{ "ticker": { "uuid": "514a47cb-1422-47cf-b27a-167e133e5772", "symbol": "BORORENEW", "name": "Borosil Renewables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/514a47cb-1422-47cf-b27a-167e133e5772/", "api_url": "https://sharemaestro.com/factors/api/tickers/514a47cb-1422-47cf-b27a-167e133e5772/" }, "ticker_metadata": { "id": 13157, "uuid": "514a47cb-1422-47cf-b27a-167e133e5772", "symbol": "BORORENEW", "name": "Borosil Renewables Limited", "asset_type": "equity", "market_cap": 70387089408, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Borosil Renewables Limited engages in the manufacture and sale of flat glass products in India and internationally. The company offers low iron textured solar glass for various applications in photovoltaic (PV) panels, flat plate collectors, and greenhouses. It also provides 2 MM fully tempered solar glass; Shakti, a solar glass in matt-matt finish; NoSbEra, an antimony-free solar glass; Selene, an anti-glare solar glass; and solar glass with anti-reflective and anti-soiling, and grid printed back glass for bifacial, as well as solar glass for green house and roof tile applications. The company was formerly known as Borosil Glass Works Limited and changed its name to Borosil Renewables Limited in February 2020. Borosil Renewables Limited was incorporated in 1962 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "514a47cb-1422-47cf-b27a-167e133e5772", "symbol": "BORORENEW", "name": "Borosil Renewables Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/514a47cb-1422-47cf-b27a-167e133e5772/", "api_url": "https://sharemaestro.com/factors/api/tickers/514a47cb-1422-47cf-b27a-167e133e5772/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.21, "quality": 0.97, "momentum": 0.65, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 524.3, "market_cap": 73501009751.23, "pe_ratio": 56.9415, "earnings_yield": 0.0176, "ebitda_to_ev": 0.0338, "shareholder_yield": -0.0534, "roe": 0.0854, "piotroski_f_score": 7, "momentum_12_1": -0.0136, "volatility_252d": 0.3948 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.379533+00:00", "batch_id": "" }, "size": { "price_close": 524.3, "market_cap": 73501009751.2339, "market_cap_usd": 73501009751.2339, "enterprise_value": 74510256751.2339, "shares_outstanding": 140188845, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.9415, "pb_ratio": 4.8649, "ptbv_ratio": 4.8649, "ps_ratio": 4.7242, "pcf_ratio": 17.3724, "pfcf_ratio": 32.7315, "ev_ebitda": 29.571, "ev_ebit": 21.5072, "ev_sales": 4.7891, "ev_fcf": 33.1809, "earnings_yield": 0.0176, "fcf_yield": 0.0301, "price_to_sales": 4.7242, "price_to_book": 4.8649, "price_to_cashflow": 17.3724, "ebitda_to_ev": 0.0338, "sales_yield": 0.2088 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0534, "shareholder_yield": -0.0534, "debt_paydown_yield": 0.0102, "total_yield": -0.0432 }, "quality": { "gross_margin": 0.7557, "operating_margin": 0.2227, "net_margin": 0.083, "ebitda_margin": 0.162, "fcf_margin": 0.1443, "roe": 0.0854, "roa": 0.0707, "roic": 0.1612, "roc_greenblatt": null, "asset_turnover": 0.8526, "cash_conversion": 1.7397, "accruals_ratio": -0.1611, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.8529, "revenue_stability_5y": 0.2257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4005, "debt_to_assets": 0.0888, "interest_coverage": 24.4283, "current_ratio": 4.7632, "quick_ratio": 4.7632, "net_debt": 1009247000, "local_beta": 1.3141, "volatility_252d": 0.3948, "volatility_60d": 0.8876, "max_drawdown_12m": -0.4142, "risk_adjusted_momentum": -0.0345 }, "growth": { "revenue_growth_1y": 0.0517, "revenue_growth_3y_cagr": 0.2043, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2284, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4313, "revenue_growth": 0.0517, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0667, "price_return_3m": 0.2042, "price_return_6m": -0.0502, "price_return_9m": -0.092, "price_return_12m": -0.0794, "price_return_12m_ex1m": -0.0136, "momentum_6m": -0.0502, "momentum_12m": -0.0794, "momentum_12_1": -0.0136, "distance_from_52w_high": -0.2052, "distance_from_52w_low": 0.3567, "relative_strength": 0.0283 }, "raw_ttm": { "revenue_ttm": 15558350000, "gross_profit_ttm": 11757272000, "ebit_ttm": 3464441000, "ebitda_ttm": 2519707000, "net_income_ttm": 1290817000, "eps_diluted_ttm": 9.2077, "operating_cash_flow_ttm": 4230907000, "capital_expenditure_ttm": -1985332000, "fcf_ttm": 2245575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3922043000, "interest_expense_ttm": 141821000, "cash_and_equivalents": 612133000, "total_current_assets": 9191853000, "total_current_liabilities": 1929782000, "net_ppe": null, "total_assets": 18248910000, "total_debt": 1621380000, "total_equity": 15108334000, "net_working_capital": 7338915000, "book_value_per_share": 107.7713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.7713 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 82, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 82, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 10, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49 }, "composites": { "value_composite": 79, "quality_composite": 3, "momentum_composite": 35, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4513, "os_score": 0.55, "value_percentile": 0.21, "quality_percentile": 0.97, "momentum_percentile": 0.65, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5662, "ticker_id": 13157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.379533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 524.3, "market_cap": 73501009751.2339, "market_cap_usd": 73501009751.2339, "enterprise_value": 74510256751.2339, "shares_outstanding": 140188845, "fx_rate_to_usd": null, "pe_ratio": 56.94146401, "pb_ratio": 4.86493148, "ptbv_ratio": 4.86493148, "ps_ratio": 4.72421624, "pcf_ratio": 17.37240023, "pfcf_ratio": 32.73148737, "ev_ebitda": 29.57100042, "ev_ebit": 21.5071513, "ev_sales": 4.78908475, "ev_fcf": 33.18092549, "earnings_yield": 0.01756189, "fcf_yield": 0.0301378, "dividend_yield": 0, "buyback_yield": -0.0533604, "shareholder_yield": -0.0533604, "debt_paydown_yield": 0.01020435, "total_yield": -0.04315605, "gross_margin": 0.75568887, "operating_margin": 0.22267406, "net_margin": 0.08296619, "ebitda_margin": 0.16195207, "fcf_margin": 0.14433246, "roe": 0.08543741, "roa": 0.07073392, "roic": 0.16121096, "roc_greenblatt": null, "asset_turnover": 0.85256325, "cash_conversion": 1.73965403, "accruals_ratio": -0.16111044, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40054141, "debt_to_assets": 0.08884805, "interest_coverage": 24.42826521, "current_ratio": 4.76315615, "quick_ratio": 4.76315615, "net_debt": 1009247000, "revenue_growth_1y": 0.05171676, "revenue_growth_3y_cagr": 0.20431495, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.22843548, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43130929, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.852907, "revenue_stability_5y": 0.225678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06666669, "price_return_3m": 0.20418005, "price_return_6m": -0.05018118, "price_return_9m": -0.09204264, "price_return_12m": -0.07936789, "price_return_12m_ex1m": -0.01360843, "distance_from_52w_high": -0.20524484, "distance_from_52w_low": 0.35670843, "relative_strength": 0.02831185, "local_beta": 1.3141, "volatility_252d": 0.394821, "volatility_60d": 0.887587, "max_drawdown_12m": -0.41420342, "revenue_ttm": 15558350000, "gross_profit_ttm": 11757272000, "ebit_ttm": 3464441000, "ebitda_ttm": 2519707000, "net_income_ttm": 1290817000, "eps_diluted_ttm": 9.20770123, "operating_cash_flow_ttm": 4230907000, "capital_expenditure_ttm": -1985332000, "fcf_ttm": 2245575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3922043000, "interest_expense_ttm": 141821000, "cash_and_equivalents": 612133000, "total_current_assets": 9191853000, "total_current_liabilities": 1929782000, "net_ppe": null, "total_assets": 18248910000, "total_debt": 1621380000, "total_equity": 15108334000, "net_working_capital": 7338915000, "book_value_per_share": 107.77129949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.77129949, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 82, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 82, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 10, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49, "value_composite": 79, "quality_composite": 3, "momentum_composite": 35, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 524.3, "os": 0.55, "value": 0.21, "quality": 0.97, "momentum": 0.65, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 56.9415, "earnings_yield": 0.0176, "shareholder_yield": -0.0534, "roe": 0.0854, "momentum_12_1": -0.0136, "complete_fields": { "id": 5662, "ticker_id": 13157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.379533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 524.3, "market_cap": 73501009751.2339, "market_cap_usd": 73501009751.2339, "enterprise_value": 74510256751.2339, "shares_outstanding": 140188845, "fx_rate_to_usd": null, "pe_ratio": 56.94146401, "pb_ratio": 4.86493148, "ptbv_ratio": 4.86493148, "ps_ratio": 4.72421624, "pcf_ratio": 17.37240023, "pfcf_ratio": 32.73148737, "ev_ebitda": 29.57100042, "ev_ebit": 21.5071513, "ev_sales": 4.78908475, "ev_fcf": 33.18092549, "earnings_yield": 0.01756189, "fcf_yield": 0.0301378, "dividend_yield": 0, "buyback_yield": -0.0533604, "shareholder_yield": -0.0533604, "debt_paydown_yield": 0.01020435, "total_yield": -0.04315605, "gross_margin": 0.75568887, "operating_margin": 0.22267406, "net_margin": 0.08296619, "ebitda_margin": 0.16195207, "fcf_margin": 0.14433246, "roe": 0.08543741, "roa": 0.07073392, "roic": 0.16121096, "roc_greenblatt": null, "asset_turnover": 0.85256325, "cash_conversion": 1.73965403, "accruals_ratio": -0.16111044, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40054141, "debt_to_assets": 0.08884805, "interest_coverage": 24.42826521, "current_ratio": 4.76315615, "quick_ratio": 4.76315615, "net_debt": 1009247000, "revenue_growth_1y": 0.05171676, "revenue_growth_3y_cagr": 0.20431495, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.22843548, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43130929, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.852907, "revenue_stability_5y": 0.225678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06666669, "price_return_3m": 0.20418005, "price_return_6m": -0.05018118, "price_return_9m": -0.09204264, "price_return_12m": -0.07936789, "price_return_12m_ex1m": -0.01360843, "distance_from_52w_high": -0.20524484, "distance_from_52w_low": 0.35670843, "relative_strength": 0.02831185, "local_beta": 1.3141, "volatility_252d": 0.394821, "volatility_60d": 0.887587, "max_drawdown_12m": -0.41420342, "revenue_ttm": 15558350000, "gross_profit_ttm": 11757272000, "ebit_ttm": 3464441000, "ebitda_ttm": 2519707000, "net_income_ttm": 1290817000, "eps_diluted_ttm": 9.20770123, "operating_cash_flow_ttm": 4230907000, "capital_expenditure_ttm": -1985332000, "fcf_ttm": 2245575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3922043000, "interest_expense_ttm": 141821000, "cash_and_equivalents": 612133000, "total_current_assets": 9191853000, "total_current_liabilities": 1929782000, "net_ppe": null, "total_assets": 18248910000, "total_debt": 1621380000, "total_equity": 15108334000, "net_working_capital": 7338915000, "book_value_per_share": 107.77129949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.77129949, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 82, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 82, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 10, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49, "value_composite": 79, "quality_composite": 3, "momentum_composite": 35, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 15558350000, "cost_of_revenue": 3809108000, "gross_profit": 11749242000, "ebit": 3456411000, "ebitda": 2519707000, "pretax_income": null, "tax_provision": null, "net_income": 1290817000, "net_income_to_common": 1290817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612133000, "total_current_assets": 9191853000, "total_assets": 18248910000, "short_term_debt": 688977000, "long_term_debt": 932403000, "total_debt": 1621380000, "total_liabilities": null, "total_equity": 15108334000, "shares_outstanding": 140188845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4230907000, "capital_expenditure": -1985332000, "free_cash_flow": 2245575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3922043000, "net_debt_issued": -750030000 }, "complete_fields": { "id": 363096, "ticker_id": 13157, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2519707000", "netIncome": "1290817000", "grossProfit": "11749242000", "totalRevenue": "15558350000", "costOfRevenue": "3809108000", "interestExpense": "141821000", "operatingIncome": "3456411000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "953852000" }, "balance": { "totalDebt": "1621380000", "totalAssets": "18248910000", "longTermDebt": "932403000", "shortTermDebt": "688977000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140188845", "totalCurrentAssets": "9191853000", "totalShareholderEquity": "15108334000", "totalCurrentLiabilities": "1929782000", "cashAndShortTermInvestments": "612133000" }, "cashflow": { "freeCashFlow": "2245575000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "3922043000", "repaymentOfDebt": "-770030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4230907000", "repurchaseOfStock": null, "capitalExpenditures": "-1985332000" } }, "revenue": 15558350000, "cost_of_revenue": 3809108000, "gross_profit": 11749242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3456411000, "depreciation_amortisation": 953852000, "ebitda": 2519707000, "interest_expense": 141821000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1290817000, "net_income_continuing_ops": null, "net_income_to_common": 1290817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9191853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18248910000, "short_term_debt": 688977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1929782000, "long_term_debt": 932403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1621380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15108334000, "shares_outstanding": 140188845, "operating_cash_flow": 4230907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1985332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3922043000, "net_debt_issued": -750030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2245575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2519707000", "netIncome": "1290817000", "grossProfit": "11749242000", "totalRevenue": "15558350000", "costOfRevenue": "3809108000", "interestExpense": "141821000", "operatingIncome": "3456411000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "953852000" }, "balance": { "totalDebt": "1621380000", "totalAssets": "18248910000", "longTermDebt": "932403000", "shortTermDebt": "688977000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140188845", "totalCurrentAssets": "9191853000", "totalShareholderEquity": "15108334000", "totalCurrentLiabilities": "1929782000", "cashAndShortTermInvestments": "612133000" }, "cashflow": { "freeCashFlow": "2245575000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "3922043000", "repaymentOfDebt": "-770030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4230907000", "repurchaseOfStock": null, "capitalExpenditures": "-1985332000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 14793289000, "cost_of_revenue": 4277940000, "gross_profit": 10515349000, "ebit": -778269000, "ebitda": 925874000, "pretax_income": null, "tax_provision": null, "net_income": -695676000, "net_income_to_common": -695676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528153000, "total_current_assets": 4870667000, "total_assets": 14544641000, "short_term_debt": 894588000, "long_term_debt": 1612143000, "total_debt": 2517019000, "total_liabilities": null, "total_equity": 9974164000, "shares_outstanding": 132466748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 997867000, "capital_expenditure": -1091389000, "free_cash_flow": -93522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1905403000, "net_debt_issued": -3018998000 }, "complete_fields": { "id": 363101, "ticker_id": 13157, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "925874000", "netIncome": "-695676000", "grossProfit": "10515349000", "totalRevenue": "14793289000", "costOfRevenue": "4277940000", "interestExpense": "315482000", "operatingIncome": "-778269000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "14895000", "depreciationAndAmortization": "1354207000" }, "balance": { "totalDebt": "2517019000", "totalAssets": "14544641000", "longTermDebt": "1612143000", "shortTermDebt": "894588000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132466748", "totalCurrentAssets": "4870667000", "totalShareholderEquity": "9974164000", "totalCurrentLiabilities": "2621744000", "cashAndShortTermInvestments": "528153000" }, "cashflow": { "freeCashFlow": "-93522000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1905403000", "repaymentOfDebt": "-3018998000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "997867000", "repurchaseOfStock": null, "capitalExpenditures": "-1091389000" } }, "revenue": 14793289000, "cost_of_revenue": 4277940000, "gross_profit": 10515349000, "research_and_development": 14895000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -778269000, "depreciation_amortisation": 1354207000, "ebitda": 925874000, "interest_expense": 315482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -695676000, "net_income_continuing_ops": null, "net_income_to_common": -695676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4870667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14544641000, "short_term_debt": 894588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621744000, "long_term_debt": 1612143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2517019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9974164000, "shares_outstanding": 132466748, "operating_cash_flow": 997867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1091389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1905403000, "net_debt_issued": -3018998000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "925874000", "netIncome": "-695676000", "grossProfit": "10515349000", "totalRevenue": "14793289000", "costOfRevenue": "4277940000", "interestExpense": "315482000", "operatingIncome": "-778269000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "14895000", "depreciationAndAmortization": "1354207000" }, "balance": { "totalDebt": "2517019000", "totalAssets": "14544641000", "longTermDebt": "1612143000", "shortTermDebt": "894588000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132466748", "totalCurrentAssets": "4870667000", "totalShareholderEquity": "9974164000", "totalCurrentLiabilities": "2621744000", "cashAndShortTermInvestments": "528153000" }, "cashflow": { "freeCashFlow": "-93522000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1905403000", "repaymentOfDebt": "-3018998000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "997867000", "repurchaseOfStock": null, "capitalExpenditures": "-1091389000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 13625070000, "cost_of_revenue": 5279625000, "gross_profit": 8345445000, "ebit": -664281000, "ebitda": 1080329000, "pretax_income": null, "tax_provision": null, "net_income": -468954000, "net_income_to_common": -468954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1477737000, "total_current_assets": 6010795000, "total_assets": 16839522000, "short_term_debt": 1518469000, "long_term_debt": 4191667000, "total_debt": 5759218000, "total_liabilities": null, "total_equity": 8730571000, "shares_outstanding": 130537795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 687462000, "capital_expenditure": -2166740000, "free_cash_flow": -1479278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7495000, "net_debt_issued": 1781663000 }, "complete_fields": { "id": 363103, "ticker_id": 13157, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1080329000", "netIncome": "-468954000", "grossProfit": "8345445000", "totalRevenue": "13625070000", "costOfRevenue": "5279625000", "interestExpense": "290461000", "operatingIncome": "-664281000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4335000", "depreciationAndAmortization": "1317159000" }, "balance": { "totalDebt": "5759218000", "totalAssets": "16839522000", "longTermDebt": "4191667000", "shortTermDebt": "1518469000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "130537795", "totalCurrentAssets": "6010795000", "totalShareholderEquity": "8730571000", "totalCurrentLiabilities": "3295012000", "cashAndShortTermInvestments": "1477737000" }, "cashflow": { "freeCashFlow": "-1479278000", "dividendsPaid": null, "issuanceOfDebt": "2200795000", "issuanceOfStock": "7495000", "repaymentOfDebt": "-419132000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "687462000", "repurchaseOfStock": null, "capitalExpenditures": "-2166740000" } }, "revenue": 13625070000, "cost_of_revenue": 5279625000, "gross_profit": 8345445000, "research_and_development": 4335000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -664281000, "depreciation_amortisation": 1317159000, "ebitda": 1080329000, "interest_expense": 290461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -468954000, "net_income_continuing_ops": null, "net_income_to_common": -468954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1477737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6010795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16839522000, "short_term_debt": 1518469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295012000, "long_term_debt": 4191667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5759218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8730571000, "shares_outstanding": 130537795, "operating_cash_flow": 687462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2166740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7495000, "net_debt_issued": 1781663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1479278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1080329000", "netIncome": "-468954000", "grossProfit": "8345445000", "totalRevenue": "13625070000", "costOfRevenue": "5279625000", "interestExpense": "290461000", "operatingIncome": "-664281000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4335000", "depreciationAndAmortization": "1317159000" }, "balance": { "totalDebt": "5759218000", "totalAssets": "16839522000", "longTermDebt": "4191667000", "shortTermDebt": "1518469000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "130537795", "totalCurrentAssets": "6010795000", "totalShareholderEquity": "8730571000", "totalCurrentLiabilities": "3295012000", "cashAndShortTermInvestments": "1477737000" }, "cashflow": { "freeCashFlow": "-1479278000", "dividendsPaid": null, "issuanceOfDebt": "2200795000", "issuanceOfStock": "7495000", "repaymentOfDebt": "-419132000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "687462000", "repurchaseOfStock": null, "capitalExpenditures": "-2166740000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 8907243000, "cost_of_revenue": 4898240000, "gross_profit": 4009003000, "ebit": 948950000, "ebitda": 1623322000, "pretax_income": null, "tax_provision": null, "net_income": 696318000, "net_income_to_common": 696318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263263000, "total_current_assets": 5567502000, "total_assets": 16322469000, "short_term_debt": 972078000, "long_term_debt": 3192832000, "total_debt": 4206955000, "total_liabilities": null, "total_equity": 9194170000, "shares_outstanding": 130355279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63707000, "capital_expenditure": -3474981000, "free_cash_flow": -3538688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35422000, "net_debt_issued": 1990312000 }, "complete_fields": { "id": 363104, "ticker_id": 13157, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1623322000", "netIncome": "696318000", "grossProfit": "4009003000", "totalRevenue": "8907243000", "costOfRevenue": "4898240000", "interestExpense": "72783000", "operatingIncome": "948950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540129000" }, "balance": { "totalDebt": "4206955000", "totalAssets": "16322469000", "longTermDebt": "3192832000", "shortTermDebt": "972078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "130355279", "totalCurrentAssets": "5567502000", "totalShareholderEquity": "9194170000", "totalCurrentLiabilities": "3223686000", "cashAndShortTermInvestments": "1263263000" }, "cashflow": { "freeCashFlow": "-3538688000", "dividendsPaid": null, "issuanceOfDebt": "2167202000", "issuanceOfStock": "35422000", "repaymentOfDebt": "-176890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-63707000", "repurchaseOfStock": null, "capitalExpenditures": "-3474981000" } }, "revenue": 8907243000, "cost_of_revenue": 4898240000, "gross_profit": 4009003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948950000, "depreciation_amortisation": 540129000, "ebitda": 1623322000, "interest_expense": 72783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 696318000, "net_income_continuing_ops": null, "net_income_to_common": 696318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5567502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16322469000, "short_term_debt": 972078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223686000, "long_term_debt": 3192832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4206955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9194170000, "shares_outstanding": 130355279, "operating_cash_flow": -63707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3474981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35422000, "net_debt_issued": 1990312000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3538688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1623322000", "netIncome": "696318000", "grossProfit": "4009003000", "totalRevenue": "8907243000", "costOfRevenue": "4898240000", "interestExpense": "72783000", "operatingIncome": "948950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540129000" }, "balance": { "totalDebt": "4206955000", "totalAssets": "16322469000", "longTermDebt": "3192832000", "shortTermDebt": "972078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "130355279", "totalCurrentAssets": "5567502000", "totalShareholderEquity": "9194170000", "totalCurrentLiabilities": "3223686000", "cashAndShortTermInvestments": "1263263000" }, "cashflow": { "freeCashFlow": "-3538688000", "dividendsPaid": null, "issuanceOfDebt": "2167202000", "issuanceOfStock": "35422000", "repaymentOfDebt": "-176890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-63707000", "repurchaseOfStock": null, "capitalExpenditures": "-3474981000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363105, "ticker_id": 13157, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 4399213000, "cost_of_revenue": 1131337000, "gross_profit": 3267876000, "ebit": 1149238000, "ebitda": 1449234000, "pretax_income": null, "tax_provision": null, "net_income": 1691398000, "net_income_to_common": 1691398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612133000, "total_current_assets": 9191853000, "total_assets": 18248910000, "short_term_debt": 688977000, "long_term_debt": 932403000, "total_debt": 1621380000, "total_liabilities": null, "total_equity": 15108334000, "shares_outstanding": 140188845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363095, "ticker_id": 13157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1449234000", "netIncome": "1691398000", "grossProfit": "3267876000", "totalRevenue": "4399213000", "costOfRevenue": "1131337000", "interestExpense": "33559000", "operatingIncome": "1149238000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214536000" }, "balance": { "totalDebt": "1621380000", "totalAssets": "18248910000", "longTermDebt": "932403000", "shortTermDebt": "688977000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140188845", "totalCurrentAssets": "9191853000", "totalShareholderEquity": "15108334000", "totalCurrentLiabilities": "1929782000", "cashAndShortTermInvestments": "612133000" } }, "revenue": 4399213000, "cost_of_revenue": 1131337000, "gross_profit": 3267876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149238000, "depreciation_amortisation": 214536000, "ebitda": 1449234000, "interest_expense": 33559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1691398000, "net_income_continuing_ops": null, "net_income_to_common": 1691398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9191853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18248910000, "short_term_debt": 688977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1929782000, "long_term_debt": 932403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1621380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15108334000, "shares_outstanding": 140188845, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1449234000", "netIncome": "1691398000", "grossProfit": "3267876000", "totalRevenue": "4399213000", "costOfRevenue": "1131337000", "interestExpense": "33559000", "operatingIncome": "1149238000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214536000" }, "balance": { "totalDebt": "1621380000", "totalAssets": "18248910000", "longTermDebt": "932403000", "shortTermDebt": "688977000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140188845", "totalCurrentAssets": "9191853000", "totalShareholderEquity": "15108334000", "totalCurrentLiabilities": "1929782000", "cashAndShortTermInvestments": "612133000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 3904617000, "cost_of_revenue": 927984000, "gross_profit": 2976633000, "ebit": 1008861000, "ebitda": 1474185000, "pretax_income": null, "tax_provision": null, "net_income": 1000989000, "net_income_to_common": 1000989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363097, "ticker_id": 13157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1474185000", "netIncome": "1000989000", "grossProfit": "2976633000", "totalRevenue": "3904617000", "costOfRevenue": "927984000", "interestExpense": "30145000", "operatingIncome": "1008861000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221568000" } }, "revenue": 3904617000, "cost_of_revenue": 927984000, "gross_profit": 2976633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008861000, "depreciation_amortisation": 221568000, "ebitda": 1474185000, "interest_expense": 30145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1000989000, "net_income_continuing_ops": null, "net_income_to_common": 1000989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1474185000", "netIncome": "1000989000", "grossProfit": "2976633000", "totalRevenue": "3904617000", "costOfRevenue": "927984000", "interestExpense": "30145000", "operatingIncome": "1008861000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221568000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 3788750000, "cost_of_revenue": 776818000, "gross_profit": 3011932000, "ebit": 971320000, "ebitda": 1125057000, "pretax_income": null, "tax_provision": null, "net_income": 264112000, "net_income_to_common": 264112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505217000, "total_current_assets": 4953256000, "total_assets": 12620136000, "short_term_debt": 730684000, "long_term_debt": 1302024000, "total_debt": 2034113000, "total_liabilities": null, "total_equity": 8932301000, "shares_outstanding": 133216853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363098, "ticker_id": 13157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1125057000", "netIncome": "264112000", "grossProfit": "3011932000", "totalRevenue": "3788750000", "costOfRevenue": "776818000", "interestExpense": "36069000", "operatingIncome": "971320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222777000" }, "balance": { "totalDebt": "2034113000", "totalAssets": "12620136000", "longTermDebt": "1302024000", "shortTermDebt": "730684000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "133216853", "totalCurrentAssets": "4953256000", "totalShareholderEquity": "8932301000", "totalCurrentLiabilities": "2113107000", "cashAndShortTermInvestments": "505217000" } }, "revenue": 3788750000, "cost_of_revenue": 776818000, "gross_profit": 3011932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971320000, "depreciation_amortisation": 222777000, "ebitda": 1125057000, "interest_expense": 36069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264112000, "net_income_continuing_ops": null, "net_income_to_common": 264112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4953256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12620136000, "short_term_debt": 730684000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113107000, "long_term_debt": 1302024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2034113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8932301000, "shares_outstanding": 133216853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1125057000", "netIncome": "264112000", "grossProfit": "3011932000", "totalRevenue": "3788750000", "costOfRevenue": "776818000", "interestExpense": "36069000", "operatingIncome": "971320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222777000" }, "balance": { "totalDebt": "2034113000", "totalAssets": "12620136000", "longTermDebt": "1302024000", "shortTermDebt": "730684000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "133216853", "totalCurrentAssets": "4953256000", "totalShareholderEquity": "8932301000", "totalCurrentLiabilities": "2113107000", "cashAndShortTermInvestments": "505217000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 3465770000, "cost_of_revenue": 964939000, "gross_profit": 2500831000, "ebit": 335022000, "ebitda": -1528769000, "pretax_income": null, "tax_provision": null, "net_income": -1665682000, "net_income_to_common": -1665682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363099, "ticker_id": 13157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1528769000", "netIncome": "-1665682000", "grossProfit": "2500831000", "totalRevenue": "3465770000", "costOfRevenue": "964939000", "interestExpense": "42048000", "operatingIncome": "335022000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294971000" } }, "revenue": 3465770000, "cost_of_revenue": 964939000, "gross_profit": 2500831000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335022000, "depreciation_amortisation": 294971000, "ebitda": -1528769000, "interest_expense": 42048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1665682000, "net_income_continuing_ops": null, "net_income_to_common": -1665682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1528769000", "netIncome": "-1665682000", "grossProfit": "2500831000", "totalRevenue": "3465770000", "costOfRevenue": "964939000", "interestExpense": "42048000", "operatingIncome": "335022000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294971000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": 3735383000, "cost_of_revenue": 1435023000, "gross_profit": 2300360000, "ebit": -207906000, "ebitda": 272857000, "pretax_income": null, "tax_provision": null, "net_income": -200994000, "net_income_to_common": -200994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528153000, "total_current_assets": 4870667000, "total_assets": 14544641000, "short_term_debt": 894588000, "long_term_debt": 1612143000, "total_debt": 2517019000, "total_liabilities": null, "total_equity": 9974164000, "shares_outstanding": 132466748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363100, "ticker_id": 13157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272857000", "netIncome": "-200994000", "grossProfit": "2300360000", "totalRevenue": "3735383000", "costOfRevenue": "1435023000", "interestExpense": "95408000", "operatingIncome": "-207906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362448000" }, "balance": { "totalDebt": "2517019000", "totalAssets": "14544641000", "longTermDebt": "1612143000", "shortTermDebt": "894588000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132466748", "totalCurrentAssets": "4870667000", "totalShareholderEquity": "9974164000", "totalCurrentLiabilities": "2621744000", "cashAndShortTermInvestments": "528153000" } }, "revenue": 3735383000, "cost_of_revenue": 1435023000, "gross_profit": 2300360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207906000, "depreciation_amortisation": 362448000, "ebitda": 272857000, "interest_expense": 95408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -200994000, "net_income_continuing_ops": null, "net_income_to_common": -200994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4870667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14544641000, "short_term_debt": 894588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621744000, "long_term_debt": 1612143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2517019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9974164000, "shares_outstanding": 132466748, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272857000", "netIncome": "-200994000", "grossProfit": "2300360000", "totalRevenue": "3735383000", "costOfRevenue": "1435023000", "interestExpense": "95408000", "operatingIncome": "-207906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362448000" }, "balance": { "totalDebt": "2517019000", "totalAssets": "14544641000", "longTermDebt": "1612143000", "shortTermDebt": "894588000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132466748", "totalCurrentAssets": "4870667000", "totalShareholderEquity": "9974164000", "totalCurrentLiabilities": "2621744000", "cashAndShortTermInvestments": "528153000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779259000, "total_current_assets": 6057568000, "total_assets": 16523614000, "short_term_debt": 1872635000, "long_term_debt": 3658221000, "total_debt": 5568414000, "total_liabilities": null, "total_equity": 8523841000, "shares_outstanding": 130545795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363102, "ticker_id": 13157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:53.927800+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5568414000", "totalAssets": "16523614000", "longTermDebt": "3658221000", "shortTermDebt": "1872635000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "130545795", "totalCurrentAssets": "6057568000", "totalShareholderEquity": "8523841000", "totalCurrentLiabilities": "3681584000", "cashAndShortTermInvestments": "779259000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6057568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16523614000, "short_term_debt": 1872635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3681584000, "long_term_debt": 3658221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5568414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8523841000, "shares_outstanding": 130545795, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5568414000", "totalAssets": "16523614000", "longTermDebt": "3658221000", "shortTermDebt": "1872635000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "130545795", "totalCurrentAssets": "6057568000", "totalShareholderEquity": "8523841000", "totalCurrentLiabilities": "3681584000", "cashAndShortTermInvestments": "779259000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }