{ "ticker": { "uuid": "5170c2b7-ca1e-4cdd-b0ec-3661ad86b879", "symbol": "BBGI", "name": "Beasley Broadcast Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/5170c2b7-ca1e-4cdd-b0ec-3661ad86b879/", "api_url": "https://sharemaestro.com/factors/api/tickers/5170c2b7-ca1e-4cdd-b0ec-3661ad86b879/" }, "latest_snapshot": { "ticker": { "uuid": "5170c2b7-ca1e-4cdd-b0ec-3661ad86b879", "symbol": "BBGI", "name": "Beasley Broadcast Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/5170c2b7-ca1e-4cdd-b0ec-3661ad86b879/", "api_url": "https://sharemaestro.com/factors/api/tickers/5170c2b7-ca1e-4cdd-b0ec-3661ad86b879/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.788, "confidence": 0.764, "delta": 10 }, "headline_factors": { "price": 22.16, "market_cap": 40107162.4, "pe_ratio": null, "earnings_yield": 0.0192, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": 4.1385, "piotroski_f_score": 2, "momentum_12_1": 4.5929, "volatility_252d": 2.9962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0192, "fcf_yield": -0.0134, "shareholder_yield": 0.0006 }, "quality": { "roe": 4.1385, "roic": 0.0207, "gross_margin": 0.0651, "fcf_margin": -0.019, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1499, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 4.2141, "momentum_12_1": 4.5929, "relative_strength": 4.018 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.09, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0193, "shareholder_yield": 0.0006, "roe": 4.1385, "momentum_12_1": 2.7402 }, { "week_end_date": "2026-06-14", "price": 17.77, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0197, "shareholder_yield": 0.0007, "roe": 4.1385, "momentum_12_1": 2.2116 }, { "week_end_date": "2026-06-21", "price": 23.77, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.019, "shareholder_yield": 0.0005, "roe": 4.1385, "momentum_12_1": 2.2521 }, { "week_end_date": "2026-06-28", "price": 26.5, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0187, "shareholder_yield": 0.0005, "roe": 4.1385, "momentum_12_1": 2.599 }, { "week_end_date": "2026-07-05", "price": 25.35, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0188, "shareholder_yield": 0.0005, "roe": 4.1385, "momentum_12_1": 4.1679 }, { "week_end_date": "2026-07-12", "price": 23.34, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.019, "shareholder_yield": 0.0005, "roe": 4.1385, "momentum_12_1": 3.3341 }, { "week_end_date": "2026-07-19", "price": 22.16, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0192, "shareholder_yield": 0.0006, "roe": 4.1385, "momentum_12_1": 4.5929 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": 192947108, "gross_profit": 12992519, "ebit": -227988529, "ebitda": -221656677, "pretax_income": -241222329, "tax_provision": -44655757, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": 192947108, "gross_profit": 12992519, "ebit": -227988529, "ebitda": -221656677, "pretax_income": -241222329, "tax_provision": -44655757, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": 192947108, "gross_profit": 12992519, "ebit": -227988529, "ebitda": -221656677, "pretax_income": -241222329, "tax_provision": -44655757, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": 192947108, "gross_profit": 12992519, "ebit": -227988529, "ebitda": -221656677, "pretax_income": -241222329, "tax_provision": -44655757, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": 192947108, "gross_profit": 12992519, "ebit": -227988529, "ebitda": -221656677, "pretax_income": -241222329, "tax_provision": -44655757, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205939627, "cost_of_revenue": null, "gross_profit": null, "ebit": -4858915, "ebitda": 3158472, "pretax_income": null, "tax_provision": null, "net_income": -196549741, "net_income_to_common": -196549741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 322953560, "short_term_debt": 9767790, "long_term_debt": 235287353, "total_debt": 270690498, "total_liabilities": 372283991, "total_equity": -49330431, "shares_outstanding": 1799000, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -8468895, "capital_expenditure": 4835725, "free_cash_flow": -3633170, "dividends_paid": null, "share_repurchases": -29531, "shares_issued": 0, "net_debt_issued": -975000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240291611, "cost_of_revenue": 209004817, "gross_profit": 240291611, "ebit": 13936018, "ebitda": 21172078, "pretax_income": -7232219, "tax_provision": -1344961, "net_income": -5887258, "net_income_to_common": -5887258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13772720, "total_current_assets": 69290137, "total_assets": 549206825, "short_term_debt": 8688874, "long_term_debt": 247117717, "total_debt": 287209015, "total_liabilities": 401987118, "total_equity": 147219707, "shares_outstanding": 1579744, "goodwill_and_intangibles": 394341929 }, "cash_flow": { "operating_cash_flow": -3711785, "capital_expenditure": 3013668, "free_cash_flow": -698117, "dividends_paid": null, "share_repurchases": -98701, "shares_issued": 700000, "net_debt_issued": -12501000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240291611, "cost_of_revenue": 209004817, "gross_profit": 240291611, "ebit": 13936018, "ebitda": 21172078, "pretax_income": -7232219, "tax_provision": -1344961, "net_income": -5887258, "net_income_to_common": -5887258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13772720, "total_current_assets": 69290137, "total_assets": 549206825, "short_term_debt": 8688874, "long_term_debt": 247117717, "total_debt": 287209015, "total_liabilities": 401987118, "total_equity": 147219707, "shares_outstanding": 1579744, "goodwill_and_intangibles": 394341929 }, "cash_flow": { "operating_cash_flow": -3711785, "capital_expenditure": 3013668, "free_cash_flow": -698117, "dividends_paid": null, "share_repurchases": -98701, "shares_issued": 700000, "net_debt_issued": -12501000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": 43827922, "gross_profit": -1239187, "ebit": 7806555, "ebitda": 9463846, "pretax_income": 4543158, "tax_provision": 1328368, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 650778, "free_cash_flow": -2833655, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": 43827922, "gross_profit": -1239187, "ebit": 7806555, "ebitda": 9463846, "pretax_income": 4543158, "tax_provision": 1328368, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 650778, "free_cash_flow": -2833655, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": 43827922, "gross_profit": -1239187, "ebit": 7806555, "ebitda": 9463846, "pretax_income": 4543158, "tax_provision": 1328368, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 650778, "free_cash_flow": -2833655, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": 43827922, "gross_profit": -1239187, "ebit": 7806555, "ebitda": 9463846, "pretax_income": 4543158, "tax_provision": 1328368, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 650778, "free_cash_flow": -2833655, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": 43827922, "gross_profit": -1239187, "ebit": 7806555, "ebitda": 9463846, "pretax_income": 4543158, "tax_provision": 1328368, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 650778, "free_cash_flow": -2833655, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42588735, "cost_of_revenue": null, "gross_profit": null, "ebit": -4766757, "ebitda": 9434927, "pretax_income": null, "tax_provision": null, "net_income": 3214790, "net_income_to_common": 3214790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425546, "total_current_assets": 50929881, "total_assets": 281508379, "short_term_debt": 6913962, "long_term_debt": 217504512, "total_debt": 249869069, "total_liabilities": 327574967, "total_equity": -46066588, "shares_outstanding": 1813000, "goodwill_and_intangibles": 156090828 }, "cash_flow": { "operating_cash_flow": -3484433, "capital_expenditure": 3484433, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": -1735, "shares_issued": null, "net_debt_issued": -18694000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": -233212169, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": -233212169, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": -233212169, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": -233212169, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": -233212169, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53050405, "cost_of_revenue": null, "gross_profit": null, "ebit": -5212906, "ebitda": -228372397, "pretax_income": null, "tax_provision": null, "net_income": -190149042, "net_income_to_common": -190149042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936783, "total_current_assets": 60460910, "total_assets": 299287976, "short_term_debt": 2795000, "long_term_debt": 235287353, "total_debt": 235287353, "total_liabilities": 348618407, "total_equity": -49330431, "shares_outstanding": 1805280, "goodwill_and_intangibles": 156124101 }, "cash_flow": { "operating_cash_flow": -3156484, "capital_expenditure": 1240883, "free_cash_flow": -1915601, "dividends_paid": null, "share_repurchases": -2489, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }