncome": "26672000", "grossProfit": "102704000", "depreciation": "None", "totalRevenue": "274123000", "costOfRevenue": "171419000", "interestIncome": "1087000", "incomeBeforeTax": "46906000", "interestExpense": "8655000", "operatingIncome": "45501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20080000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "57203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10318000", "otherNonOperatingIncome": "4511000", "costofGoodsAndServicesSold": "171419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17950000", "sellingGeneralAndAdministrative": "46760000", "netIncomeFromContinuingOperations": "26826000" }, "balance": { "goodwill": "179257000", "inventory": "151360000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1707148000", "longTermDebt": "487000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31842000", "reportedCurrency": "USD", "retainedEarnings": "969292000", "totalLiabilities": "791429000", "otherCurrentAssets": "64011000", "totalCurrentAssets": "903800000", "currentLongTermDebt": "None", "longTermInvestments": "26568000", "shortTermInvestments": "None", "currentNetReceivables": "387513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803348000", "currentAccountsPayable": "65812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451986000", "shortLongTermDebtTotal": "487000000", "totalShareholderEquity": "910457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104398000", "totalCurrentLiabilities": "181115000", "otherNonCurrentLiabilities": "107781000", "totalNonCurrentLiabilities": "610314000", "cashAndShortTermInvestments": "300916000", "commonStockSharesOutstanding": "31269000", "intangibleAssetsExcludingGoodwill": "31842000", "cashAndCashEquivalentsAtCarryingValue": "300916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26826000", "profitLoss": "None", "dividendPayout": "7792000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "31068000", "capitalExpenditures": "18696000", "changeInReceivables": "-26429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "-18696000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274123000, "cost_of_revenue": 171419000, "gross_profit": 102704000, "research_and_development": 10318000, "selling_general_admin": 46760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45626000, "depreciation_amortisation": 17950000, "ebitda": 63576000, "interest_expense": 8655000, "interest_income": null, "other_non_operating": null, "pretax_income": 46906000, "tax_provision": 20080000, "effective_tax_rate": null, "net_income": 26672000, "net_income_continuing_ops": 26826000, "net_income_to_common": 26672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300916000, "short_term_investments": null, "net_receivables": 387513000, "inventory": 151360000, "other_current_assets": null, "total_current_assets": 903800000, "net_ppe": null, "goodwill": 179257000, "intangible_assets": 31842000, "goodwill_and_intangibles": 211099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803348000, "total_assets": 1707148000, "short_term_debt": 0, "accounts_payable": 65812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181115000, "long_term_debt": 487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610314000, "total_liabilities": 791429000, "total_debt": 487000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969292000, "total_equity": 910457000, "shares_outstanding": 31269000, "operating_cash_flow": 31068000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18696000, "dividends_paid": 7792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11792000, "free_cash_flow": 49764000, "net_change_in_cash": 580000 }, "raw_data": { "income": { "ebit": "45626000", "ebitda": "63576000", "netIncome": "26672000", "grossProfit": "102704000", "depreciation": "None", "totalRevenue": "274123000", "costOfRevenue": "171419000", "interestIncome": "1087000", "incomeBeforeTax": "46906000", "interestExpense": "8655000", "operatingIncome": "45501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20080000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "57203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10318000", "otherNonOperatingIncome": "4511000", "costofGoodsAndServicesSold": "171419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17950000", "sellingGeneralAndAdministrative": "46760000", "netIncomeFromContinuingOperations": "26826000" }, "balance": { "goodwill": "179257000", "inventory": "151360000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1707148000", "longTermDebt": "487000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31842000", "reportedCurrency": "USD", "retainedEarnings": "969292000", "totalLiabilities": "791429000", "otherCurrentAssets": "64011000", "totalCurrentAssets": "903800000", "currentLongTermDebt": "None", "longTermInvestments": "26568000", "shortTermInvestments": "None", "currentNetReceivables": "387513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803348000", "currentAccountsPayable": "65812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451986000", "shortLongTermDebtTotal": "487000000", "totalShareholderEquity": "910457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104398000", "totalCurrentLiabilities": "181115000", "otherNonCurrentLiabilities": "107781000", "totalNonCurrentLiabilities": "610314000", "cashAndShortTermInvestments": "300916000", "commonStockSharesOutstanding": "31269000", "intangibleAssetsExcludingGoodwill": "31842000", "cashAndCashEquivalentsAtCarryingValue": "300916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26826000", "profitLoss": "None", "dividendPayout": "7792000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "31068000", "capitalExpenditures": "18696000", "changeInReceivables": "-26429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "-18696000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }