{ "ticker": { "uuid": "51734023-6bee-4d71-b10e-74e9ce17567c", "symbol": "GNTX", "name": "Gentex Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/51734023-6bee-4d71-b10e-74e9ce17567c/", "api_url": "https://sharemaestro.com/factors/api/tickers/51734023-6bee-4d71-b10e-74e9ce17567c/" }, "ticker_metadata": { "id": 6303, "uuid": "51734023-6bee-4d71-b10e-74e9ce17567c", "symbol": "GNTX", "name": "Gentex Corporation", "asset_type": "equity", "market_cap": 5144916000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Gentex Corporation designs, develops, manufactures, markets, and supplies digital vision, connected car, tinted glass, and fire protection products in the United States, Germany, Japan, Mexico, and internationally. The company is headquartered in Zeeland, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51734023-6bee-4d71-b10e-74e9ce17567c", "symbol": "GNTX", "name": "Gentex Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/51734023-6bee-4d71-b10e-74e9ce17567c/", "api_url": "https://sharemaestro.com/factors/api/tickers/51734023-6bee-4d71-b10e-74e9ce17567c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.78, "quality": 0.87, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.63, "market_cap": 5271632790, "pe_ratio": 13.5719, "earnings_yield": 0.0737, "ebitda_to_ev": 0.1052, "shareholder_yield": 0.02, "roe": 0.1552, "piotroski_f_score": 6, "momentum_12_1": 0.1145, "volatility_252d": 0.3065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.809431+00:00", "batch_id": "" }, "size": { "price_close": 24.63, "market_cap": 5271632790, "market_cap_usd": 5271632790, "enterprise_value": 5114078575, "shares_outstanding": 214033000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5719, "pb_ratio": 2.1065, "ptbv_ratio": 2.695, "ps_ratio": 2.0022, "pcf_ratio": 9.1568, "pfcf_ratio": 7.6946, "ev_ebitda": 9.5101, "ev_ebit": 10.3396, "ev_sales": 1.9423, "ev_fcf": 7.4646, "earnings_yield": 0.0737, "fcf_yield": 0.134, "price_to_sales": 2.0022, "price_to_book": 2.1065, "price_to_cashflow": 9.1568, "ebitda_to_ev": 0.1052, "sales_yield": 0.5148 }, "yield": { "dividend_yield": 0.02, "buyback_yield": 0, "shareholder_yield": 0.02, "debt_paydown_yield": null, "total_yield": 0.02 }, "quality": { "gross_margin": 0.3432, "operating_margin": 0.1879, "net_margin": 0.1475, "ebitda_margin": 0.2042, "fcf_margin": 0.2602, "roe": 0.1552, "roa": 0.1296, "roic": 0.1759, "roc_greenblatt": null, "asset_turnover": 0.8783, "cash_conversion": 1.7638, "accruals_ratio": -0.0625, "sbc_to_revenue": 0.0045, "piotroski_f_score": 6, "altman_z_score": 8.8486, "earnings_stability_5y": 0.1162, "revenue_stability_5y": 0.1609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1966, "net_debt_to_ebitda": -0.293, "debt_to_assets": 0.0024, "interest_coverage": null, "current_ratio": 2.7176, "quick_ratio": 1.5401, "net_debt": -157554215, "local_beta": 0.0003, "volatility_252d": 0.3065, "volatility_60d": 0.5496, "max_drawdown_12m": -0.277, "risk_adjusted_momentum": 0.3737 }, "growth": { "revenue_growth_1y": 0.1448, "revenue_growth_3y_cagr": 0.0971, "revenue_growth_5y_cagr": 0.0846, "eps_growth_1y": -0.0069, "eps_growth_3y_cagr": 0.0648, "eps_growth_5y_cagr": 0.0206, "fcf_growth_1y": 0.0281, "book_value_growth_1y": 0.038, "revenue_growth": 0.1448, "earnings_growth": -0.0069 }, "momentum": { "price_return_1m": 0.053, "price_return_3m": 0.1215, "price_return_6m": 0.0717, "price_return_9m": -0.1223, "price_return_12m": 0.1736, "price_return_12m_ex1m": 0.1145, "momentum_6m": 0.0717, "momentum_12m": 0.1736, "momentum_12_1": 0.1145, "distance_from_52w_high": -0.135, "distance_from_52w_low": 0.1963, "relative_strength": 0.0157 }, "raw_ttm": { "revenue_ttm": 2632939000, "gross_profit_ttm": 903602266, "ebit_ttm": 494612319, "ebitda_ttm": 537751328, "net_income_ttm": 388422465, "eps_diluted_ttm": 1.8148, "operating_cash_flow_ttm": 575703999, "capital_expenditure_ttm": 109408529, "fcf_ttm": 685112528, "dividends_paid_ttm": 105449599, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164761633, "total_current_assets": 1208193000, "total_current_liabilities": 444579260, "net_ppe": null, "total_assets": 2997636194, "total_debt": 7207418, "total_equity": 2502585166, "net_working_capital": 606059525, "book_value_per_share": 11.6925, "retained_earnings": 1480867060, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1956062572, "tangible_book_per_share": 9.1391 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 39, "rank_ev_ebitda": 36, "rank_ev_ebit": 42, "rank_earnings_yield": 34, "rank_fcf_yield": 29, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 65, "rank_fcf_margin": 36, "rank_piotroski": 28, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 51 }, "composites": { "value_composite": 22, "quality_composite": 13, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8238, "os_score": 0.85, "value_percentile": 0.78, "quality_percentile": 0.87, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1280, "ticker_id": 6303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.809431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.63, "market_cap": 5271632790, "market_cap_usd": 5271632790, "enterprise_value": 5114078575, "shares_outstanding": 214033000, "fx_rate_to_usd": null, "pe_ratio": 13.57190499, "pb_ratio": 2.10647488, "ptbv_ratio": 2.69502258, "ps_ratio": 2.00218569, "pcf_ratio": 9.15684588, "pfcf_ratio": 7.69455027, "ev_ebitda": 9.51011798, "ev_ebit": 10.33956976, "ev_sales": 1.94234602, "ev_fcf": 7.4645819, "earnings_yield": 0.07368162, "fcf_yield": 0.13396598, "dividend_yield": 0.02000321, "buyback_yield": 0, "shareholder_yield": 0.02000321, "debt_paydown_yield": null, "total_yield": 0.02000321, "gross_margin": 0.34319149, "operating_margin": 0.18785559, "net_margin": 0.14752429, "ebitda_margin": 0.20423995, "fcf_margin": 0.26020828, "roe": 0.15520849, "roa": 0.12957625, "roic": 0.17591431, "roc_greenblatt": null, "asset_turnover": 0.87833841, "cash_conversion": 1.76383343, "accruals_ratio": -0.06247641, "sbc_to_revenue": 0.00447716, "debt_to_equity": 0.19660851, "net_debt_to_ebitda": -0.29298712, "debt_to_assets": 0.00240437, "interest_coverage": null, "current_ratio": 2.7176099, "quick_ratio": 1.54007048, "net_debt": -157554215, "revenue_growth_1y": 0.14482456, "revenue_growth_3y_cagr": 0.09714091, "revenue_growth_5y_cagr": 0.08464172, "eps_growth_1y": -0.00692506, "eps_growth_3y_cagr": 0.06481423, "eps_growth_5y_cagr": 0.02058572, "fcf_growth_1y": 0.02813908, "book_value_growth_1y": 0.03801401, "piotroski_f_score": 6, "altman_z_score": 8.84857813, "earnings_stability_5y": 0.116235, "revenue_stability_5y": 0.160896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05301411, "price_return_3m": 0.1215132, "price_return_6m": 0.07170363, "price_return_9m": -0.12229124, "price_return_12m": 0.17362838, "price_return_12m_ex1m": 0.11454194, "distance_from_52w_high": -0.13504592, "distance_from_52w_low": 0.19627566, "relative_strength": 0.01568733, "local_beta": 0.0003, "volatility_252d": 0.306515, "volatility_60d": 0.549575, "max_drawdown_12m": -0.2769609, "revenue_ttm": 2632939000, "gross_profit_ttm": 903602266, "ebit_ttm": 494612319, "ebitda_ttm": 537751328, "net_income_ttm": 388422465, "eps_diluted_ttm": 1.8147784, "operating_cash_flow_ttm": 575703999, "capital_expenditure_ttm": 109408529, "fcf_ttm": 685112528, "dividends_paid_ttm": 105449599, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164761633, "total_current_assets": 1208193000, "total_current_liabilities": 444579260, "net_ppe": null, "total_assets": 2997636194, "total_debt": 7207418, "total_equity": 2502585166, "net_working_capital": 606059525, "book_value_per_share": 11.69252015, "retained_earnings": 1480867060, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1956062572, "tangible_book_per_share": 9.13907001, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 39, "rank_ev_ebitda": 36, "rank_ev_ebit": 42, "rank_earnings_yield": 34, "rank_fcf_yield": 29, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 65, "rank_fcf_margin": 36, "rank_piotroski": 28, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 51, "value_composite": 22, "quality_composite": 13, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.63, "os": 0.85, "value": 0.78, "quality": 0.87, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 13.5719, "earnings_yield": 0.0737, "shareholder_yield": 0.02, "roe": 0.1552, "momentum_12_1": 0.1145, "complete_fields": { "id": 1280, "ticker_id": 6303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.809431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.63, "market_cap": 5271632790, "market_cap_usd": 5271632790, "enterprise_value": 5114078575, "shares_outstanding": 214033000, "fx_rate_to_usd": null, "pe_ratio": 13.57190499, "pb_ratio": 2.10647488, "ptbv_ratio": 2.69502258, "ps_ratio": 2.00218569, "pcf_ratio": 9.15684588, "pfcf_ratio": 7.69455027, "ev_ebitda": 9.51011798, "ev_ebit": 10.33956976, "ev_sales": 1.94234602, "ev_fcf": 7.4645819, "earnings_yield": 0.07368162, "fcf_yield": 0.13396598, "dividend_yield": 0.02000321, "buyback_yield": 0, "shareholder_yield": 0.02000321, "debt_paydown_yield": null, "total_yield": 0.02000321, "gross_margin": 0.34319149, "operating_margin": 0.18785559, "net_margin": 0.14752429, "ebitda_margin": 0.20423995, "fcf_margin": 0.26020828, "roe": 0.15520849, "roa": 0.12957625, "roic": 0.17591431, "roc_greenblatt": null, "asset_turnover": 0.87833841, "cash_conversion": 1.76383343, "accruals_ratio": -0.06247641, "sbc_to_revenue": 0.00447716, "debt_to_equity": 0.19660851, "net_debt_to_ebitda": -0.29298712, "debt_to_assets": 0.00240437, "interest_coverage": null, "current_ratio": 2.7176099, "quick_ratio": 1.54007048, "net_debt": -157554215, "revenue_growth_1y": 0.14482456, "revenue_growth_3y_cagr": 0.09714091, "revenue_growth_5y_cagr": 0.08464172, "eps_growth_1y": -0.00692506, "eps_growth_3y_cagr": 0.06481423, "eps_growth_5y_cagr": 0.02058572, "fcf_growth_1y": 0.02813908, "book_value_growth_1y": 0.03801401, "piotroski_f_score": 6, "altman_z_score": 8.84857813, "earnings_stability_5y": 0.116235, "revenue_stability_5y": 0.160896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05301411, "price_return_3m": 0.1215132, "price_return_6m": 0.07170363, "price_return_9m": -0.12229124, "price_return_12m": 0.17362838, "price_return_12m_ex1m": 0.11454194, "distance_from_52w_high": -0.13504592, "distance_from_52w_low": 0.19627566, "relative_strength": 0.01568733, "local_beta": 0.0003, "volatility_252d": 0.306515, "volatility_60d": 0.549575, "max_drawdown_12m": -0.2769609, "revenue_ttm": 2632939000, "gross_profit_ttm": 903602266, "ebit_ttm": 494612319, "ebitda_ttm": 537751328, "net_income_ttm": 388422465, "eps_diluted_ttm": 1.8147784, "operating_cash_flow_ttm": 575703999, "capital_expenditure_ttm": 109408529, "fcf_ttm": 685112528, "dividends_paid_ttm": 105449599, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164761633, "total_current_assets": 1208193000, "total_current_liabilities": 444579260, "net_ppe": null, "total_assets": 2997636194, "total_debt": 7207418, "total_equity": 2502585166, "net_working_capital": 606059525, "book_value_per_share": 11.69252015, "retained_earnings": 1480867060, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1956062572, "tangible_book_per_share": 9.13907001, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 39, "rank_ev_ebitda": 36, "rank_ev_ebit": 42, "rank_earnings_yield": 34, "rank_fcf_yield": 29, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 65, "rank_fcf_margin": 36, "rank_piotroski": 28, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 51, "value_composite": 22, "quality_composite": 13, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 2534268965, "cost_of_revenue": 1667560025, "gross_profit": 866708940, "ebit": 461062415, "ebitda": 566141011, "pretax_income": 461062415, "tax_provision": 76380338, "net_income": 384841367, "net_income_to_common": 384841367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145645715, "total_current_assets": 1128434468, "total_assets": 2928592834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 437660897, "total_equity": 2487829724, "shares_outstanding": 219500000, "goodwill_and_intangibles": 546553306 }, "cash_flow": { "operating_cash_flow": 587126291, "capital_expenditure": 129088781, "free_cash_flow": 716215072, "dividends_paid": 106860563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82455, "ticker_id": 6303, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461062415", "ebitda": "566141011", "netIncome": "384841367", "grossProfit": "866708940", "depreciation": "None", "totalRevenue": "2534268965", "costOfRevenue": "1667560025", "interestIncome": "None", "incomeBeforeTax": "461062415", "interestExpense": "None", "operatingIncome": "485580492", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76380338", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381128448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203259756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667560025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105078596", "sellingGeneralAndAdministrative": "177868692", "netIncomeFromContinuingOperations": "384682077" }, "balance": { "goodwill": "357211919", "inventory": "516253616", "commonStock": "12926701", "currentDebt": "None", "investments": "None", "totalAssets": "2928592834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189341387", "reportedCurrency": "USD", "retainedEarnings": "1466046000", "totalLiabilities": "437660897", "otherCurrentAssets": "92631000", "totalCurrentAssets": "1128434468", "currentLongTermDebt": "3795925", "longTermInvestments": "272975939", "shortTermInvestments": "5386566", "currentNetReceivables": "368517569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800158366", "currentAccountsPayable": "248983498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2487829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387542969", "totalCurrentLiabilities": "387542969", "otherNonCurrentLiabilities": "49209006", "totalNonCurrentLiabilities": "50117927", "cashAndShortTermInvestments": "145645715", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "189341387", "cashAndCashEquivalentsAtCarryingValue": "145645715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379128257", "profitLoss": "None", "dividendPayout": "106860563", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18138298", "operatingCashflow": "587126291", "capitalExpenditures": "129088781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407899821", "cashflowFromInvestment": "-266899521", "stockBasedCompensation": "36649818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106860563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315499459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104041764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2534268965, "cost_of_revenue": 1667560025, "gross_profit": 866708940, "research_and_development": 203259756, "selling_general_admin": 177868692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461062415, "depreciation_amortisation": 105078596, "ebitda": 566141011, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 461062415, "tax_provision": 76380338, "effective_tax_rate": null, "net_income": 384841367, "net_income_continuing_ops": 384682077, "net_income_to_common": 384841367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145645715, "short_term_investments": 5386566, "net_receivables": 368517569, "inventory": 516253616, "other_current_assets": null, "total_current_assets": 1128434468, "net_ppe": null, "goodwill": 357211919, "intangible_assets": 189341387, "goodwill_and_intangibles": 546553306, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800158366, "total_assets": 2928592834, "short_term_debt": null, "accounts_payable": 248983498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387542969, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50117927, "total_liabilities": 437660897, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466046000, "total_equity": 2487829724, "shares_outstanding": 219500000, "operating_cash_flow": 587126291, "stock_based_compensation": 36649818, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129088781, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266899521, "dividends_paid": 106860563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407899821, "free_cash_flow": 716215072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461062415", "ebitda": "566141011", "netIncome": "384841367", "grossProfit": "866708940", "depreciation": "None", "totalRevenue": "2534268965", "costOfRevenue": "1667560025", "interestIncome": "None", "incomeBeforeTax": "461062415", "interestExpense": "None", "operatingIncome": "485580492", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76380338", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381128448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203259756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667560025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105078596", "sellingGeneralAndAdministrative": "177868692", "netIncomeFromContinuingOperations": "384682077" }, "balance": { "goodwill": "357211919", "inventory": "516253616", "commonStock": "12926701", "currentDebt": "None", "investments": "None", "totalAssets": "2928592834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189341387", "reportedCurrency": "USD", "retainedEarnings": "1466046000", "totalLiabilities": "437660897", "otherCurrentAssets": "92631000", "totalCurrentAssets": "1128434468", "currentLongTermDebt": "3795925", "longTermInvestments": "272975939", "shortTermInvestments": "5386566", "currentNetReceivables": "368517569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800158366", "currentAccountsPayable": "248983498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2487829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387542969", "totalCurrentLiabilities": "387542969", "otherNonCurrentLiabilities": "49209006", "totalNonCurrentLiabilities": "50117927", "cashAndShortTermInvestments": "145645715", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "189341387", "cashAndCashEquivalentsAtCarryingValue": "145645715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379128257", "profitLoss": "None", "dividendPayout": "106860563", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18138298", "operatingCashflow": "587126291", "capitalExpenditures": "129088781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407899821", "cashflowFromInvestment": "-266899521", "stockBasedCompensation": "36649818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106860563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315499459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104041764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 2313314333, "cost_of_revenue": 1542224143, "gross_profit": 771090190, "ebit": 468591277, "ebitda": 563305939, "pretax_income": 472213683, "tax_provision": 67725940, "net_income": 404487743, "net_income_to_common": 404487743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233318766, "total_current_assets": 1037328170, "total_assets": 2760820975, "short_term_debt": 1902522, "long_term_debt": null, "total_debt": 1902522, "total_liabilities": 288721320, "total_equity": 2467950655, "shares_outstanding": 226023482, "goodwill_and_intangibles": 602252461 }, "cash_flow": { "operating_cash_flow": 498213220, "capital_expenditure": 144669000, "free_cash_flow": 642882220, "dividends_paid": 110438045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82460, "ticker_id": 6303, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468591277", "ebitda": "563305939", "netIncome": "404487743", "grossProfit": "771090190", "depreciation": "None", "totalRevenue": "2313314333", "costOfRevenue": "1542224143", "interestIncome": "None", "incomeBeforeTax": "472213683", "interestExpense": "None", "operatingIncome": "459726573", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67725940", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311363617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181475221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542224143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94714662", "sellingGeneralAndAdministrative": "121023692", "netIncomeFromContinuingOperations": "404487743" }, "balance": { "goodwill": "340668927", "inventory": "436497445", "commonStock": "13632448", "currentDebt": "None", "investments": "None", "totalAssets": "2760820975", "longTermDebt": "None", "shortTermDebt": "1902522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261583534", "reportedCurrency": "USD", "retainedEarnings": "1450287128", "totalLiabilities": "288721320", "otherCurrentAssets": "49862777", "totalCurrentAssets": "1037328170", "currentLongTermDebt": "None", "longTermInvestments": "339604044", "shortTermInvestments": "22304829", "currentNetReceivables": "295344353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723492805", "currentAccountsPayable": "168314912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4682801", "totalShareholderEquity": "2467950655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84377764", "totalCurrentLiabilities": "252692676", "otherNonCurrentLiabilities": "36028644", "totalNonCurrentLiabilities": "36028644", "cashAndShortTermInvestments": "233318766", "commonStockSharesOutstanding": "226023482", "intangibleAssetsExcludingGoodwill": "261583534", "cashAndCashEquivalentsAtCarryingValue": "233318766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404487743", "profitLoss": "None", "dividendPayout": "110438045", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32624417", "operatingCashflow": "498213220", "capitalExpenditures": "144669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289251056", "cashflowFromInvestment": "-202078417", "stockBasedCompensation": "39539362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110438045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206108138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94714662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2313314333, "cost_of_revenue": 1542224143, "gross_profit": 771090190, "research_and_development": 181475221, "selling_general_admin": 121023692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468591277, "depreciation_amortisation": 94714662, "ebitda": 563305939, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 472213683, "tax_provision": 67725940, "effective_tax_rate": null, "net_income": 404487743, "net_income_continuing_ops": 404487743, "net_income_to_common": 404487743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233318766, "short_term_investments": 22304829, "net_receivables": 295344353, "inventory": 436497445, "other_current_assets": null, "total_current_assets": 1037328170, "net_ppe": null, "goodwill": 340668927, "intangible_assets": 261583534, "goodwill_and_intangibles": 602252461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723492805, "total_assets": 2760820975, "short_term_debt": 1902522, "accounts_payable": 168314912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252692676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36028644, "total_liabilities": 288721320, "total_debt": 1902522, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450287128, "total_equity": 2467950655, "shares_outstanding": 226023482, "operating_cash_flow": 498213220, "stock_based_compensation": 39539362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202078417, "dividends_paid": 110438045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289251056, "free_cash_flow": 642882220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468591277", "ebitda": "563305939", "netIncome": "404487743", "grossProfit": "771090190", "depreciation": "None", "totalRevenue": "2313314333", "costOfRevenue": "1542224143", "interestIncome": "None", "incomeBeforeTax": "472213683", "interestExpense": "None", "operatingIncome": "459726573", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67725940", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311363617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181475221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542224143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94714662", "sellingGeneralAndAdministrative": "121023692", "netIncomeFromContinuingOperations": "404487743" }, "balance": { "goodwill": "340668927", "inventory": "436497445", "commonStock": "13632448", "currentDebt": "None", "investments": "None", "totalAssets": "2760820975", "longTermDebt": "None", "shortTermDebt": "1902522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261583534", "reportedCurrency": "USD", "retainedEarnings": "1450287128", "totalLiabilities": "288721320", "otherCurrentAssets": "49862777", "totalCurrentAssets": "1037328170", "currentLongTermDebt": "None", "longTermInvestments": "339604044", "shortTermInvestments": "22304829", "currentNetReceivables": "295344353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723492805", "currentAccountsPayable": "168314912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4682801", "totalShareholderEquity": "2467950655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84377764", "totalCurrentLiabilities": "252692676", "otherNonCurrentLiabilities": "36028644", "totalNonCurrentLiabilities": "36028644", "cashAndShortTermInvestments": "233318766", "commonStockSharesOutstanding": "226023482", "intangibleAssetsExcludingGoodwill": "261583534", "cashAndCashEquivalentsAtCarryingValue": "233318766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404487743", "profitLoss": "None", "dividendPayout": "110438045", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32624417", "operatingCashflow": "498213220", "capitalExpenditures": "144669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289251056", "cashflowFromInvestment": "-202078417", "stockBasedCompensation": "39539362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110438045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206108138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94714662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 2299215044, "cost_of_revenue": 1536585036, "gross_profit": 762630008, "ebit": 495731053, "ebitda": 589052245, "pretax_income": 504981174, "tax_provision": 76577902, "net_income": 428403272, "net_income_to_common": 428403272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226435019, "total_current_assets": 997738153, "total_assets": 2678188108, "short_term_debt": 1857325, "long_term_debt": null, "total_debt": 1857325, "total_liabilities": 365671039, "total_equity": 2312517069, "shares_outstanding": 229720198, "goodwill_and_intangibles": 554111541 }, "cash_flow": { "operating_cash_flow": 537249592, "capital_expenditure": 183678460, "free_cash_flow": 720928052, "dividends_paid": 112150060, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82465, "ticker_id": 6303, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495731053", "ebitda": "589052245", "netIncome": "428403272", "grossProfit": "762630008", "depreciation": "None", "totalRevenue": "2299215044", "costOfRevenue": "1536585036", "interestIncome": "None", "incomeBeforeTax": "504981174", "interestExpense": "None", "operatingIncome": "495731053", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76577902", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266898955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154359700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536585036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93321192", "sellingGeneralAndAdministrative": "112539255", "netIncomeFromContinuingOperations": "428403272" }, "balance": { "goodwill": "340105631", "inventory": "402473028", "commonStock": "13887326", "currentDebt": "None", "investments": "None", "totalAssets": "2678188108", "longTermDebt": "None", "shortTermDebt": "1857325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "214005910", "reportedCurrency": "USD", "retainedEarnings": "1336940990", "totalLiabilities": "365671039", "otherCurrentAssets": "32663762", "totalCurrentAssets": "997738153", "currentLongTermDebt": "None", "longTermInvestments": "299080876", "shortTermInvestments": "14356476", "currentNetReceivables": "321809868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680449954", "currentAccountsPayable": "184398820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3570215", "totalShareholderEquity": "2312517069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86516765", "totalCurrentLiabilities": "271608976", "otherNonCurrentLiabilities": "27311507", "totalNonCurrentLiabilities": "94062063", "cashAndShortTermInvestments": "226435019", "commonStockSharesOutstanding": "229720198", "intangibleAssetsExcludingGoodwill": "214005910", "cashAndCashEquivalentsAtCarryingValue": "226435019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428403272", "profitLoss": "None", "dividendPayout": "112150060", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2127242", "operatingCashflow": "537249592", "capitalExpenditures": "183678460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230152891", "cashflowFromInvestment": "-299416320", "stockBasedCompensation": "39197422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112150060", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147401103", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93321192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2299215044, "cost_of_revenue": 1536585036, "gross_profit": 762630008, "research_and_development": 154359700, "selling_general_admin": 112539255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495731053, "depreciation_amortisation": 93321192, "ebitda": 589052245, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 504981174, "tax_provision": 76577902, "effective_tax_rate": null, "net_income": 428403272, "net_income_continuing_ops": 428403272, "net_income_to_common": 428403272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226435019, "short_term_investments": 14356476, "net_receivables": 321809868, "inventory": 402473028, "other_current_assets": null, "total_current_assets": 997738153, "net_ppe": null, "goodwill": 340105631, "intangible_assets": 214005910, "goodwill_and_intangibles": 554111541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680449954, "total_assets": 2678188108, "short_term_debt": 1857325, "accounts_payable": 184398820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271608976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94062063, "total_liabilities": 365671039, "total_debt": 1857325, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1336940990, "total_equity": 2312517069, "shares_outstanding": 229720198, "operating_cash_flow": 537249592, "stock_based_compensation": 39197422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183678460, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299416320, "dividends_paid": 112150060, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230152891, "free_cash_flow": 720928052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495731053", "ebitda": "589052245", "netIncome": "428403272", "grossProfit": "762630008", "depreciation": "None", "totalRevenue": "2299215044", "costOfRevenue": "1536585036", "interestIncome": "None", "incomeBeforeTax": "504981174", "interestExpense": "None", "operatingIncome": "495731053", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76577902", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266898955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154359700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536585036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93321192", "sellingGeneralAndAdministrative": "112539255", "netIncomeFromContinuingOperations": "428403272" }, "balance": { "goodwill": "340105631", "inventory": "402473028", "commonStock": "13887326", "currentDebt": "None", "investments": "None", "totalAssets": "2678188108", "longTermDebt": "None", "shortTermDebt": "1857325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "214005910", "reportedCurrency": "USD", "retainedEarnings": "1336940990", "totalLiabilities": "365671039", "otherCurrentAssets": "32663762", "totalCurrentAssets": "997738153", "currentLongTermDebt": "None", "longTermInvestments": "299080876", "shortTermInvestments": "14356476", "currentNetReceivables": "321809868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680449954", "currentAccountsPayable": "184398820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3570215", "totalShareholderEquity": "2312517069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86516765", "totalCurrentLiabilities": "271608976", "otherNonCurrentLiabilities": "27311507", "totalNonCurrentLiabilities": "94062063", "cashAndShortTermInvestments": "226435019", "commonStockSharesOutstanding": "229720198", "intangibleAssetsExcludingGoodwill": "214005910", "cashAndCashEquivalentsAtCarryingValue": "226435019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428403272", "profitLoss": "None", "dividendPayout": "112150060", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2127242", "operatingCashflow": "537249592", "capitalExpenditures": "183678460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230152891", "cashflowFromInvestment": "-299416320", "stockBasedCompensation": "39197422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112150060", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147401103", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93321192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 1918958043, "cost_of_revenue": 1309143858, "gross_profit": 609814185, "ebit": 370006126, "ebitda": 466574569, "pretax_income": 369723076, "tax_provision": 50965724, "net_income": 318757352, "net_income_to_common": 318757352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218754638, "total_current_assets": 948652376, "total_assets": 2389373403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 323580582, "total_equity": 2065792821, "shares_outstanding": 231219489, "goodwill_and_intangibles": 533168404 }, "cash_flow": { "operating_cash_flow": 338200529, "capital_expenditure": 146433123, "free_cash_flow": 484633652, "dividends_paid": 113091921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82470, "ticker_id": 6303, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370006126", "ebitda": "466574569", "netIncome": "318757352", "grossProfit": "609814185", "depreciation": "None", "totalRevenue": "1918958043", "costOfRevenue": "1309143858", "interestIncome": "None", "incomeBeforeTax": "369723076", "interestExpense": "96285393", "operatingIncome": "370006126", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50965724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239808059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133308804", "otherNonOperatingIncome": "-283050", "costofGoodsAndServicesSold": "1309143858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96568443", "sellingGeneralAndAdministrative": "106499255", "netIncomeFromContinuingOperations": "318757352" }, "balance": { "goodwill": "313807494", "inventory": "404360270", "commonStock": "14050160", "currentDebt": "None", "investments": "None", "totalAssets": "2389373403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "219360910", "reportedCurrency": "USD", "retainedEarnings": "1148386272", "totalLiabilities": "323580582", "otherCurrentAssets": "26036331", "totalCurrentAssets": "948652376", "currentLongTermDebt": "None", "longTermInvestments": "202331983", "shortTermInvestments": "23007385", "currentNetReceivables": "276493752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440721027", "currentAccountsPayable": "151740046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550033036", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2065792821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80085849", "totalCurrentLiabilities": "250552752", "otherNonCurrentLiabilities": "10884351", "totalNonCurrentLiabilities": "73027830", "cashAndShortTermInvestments": "218754638", "commonStockSharesOutstanding": "231219489", "intangibleAssetsExcludingGoodwill": "219360910", "cashAndCashEquivalentsAtCarryingValue": "218754638", "accumulatedDepreciationAmortizationPPE": "-928324473" }, "cashflow": { "netIncome": "318757352", "profitLoss": "None", "dividendPayout": "113091921", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-88092828", "operatingCashflow": "338200529", "capitalExpenditures": "146433123", "changeInReceivables": "-26698846", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209019053", "cashflowFromInvestment": "-172738508", "stockBasedCompensation": "30228606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113091921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43557032", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112529406", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96568443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918958043, "cost_of_revenue": 1309143858, "gross_profit": 609814185, "research_and_development": 133308804, "selling_general_admin": 106499255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370006126, "depreciation_amortisation": 96568443, "ebitda": 466574569, "interest_expense": 96285393, "interest_income": null, "other_non_operating": null, "pretax_income": 369723076, "tax_provision": 50965724, "effective_tax_rate": null, "net_income": 318757352, "net_income_continuing_ops": 318757352, "net_income_to_common": 318757352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218754638, "short_term_investments": 23007385, "net_receivables": 276493752, "inventory": 404360270, "other_current_assets": null, "total_current_assets": 948652376, "net_ppe": null, "goodwill": 313807494, "intangible_assets": 219360910, "goodwill_and_intangibles": 533168404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440721027, "total_assets": 2389373403, "short_term_debt": null, "accounts_payable": 151740046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250552752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73027830, "total_liabilities": 323580582, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1148386272, "total_equity": 2065792821, "shares_outstanding": 231219489, "operating_cash_flow": 338200529, "stock_based_compensation": 30228606, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146433123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172738508, "dividends_paid": 113091921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209019053, "free_cash_flow": 484633652, "net_change_in_cash": -43557032 }, "raw_data": { "income": { "ebit": "370006126", "ebitda": "466574569", "netIncome": "318757352", "grossProfit": "609814185", "depreciation": "None", "totalRevenue": "1918958043", "costOfRevenue": "1309143858", "interestIncome": "None", "incomeBeforeTax": "369723076", "interestExpense": "96285393", "operatingIncome": "370006126", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50965724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239808059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133308804", "otherNonOperatingIncome": "-283050", "costofGoodsAndServicesSold": "1309143858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96568443", "sellingGeneralAndAdministrative": "106499255", "netIncomeFromContinuingOperations": "318757352" }, "balance": { "goodwill": "313807494", "inventory": "404360270", "commonStock": "14050160", "currentDebt": "None", "investments": "None", "totalAssets": "2389373403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "219360910", "reportedCurrency": "USD", "retainedEarnings": "1148386272", "totalLiabilities": "323580582", "otherCurrentAssets": "26036331", "totalCurrentAssets": "948652376", "currentLongTermDebt": "None", "longTermInvestments": "202331983", "shortTermInvestments": "23007385", "currentNetReceivables": "276493752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440721027", "currentAccountsPayable": "151740046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550033036", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2065792821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80085849", "totalCurrentLiabilities": "250552752", "otherNonCurrentLiabilities": "10884351", "totalNonCurrentLiabilities": "73027830", "cashAndShortTermInvestments": "218754638", "commonStockSharesOutstanding": "231219489", "intangibleAssetsExcludingGoodwill": "219360910", "cashAndCashEquivalentsAtCarryingValue": "218754638", "accumulatedDepreciationAmortizationPPE": "-928324473" }, "cashflow": { "netIncome": "318757352", "profitLoss": "None", "dividendPayout": "113091921", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-88092828", "operatingCashflow": "338200529", "capitalExpenditures": "146433123", "changeInReceivables": "-26698846", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209019053", "cashflowFromInvestment": "-172738508", "stockBasedCompensation": "30228606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113091921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43557032", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112529406", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96568443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 1731169929, "cost_of_revenue": 1111462082, "gross_profit": 619707847, "ebit": 409781978, "ebitda": 508893997, "pretax_income": 416351736, "tax_provision": 55554504, "net_income": 360797232, "net_income_to_common": 360797232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262311670, "total_current_assets": 872975749, "total_assets": 2131391166, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 193402699, "total_equity": 1937988467, "shares_outstanding": 236604014, "goodwill_and_intangibles": 586600594 }, "cash_flow": { "operating_cash_flow": 362167562, "capital_expenditure": 68835047, "free_cash_flow": 431002609, "dividends_paid": 115285625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82475, "ticker_id": 6303, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409781978", "ebitda": "508893997", "netIncome": "360797232", "grossProfit": "619707847", "depreciation": "None", "totalRevenue": "1731169929", "costOfRevenue": "1111462082", "interestIncome": "None", "incomeBeforeTax": "416351736", "interestExpense": "105681777", "operatingIncome": "409781978", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55554504", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209925869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117763676", "otherNonOperatingIncome": "6569758", "costofGoodsAndServicesSold": "1111462082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99112019", "sellingGeneralAndAdministrative": "92162193", "netIncomeFromContinuingOperations": "360797232" }, "balance": { "goodwill": "313960209", "inventory": "316267442", "commonStock": "14186450", "currentDebt": "None", "investments": "None", "totalAssets": "2131391166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "272640385", "reportedCurrency": "USD", "retainedEarnings": "1042461388", "totalLiabilities": "193402699", "otherCurrentAssets": "39178119", "totalCurrentAssets": "872975749", "currentLongTermDebt": "None", "longTermInvestments": "207693147", "shortTermInvestments": "5423612", "currentNetReceivables": "249794906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258415417", "currentAccountsPayable": "98342928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464121676", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1937988467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83116309", "totalCurrentLiabilities": "181656100", "otherNonCurrentLiabilities": "11746599", "totalNonCurrentLiabilities": "11746599", "cashAndShortTermInvestments": "262311670", "commonStockSharesOutstanding": "236604014", "intangibleAssetsExcludingGoodwill": "272640385", "cashAndCashEquivalentsAtCarryingValue": "262311670", "accumulatedDepreciationAmortizationPPE": "-860356956" }, "cashflow": { "netIncome": "360797232", "profitLoss": "None", "dividendPayout": "115285625", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89975599", "operatingCashflow": "362167562", "capitalExpenditures": "68835047", "changeInReceivables": "35135429", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410119973", "cashflowFromInvestment": "-113106955", "stockBasedCompensation": "27421645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115285625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161059366", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324643135", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99112019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1731169929, "cost_of_revenue": 1111462082, "gross_profit": 619707847, "research_and_development": 117763676, "selling_general_admin": 92162193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409781978, "depreciation_amortisation": 99112019, "ebitda": 508893997, "interest_expense": 105681777, "interest_income": null, "other_non_operating": null, "pretax_income": 416351736, "tax_provision": 55554504, "effective_tax_rate": null, "net_income": 360797232, "net_income_continuing_ops": 360797232, "net_income_to_common": 360797232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262311670, "short_term_investments": 5423612, "net_receivables": 249794906, "inventory": 316267442, "other_current_assets": null, "total_current_assets": 872975749, "net_ppe": null, "goodwill": 313960209, "intangible_assets": 272640385, "goodwill_and_intangibles": 586600594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258415417, "total_assets": 2131391166, "short_term_debt": null, "accounts_payable": 98342928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181656100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11746599, "total_liabilities": 193402699, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1042461388, "total_equity": 1937988467, "shares_outstanding": 236604014, "operating_cash_flow": 362167562, "stock_based_compensation": 27421645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68835047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113106955, "dividends_paid": 115285625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -410119973, "free_cash_flow": 431002609, "net_change_in_cash": -161059366 }, "raw_data": { "income": { "ebit": "409781978", "ebitda": "508893997", "netIncome": "360797232", "grossProfit": "619707847", "depreciation": "None", "totalRevenue": "1731169929", "costOfRevenue": "1111462082", "interestIncome": "None", "incomeBeforeTax": "416351736", "interestExpense": "105681777", "operatingIncome": "409781978", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55554504", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209925869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117763676", "otherNonOperatingIncome": "6569758", "costofGoodsAndServicesSold": "1111462082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99112019", "sellingGeneralAndAdministrative": "92162193", "netIncomeFromContinuingOperations": "360797232" }, "balance": { "goodwill": "313960209", "inventory": "316267442", "commonStock": "14186450", "currentDebt": "None", "investments": "None", "totalAssets": "2131391166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "272640385", "reportedCurrency": "USD", "retainedEarnings": "1042461388", "totalLiabilities": "193402699", "otherCurrentAssets": "39178119", "totalCurrentAssets": "872975749", "currentLongTermDebt": "None", "longTermInvestments": "207693147", "shortTermInvestments": "5423612", "currentNetReceivables": "249794906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258415417", "currentAccountsPayable": "98342928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464121676", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1937988467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83116309", "totalCurrentLiabilities": "181656100", "otherNonCurrentLiabilities": "11746599", "totalNonCurrentLiabilities": "11746599", "cashAndShortTermInvestments": "262311670", "commonStockSharesOutstanding": "236604014", "intangibleAssetsExcludingGoodwill": "272640385", "cashAndCashEquivalentsAtCarryingValue": "262311670", "accumulatedDepreciationAmortizationPPE": "-860356956" }, "cashflow": { "netIncome": "360797232", "profitLoss": "None", "dividendPayout": "115285625", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89975599", "operatingCashflow": "362167562", "capitalExpenditures": "68835047", "changeInReceivables": "35135429", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410119973", "cashflowFromInvestment": "-113106955", "stockBasedCompensation": "27421645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115285625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161059366", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324643135", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99112019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 1688189405, "cost_of_revenue": 1082745885, "gross_profit": 605443520, "ebit": 399556092, "ebitda": 504295992, "pretax_income": 411812929, "tax_provision": 64249308, "net_income": 347563621, "net_income_to_common": 347563621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423371036, "total_current_assets": 979330564, "total_assets": 2224223322, "short_term_debt": 78000000, "long_term_debt": null, "total_debt": 78000000, "total_liabilities": 260280194, "total_equity": 1963943128, "shares_outstanding": 243681992, "goodwill_and_intangibles": 561670914 }, "cash_flow": { "operating_cash_flow": 464491771, "capital_expenditure": 51706541, "free_cash_flow": 516198312, "dividends_paid": 117181928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82480, "ticker_id": 6303, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399556092", "ebitda": "504295992", "netIncome": "347563621", "grossProfit": "605443520", "depreciation": "None", "totalRevenue": "1688189405", "costOfRevenue": "1082745885", "interestIncome": "None", "incomeBeforeTax": "411812929", "interestExpense": "600000", "operatingIncome": "399556092", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64249308", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205887428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115935047", "otherNonOperatingIncome": "12256837", "costofGoodsAndServicesSold": "1082745885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104739900", "sellingGeneralAndAdministrative": "89952381", "netIncomeFromContinuingOperations": "347563621" }, "balance": { "goodwill": "311922787", "inventory": "226291843", "commonStock": "14621572", "currentDebt": "None", "investments": "None", "totalAssets": "2224223322", "longTermDebt": "None", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "249748127", "reportedCurrency": "USD", "retainedEarnings": "1089698996", "totalLiabilities": "260280194", "otherCurrentAssets": "17577981", "totalCurrentAssets": "979330564", "currentLongTermDebt": "None", "longTermInvestments": "162028068", "shortTermInvestments": "27164369", "currentNetReceivables": "284925335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244892758", "currentAccountsPayable": "84784423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468135135", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1963943128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89162215", "totalCurrentLiabilities": "177736857", "otherNonCurrentLiabilities": "17300442", "totalNonCurrentLiabilities": "82543337", "cashAndShortTermInvestments": "423371036", "commonStockSharesOutstanding": "243681992", "intangibleAssetsExcludingGoodwill": "249748127", "cashAndCashEquivalentsAtCarryingValue": "423371036", "accumulatedDepreciationAmortizationPPE": "-789071310" }, "cashflow": { "netIncome": "347563621", "profitLoss": "None", "dividendPayout": "117181928", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22725798", "operatingCashflow": "464491771", "capitalExpenditures": "51706541", "changeInReceivables": "-49290457", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363858794", "cashflowFromInvestment": "26416437", "stockBasedCompensation": "30797327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117181928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127049414", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288480506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104739900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688189405, "cost_of_revenue": 1082745885, "gross_profit": 605443520, "research_and_development": 115935047, "selling_general_admin": 89952381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399556092, "depreciation_amortisation": 104739900, "ebitda": 504295992, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 411812929, "tax_provision": 64249308, "effective_tax_rate": null, "net_income": 347563621, "net_income_continuing_ops": 347563621, "net_income_to_common": 347563621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423371036, "short_term_investments": 27164369, "net_receivables": 284925335, "inventory": 226291843, "other_current_assets": null, "total_current_assets": 979330564, "net_ppe": null, "goodwill": 311922787, "intangible_assets": 249748127, "goodwill_and_intangibles": 561670914, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1244892758, "total_assets": 2224223322, "short_term_debt": 78000000, "accounts_payable": 84784423, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177736857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82543337, "total_liabilities": 260280194, "total_debt": 78000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1089698996, "total_equity": 1963943128, "shares_outstanding": 243681992, "operating_cash_flow": 464491771, "stock_based_compensation": 30797327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51706541, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26416437, "dividends_paid": 117181928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363858794, "free_cash_flow": 516198312, "net_change_in_cash": 127049414 }, "raw_data": { "income": { "ebit": "399556092", "ebitda": "504295992", "netIncome": "347563621", "grossProfit": "605443520", "depreciation": "None", "totalRevenue": "1688189405", "costOfRevenue": "1082745885", "interestIncome": "None", "incomeBeforeTax": "411812929", "interestExpense": "600000", "operatingIncome": "399556092", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64249308", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205887428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115935047", "otherNonOperatingIncome": "12256837", "costofGoodsAndServicesSold": "1082745885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104739900", "sellingGeneralAndAdministrative": "89952381", "netIncomeFromContinuingOperations": "347563621" }, "balance": { "goodwill": "311922787", "inventory": "226291843", "commonStock": "14621572", "currentDebt": "None", "investments": "None", "totalAssets": "2224223322", "longTermDebt": "None", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "249748127", "reportedCurrency": "USD", "retainedEarnings": "1089698996", "totalLiabilities": "260280194", "otherCurrentAssets": "17577981", "totalCurrentAssets": "979330564", "currentLongTermDebt": "None", "longTermInvestments": "162028068", "shortTermInvestments": "27164369", "currentNetReceivables": "284925335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244892758", "currentAccountsPayable": "84784423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468135135", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1963943128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89162215", "totalCurrentLiabilities": "177736857", "otherNonCurrentLiabilities": "17300442", "totalNonCurrentLiabilities": "82543337", "cashAndShortTermInvestments": "423371036", "commonStockSharesOutstanding": "243681992", "intangibleAssetsExcludingGoodwill": "249748127", "cashAndCashEquivalentsAtCarryingValue": "423371036", "accumulatedDepreciationAmortizationPPE": "-789071310" }, "cashflow": { "netIncome": "347563621", "profitLoss": "None", "dividendPayout": "117181928", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22725798", "operatingCashflow": "464491771", "capitalExpenditures": "51706541", "changeInReceivables": "-49290457", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363858794", "cashflowFromInvestment": "26416437", "stockBasedCompensation": "30797327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117181928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127049414", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288480506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104739900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 1858897406, "cost_of_revenue": 1170589437, "gross_profit": 688307969, "ebit": 488537604, "ebitda": 593240578, "pretax_income": 500415334, "tax_provision": 75731395, "net_income": 424683939, "net_income_to_common": 424683939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296321622, "total_current_assets": 950376892, "total_assets": 2184448914, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 246361094, "total_equity": 1938087820, "shares_outstanding": 253272990, "goodwill_and_intangibles": 557740845 }, "cash_flow": { "operating_cash_flow": 505966864, "capital_expenditure": 84580255, "free_cash_flow": 590547119, "dividends_paid": 116309197, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82485, "ticker_id": 6303, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488537604", "ebitda": "593240578", "netIncome": "424683939", "grossProfit": "688307969", "depreciation": "None", "totalRevenue": "1858897406", "costOfRevenue": "1170589437", "interestIncome": "11230700", "incomeBeforeTax": "500415334", "interestExpense": "116580704", "operatingIncome": "488537604", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75731395", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "199770365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114687309", "otherNonOperatingIncome": "11877730", "costofGoodsAndServicesSold": "1170589437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104702974", "sellingGeneralAndAdministrative": "85083056", "netIncomeFromContinuingOperations": "424683939" }, "balance": { "goodwill": "307365845", "inventory": "248941855", "commonStock": "15076651", "currentDebt": "None", "investments": "None", "totalAssets": "2184448914", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "250375000", "reportedCurrency": "USD", "retainedEarnings": "1116372133", "totalLiabilities": "246361094", "otherCurrentAssets": "29319036", "totalCurrentAssets": "950376892", "currentLongTermDebt": "None", "longTermInvestments": "139909323", "shortTermInvestments": "140384053", "currentNetReceivables": "235410326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234072022", "currentAccountsPayable": "97553917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498316100", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1938087820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74267931", "totalCurrentLiabilities": "171846800", "otherNonCurrentLiabilities": "7414424", "totalNonCurrentLiabilities": "74514294", "cashAndShortTermInvestments": "296321622", "commonStockSharesOutstanding": "253272990", "intangibleAssetsExcludingGoodwill": "250375000", "cashAndCashEquivalentsAtCarryingValue": "296321622", "accumulatedDepreciationAmortizationPPE": "-728811261" }, "cashflow": { "netIncome": "424683939", "profitLoss": "None", "dividendPayout": "116309197", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23660256", "operatingCashflow": "505966864", "capitalExpenditures": "84580255", "changeInReceivables": "-21872527", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369959438", "cashflowFromInvestment": "-56711082", "stockBasedCompensation": "21671192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116309197", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79296344", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331471392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104702974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858897406, "cost_of_revenue": 1170589437, "gross_profit": 688307969, "research_and_development": 114687309, "selling_general_admin": 85083056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488537604, "depreciation_amortisation": 104702974, "ebitda": 593240578, "interest_expense": 116580704, "interest_income": null, "other_non_operating": null, "pretax_income": 500415334, "tax_provision": 75731395, "effective_tax_rate": null, "net_income": 424683939, "net_income_continuing_ops": 424683939, "net_income_to_common": 424683939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296321622, "short_term_investments": 140384053, "net_receivables": 235410326, "inventory": 248941855, "other_current_assets": null, "total_current_assets": 950376892, "net_ppe": null, "goodwill": 307365845, "intangible_assets": 250375000, "goodwill_and_intangibles": 557740845, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234072022, "total_assets": 2184448914, "short_term_debt": null, "accounts_payable": 97553917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171846800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74514294, "total_liabilities": 246361094, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1116372133, "total_equity": 1938087820, "shares_outstanding": 253272990, "operating_cash_flow": 505966864, "stock_based_compensation": 21671192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84580255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56711082, "dividends_paid": 116309197, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369959438, "free_cash_flow": 590547119, "net_change_in_cash": 79296344 }, "raw_data": { "income": { "ebit": "488537604", "ebitda": "593240578", "netIncome": "424683939", "grossProfit": "688307969", "depreciation": "None", "totalRevenue": "1858897406", "costOfRevenue": "1170589437", "interestIncome": "11230700", "incomeBeforeTax": "500415334", "interestExpense": "116580704", "operatingIncome": "488537604", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75731395", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "199770365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114687309", "otherNonOperatingIncome": "11877730", "costofGoodsAndServicesSold": "1170589437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104702974", "sellingGeneralAndAdministrative": "85083056", "netIncomeFromContinuingOperations": "424683939" }, "balance": { "goodwill": "307365845", "inventory": "248941855", "commonStock": "15076651", "currentDebt": "None", "investments": "None", "totalAssets": "2184448914", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "250375000", "reportedCurrency": "USD", "retainedEarnings": "1116372133", "totalLiabilities": "246361094", "otherCurrentAssets": "29319036", "totalCurrentAssets": "950376892", "currentLongTermDebt": "None", "longTermInvestments": "139909323", "shortTermInvestments": "140384053", "currentNetReceivables": "235410326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234072022", "currentAccountsPayable": "97553917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498316100", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1938087820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74267931", "totalCurrentLiabilities": "171846800", "otherNonCurrentLiabilities": "7414424", "totalNonCurrentLiabilities": "74514294", "cashAndShortTermInvestments": "296321622", "commonStockSharesOutstanding": "253272990", "intangibleAssetsExcludingGoodwill": "250375000", "cashAndCashEquivalentsAtCarryingValue": "296321622", "accumulatedDepreciationAmortizationPPE": "-728811261" }, "cashflow": { "netIncome": "424683939", "profitLoss": "None", "dividendPayout": "116309197", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23660256", "operatingCashflow": "505966864", "capitalExpenditures": "84580255", "changeInReceivables": "-21872527", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369959438", "cashflowFromInvestment": "-56711082", "stockBasedCompensation": "21671192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116309197", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79296344", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331471392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104702974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 1834063697, "cost_of_revenue": 1143597005, "gross_profit": 690466692, "ebit": 508125547, "ebitda": 610312361, "pretax_income": 522046947, "tax_provision": 84163850, "net_income": 437883097, "net_income_to_common": 437883097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217025278, "total_current_assets": 850930254, "total_assets": 2085434068, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 238736061, "total_equity": 1861751660, "shares_outstanding": 269877349, "goodwill_and_intangibles": 598050966 }, "cash_flow": { "operating_cash_flow": 552418646, "capital_expenditure": 85990570, "free_cash_flow": 638409216, "dividends_paid": 116566639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82490, "ticker_id": 6303, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508125547", "ebitda": "610312361", "netIncome": "437883097", "grossProfit": "690466692", "depreciation": "None", "totalRevenue": "1834063697", "costOfRevenue": "1143597005", "interestIncome": "10462390", "incomeBeforeTax": "522046947", "interestExpense": "0", "operatingIncome": "508125547", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "84163850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182341145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107134862", "otherNonOperatingIncome": "13921400", "costofGoodsAndServicesSold": "1143597005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102186814", "sellingGeneralAndAdministrative": "75206283", "netIncomeFromContinuingOperations": "437883097" }, "balance": { "goodwill": "307365845", "inventory": "225281599", "commonStock": "15559717", "currentDebt": "None", "investments": "None", "totalAssets": "2085434068", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290685121", "reportedCurrency": "USD", "retainedEarnings": "1102468137", "totalLiabilities": "238736061", "otherCurrentAssets": "25672579", "totalCurrentAssets": "850930254", "currentLongTermDebt": "None", "longTermInvestments": "137979082", "shortTermInvestments": "169413000", "currentNetReceivables": "213537799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234503814", "currentAccountsPayable": "92810316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498473766", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1861751660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72056995", "totalCurrentLiabilities": "169160919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69575142", "cashAndShortTermInvestments": "217025278", "commonStockSharesOutstanding": "269877349", "intangibleAssetsExcludingGoodwill": "290685121", "cashAndCashEquivalentsAtCarryingValue": "217025278", "accumulatedDepreciationAmortizationPPE": "-699480021" }, "cashflow": { "netIncome": "437883097", "profitLoss": "None", "dividendPayout": "116566639", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8516016", "operatingCashflow": "552418646", "capitalExpenditures": "85990570", "changeInReceivables": "17583989", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719306670", "cashflowFromInvestment": "-185821194", "stockBasedCompensation": "18305981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116566639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352709218", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591577851", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102186814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834063697, "cost_of_revenue": 1143597005, "gross_profit": 690466692, "research_and_development": 107134862, "selling_general_admin": 75206283, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508125547, "depreciation_amortisation": 102186814, "ebitda": 610312361, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 522046947, "tax_provision": 84163850, "effective_tax_rate": null, "net_income": 437883097, "net_income_continuing_ops": 437883097, "net_income_to_common": 437883097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217025278, "short_term_investments": 169413000, "net_receivables": 213537799, "inventory": 225281599, "other_current_assets": null, "total_current_assets": 850930254, "net_ppe": null, "goodwill": 307365845, "intangible_assets": 290685121, "goodwill_and_intangibles": 598050966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234503814, "total_assets": 2085434068, "short_term_debt": null, "accounts_payable": 92810316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169160919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69575142, "total_liabilities": 238736061, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102468137, "total_equity": 1861751660, "shares_outstanding": 269877349, "operating_cash_flow": 552418646, "stock_based_compensation": 18305981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85990570, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185821194, "dividends_paid": 116566639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -719306670, "free_cash_flow": 638409216, "net_change_in_cash": -352709218 }, "raw_data": { "income": { "ebit": "508125547", "ebitda": "610312361", "netIncome": "437883097", "grossProfit": "690466692", "depreciation": "None", "totalRevenue": "1834063697", "costOfRevenue": "1143597005", "interestIncome": "10462390", "incomeBeforeTax": "522046947", "interestExpense": "0", "operatingIncome": "508125547", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "84163850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182341145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107134862", "otherNonOperatingIncome": "13921400", "costofGoodsAndServicesSold": "1143597005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102186814", "sellingGeneralAndAdministrative": "75206283", "netIncomeFromContinuingOperations": "437883097" }, "balance": { "goodwill": "307365845", "inventory": "225281599", "commonStock": "15559717", "currentDebt": "None", "investments": "None", "totalAssets": "2085434068", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290685121", "reportedCurrency": "USD", "retainedEarnings": "1102468137", "totalLiabilities": "238736061", "otherCurrentAssets": "25672579", "totalCurrentAssets": "850930254", "currentLongTermDebt": "None", "longTermInvestments": "137979082", "shortTermInvestments": "169413000", "currentNetReceivables": "213537799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234503814", "currentAccountsPayable": "92810316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498473766", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1861751660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72056995", "totalCurrentLiabilities": "169160919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69575142", "cashAndShortTermInvestments": "217025278", "commonStockSharesOutstanding": "269877349", "intangibleAssetsExcludingGoodwill": "290685121", "cashAndCashEquivalentsAtCarryingValue": "217025278", "accumulatedDepreciationAmortizationPPE": "-699480021" }, "cashflow": { "netIncome": "437883097", "profitLoss": "None", "dividendPayout": "116566639", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8516016", "operatingCashflow": "552418646", "capitalExpenditures": "85990570", "changeInReceivables": "17583989", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719306670", "cashflowFromInvestment": "-185821194", "stockBasedCompensation": "18305981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116566639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352709218", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591577851", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102186814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 675443125, "cost_of_revenue": 446816212, "gross_profit": 228626913, "ebit": 127182460, "ebitda": 127182460, "pretax_income": 118047562, "tax_provision": 19626503, "net_income": 98455143, "net_income_to_common": 98455143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164761633, "total_current_assets": 1208193000, "total_assets": 2997636194, "short_term_debt": 7207418, "long_term_debt": null, "total_debt": 7207418, "total_liabilities": 492029538, "total_equity": 2502585166, "shares_outstanding": 214033000, "goodwill_and_intangibles": 546522594 }, "cash_flow": { "operating_cash_flow": 137083229, "capital_expenditure": 17042159, "free_cash_flow": 154125388, "dividends_paid": 25853186, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82453, "ticker_id": 6303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "127182460", "netIncome": "98455143", "grossProfit": "228626913", "depreciation": "None", "totalRevenue": "675443125", "costOfRevenue": "446816212", "interestIncome": "None", "incomeBeforeTax": "118047562", "interestExpense": "None", "operatingIncome": "127182460", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19626503", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101444453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51652619", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446816212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49791834", "netIncomeFromContinuingOperations": "98421059" }, "balance": { "goodwill": "360924307", "inventory": "523509605", "commonStock": "12778795", "currentDebt": "None", "investments": "None", "totalAssets": "2997636194", "longTermDebt": "None", "shortTermDebt": "7207418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "185598287", "reportedCurrency": "USD", "retainedEarnings": "1480867060", "totalLiabilities": "492029538", "otherCurrentAssets": "90167000", "totalCurrentAssets": "1208193000", "currentLongTermDebt": "3840654", "longTermInvestments": "270092847", "shortTermInvestments": "10285838", "currentNetReceivables": "419468925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789443193", "currentAccountsPayable": "276649198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10813461", "totalShareholderEquity": "2502585166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160722644", "totalCurrentLiabilities": "444579260", "otherNonCurrentLiabilities": "46510151", "totalNonCurrentLiabilities": "47450278", "cashAndShortTermInvestments": "164761633", "commonStockSharesOutstanding": "214033000", "intangibleAssetsExcludingGoodwill": "185598287", "cashAndCashEquivalentsAtCarryingValue": "164761633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96893670", "profitLoss": "None", "dividendPayout": "25853186", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7255989", "operatingCashflow": "137083229", "capitalExpenditures": "17042159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92393276", "cashflowFromInvestment": "-25574035", "stockBasedCompensation": "10406965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25853186", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68643877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25656252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675443125, "cost_of_revenue": 446816212, "gross_profit": 228626913, "research_and_development": 51652619, "selling_general_admin": 49791834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127182460, "depreciation_amortisation": null, "ebitda": 127182460, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118047562, "tax_provision": 19626503, "effective_tax_rate": null, "net_income": 98455143, "net_income_continuing_ops": 98421059, "net_income_to_common": 98455143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164761633, "short_term_investments": 10285838, "net_receivables": 419468925, "inventory": 523509605, "other_current_assets": null, "total_current_assets": 1208193000, "net_ppe": null, "goodwill": 360924307, "intangible_assets": 185598287, "goodwill_and_intangibles": 546522594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1789443193, "total_assets": 2997636194, "short_term_debt": 7207418, "accounts_payable": 276649198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444579260, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47450278, "total_liabilities": 492029538, "total_debt": 7207418, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1480867060, "total_equity": 2502585166, "shares_outstanding": 214033000, "operating_cash_flow": 137083229, "stock_based_compensation": 10406965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17042159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25574035, "dividends_paid": 25853186, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92393276, "free_cash_flow": 154125388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "127182460", "netIncome": "98455143", "grossProfit": "228626913", "depreciation": "None", "totalRevenue": "675443125", "costOfRevenue": "446816212", "interestIncome": "None", "incomeBeforeTax": "118047562", "interestExpense": "None", "operatingIncome": "127182460", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19626503", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101444453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51652619", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446816212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49791834", "netIncomeFromContinuingOperations": "98421059" }, "balance": { "goodwill": "360924307", "inventory": "523509605", "commonStock": "12778795", "currentDebt": "None", "investments": "None", "totalAssets": "2997636194", "longTermDebt": "None", "shortTermDebt": "7207418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "185598287", "reportedCurrency": "USD", "retainedEarnings": "1480867060", "totalLiabilities": "492029538", "otherCurrentAssets": "90167000", "totalCurrentAssets": "1208193000", "currentLongTermDebt": "3840654", "longTermInvestments": "270092847", "shortTermInvestments": "10285838", "currentNetReceivables": "419468925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789443193", "currentAccountsPayable": "276649198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10813461", "totalShareholderEquity": "2502585166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160722644", "totalCurrentLiabilities": "444579260", "otherNonCurrentLiabilities": "46510151", "totalNonCurrentLiabilities": "47450278", "cashAndShortTermInvestments": "164761633", "commonStockSharesOutstanding": "214033000", "intangibleAssetsExcludingGoodwill": "185598287", "cashAndCashEquivalentsAtCarryingValue": "164761633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96893670", "profitLoss": "None", "dividendPayout": "25853186", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7255989", "operatingCashflow": "137083229", "capitalExpenditures": "17042159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92393276", "cashflowFromInvestment": "-25574035", "stockBasedCompensation": "10406965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25853186", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68643877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25656252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 644401610, "cost_of_revenue": 419883897, "gross_profit": 224517713, "ebit": 121554875, "ebitda": 111393986, "pretax_income": 111393986, "tax_provision": 18123108, "net_income": 92959828, "net_income_to_common": 92959828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145645715, "total_current_assets": 1128434468, "total_assets": 2928592834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 437660897, "total_equity": 2487829724, "shares_outstanding": 219500000, "goodwill_and_intangibles": 546553306 }, "cash_flow": { "operating_cash_flow": 125498718, "capital_expenditure": 25669938, "free_cash_flow": 151168656, "dividends_paid": 26274079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82454, "ticker_id": 6303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "111393986", "netIncome": "92959828", "grossProfit": "224517713", "depreciation": "None", "totalRevenue": "644401610", "costOfRevenue": "419883897", "interestIncome": "None", "incomeBeforeTax": "111393986", "interestExpense": "None", "operatingIncome": "121554875", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18123108", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102962838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53229408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419883897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49733430", "netIncomeFromContinuingOperations": "93270878" }, "balance": { "goodwill": "357211919", "inventory": "516253616", "commonStock": "12926701", "currentDebt": "None", "investments": "None", "totalAssets": "2928592834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189341387", "reportedCurrency": "USD", "retainedEarnings": "1466046000", "totalLiabilities": "437660897", "otherCurrentAssets": "92631000", "totalCurrentAssets": "1128434468", "currentLongTermDebt": "3795925", "longTermInvestments": "272975939", "shortTermInvestments": "5386566", "currentNetReceivables": "368517569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800158366", "currentAccountsPayable": "248983498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2487829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387542969", "totalCurrentLiabilities": "387542969", "otherNonCurrentLiabilities": "49209006", "totalNonCurrentLiabilities": "50117927", "cashAndShortTermInvestments": "145645715", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "189341387", "cashAndCashEquivalentsAtCarryingValue": "145645715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91524187", "profitLoss": "None", "dividendPayout": "26274079", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17010004", "operatingCashflow": "125498718", "capitalExpenditures": "25669938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111627824", "cashflowFromInvestment": "-49614602", "stockBasedCompensation": "10053133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26274079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86475894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25232797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644401610, "cost_of_revenue": 419883897, "gross_profit": 224517713, "research_and_development": 53229408, "selling_general_admin": 49733430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121554875, "depreciation_amortisation": null, "ebitda": 111393986, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 111393986, "tax_provision": 18123108, "effective_tax_rate": null, "net_income": 92959828, "net_income_continuing_ops": 93270878, "net_income_to_common": 92959828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145645715, "short_term_investments": 5386566, "net_receivables": 368517569, "inventory": 516253616, "other_current_assets": null, "total_current_assets": 1128434468, "net_ppe": null, "goodwill": 357211919, "intangible_assets": 189341387, "goodwill_and_intangibles": 546553306, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800158366, "total_assets": 2928592834, "short_term_debt": null, "accounts_payable": 248983498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387542969, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50117927, "total_liabilities": 437660897, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466046000, "total_equity": 2487829724, "shares_outstanding": 219500000, "operating_cash_flow": 125498718, "stock_based_compensation": 10053133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25669938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49614602, "dividends_paid": 26274079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111627824, "free_cash_flow": 151168656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "111393986", "netIncome": "92959828", "grossProfit": "224517713", "depreciation": "None", "totalRevenue": "644401610", "costOfRevenue": "419883897", "interestIncome": "None", "incomeBeforeTax": "111393986", "interestExpense": "None", "operatingIncome": "121554875", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18123108", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102962838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53229408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419883897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49733430", "netIncomeFromContinuingOperations": "93270878" }, "balance": { "goodwill": "357211919", "inventory": "516253616", "commonStock": "12926701", "currentDebt": "None", "investments": "None", "totalAssets": "2928592834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189341387", "reportedCurrency": "USD", "retainedEarnings": "1466046000", "totalLiabilities": "437660897", "otherCurrentAssets": "92631000", "totalCurrentAssets": "1128434468", "currentLongTermDebt": "3795925", "longTermInvestments": "272975939", "shortTermInvestments": "5386566", "currentNetReceivables": "368517569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800158366", "currentAccountsPayable": "248983498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2487829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387542969", "totalCurrentLiabilities": "387542969", "otherNonCurrentLiabilities": "49209006", "totalNonCurrentLiabilities": "50117927", "cashAndShortTermInvestments": "145645715", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "189341387", "cashAndCashEquivalentsAtCarryingValue": "145645715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91524187", "profitLoss": "None", "dividendPayout": "26274079", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17010004", "operatingCashflow": "125498718", "capitalExpenditures": "25669938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111627824", "cashflowFromInvestment": "-49614602", "stockBasedCompensation": "10053133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26274079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86475894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25232797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 655236055, "cost_of_revenue": 430069318, "gross_profit": 225166737, "ebit": 120570713, "ebitda": 146499237, "pretax_income": 120570708, "tax_provision": 19684004, "net_income": 100967910, "net_income_to_common": 100967910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178589422, "total_current_assets": 1168473902, "total_assets": 2938754652, "short_term_debt": 7569442, "long_term_debt": null, "total_debt": 7569442, "total_liabilities": 441220168, "total_equity": 2495214826, "shares_outstanding": 219500000, "goodwill_and_intangibles": 548351533 }, "cash_flow": { "operating_cash_flow": 146982701, "capital_expenditure": 35584611, "free_cash_flow": 182567312, "dividends_paid": 26342323, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82456, "ticker_id": 6303, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120570713", "ebitda": "146499237", "netIncome": "100967910", "grossProfit": "225166737", "depreciation": "None", "totalRevenue": "655236055", "costOfRevenue": "430069318", "interestIncome": "None", "incomeBeforeTax": "120570708", "interestExpense": "None", "operatingIncome": "122845128", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19684004", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102321609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52634707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430069318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25928524", "sellingGeneralAndAdministrative": "49686902", "netIncomeFromContinuingOperations": "100886704" }, "balance": { "goodwill": "356913957", "inventory": "499243613", "commonStock": "13137108", "currentDebt": "None", "investments": "None", "totalAssets": "2938754652", "longTermDebt": "None", "shortTermDebt": "7569442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191437576", "reportedCurrency": "USD", "retainedEarnings": "1471866630", "totalLiabilities": "441220168", "otherCurrentAssets": "101151652", "totalCurrentAssets": "1168473902", "currentLongTermDebt": "4130859", "longTermInvestments": "247357706", "shortTermInvestments": "4815376", "currentNetReceivables": "384673839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770280750", "currentAccountsPayable": "252041199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18492310", "totalShareholderEquity": "2495214826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134845588", "totalCurrentLiabilities": "394456229", "otherNonCurrentLiabilities": "45097267", "totalNonCurrentLiabilities": "46763938", "cashAndShortTermInvestments": "178589422", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "191437576", "cashAndCashEquivalentsAtCarryingValue": "178589422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190524450", "profitLoss": "None", "dividendPayout": "26342323", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22347480", "operatingCashflow": "146982701", "capitalExpenditures": "35584611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49441413", "cashflowFromInvestment": "-35926705", "stockBasedCompensation": "-16160526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26342323", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30153400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-52880374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655236055, "cost_of_revenue": 430069318, "gross_profit": 225166737, "research_and_development": 52634707, "selling_general_admin": 49686902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120570713, "depreciation_amortisation": 25928524, "ebitda": 146499237, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120570708, "tax_provision": 19684004, "effective_tax_rate": null, "net_income": 100967910, "net_income_continuing_ops": 100886704, "net_income_to_common": 100967910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178589422, "short_term_investments": 4815376, "net_receivables": 384673839, "inventory": 499243613, "other_current_assets": null, "total_current_assets": 1168473902, "net_ppe": null, "goodwill": 356913957, "intangible_assets": 191437576, "goodwill_and_intangibles": 548351533, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770280750, "total_assets": 2938754652, "short_term_debt": 7569442, "accounts_payable": 252041199, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394456229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46763938, "total_liabilities": 441220168, "total_debt": 7569442, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1471866630, "total_equity": 2495214826, "shares_outstanding": 219500000, "operating_cash_flow": 146982701, "stock_based_compensation": -16160526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35584611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35926705, "dividends_paid": 26342323, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49441413, "free_cash_flow": 182567312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120570713", "ebitda": "146499237", "netIncome": "100967910", "grossProfit": "225166737", "depreciation": "None", "totalRevenue": "655236055", "costOfRevenue": "430069318", "interestIncome": "None", "incomeBeforeTax": "120570708", "interestExpense": "None", "operatingIncome": "122845128", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19684004", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102321609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52634707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430069318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25928524", "sellingGeneralAndAdministrative": "49686902", "netIncomeFromContinuingOperations": "100886704" }, "balance": { "goodwill": "356913957", "inventory": "499243613", "commonStock": "13137108", "currentDebt": "None", "investments": "None", "totalAssets": "2938754652", "longTermDebt": "None", "shortTermDebt": "7569442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191437576", "reportedCurrency": "USD", "retainedEarnings": "1471866630", "totalLiabilities": "441220168", "otherCurrentAssets": "101151652", "totalCurrentAssets": "1168473902", "currentLongTermDebt": "4130859", "longTermInvestments": "247357706", "shortTermInvestments": "4815376", "currentNetReceivables": "384673839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770280750", "currentAccountsPayable": "252041199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18492310", "totalShareholderEquity": "2495214826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134845588", "totalCurrentLiabilities": "394456229", "otherNonCurrentLiabilities": "45097267", "totalNonCurrentLiabilities": "46763938", "cashAndShortTermInvestments": "178589422", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "191437576", "cashAndCashEquivalentsAtCarryingValue": "178589422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190524450", "profitLoss": "None", "dividendPayout": "26342323", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22347480", "operatingCashflow": "146982701", "capitalExpenditures": "35584611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49441413", "cashflowFromInvestment": "-35926705", "stockBasedCompensation": "-16160526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26342323", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30153400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-52880374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 657858210, "cost_of_revenue": 432567307, "gross_profit": 225290903, "ebit": 125304271, "ebitda": 152675645, "pretax_income": 115470139, "tax_provision": 19819689, "net_income": 96039584, "net_income_to_common": 96039584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119774840, "total_current_assets": 1061976626, "total_assets": 2813817336, "short_term_debt": 7274582, "long_term_debt": null, "total_debt": 7274582, "total_liabilities": 380689351, "total_equity": 2430038168, "shares_outstanding": 225890583, "goodwill_and_intangibles": 610238822 }, "cash_flow": { "operating_cash_flow": 166139351, "capital_expenditure": 31111821, "free_cash_flow": 197251172, "dividends_paid": 26980011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82457, "ticker_id": 6303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125304271", "ebitda": "152675645", "netIncome": "96039584", "grossProfit": "225290903", "depreciation": "None", "totalRevenue": "657858210", "costOfRevenue": "432567307", "interestIncome": "None", "incomeBeforeTax": "115470139", "interestExpense": "None", "operatingIncome": "118520135", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19819689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106770768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51471277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432567307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27371374", "sellingGeneralAndAdministrative": "48515355", "netIncomeFromContinuingOperations": "95650450" }, "balance": { "goodwill": "340668927", "inventory": "475719663", "commonStock": "13171245", "currentDebt": "None", "investments": "None", "totalAssets": "2813817336", "longTermDebt": "None", "shortTermDebt": "7274582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "269569895", "reportedCurrency": "USD", "retainedEarnings": "1421351763", "totalLiabilities": "380689351", "otherCurrentAssets": "72217004", "totalCurrentAssets": "1061976626", "currentLongTermDebt": "3932497", "longTermInvestments": "267045895", "shortTermInvestments": "21303330", "currentNetReceivables": "372961789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751840710", "currentAccountsPayable": "204675277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18624302", "totalShareholderEquity": "2430038168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124984006", "totalCurrentLiabilities": "336933865", "otherNonCurrentLiabilities": "43755486", "totalNonCurrentLiabilities": "43755485", "cashAndShortTermInvestments": "119774840", "commonStockSharesOutstanding": "225890583", "intangibleAssetsExcludingGoodwill": "269569895", "cashAndCashEquivalentsAtCarryingValue": "119774840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95650450", "profitLoss": "None", "dividendPayout": "26980011", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "29933144", "operatingCashflow": "166139351", "capitalExpenditures": "31111821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156666440", "cashflowFromInvestment": "-176256669", "stockBasedCompensation": "7488526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26980011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131036469", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27371374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657858210, "cost_of_revenue": 432567307, "gross_profit": 225290903, "research_and_development": 51471277, "selling_general_admin": 48515355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125304271, "depreciation_amortisation": 27371374, "ebitda": 152675645, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 115470139, "tax_provision": 19819689, "effective_tax_rate": null, "net_income": 96039584, "net_income_continuing_ops": 95650450, "net_income_to_common": 96039584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119774840, "short_term_investments": 21303330, "net_receivables": 372961789, "inventory": 475719663, "other_current_assets": null, "total_current_assets": 1061976626, "net_ppe": null, "goodwill": 340668927, "intangible_assets": 269569895, "goodwill_and_intangibles": 610238822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1751840710, "total_assets": 2813817336, "short_term_debt": 7274582, "accounts_payable": 204675277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336933865, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43755485, "total_liabilities": 380689351, "total_debt": 7274582, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1421351763, "total_equity": 2430038168, "shares_outstanding": 225890583, "operating_cash_flow": 166139351, "stock_based_compensation": 7488526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31111821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176256669, "dividends_paid": 26980011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156666440, "free_cash_flow": 197251172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125304271", "ebitda": "152675645", "netIncome": "96039584", "grossProfit": "225290903", "depreciation": "None", "totalRevenue": "657858210", "costOfRevenue": "432567307", "interestIncome": "None", "incomeBeforeTax": "115470139", "interestExpense": "None", "operatingIncome": "118520135", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19819689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106770768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51471277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432567307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27371374", "sellingGeneralAndAdministrative": "48515355", "netIncomeFromContinuingOperations": "95650450" }, "balance": { "goodwill": "340668927", "inventory": "475719663", "commonStock": "13171245", "currentDebt": "None", "investments": "None", "totalAssets": "2813817336", "longTermDebt": "None", "shortTermDebt": "7274582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "269569895", "reportedCurrency": "USD", "retainedEarnings": "1421351763", "totalLiabilities": "380689351", "otherCurrentAssets": "72217004", "totalCurrentAssets": "1061976626", "currentLongTermDebt": "3932497", "longTermInvestments": "267045895", "shortTermInvestments": "21303330", "currentNetReceivables": "372961789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751840710", "currentAccountsPayable": "204675277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18624302", "totalShareholderEquity": "2430038168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124984006", "totalCurrentLiabilities": "336933865", "otherNonCurrentLiabilities": "43755486", "totalNonCurrentLiabilities": "43755485", "cashAndShortTermInvestments": "119774840", "commonStockSharesOutstanding": "225890583", "intangibleAssetsExcludingGoodwill": "269569895", "cashAndCashEquivalentsAtCarryingValue": "119774840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95650450", "profitLoss": "None", "dividendPayout": "26980011", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "29933144", "operatingCashflow": "166139351", "capitalExpenditures": "31111821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156666440", "cashflowFromInvestment": "-176256669", "stockBasedCompensation": "7488526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26980011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131036469", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27371374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 576773090, "cost_of_revenue": 385039503, "gross_profit": 191733587, "ebit": 115876218, "ebitda": 141385287, "pretax_income": 113627582, "tax_provision": 18753537, "net_income": 94874045, "net_income_to_common": 94874045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286559000, "total_current_assets": 1088671000, "total_assets": 2782549000, "short_term_debt": 2054304, "long_term_debt": null, "total_debt": 2054304, "total_liabilities": 303131725, "total_equity": 2479418000, "shares_outstanding": 225890583, "goodwill_and_intangibles": 531501000 }, "cash_flow": { "operating_cash_flow": 148506000, "capital_expenditure": 36722000, "free_cash_flow": 185228000, "dividends_paid": 27264150, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82458, "ticker_id": 6303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115876218", "ebitda": "141385287", "netIncome": "94874045", "grossProfit": "191733587", "depreciation": "None", "totalRevenue": "576773090", "costOfRevenue": "385039503", "interestIncome": "None", "incomeBeforeTax": "113627582", "interestExpense": "None", "operatingIncome": "112987106", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18753537", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78746481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45924364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385039503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25509069", "sellingGeneralAndAdministrative": "29933005", "netIncomeFromContinuingOperations": "94874045" }, "balance": { "goodwill": "340669000", "inventory": "408935000", "commonStock": "13489000", "currentDebt": "None", "investments": "None", "totalAssets": "2782549000", "longTermDebt": "None", "shortTermDebt": "2054304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "190832000", "reportedCurrency": "USD", "retainedEarnings": "1454610000", "totalLiabilities": "303131725", "otherCurrentAssets": "42003000", "totalCurrentAssets": "1088671000", "currentLongTermDebt": "None", "longTermInvestments": "300626514", "shortTermInvestments": "20549000", "currentNetReceivables": "330625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693879000", "currentAccountsPayable": "162899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7648888", "totalShareholderEquity": "2479418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101680044", "totalCurrentLiabilities": "266633348", "otherNonCurrentLiabilities": "36498377", "totalNonCurrentLiabilities": "36498377", "cashAndShortTermInvestments": "286559000", "commonStockSharesOutstanding": "225890583", "intangibleAssetsExcludingGoodwill": "190832000", "cashAndCashEquivalentsAtCarryingValue": "286559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94874000", "profitLoss": "None", "dividendPayout": "27264150", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "27563000", "operatingCashflow": "148506000", "capitalExpenditures": "36722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90164144", "cashflowFromInvestment": "-5101545", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27264150", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67833696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576773090, "cost_of_revenue": 385039503, "gross_profit": 191733587, "research_and_development": 45924364, "selling_general_admin": 29933005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115876218, "depreciation_amortisation": 25509069, "ebitda": 141385287, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113627582, "tax_provision": 18753537, "effective_tax_rate": null, "net_income": 94874045, "net_income_continuing_ops": 94874045, "net_income_to_common": 94874045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286559000, "short_term_investments": 20549000, "net_receivables": 330625000, "inventory": 408935000, "other_current_assets": null, "total_current_assets": 1088671000, "net_ppe": null, "goodwill": 340669000, "intangible_assets": 190832000, "goodwill_and_intangibles": 531501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1693879000, "total_assets": 2782549000, "short_term_debt": 2054304, "accounts_payable": 162899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266633348, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36498377, "total_liabilities": 303131725, "total_debt": 2054304, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454610000, "total_equity": 2479418000, "shares_outstanding": 225890583, "operating_cash_flow": 148506000, "stock_based_compensation": 8672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5101545, "dividends_paid": 27264150, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90164144, "free_cash_flow": 185228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115876218", "ebitda": "141385287", "netIncome": "94874045", "grossProfit": "191733587", "depreciation": "None", "totalRevenue": "576773090", "costOfRevenue": "385039503", "interestIncome": "None", "incomeBeforeTax": "113627582", "interestExpense": "None", "operatingIncome": "112987106", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18753537", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78746481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45924364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385039503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25509069", "sellingGeneralAndAdministrative": "29933005", "netIncomeFromContinuingOperations": "94874045" }, "balance": { "goodwill": "340669000", "inventory": "408935000", "commonStock": "13489000", "currentDebt": "None", "investments": "None", "totalAssets": "2782549000", "longTermDebt": "None", "shortTermDebt": "2054304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "190832000", "reportedCurrency": "USD", "retainedEarnings": "1454610000", "totalLiabilities": "303131725", "otherCurrentAssets": "42003000", "totalCurrentAssets": "1088671000", "currentLongTermDebt": "None", "longTermInvestments": "300626514", "shortTermInvestments": "20549000", "currentNetReceivables": "330625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693879000", "currentAccountsPayable": "162899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7648888", "totalShareholderEquity": "2479418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101680044", "totalCurrentLiabilities": "266633348", "otherNonCurrentLiabilities": "36498377", "totalNonCurrentLiabilities": "36498377", "cashAndShortTermInvestments": "286559000", "commonStockSharesOutstanding": "225890583", "intangibleAssetsExcludingGoodwill": "190832000", "cashAndCashEquivalentsAtCarryingValue": "286559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94874000", "profitLoss": "None", "dividendPayout": "27264150", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "27563000", "operatingCashflow": "148506000", "capitalExpenditures": "36722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90164144", "cashflowFromInvestment": "-5101545", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27264150", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67833696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 541637567, "cost_of_revenue": 365411928, "gross_profit": 176225639, "ebit": 98632791, "ebitda": 122460159, "pretax_income": 97779426, "tax_provision": 10111877, "net_income": 87667549, "net_income_to_common": 87667549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233318766, "total_current_assets": 1037328170, "total_assets": 2760820975, "short_term_debt": 1902522, "long_term_debt": null, "total_debt": 1902522, "total_liabilities": 288721320, "total_equity": 2467950655, "shares_outstanding": 231224606, "goodwill_and_intangibles": 602252461 }, "cash_flow": { "operating_cash_flow": 154395468, "capital_expenditure": 41702438, "free_cash_flow": 196097906, "dividends_paid": 27292829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82459, "ticker_id": 6303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98632791", "ebitda": "122460159", "netIncome": "87667549", "grossProfit": "176225639", "depreciation": "None", "totalRevenue": "541637567", "costOfRevenue": "365411928", "interestIncome": "None", "incomeBeforeTax": "97779426", "interestExpense": "None", "operatingIncome": "89768087", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10111877", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86457552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47063273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365411928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23827368", "sellingGeneralAndAdministrative": "30529575", "netIncomeFromContinuingOperations": "87667549" }, "balance": { "goodwill": "340668927", "inventory": "436497445", "commonStock": "13632448", "currentDebt": "None", "investments": "None", "totalAssets": "2760820975", "longTermDebt": "None", "shortTermDebt": "1902522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261583534", "reportedCurrency": "USD", "retainedEarnings": "1450287128", "totalLiabilities": "288721320", "otherCurrentAssets": "49862777", "totalCurrentAssets": "1037328170", "currentLongTermDebt": "None", "longTermInvestments": "339604044", "shortTermInvestments": "22304829", "currentNetReceivables": "295344353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723492805", "currentAccountsPayable": "168314912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4682801", "totalShareholderEquity": "2467950655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84377764", "totalCurrentLiabilities": "252692676", "otherNonCurrentLiabilities": "36028644", "totalNonCurrentLiabilities": "36028644", "cashAndShortTermInvestments": "233318766", "commonStockSharesOutstanding": "231224606", "intangibleAssetsExcludingGoodwill": "261583534", "cashAndCashEquivalentsAtCarryingValue": "233318766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87667549", "profitLoss": "None", "dividendPayout": "27292829", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14213575", "operatingCashflow": "154395468", "capitalExpenditures": "41702438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45521045", "cashflowFromInvestment": "-55195400", "stockBasedCompensation": "8602467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27292829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21498990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23827368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541637567, "cost_of_revenue": 365411928, "gross_profit": 176225639, "research_and_development": 47063273, "selling_general_admin": 30529575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98632791, "depreciation_amortisation": 23827368, "ebitda": 122460159, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 97779426, "tax_provision": 10111877, "effective_tax_rate": null, "net_income": 87667549, "net_income_continuing_ops": 87667549, "net_income_to_common": 87667549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233318766, "short_term_investments": 22304829, "net_receivables": 295344353, "inventory": 436497445, "other_current_assets": null, "total_current_assets": 1037328170, "net_ppe": null, "goodwill": 340668927, "intangible_assets": 261583534, "goodwill_and_intangibles": 602252461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723492805, "total_assets": 2760820975, "short_term_debt": 1902522, "accounts_payable": 168314912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252692676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36028644, "total_liabilities": 288721320, "total_debt": 1902522, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450287128, "total_equity": 2467950655, "shares_outstanding": 231224606, "operating_cash_flow": 154395468, "stock_based_compensation": 8602467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41702438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55195400, "dividends_paid": 27292829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45521045, "free_cash_flow": 196097906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98632791", "ebitda": "122460159", "netIncome": "87667549", "grossProfit": "176225639", "depreciation": "None", "totalRevenue": "541637567", "costOfRevenue": "365411928", "interestIncome": "None", "incomeBeforeTax": "97779426", "interestExpense": "None", "operatingIncome": "89768087", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10111877", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86457552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47063273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365411928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23827368", "sellingGeneralAndAdministrative": "30529575", "netIncomeFromContinuingOperations": "87667549" }, "balance": { "goodwill": "340668927", "inventory": "436497445", "commonStock": "13632448", "currentDebt": "None", "investments": "None", "totalAssets": "2760820975", "longTermDebt": "None", "shortTermDebt": "1902522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261583534", "reportedCurrency": "USD", "retainedEarnings": "1450287128", "totalLiabilities": "288721320", "otherCurrentAssets": "49862777", "totalCurrentAssets": "1037328170", "currentLongTermDebt": "None", "longTermInvestments": "339604044", "shortTermInvestments": "22304829", "currentNetReceivables": "295344353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723492805", "currentAccountsPayable": "168314912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4682801", "totalShareholderEquity": "2467950655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84377764", "totalCurrentLiabilities": "252692676", "otherNonCurrentLiabilities": "36028644", "totalNonCurrentLiabilities": "36028644", "cashAndShortTermInvestments": "233318766", "commonStockSharesOutstanding": "231224606", "intangibleAssetsExcludingGoodwill": "261583534", "cashAndCashEquivalentsAtCarryingValue": "233318766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87667549", "profitLoss": "None", "dividendPayout": "27292829", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14213575", "operatingCashflow": "154395468", "capitalExpenditures": "41702438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45521045", "cashflowFromInvestment": "-55195400", "stockBasedCompensation": "8602467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27292829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21498990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23827368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 608526000, "cost_of_revenue": 404462000, "gross_profit": 204064000, "ebit": 125728152, "ebitda": 148673314, "pretax_income": 145455350, "tax_provision": 22906000, "net_income": 122549041, "net_income_to_common": 122549041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179640000, "total_current_assets": 1045684000, "total_assets": 2735297000, "short_term_debt": 2079966, "long_term_debt": null, "total_debt": 2079966, "total_liabilities": 317669501, "total_equity": 2417627000, "shares_outstanding": 226242000, "goodwill_and_intangibles": 610276000 }, "cash_flow": { "operating_cash_flow": 84690307, "capital_expenditure": 39331712, "free_cash_flow": 124022019, "dividends_paid": 27627507, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82461, "ticker_id": 6303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125728152", "ebitda": "148673314", "netIncome": "122549041", "grossProfit": "204064000", "depreciation": "None", "totalRevenue": "608526000", "costOfRevenue": "404462000", "interestIncome": "None", "incomeBeforeTax": "145455350", "interestExpense": "None", "operatingIncome": "125728152", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22906000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22945162", "sellingGeneralAndAdministrative": "30109515", "netIncomeFromContinuingOperations": "122549041" }, "balance": { "goodwill": "340106000", "inventory": "449311000", "commonStock": "13647000", "currentDebt": "None", "investments": "None", "totalAssets": "2735297000", "longTermDebt": "None", "shortTermDebt": "2079966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "270170000", "reportedCurrency": "USD", "retainedEarnings": "1405918000", "totalLiabilities": "317669501", "otherCurrentAssets": "39933000", "totalCurrentAssets": "1045684000", "currentLongTermDebt": "None", "longTermInvestments": "325561578", "shortTermInvestments": "20463000", "currentNetReceivables": "356338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689613000", "currentAccountsPayable": "182606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8646774", "totalShareholderEquity": "2417627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98478687", "totalCurrentLiabilities": "283164653", "otherNonCurrentLiabilities": "34504848", "totalNonCurrentLiabilities": "34504848", "cashAndShortTermInvestments": "179640000", "commonStockSharesOutstanding": "226242000", "intangibleAssetsExcludingGoodwill": "270170000", "cashAndCashEquivalentsAtCarryingValue": "179640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122549041", "profitLoss": "None", "dividendPayout": "27627507", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14181285", "operatingCashflow": "84690307", "capitalExpenditures": "39331712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120488398", "cashflowFromInvestment": "-44804117", "stockBasedCompensation": "9540105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27627507", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96642935", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22945162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608526000, "cost_of_revenue": 404462000, "gross_profit": 204064000, "research_and_development": 48226000, "selling_general_admin": 30109515, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125728152, "depreciation_amortisation": 22945162, "ebitda": 148673314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145455350, "tax_provision": 22906000, "effective_tax_rate": null, "net_income": 122549041, "net_income_continuing_ops": 122549041, "net_income_to_common": 122549041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179640000, "short_term_investments": 20463000, "net_receivables": 356338000, "inventory": 449311000, "other_current_assets": null, "total_current_assets": 1045684000, "net_ppe": null, "goodwill": 340106000, "intangible_assets": 270170000, "goodwill_and_intangibles": 610276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689613000, "total_assets": 2735297000, "short_term_debt": 2079966, "accounts_payable": 182606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283164653, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34504848, "total_liabilities": 317669501, "total_debt": 2079966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405918000, "total_equity": 2417627000, "shares_outstanding": 226242000, "operating_cash_flow": 84690307, "stock_based_compensation": 9540105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39331712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44804117, "dividends_paid": 27627507, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120488398, "free_cash_flow": 124022019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125728152", "ebitda": "148673314", "netIncome": "122549041", "grossProfit": "204064000", "depreciation": "None", "totalRevenue": "608526000", "costOfRevenue": "404462000", "interestIncome": "None", "incomeBeforeTax": "145455350", "interestExpense": "None", "operatingIncome": "125728152", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22906000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22945162", "sellingGeneralAndAdministrative": "30109515", "netIncomeFromContinuingOperations": "122549041" }, "balance": { "goodwill": "340106000", "inventory": "449311000", "commonStock": "13647000", "currentDebt": "None", "investments": "None", "totalAssets": "2735297000", "longTermDebt": "None", "shortTermDebt": "2079966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "270170000", "reportedCurrency": "USD", "retainedEarnings": "1405918000", "totalLiabilities": "317669501", "otherCurrentAssets": "39933000", "totalCurrentAssets": "1045684000", "currentLongTermDebt": "None", "longTermInvestments": "325561578", "shortTermInvestments": "20463000", "currentNetReceivables": "356338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689613000", "currentAccountsPayable": "182606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8646774", "totalShareholderEquity": "2417627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98478687", "totalCurrentLiabilities": "283164653", "otherNonCurrentLiabilities": "34504848", "totalNonCurrentLiabilities": "34504848", "cashAndShortTermInvestments": "179640000", "commonStockSharesOutstanding": "226242000", "intangibleAssetsExcludingGoodwill": "270170000", "cashAndCashEquivalentsAtCarryingValue": "179640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122549041", "profitLoss": "None", "dividendPayout": "27627507", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14181285", "operatingCashflow": "84690307", "capitalExpenditures": "39331712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120488398", "cashflowFromInvestment": "-44804117", "stockBasedCompensation": "9540105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27627507", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96642935", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22945162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 572925778, "cost_of_revenue": 384362469, "gross_profit": 188563309, "ebit": 114884022, "ebitda": 138872386, "pretax_income": 101330979, "tax_provision": 15290541, "net_income": 86040438, "net_income_to_common": 86040438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260241950, "total_current_assets": 1083883853, "total_assets": 2738285062, "short_term_debt": 2132686, "long_term_debt": null, "total_debt": 2132686, "total_liabilities": 337985535, "total_equity": 2400299527, "shares_outstanding": 228408138, "goodwill_and_intangibles": 614527435 }, "cash_flow": { "operating_cash_flow": 129250315, "capital_expenditure": 31763482, "free_cash_flow": 161013797, "dividends_paid": 27743441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82462, "ticker_id": 6303, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114884022", "ebitda": "138872386", "netIncome": "86040438", "grossProfit": "188563309", "depreciation": "None", "totalRevenue": "572925778", "costOfRevenue": "384362469", "interestIncome": "None", "incomeBeforeTax": "101330979", "interestExpense": "None", "operatingIncome": "114884022", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15290541", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73679287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44003994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384362469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23988364", "sellingGeneralAndAdministrative": "29675293", "netIncomeFromContinuingOperations": "86040438" }, "balance": { "goodwill": "340105631", "inventory": "463492305", "commonStock": "13813772", "currentDebt": "None", "investments": "None", "totalAssets": "2738285062", "longTermDebt": "None", "shortTermDebt": "2132686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "274421804", "reportedCurrency": "USD", "retainedEarnings": "1394446595", "totalLiabilities": "337985535", "otherCurrentAssets": "38049578", "totalCurrentAssets": "1083883853", "currentLongTermDebt": "None", "longTermInvestments": "308051778", "shortTermInvestments": "15534338", "currentNetReceivables": "306565681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654401209", "currentAccountsPayable": "206001837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8938502", "totalShareholderEquity": "2400299527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96593977", "totalCurrentLiabilities": "304728500", "otherNonCurrentLiabilities": "33257035", "totalNonCurrentLiabilities": "33257035", "cashAndShortTermInvestments": "260241950", "commonStockSharesOutstanding": "228408138", "intangibleAssetsExcludingGoodwill": "274421804", "cashAndCashEquivalentsAtCarryingValue": "260241950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86040439", "profitLoss": "None", "dividendPayout": "27743441", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26955061", "operatingCashflow": "129250315", "capitalExpenditures": "31763482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71076492", "cashflowFromInvestment": "-46936406", "stockBasedCompensation": "10922998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27743441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46741373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23988364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572925778, "cost_of_revenue": 384362469, "gross_profit": 188563309, "research_and_development": 44003994, "selling_general_admin": 29675293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114884022, "depreciation_amortisation": 23988364, "ebitda": 138872386, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 101330979, "tax_provision": 15290541, "effective_tax_rate": null, "net_income": 86040438, "net_income_continuing_ops": 86040438, "net_income_to_common": 86040438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260241950, "short_term_investments": 15534338, "net_receivables": 306565681, "inventory": 463492305, "other_current_assets": null, "total_current_assets": 1083883853, "net_ppe": null, "goodwill": 340105631, "intangible_assets": 274421804, "goodwill_and_intangibles": 614527435, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654401209, "total_assets": 2738285062, "short_term_debt": 2132686, "accounts_payable": 206001837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304728500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33257035, "total_liabilities": 337985535, "total_debt": 2132686, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394446595, "total_equity": 2400299527, "shares_outstanding": 228408138, "operating_cash_flow": 129250315, "stock_based_compensation": 10922998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31763482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46936406, "dividends_paid": 27743441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71076492, "free_cash_flow": 161013797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114884022", "ebitda": "138872386", "netIncome": "86040438", "grossProfit": "188563309", "depreciation": "None", "totalRevenue": "572925778", "costOfRevenue": "384362469", "interestIncome": "None", "incomeBeforeTax": "101330979", "interestExpense": "None", "operatingIncome": "114884022", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15290541", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73679287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44003994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384362469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23988364", "sellingGeneralAndAdministrative": "29675293", "netIncomeFromContinuingOperations": "86040438" }, "balance": { "goodwill": "340105631", "inventory": "463492305", "commonStock": "13813772", "currentDebt": "None", "investments": "None", "totalAssets": "2738285062", "longTermDebt": "None", "shortTermDebt": "2132686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "274421804", "reportedCurrency": "USD", "retainedEarnings": "1394446595", "totalLiabilities": "337985535", "otherCurrentAssets": "38049578", "totalCurrentAssets": "1083883853", "currentLongTermDebt": "None", "longTermInvestments": "308051778", "shortTermInvestments": "15534338", "currentNetReceivables": "306565681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654401209", "currentAccountsPayable": "206001837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8938502", "totalShareholderEquity": "2400299527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96593977", "totalCurrentLiabilities": "304728500", "otherNonCurrentLiabilities": "33257035", "totalNonCurrentLiabilities": "33257035", "cashAndShortTermInvestments": "260241950", "commonStockSharesOutstanding": "228408138", "intangibleAssetsExcludingGoodwill": "274421804", "cashAndCashEquivalentsAtCarryingValue": "260241950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86040439", "profitLoss": "None", "dividendPayout": "27743441", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26955061", "operatingCashflow": "129250315", "capitalExpenditures": "31763482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71076492", "cashflowFromInvestment": "-46936406", "stockBasedCompensation": "10922998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27743441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46741373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23988364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 590225211, "cost_of_revenue": 387987605, "gross_profit": 202237606, "ebit": 129346312, "ebitda": 153300080, "pretax_income": 127647927, "tax_provision": 19417213, "net_income": 108230714, "net_income_to_common": 108230714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249004534, "total_current_assets": 1072594701, "total_assets": 2713214570, "short_term_debt": 2310126, "long_term_debt": null, "total_debt": 2310126, "total_liabilities": 336850781, "total_equity": 2376363789, "shares_outstanding": 228408138, "goodwill_and_intangibles": 620061454 }, "cash_flow": { "operating_cash_flow": 129877130, "capital_expenditure": 35156428, "free_cash_flow": 165033558, "dividends_paid": 27774268, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82463, "ticker_id": 6303, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129346312", "ebitda": "153300080", "netIncome": "108230714", "grossProfit": "202237606", "depreciation": "None", "totalRevenue": "590225211", "costOfRevenue": "387987605", "interestIncome": "None", "incomeBeforeTax": "127647927", "interestExpense": "None", "operatingIncome": "129346312", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19417213", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72891294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42181986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387987605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23953768", "sellingGeneralAndAdministrative": "30709308", "netIncomeFromContinuingOperations": "108230714" }, "balance": { "goodwill": "340105631", "inventory": "436537244", "commonStock": "13871933", "currentDebt": "None", "investments": "None", "totalAssets": "2713214570", "longTermDebt": "None", "shortTermDebt": "2310126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "279955823", "reportedCurrency": "USD", "retainedEarnings": "1378904530", "totalLiabilities": "336850781", "otherCurrentAssets": "28702868", "totalCurrentAssets": "1072594701", "currentLongTermDebt": "None", "longTermInvestments": "311028408", "shortTermInvestments": "16758924", "currentNetReceivables": "341591131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640619869", "currentAccountsPayable": "191736616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9518290", "totalShareholderEquity": "2376363789", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110364476", "totalCurrentLiabilities": "304411218", "otherNonCurrentLiabilities": "32439563", "totalNonCurrentLiabilities": "32439562", "cashAndShortTermInvestments": "249004534", "commonStockSharesOutstanding": "228408138", "intangibleAssetsExcludingGoodwill": "279955823", "cashAndCashEquivalentsAtCarryingValue": "249004534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108230714", "profitLoss": "None", "dividendPayout": "27774268", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34064216", "operatingCashflow": "129877130", "capitalExpenditures": "35156428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52165121", "cashflowFromInvestment": "-55142494", "stockBasedCompensation": "10473792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27774268", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41224840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23953768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590225211, "cost_of_revenue": 387987605, "gross_profit": 202237606, "research_and_development": 42181986, "selling_general_admin": 30709308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129346312, "depreciation_amortisation": 23953768, "ebitda": 153300080, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 127647927, "tax_provision": 19417213, "effective_tax_rate": null, "net_income": 108230714, "net_income_continuing_ops": 108230714, "net_income_to_common": 108230714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249004534, "short_term_investments": 16758924, "net_receivables": 341591131, "inventory": 436537244, "other_current_assets": null, "total_current_assets": 1072594701, "net_ppe": null, "goodwill": 340105631, "intangible_assets": 279955823, "goodwill_and_intangibles": 620061454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1640619869, "total_assets": 2713214570, "short_term_debt": 2310126, "accounts_payable": 191736616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304411218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32439562, "total_liabilities": 336850781, "total_debt": 2310126, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1378904530, "total_equity": 2376363789, "shares_outstanding": 228408138, "operating_cash_flow": 129877130, "stock_based_compensation": 10473792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35156428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55142494, "dividends_paid": 27774268, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52165121, "free_cash_flow": 165033558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129346312", "ebitda": "153300080", "netIncome": "108230714", "grossProfit": "202237606", "depreciation": "None", "totalRevenue": "590225211", "costOfRevenue": "387987605", "interestIncome": "None", "incomeBeforeTax": "127647927", "interestExpense": "None", "operatingIncome": "129346312", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19417213", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72891294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42181986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387987605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23953768", "sellingGeneralAndAdministrative": "30709308", "netIncomeFromContinuingOperations": "108230714" }, "balance": { "goodwill": "340105631", "inventory": "436537244", "commonStock": "13871933", "currentDebt": "None", "investments": "None", "totalAssets": "2713214570", "longTermDebt": "None", "shortTermDebt": "2310126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "279955823", "reportedCurrency": "USD", "retainedEarnings": "1378904530", "totalLiabilities": "336850781", "otherCurrentAssets": "28702868", "totalCurrentAssets": "1072594701", "currentLongTermDebt": "None", "longTermInvestments": "311028408", "shortTermInvestments": "16758924", "currentNetReceivables": "341591131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640619869", "currentAccountsPayable": "191736616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9518290", "totalShareholderEquity": "2376363789", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110364476", "totalCurrentLiabilities": "304411218", "otherNonCurrentLiabilities": "32439563", "totalNonCurrentLiabilities": "32439562", "cashAndShortTermInvestments": "249004534", "commonStockSharesOutstanding": "228408138", "intangibleAssetsExcludingGoodwill": "279955823", "cashAndCashEquivalentsAtCarryingValue": "249004534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108230714", "profitLoss": "None", "dividendPayout": "27774268", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34064216", "operatingCashflow": "129877130", "capitalExpenditures": "35156428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52165121", "cashflowFromInvestment": "-55142494", "stockBasedCompensation": "10473792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27774268", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41224840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23953768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 589132397, "cost_of_revenue": 385763291, "gross_profit": 203369105, "ebit": 132774489, "ebitda": 155094504, "pretax_income": 135902127, "tax_provision": 18957931, "net_income": 116944196, "net_income_to_common": 116944196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226435019, "total_current_assets": 997738153, "total_assets": 2678188108, "short_term_debt": 1857325, "long_term_debt": null, "total_debt": 1857325, "total_liabilities": 365671039, "total_equity": 2312517069, "shares_outstanding": 231455443, "goodwill_and_intangibles": 554111541 }, "cash_flow": { "operating_cash_flow": 169581286, "capital_expenditure": 62284659, "free_cash_flow": 231865945, "dividends_paid": 27990955, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82464, "ticker_id": 6303, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132774489", "ebitda": "155094504", "netIncome": "116944196", "grossProfit": "203369105", "depreciation": "None", "totalRevenue": "589132397", "costOfRevenue": "385763291", "interestIncome": "None", "incomeBeforeTax": "135902127", "interestExpense": "2744455", "operatingIncome": "132774489", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18957931", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70594617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41534646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385763291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22320015", "sellingGeneralAndAdministrative": "29059970", "netIncomeFromContinuingOperations": "116944196" }, "balance": { "goodwill": "340105631", "inventory": "402473028", "commonStock": "13887326", "currentDebt": "None", "investments": "None", "totalAssets": "2678188108", "longTermDebt": "None", "shortTermDebt": "1857325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "214005910", "reportedCurrency": "USD", "retainedEarnings": "1336940990", "totalLiabilities": "365671039", "otherCurrentAssets": "32663762", "totalCurrentAssets": "997738153", "currentLongTermDebt": "None", "longTermInvestments": "299080876", "shortTermInvestments": "14356476", "currentNetReceivables": "321809868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680449954", "currentAccountsPayable": "184398820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3570215", "totalShareholderEquity": "2312517069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86516765", "totalCurrentLiabilities": "271608976", "otherNonCurrentLiabilities": "27311507", "totalNonCurrentLiabilities": "94062063", "cashAndShortTermInvestments": "226435019", "commonStockSharesOutstanding": "231455443", "intangibleAssetsExcludingGoodwill": "214005910", "cashAndCashEquivalentsAtCarryingValue": "226435019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116944195", "profitLoss": "None", "dividendPayout": "27990955", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6780248", "operatingCashflow": "169581286", "capitalExpenditures": "62284659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93439306", "cashflowFromInvestment": "-110340586", "stockBasedCompensation": "9985186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27990955", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70541762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22320015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589132397, "cost_of_revenue": 385763291, "gross_profit": 203369105, "research_and_development": 41534646, "selling_general_admin": 29059970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132774489, "depreciation_amortisation": 22320015, "ebitda": 155094504, "interest_expense": 2744455, "interest_income": null, "other_non_operating": null, "pretax_income": 135902127, "tax_provision": 18957931, "effective_tax_rate": null, "net_income": 116944196, "net_income_continuing_ops": 116944196, "net_income_to_common": 116944196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226435019, "short_term_investments": 14356476, "net_receivables": 321809868, "inventory": 402473028, "other_current_assets": null, "total_current_assets": 997738153, "net_ppe": null, "goodwill": 340105631, "intangible_assets": 214005910, "goodwill_and_intangibles": 554111541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680449954, "total_assets": 2678188108, "short_term_debt": 1857325, "accounts_payable": 184398820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271608976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94062063, "total_liabilities": 365671039, "total_debt": 1857325, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1336940990, "total_equity": 2312517069, "shares_outstanding": 231455443, "operating_cash_flow": 169581286, "stock_based_compensation": 9985186, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62284659, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110340586, "dividends_paid": 27990955, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93439306, "free_cash_flow": 231865945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132774489", "ebitda": "155094504", "netIncome": "116944196", "grossProfit": "203369105", "depreciation": "None", "totalRevenue": "589132397", "costOfRevenue": "385763291", "interestIncome": "None", "incomeBeforeTax": "135902127", "interestExpense": "2744455", "operatingIncome": "132774489", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18957931", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70594617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41534646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385763291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22320015", "sellingGeneralAndAdministrative": "29059970", "netIncomeFromContinuingOperations": "116944196" }, "balance": { "goodwill": "340105631", "inventory": "402473028", "commonStock": "13887326", "currentDebt": "None", "investments": "None", "totalAssets": "2678188108", "longTermDebt": "None", "shortTermDebt": "1857325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "214005910", "reportedCurrency": "USD", "retainedEarnings": "1336940990", "totalLiabilities": "365671039", "otherCurrentAssets": "32663762", "totalCurrentAssets": "997738153", "currentLongTermDebt": "None", "longTermInvestments": "299080876", "shortTermInvestments": "14356476", "currentNetReceivables": "321809868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680449954", "currentAccountsPayable": "184398820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3570215", "totalShareholderEquity": "2312517069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86516765", "totalCurrentLiabilities": "271608976", "otherNonCurrentLiabilities": "27311507", "totalNonCurrentLiabilities": "94062063", "cashAndShortTermInvestments": "226435019", "commonStockSharesOutstanding": "231455443", "intangibleAssetsExcludingGoodwill": "214005910", "cashAndCashEquivalentsAtCarryingValue": "226435019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116944195", "profitLoss": "None", "dividendPayout": "27990955", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6780248", "operatingCashflow": "169581286", "capitalExpenditures": "62284659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93439306", "cashflowFromInvestment": "-110340586", "stockBasedCompensation": "9985186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27990955", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70541762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22320015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 575848490, "cost_of_revenue": 384407857, "gross_profit": 191440633, "ebit": 122416529, "ebitda": 144575770, "pretax_income": 124480161, "tax_provision": 19754749, "net_income": 104725412, "net_income_to_common": 104725412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260633625, "total_current_assets": 1055451827, "total_assets": 2558318838, "short_term_debt": 1633120, "long_term_debt": null, "total_debt": 1633120, "total_liabilities": 289865031, "total_equity": 2268453807, "shares_outstanding": 230457411, "goodwill_and_intangibles": 518043303 }, "cash_flow": { "operating_cash_flow": 125902173, "capital_expenditure": 31115806, "free_cash_flow": 157017979, "dividends_paid": 28012166, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82466, "ticker_id": 6303, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122416529", "ebitda": "144575770", "netIncome": "104725412", "grossProfit": "191440633", "depreciation": "None", "totalRevenue": "575848490", "costOfRevenue": "384407857", "interestIncome": "None", "incomeBeforeTax": "124480161", "interestExpense": "None", "operatingIncome": "122416529", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19754749", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69024104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40197517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384407857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22159241", "sellingGeneralAndAdministrative": "28826587", "netIncomeFromContinuingOperations": "104725412" }, "balance": { "goodwill": "313157393", "inventory": "395452780", "commonStock": "13995548", "currentDebt": "None", "investments": "None", "totalAssets": "2558318838", "longTermDebt": "None", "shortTermDebt": "1633120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "204885910", "reportedCurrency": "USD", "retainedEarnings": "1306931850", "totalLiabilities": "289865031", "otherCurrentAssets": "30758445", "totalCurrentAssets": "1055451827", "currentLongTermDebt": "None", "longTermInvestments": "272615535", "shortTermInvestments": "17464830", "currentNetReceivables": "351142147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502867011", "currentAccountsPayable": "171359850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3566359", "totalShareholderEquity": "2268453807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101412533", "totalCurrentLiabilities": "274405503", "otherNonCurrentLiabilities": "15459528", "totalNonCurrentLiabilities": "15459527", "cashAndShortTermInvestments": "260633625", "commonStockSharesOutstanding": "230457411", "intangibleAssetsExcludingGoodwill": "204885910", "cashAndCashEquivalentsAtCarryingValue": "260633625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104725412", "profitLoss": "None", "dividendPayout": "28012166", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5426511", "operatingCashflow": "125902173", "capitalExpenditures": "31115806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40253690", "cashflowFromInvestment": "-62680459", "stockBasedCompensation": "10948031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28012166", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22663575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22159241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575848490, "cost_of_revenue": 384407857, "gross_profit": 191440633, "research_and_development": 40197517, "selling_general_admin": 28826587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122416529, "depreciation_amortisation": 22159241, "ebitda": 144575770, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124480161, "tax_provision": 19754749, "effective_tax_rate": null, "net_income": 104725412, "net_income_continuing_ops": 104725412, "net_income_to_common": 104725412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260633625, "short_term_investments": 17464830, "net_receivables": 351142147, "inventory": 395452780, "other_current_assets": null, "total_current_assets": 1055451827, "net_ppe": null, "goodwill": 313157393, "intangible_assets": 204885910, "goodwill_and_intangibles": 518043303, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502867011, "total_assets": 2558318838, "short_term_debt": 1633120, "accounts_payable": 171359850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274405503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15459527, "total_liabilities": 289865031, "total_debt": 1633120, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1306931850, "total_equity": 2268453807, "shares_outstanding": 230457411, "operating_cash_flow": 125902173, "stock_based_compensation": 10948031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31115806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62680459, "dividends_paid": 28012166, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40253690, "free_cash_flow": 157017979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122416529", "ebitda": "144575770", "netIncome": "104725412", "grossProfit": "191440633", "depreciation": "None", "totalRevenue": "575848490", "costOfRevenue": "384407857", "interestIncome": "None", "incomeBeforeTax": "124480161", "interestExpense": "None", "operatingIncome": "122416529", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19754749", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69024104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40197517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384407857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22159241", "sellingGeneralAndAdministrative": "28826587", "netIncomeFromContinuingOperations": "104725412" }, "balance": { "goodwill": "313157393", "inventory": "395452780", "commonStock": "13995548", "currentDebt": "None", "investments": "None", "totalAssets": "2558318838", "longTermDebt": "None", "shortTermDebt": "1633120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "204885910", "reportedCurrency": "USD", "retainedEarnings": "1306931850", "totalLiabilities": "289865031", "otherCurrentAssets": "30758445", "totalCurrentAssets": "1055451827", "currentLongTermDebt": "None", "longTermInvestments": "272615535", "shortTermInvestments": "17464830", "currentNetReceivables": "351142147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502867011", "currentAccountsPayable": "171359850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3566359", "totalShareholderEquity": "2268453807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101412533", "totalCurrentLiabilities": "274405503", "otherNonCurrentLiabilities": "15459528", "totalNonCurrentLiabilities": "15459527", "cashAndShortTermInvestments": "260633625", "commonStockSharesOutstanding": "230457411", "intangibleAssetsExcludingGoodwill": "204885910", "cashAndCashEquivalentsAtCarryingValue": "260633625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104725412", "profitLoss": "None", "dividendPayout": "28012166", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5426511", "operatingCashflow": "125902173", "capitalExpenditures": "31115806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40253690", "cashflowFromInvestment": "-62680459", "stockBasedCompensation": "10948031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28012166", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22663575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22159241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "income_statement": { "revenue": 583472846, "cost_of_revenue": 390389807, "gross_profit": 193083039, "ebit": 127289388, "ebitda": 152089676, "pretax_income": 128603784, "tax_provision": 19448381, "net_income": 109155403, "net_income_to_common": 109155403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237665601, "total_current_assets": 1025306426, "total_assets": 2487107092, "short_term_debt": 1768445, "long_term_debt": null, "total_debt": 1768445, "total_liabilities": 291157766, "total_equity": 2195949326, "shares_outstanding": 230228350, "goodwill_and_intangibles": 523358178 }, "cash_flow": { "operating_cash_flow": 120852023, "capital_expenditure": 47458920, "free_cash_flow": 168310943, "dividends_paid": 28046946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82467, "ticker_id": 6303, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:04.577791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127289388", "ebitda": "152089676", "netIncome": "109155403", "grossProfit": "193083039", "depreciation": "None", "totalRevenue": "583472846", "costOfRevenue": "390389807", "interestIncome": "None", "incomeBeforeTax": "128603784", "interestExpense": "None", "operatingIncome": "127289388", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19448381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65793651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37973790", "otherNonOperatingIncome": "1314396", "costofGoodsAndServicesSold": "390389807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800288", "sellingGeneralAndAdministrative": "27819861", "netIncomeFromContinuingOperations": "109155403" }, "balance": { "goodwill": "313647268", "inventory": "390026268", "commonStock": "14005799", "currentDebt": "None", "investments": "None", "totalAssets": "2487107092", "longTermDebt": "None", "shortTermDebt": "1768445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209710910", "reportedCurrency": "USD", "retainedEarnings": "1252525531", "totalLiabilities": "291157766", "otherCurrentAssets": "27032788", "totalCurrentAssets": "1025306426", "currentLongTermDebt": "None", "longTermInvestments": "239621466", "shortTermInvestments": "20172297", "currentNetReceivables": "350409472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1461800666", "currentAccountsPayable": "168456476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "596694337", "shortLongTermDebtTotal": "3686463", "totalShareholderEquity": "2195949326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105837095", "totalCurrentLiabilities": "276062016", "otherNonCurrentLiabilities": "15095750", "totalNonCurrentLiabilities": "15095749", "cashAndShortTermInvestments": "237665601", "commonStockSharesOutstanding": "230228350", "intangibleAssetsExcludingGoodwill": "209710910", "cashAndCashEquivalentsAtCarryingValue": "237665601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109155403", "profitLoss": "None", "dividendPayout": "28046946", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11743707", "operatingCashflow": "120852023", "capitalExpenditures": "47458920", "changeInReceivables": "-17542343", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48639952", "cashflowFromInvestment": "-53998630", "stockBasedCompensation": "9744670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28046946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18213441", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28519794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583472846, "cost_of_revenue": 390389807, "gross_profit": 193083039, "research_and_development": 37973790, "selling_general_admin": 27819861, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127289388, "depreciation_amortisation": 24800288, "ebitda": 152089676, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 128603784, "tax_provision": 19448381, "effective_tax_rate": null, "net_income": 109155403, "net_income_continuing_ops": 109155403, "net_income_to_common": 109155403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237665601, "short_term_investments": 20172297, "net_receivables": 350409472, "inventory": 390026268, "other_current_assets": null, "total_current_assets": 1025306426, "net_ppe": null, "goodwill": 313647268, "intangible_assets": 209710910, "goodwill_and_intangibles": 523358178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1461800666, "total_assets": 2487107092, "short_term_debt": 1768445, "accounts_payable": 168456476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276062016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15095749, "total_liabilities": 291157766, "total_debt": 1768445, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1252525531, "total_equity": 2195949326, "shares_outstanding": 230228350, "operating_cash_flow": 120852023, "stock_based_compensation": 9744670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47458920, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53998630, "dividends_paid": 28046946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48639952, "free_cash_flow": 168310943, "net_change_in_cash": 18213441 }, "raw_data": { "income": { "ebit": "127289388", "ebitda": "152089676", "netIncome": "109155403", "grossProfit": "193083039", "depreciation": "None", "totalRevenue": "583472846", "costOfRevenue": "390389807", "interestIncome": "None", "incomeBeforeTax": "128603784", "interestExpense": "None", "operatingIncome": "127289388", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19448381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65793651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37973790", "otherNonOperatingIncome": "1314396", "costofGoodsAndServicesSold": "390389807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800288", "sellingGeneralAndAdministrative": "27819861", "netIncomeFromContinuingOperations": "109155403" }, "balance": { "goodwill": "313647268", "inventory": "390026268", "commonStock": "14005799", "currentDebt": "None", "investments": "None", "totalAssets": "2487107092", "longTermDebt": "None", "shortTermDebt": "1768445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209710910", "reportedCurrency": "USD", "retainedEarnings": "1252525531", "totalLiabilities": "291157766", "otherCurrentAssets": "27032788", "totalCurrentAssets": "1025306426", "currentLongTermDebt": "None", "longTermInvestments": "239621466", "shortTermInvestments": "20172297", "currentNetReceivables": "350409472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1461800666", "currentAccountsPayable": "168456476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "596694337", "shortLongTermDebtTotal": "3686463", "totalShareholderEquity": "2195949326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105837095", "totalCurrentLiabilities": "276062016", "otherNonCurrentLiabilities": "15095750", "totalNonCurrentLiabilities": "15095749", "cashAndShortTermInvestments": "237665601", "commonStockSharesOutstanding": "230228350", "intangibleAssetsExcludingGoodwill": "209710910", "cashAndCashEquivalentsAtCarryingValue": "237665601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109155403", "profitLoss": "None", "dividendPayout": "28046946", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11743707", "operatingCashflow": "120852023", "capitalExpenditures": "47458920", "changeInReceivables": "-17542343", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48639952", "cashflowFromInvestment": "-53998630", "stockBasedCompensation": "9744670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28046946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18213441", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28519794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }