{ "ticker": { "uuid": "517450e9-7557-4ff7-b6dd-1f6a8a06f3a5", "symbol": "AII", "name": "American Integrity Insurance Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/" }, "ticker_metadata": { "id": 138, "uuid": "517450e9-7557-4ff7-b6dd-1f6a8a06f3a5", "symbol": "AII", "name": "American Integrity Insurance Group, Inc.", "asset_type": "equity", "market_cap": 325208000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "American Integrity Insurance Group, Inc. (AII) stands out as a premier provider in the homeowners' and property insurance sector, with a strategic emphasis on the Florida market. Renowned for its innovative and customer-centric approach, AII leverages advanced technology and data analytics to refine claims processing and underwriting, significantly boosting customer satisfaction. With a solid financial foundation and a nimble response to market dynamics, AII is poised to capitalize on the rising demand for reliable insurance solutions, ensuring a trajectory of sustained growth and an expanding footprint in the competitive insurance landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "517450e9-7557-4ff7-b6dd-1f6a8a06f3a5", "symbol": "AII", "name": "American Integrity Insurance Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.97, "quality": 0.94, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17, "market_cap": 332848236, "pe_ratio": 4.0872, "earnings_yield": 0.2447, "ebitda_to_ev": 0.6288, "shareholder_yield": 0.1528, "roe": 0.2427, "piotroski_f_score": 9, "momentum_12_1": 0.2232, "volatility_252d": 0.3943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.835310+00:00", "batch_id": "" }, "size": { "price_close": 17, "market_cap": 332848236, "market_cap_usd": 332848236, "enterprise_value": 162181236, "shares_outstanding": 19579308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.0872, "pb_ratio": 0.9921, "ptbv_ratio": 0.9921, "ps_ratio": 1.1263, "pcf_ratio": 4.3284, "pfcf_ratio": 4.0048, "ev_ebitda": 1.5903, "ev_ebit": 1.6316, "ev_sales": 0.5488, "ev_fcf": 1.9513, "earnings_yield": 0.2447, "fcf_yield": 0.5125, "price_to_sales": 1.1263, "price_to_book": 0.9921, "price_to_cashflow": 4.3284, "ebitda_to_ev": 0.6288, "sales_yield": 1.8222 }, "yield": { "dividend_yield": 0.1528, "buyback_yield": 0, "shareholder_yield": 0.1528, "debt_paydown_yield": null, "total_yield": 0.1528 }, "quality": { "gross_margin": 0.642, "operating_margin": 0.3364, "net_margin": 0.2756, "ebitda_margin": 0.3451, "fcf_margin": 0.2812, "roe": 0.2427, "roa": 0.0693, "roic": 0.4941, "roc_greenblatt": null, "asset_turnover": 0.2515, "cash_conversion": 1.0206, "accruals_ratio": 0.0039, "sbc_to_revenue": 0.0368, "piotroski_f_score": 9, "altman_z_score": 1.2569, "earnings_stability_5y": 0.5858, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1615, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5026, "net_debt_to_ebitda": -1.6735, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 45.5458, "quick_ratio": 45.5458, "net_debt": -170667000, "local_beta": 0.0005, "volatility_252d": 0.3943, "volatility_60d": 0.9044, "max_drawdown_12m": -0.3106, "risk_adjusted_momentum": 0.5659 }, "growth": { "revenue_growth_1y": 0.2742, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6507, "book_value_growth_1y": 1.3579, "revenue_growth": 0.2742, "earnings_growth": 0.2389 }, "momentum": { "price_return_1m": -0.1384, "price_return_3m": -0.0812, "price_return_6m": -0.0947, "price_return_9m": -0.0891, "price_return_12m": 0.0539, "price_return_12m_ex1m": 0.2232, "momentum_6m": -0.0947, "momentum_12m": 0.0539, "momentum_12_1": 0.2232, "distance_from_52w_high": -0.2836, "distance_from_52w_low": 0.0885, "relative_strength": -0.0461 }, "raw_ttm": { "revenue_ttm": 295531000, "gross_profit_ttm": 189740000, "ebit_ttm": 99403000, "ebitda_ttm": 101984000, "net_income_ttm": 81436000, "eps_diluted_ttm": 4.1593, "operating_cash_flow_ttm": 76899000, "capital_expenditure_ttm": 6214000, "fcf_ttm": 83113000, "dividends_paid_ttm": 50846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_current_liabilities": 4734000, "net_ppe": null, "total_assets": 1175054000, "total_debt": 515000, "total_equity": 335483000, "net_working_capital": 40272000, "book_value_per_share": 17.1346, "retained_earnings": 229117000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.1346 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 31, "rank_pcf": 14, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 28, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57 }, "composites": { "value_composite": 3, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 7, "quality_value_composite": 0.9549, "os_score": 0.93, "value_percentile": 0.97, "quality_percentile": 0.94, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 68, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3490, "ticker_id": 138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.835310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17, "market_cap": 332848236, "market_cap_usd": 332848236, "enterprise_value": 162181236, "shares_outstanding": 19579308, "fx_rate_to_usd": null, "pe_ratio": 4.08723705, "pb_ratio": 0.99214636, "ptbv_ratio": 0.99214636, "ps_ratio": 1.12627182, "pcf_ratio": 4.32838185, "pfcf_ratio": 4.00476744, "ev_ebitda": 1.59026157, "ev_ebit": 1.63155273, "ev_sales": 0.5487791, "ev_fcf": 1.95133416, "earnings_yield": 0.24466406, "fcf_yield": 0.51246989, "dividend_yield": 0.15276031, "buyback_yield": 0, "shareholder_yield": 0.15276031, "debt_paydown_yield": null, "total_yield": 0.15276031, "gross_margin": 0.64203079, "operating_margin": 0.33635389, "net_margin": 0.27555823, "ebitda_margin": 0.34508732, "fcf_margin": 0.28123276, "roe": 0.24274255, "roa": 0.06930405, "roic": 0.49410251, "roc_greenblatt": null, "asset_turnover": 0.25150419, "cash_conversion": 1.02059286, "accruals_ratio": 0.0038611, "sbc_to_revenue": 0.03679817, "debt_to_equity": 2.5025739, "net_debt_to_ebitda": -1.67346839, "debt_to_assets": 0.00043828, "interest_coverage": null, "current_ratio": 45.54583861, "quick_ratio": 45.54583861, "net_debt": -170667000, "revenue_growth_1y": 0.27421949, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23892836, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.65073435, "book_value_growth_1y": 1.35792455, "piotroski_f_score": 9, "altman_z_score": 1.2568708, "earnings_stability_5y": 0.585777, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13836797, "price_return_3m": -0.08120524, "price_return_6m": -0.09467081, "price_return_9m": -0.08914583, "price_return_12m": 0.05391063, "price_return_12m_ex1m": 0.22315628, "distance_from_52w_high": -0.28362838, "distance_from_52w_low": 0.08848764, "relative_strength": -0.04605295, "local_beta": 0.0005, "volatility_252d": 0.39432, "volatility_60d": 0.90443, "max_drawdown_12m": -0.31059766, "revenue_ttm": 295531000, "gross_profit_ttm": 189740000, "ebit_ttm": 99403000, "ebitda_ttm": 101984000, "net_income_ttm": 81436000, "eps_diluted_ttm": 4.15928898, "operating_cash_flow_ttm": 76899000, "capital_expenditure_ttm": 6214000, "fcf_ttm": 83113000, "dividends_paid_ttm": 50846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_current_liabilities": 4734000, "net_ppe": null, "total_assets": 1175054000, "total_debt": 515000, "total_equity": 335483000, "net_working_capital": 40272000, "book_value_per_share": 17.1345688, "retained_earnings": 229117000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.1345688, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 31, "rank_pcf": 14, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 28, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57, "value_composite": 3, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17, "os": 0.93, "value": 0.97, "quality": 0.94, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 4.0872, "earnings_yield": 0.2447, "shareholder_yield": 0.1528, "roe": 0.2427, "momentum_12_1": 0.2232, "complete_fields": { "id": 3490, "ticker_id": 138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.835310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17, "market_cap": 332848236, "market_cap_usd": 332848236, "enterprise_value": 162181236, "shares_outstanding": 19579308, "fx_rate_to_usd": null, "pe_ratio": 4.08723705, "pb_ratio": 0.99214636, "ptbv_ratio": 0.99214636, "ps_ratio": 1.12627182, "pcf_ratio": 4.32838185, "pfcf_ratio": 4.00476744, "ev_ebitda": 1.59026157, "ev_ebit": 1.63155273, "ev_sales": 0.5487791, "ev_fcf": 1.95133416, "earnings_yield": 0.24466406, "fcf_yield": 0.51246989, "dividend_yield": 0.15276031, "buyback_yield": 0, "shareholder_yield": 0.15276031, "debt_paydown_yield": null, "total_yield": 0.15276031, "gross_margin": 0.64203079, "operating_margin": 0.33635389, "net_margin": 0.27555823, "ebitda_margin": 0.34508732, "fcf_margin": 0.28123276, "roe": 0.24274255, "roa": 0.06930405, "roic": 0.49410251, "roc_greenblatt": null, "asset_turnover": 0.25150419, "cash_conversion": 1.02059286, "accruals_ratio": 0.0038611, "sbc_to_revenue": 0.03679817, "debt_to_equity": 2.5025739, "net_debt_to_ebitda": -1.67346839, "debt_to_assets": 0.00043828, "interest_coverage": null, "current_ratio": 45.54583861, "quick_ratio": 45.54583861, "net_debt": -170667000, "revenue_growth_1y": 0.27421949, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23892836, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.65073435, "book_value_growth_1y": 1.35792455, "piotroski_f_score": 9, "altman_z_score": 1.2568708, "earnings_stability_5y": 0.585777, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13836797, "price_return_3m": -0.08120524, "price_return_6m": -0.09467081, "price_return_9m": -0.08914583, "price_return_12m": 0.05391063, "price_return_12m_ex1m": 0.22315628, "distance_from_52w_high": -0.28362838, "distance_from_52w_low": 0.08848764, "relative_strength": -0.04605295, "local_beta": 0.0005, "volatility_252d": 0.39432, "volatility_60d": 0.90443, "max_drawdown_12m": -0.31059766, "revenue_ttm": 295531000, "gross_profit_ttm": 189740000, "ebit_ttm": 99403000, "ebitda_ttm": 101984000, "net_income_ttm": 81436000, "eps_diluted_ttm": 4.15928898, "operating_cash_flow_ttm": 76899000, "capital_expenditure_ttm": 6214000, "fcf_ttm": 83113000, "dividends_paid_ttm": 50846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_current_liabilities": 4734000, "net_ppe": null, "total_assets": 1175054000, "total_debt": 515000, "total_equity": 335483000, "net_working_capital": 40272000, "book_value_per_share": 17.1345688, "retained_earnings": 229117000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.1345688, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 31, "rank_pcf": 14, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 28, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57, "value_composite": 3, "quality_composite": 6, "momentum_composite": 69, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 618000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212136, "ticker_id": 138, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115057000", "ebitda": "117337000", "netIncome": "99621000", "grossProfit": "178451000", "depreciation": "None", "totalRevenue": "276485000", "costOfRevenue": "98034000", "interestIncome": "None", "incomeBeforeTax": "115057000", "interestExpense": "None", "operatingIncome": "115057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15436000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "41948000", "netIncomeFromContinuingOperations": "99621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1225074000", "longTermDebt": "618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229178000", "totalLiabilities": "888052000", "otherCurrentAssets": "None", "totalCurrentAssets": "248933000", "currentLongTermDebt": "None", "longTermInvestments": "348610000", "shortTermInvestments": "170453000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14803000", "currentAccountsPayable": "78526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076000", "totalShareholderEquity": "337022000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885372000", "cashAndShortTermInvestments": "203902000", "commonStockSharesOutstanding": "17235376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99621000", "profitLoss": "None", "dividendPayout": "22875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138192000", "capitalExpenditures": "5017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61734000", "cashflowFromInvestment": "-135079000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "research_and_development": null, "selling_general_admin": 41948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115057000, "depreciation_amortisation": 2280000, "ebitda": 117337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 115057000, "tax_provision": 15436000, "effective_tax_rate": null, "net_income": 99621000, "net_income_continuing_ops": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203902000, "short_term_investments": 170453000, "net_receivables": 45031000, "inventory": null, "other_current_assets": null, "total_current_assets": 248933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14803000, "total_assets": 1225074000, "short_term_debt": null, "accounts_payable": 78526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680000, "long_term_debt": 618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885372000, "total_liabilities": 888052000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229178000, "total_equity": 337022000, "shares_outstanding": 17235376, "operating_cash_flow": 138192000, "stock_based_compensation": 10609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135079000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61734000, "free_cash_flow": 143209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115057000", "ebitda": "117337000", "netIncome": "99621000", "grossProfit": "178451000", "depreciation": "None", "totalRevenue": "276485000", "costOfRevenue": "98034000", "interestIncome": "None", "incomeBeforeTax": "115057000", "interestExpense": "None", "operatingIncome": "115057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15436000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "41948000", "netIncomeFromContinuingOperations": "99621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1225074000", "longTermDebt": "618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229178000", "totalLiabilities": "888052000", "otherCurrentAssets": "None", "totalCurrentAssets": "248933000", "currentLongTermDebt": "None", "longTermInvestments": "348610000", "shortTermInvestments": "170453000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14803000", "currentAccountsPayable": "78526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076000", "totalShareholderEquity": "337022000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885372000", "cashAndShortTermInvestments": "203902000", "commonStockSharesOutstanding": "17235376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99621000", "profitLoss": "None", "dividendPayout": "22875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138192000", "capitalExpenditures": "5017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61734000", "cashflowFromInvestment": "-135079000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 204354000, "cost_of_revenue": 122364000, "gross_profit": 81990000, "ebit": 51039000, "ebitda": 53880000, "pretax_income": 51039000, "tax_provision": 11297000, "net_income": 39742000, "net_income_to_common": 39742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173220000, "total_current_assets": 1044198000, "total_assets": 1198145000, "short_term_debt": 412000, "long_term_debt": 617000, "total_debt": 1029000, "total_liabilities": 1035753000, "total_equity": 162392000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148909000, "capital_expenditure": 1307000, "free_cash_flow": 150216000, "dividends_paid": 12024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212141, "ticker_id": 138, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51039000", "ebitda": "53880000", "netIncome": "39742000", "grossProfit": "81990000", "depreciation": "None", "totalRevenue": "204354000", "costOfRevenue": "122364000", "interestIncome": "None", "incomeBeforeTax": "51039000", "interestExpense": "None", "operatingIncome": "51039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11297000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "30951000", "netIncomeFromContinuingOperations": "39742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1198145000", "longTermDebt": "617000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152432000", "totalLiabilities": "1035753000", "otherCurrentAssets": "-775944000", "totalCurrentAssets": "1044198000", "currentLongTermDebt": "412000", "longTermInvestments": "214045000", "shortTermInvestments": "89033000", "currentNetReceivables": "513691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153947000", "currentAccountsPayable": "56348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4341000", "shortLongTermDebtTotal": "3641000", "totalShareholderEquity": "162392000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "20058000", "totalCurrentLiabilities": "88691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947062000", "cashAndShortTermInvestments": "173220000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39742000", "profitLoss": "None", "dividendPayout": "12024000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148909000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12436000", "cashflowFromInvestment": "-19369000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204354000, "cost_of_revenue": 122364000, "gross_profit": 81990000, "research_and_development": null, "selling_general_admin": 30951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51039000, "depreciation_amortisation": 2841000, "ebitda": 53880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51039000, "tax_provision": 11297000, "effective_tax_rate": null, "net_income": 39742000, "net_income_continuing_ops": 39742000, "net_income_to_common": 39742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173220000, "short_term_investments": 89033000, "net_receivables": 513691000, "inventory": null, "other_current_assets": null, "total_current_assets": 1044198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153947000, "total_assets": 1198145000, "short_term_debt": 412000, "accounts_payable": 56348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88691000, "long_term_debt": 617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947062000, "total_liabilities": 1035753000, "total_debt": 1029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152432000, "total_equity": 162392000, "shares_outstanding": 19582000, "operating_cash_flow": 148909000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19369000, "dividends_paid": 12024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12436000, "free_cash_flow": 150216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51039000", "ebitda": "53880000", "netIncome": "39742000", "grossProfit": "81990000", "depreciation": "None", "totalRevenue": "204354000", "costOfRevenue": "122364000", "interestIncome": "None", "incomeBeforeTax": "51039000", "interestExpense": "None", "operatingIncome": "51039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11297000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "30951000", "netIncomeFromContinuingOperations": "39742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1198145000", "longTermDebt": "617000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152432000", "totalLiabilities": "1035753000", "otherCurrentAssets": "-775944000", "totalCurrentAssets": "1044198000", "currentLongTermDebt": "412000", "longTermInvestments": "214045000", "shortTermInvestments": "89033000", "currentNetReceivables": "513691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153947000", "currentAccountsPayable": "56348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4341000", "shortLongTermDebtTotal": "3641000", "totalShareholderEquity": "162392000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "20058000", "totalCurrentLiabilities": "88691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947062000", "cashAndShortTermInvestments": "173220000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39742000", "profitLoss": "None", "dividendPayout": "12024000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148909000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12436000", "cashflowFromInvestment": "-19369000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 200871000, "cost_of_revenue": 122004000, "gross_profit": 78867000, "ebit": 44755000, "ebitda": 45979000, "pretax_income": 44755000, "tax_provision": 6958000, "net_income": 37797000, "net_income_to_common": 37797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61645000, "total_current_assets": 845559000, "total_assets": 862035000, "short_term_debt": 412000, "long_term_debt": 1029000, "total_debt": 1441000, "total_liabilities": 728069000, "total_equity": 133966000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64438000, "capital_expenditure": 756000, "free_cash_flow": 65194000, "dividends_paid": 1837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212145, "ticker_id": 138, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44755000", "ebitda": "45979000", "netIncome": "37797000", "grossProfit": "78867000", "depreciation": "None", "totalRevenue": "200871000", "costOfRevenue": "122004000", "interestIncome": "None", "incomeBeforeTax": "44755000", "interestExpense": "None", "operatingIncome": "44755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6958000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "37797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "862035000", "longTermDebt": "1029000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "124714000", "totalLiabilities": "728069000", "otherCurrentAssets": "225930000", "totalCurrentAssets": "845559000", "currentLongTermDebt": "412000", "longTermInvestments": "195157000", "shortTermInvestments": "195157000", "currentNetReceivables": "362827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476000", "currentAccountsPayable": "61061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5817000", "shortLongTermDebtTotal": "6082000", "totalShareholderEquity": "133966000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "5137000", "totalCurrentLiabilities": "66610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661459000", "cashAndShortTermInvestments": "61645000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37797000", "profitLoss": "None", "dividendPayout": "1837000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64438000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2352000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200871000, "cost_of_revenue": 122004000, "gross_profit": 78867000, "research_and_development": null, "selling_general_admin": 34112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44755000, "depreciation_amortisation": 1224000, "ebitda": 45979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44755000, "tax_provision": 6958000, "effective_tax_rate": null, "net_income": 37797000, "net_income_continuing_ops": 37797000, "net_income_to_common": 37797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61645000, "short_term_investments": 195157000, "net_receivables": 362827000, "inventory": null, "other_current_assets": null, "total_current_assets": 845559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16476000, "total_assets": 862035000, "short_term_debt": 412000, "accounts_payable": 61061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66610000, "long_term_debt": 1029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661459000, "total_liabilities": 728069000, "total_debt": 1441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124714000, "total_equity": 133966000, "shares_outstanding": 19582000, "operating_cash_flow": 64438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841000, "dividends_paid": 1837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2352000, "free_cash_flow": 65194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44755000", "ebitda": "45979000", "netIncome": "37797000", "grossProfit": "78867000", "depreciation": "None", "totalRevenue": "200871000", "costOfRevenue": "122004000", "interestIncome": "None", "incomeBeforeTax": "44755000", "interestExpense": "None", "operatingIncome": "44755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6958000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "37797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "862035000", "longTermDebt": "1029000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "124714000", "totalLiabilities": "728069000", "otherCurrentAssets": "225930000", "totalCurrentAssets": "845559000", "currentLongTermDebt": "412000", "longTermInvestments": "195157000", "shortTermInvestments": "195157000", "currentNetReceivables": "362827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476000", "currentAccountsPayable": "61061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5817000", "shortLongTermDebtTotal": "6082000", "totalShareholderEquity": "133966000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "5137000", "totalCurrentLiabilities": "66610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661459000", "cashAndShortTermInvestments": "61645000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37797000", "profitLoss": "None", "dividendPayout": "1837000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64438000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2352000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_assets": 1175054000, "short_term_debt": null, "long_term_debt": 515000, "total_debt": 515000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212134, "ticker_id": 138, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27255000", "ebitda": "28053000", "netIncome": "19910000", "grossProfit": "59206000", "depreciation": "None", "totalRevenue": "90931000", "costOfRevenue": "31725000", "interestIncome": "None", "incomeBeforeTax": "27255000", "interestExpense": "None", "operatingIncome": "27255000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7345000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "15966000", "netIncomeFromContinuingOperations": "19910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1175054000", "longTermDebt": "515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229117000", "totalLiabilities": "839571000", "otherCurrentAssets": "None", "totalCurrentAssets": "215614000", "currentLongTermDebt": "None", "longTermInvestments": "349743000", "shortTermInvestments": "211399000", "currentNetReceivables": "44432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51035000", "currentAccountsPayable": "5350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "335483000", "capitalLeaseObligations": "32652000", "otherCurrentLiabilities": "-5350000", "totalCurrentLiabilities": "4734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834837000", "cashAndShortTermInvestments": "171182000", "commonStockSharesOutstanding": "19579308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19910000", "profitLoss": "None", "dividendPayout": "19971000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6792000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20074000", "cashflowFromInvestment": "-4486000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "research_and_development": null, "selling_general_admin": 15966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27255000, "depreciation_amortisation": 798000, "ebitda": 28053000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27255000, "tax_provision": 7345000, "effective_tax_rate": null, "net_income": 19910000, "net_income_continuing_ops": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171182000, "short_term_investments": 211399000, "net_receivables": 44432000, "inventory": null, "other_current_assets": null, "total_current_assets": 215614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51035000, "total_assets": 1175054000, "short_term_debt": null, "accounts_payable": 5350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734000, "long_term_debt": 515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834837000, "total_liabilities": 839571000, "total_debt": 515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229117000, "total_equity": 335483000, "shares_outstanding": 19579308, "operating_cash_flow": 6792000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4486000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20074000, "free_cash_flow": 8059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27255000", "ebitda": "28053000", "netIncome": "19910000", "grossProfit": "59206000", "depreciation": "None", "totalRevenue": "90931000", "costOfRevenue": "31725000", "interestIncome": "None", "incomeBeforeTax": "27255000", "interestExpense": "None", "operatingIncome": "27255000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7345000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "15966000", "netIncomeFromContinuingOperations": "19910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1175054000", "longTermDebt": "515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229117000", "totalLiabilities": "839571000", "otherCurrentAssets": "None", "totalCurrentAssets": "215614000", "currentLongTermDebt": "None", "longTermInvestments": "349743000", "shortTermInvestments": "211399000", "currentNetReceivables": "44432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51035000", "currentAccountsPayable": "5350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "335483000", "capitalLeaseObligations": "32652000", "otherCurrentLiabilities": "-5350000", "totalCurrentLiabilities": "4734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834837000", "cashAndShortTermInvestments": "171182000", "commonStockSharesOutstanding": "19579308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19910000", "profitLoss": "None", "dividendPayout": "19971000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6792000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20074000", "cashflowFromInvestment": "-4486000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 618000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212135, "ticker_id": 138, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29278000", "ebitda": "30013000", "netIncome": "20869000", "grossProfit": "57385000", "depreciation": "None", "totalRevenue": "68075000", "costOfRevenue": "10689000", "interestIncome": "None", "incomeBeforeTax": "29278000", "interestExpense": "None", "operatingIncome": "29278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "6661000", "netIncomeFromContinuingOperations": "20868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1225074000", "longTermDebt": "618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229178000", "totalLiabilities": "888052000", "otherCurrentAssets": "None", "totalCurrentAssets": "248933000", "currentLongTermDebt": "None", "longTermInvestments": "348610000", "shortTermInvestments": "170453000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14803000", "currentAccountsPayable": "78526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618000", "totalShareholderEquity": "337022000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "-206464000", "totalCurrentLiabilities": "2680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885372000", "cashAndShortTermInvestments": "203902000", "commonStockSharesOutstanding": "19577036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50189000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "9709000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "research_and_development": null, "selling_general_admin": 6661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29278000, "depreciation_amortisation": 735000, "ebitda": 30013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29278000, "tax_provision": 8409000, "effective_tax_rate": null, "net_income": 20869000, "net_income_continuing_ops": 20868000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203902000, "short_term_investments": 170453000, "net_receivables": 45031000, "inventory": null, "other_current_assets": null, "total_current_assets": 248933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14803000, "total_assets": 1225074000, "short_term_debt": null, "accounts_payable": 78526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680000, "long_term_debt": 618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885372000, "total_liabilities": 888052000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229178000, "total_equity": 337022000, "shares_outstanding": 19577036, "operating_cash_flow": 50189000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9709000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000, "free_cash_flow": 50208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29278000", "ebitda": "30013000", "netIncome": "20869000", "grossProfit": "57385000", "depreciation": "None", "totalRevenue": "68075000", "costOfRevenue": "10689000", "interestIncome": "None", "incomeBeforeTax": "29278000", "interestExpense": "None", "operatingIncome": "29278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "6661000", "netIncomeFromContinuingOperations": "20868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1225074000", "longTermDebt": "618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229178000", "totalLiabilities": "888052000", "otherCurrentAssets": "None", "totalCurrentAssets": "248933000", "currentLongTermDebt": "None", "longTermInvestments": "348610000", "shortTermInvestments": "170453000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14803000", "currentAccountsPayable": "78526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618000", "totalShareholderEquity": "337022000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "-206464000", "totalCurrentLiabilities": "2680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885372000", "cashAndShortTermInvestments": "203902000", "commonStockSharesOutstanding": "19577036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50189000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "9709000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 62026000, "cost_of_revenue": 35906000, "gross_profit": 26120000, "ebit": 18773000, "ebitda": 19171000, "pretax_income": 18773000, "tax_provision": 5610000, "net_income": 13163000, "net_income_to_common": 13163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144784000, "total_current_assets": 1414584000, "total_assets": 1433680000, "short_term_debt": 574000, "long_term_debt": 721000, "total_debt": 1295000, "total_liabilities": 1117800000, "total_equity": 315880000, "shares_outstanding": 19572595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7478000, "capital_expenditure": 4457000, "free_cash_flow": -3021000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212137, "ticker_id": 138, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18773000", "ebitda": "19171000", "netIncome": "13163000", "grossProfit": "26120000", "depreciation": "None", "totalRevenue": "62026000", "costOfRevenue": "35906000", "interestIncome": "None", "incomeBeforeTax": "18773000", "interestExpense": "None", "operatingIncome": "18773000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5610000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "7347000", "netIncomeFromContinuingOperations": "13163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1433680000", "longTermDebt": "721000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208310000", "totalLiabilities": "1117800000", "otherCurrentAssets": "483582000", "totalCurrentAssets": "1414584000", "currentLongTermDebt": "None", "longTermInvestments": "356981000", "shortTermInvestments": "356981000", "currentNetReceivables": "429237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19096000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7247000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "315880000", "capitalLeaseObligations": "1028000", "otherCurrentLiabilities": "386342000", "totalCurrentLiabilities": "1090307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27493000", "cashAndShortTermInvestments": "144784000", "commonStockSharesOutstanding": "19572595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13163000", "profitLoss": "None", "dividendPayout": "22875000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7478000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-84919000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62026000, "cost_of_revenue": 35906000, "gross_profit": 26120000, "research_and_development": null, "selling_general_admin": 7347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18773000, "depreciation_amortisation": 398000, "ebitda": 19171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18773000, "tax_provision": 5610000, "effective_tax_rate": null, "net_income": 13163000, "net_income_continuing_ops": 13163000, "net_income_to_common": 13163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144784000, "short_term_investments": 356981000, "net_receivables": 429237000, "inventory": null, "other_current_assets": null, "total_current_assets": 1414584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19096000, "total_assets": 1433680000, "short_term_debt": 574000, "accounts_payable": 177568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090307000, "long_term_debt": 721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27493000, "total_liabilities": 1117800000, "total_debt": 1295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208310000, "total_equity": 315880000, "shares_outstanding": 19572595, "operating_cash_flow": -7478000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84919000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000, "free_cash_flow": -3021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18773000", "ebitda": "19171000", "netIncome": "13163000", "grossProfit": "26120000", "depreciation": "None", "totalRevenue": "62026000", "costOfRevenue": "35906000", "interestIncome": "None", "incomeBeforeTax": "18773000", "interestExpense": "None", "operatingIncome": "18773000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5610000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "7347000", "netIncomeFromContinuingOperations": "13163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1433680000", "longTermDebt": "721000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208310000", "totalLiabilities": "1117800000", "otherCurrentAssets": "483582000", "totalCurrentAssets": "1414584000", "currentLongTermDebt": "None", "longTermInvestments": "356981000", "shortTermInvestments": "356981000", "currentNetReceivables": "429237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19096000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7247000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "315880000", "capitalLeaseObligations": "1028000", "otherCurrentLiabilities": "386342000", "totalCurrentLiabilities": "1090307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27493000", "cashAndShortTermInvestments": "144784000", "commonStockSharesOutstanding": "19572595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13163000", "profitLoss": "None", "dividendPayout": "22875000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7478000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-84919000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 74499000, "cost_of_revenue": 27470000, "gross_profit": 47029000, "ebit": 24097000, "ebitda": 24747000, "pretax_income": 24097000, "tax_provision": -3397000, "net_income": 27494000, "net_income_to_common": 27494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259609000, "total_current_assets": 1377162000, "total_assets": 1591470000, "short_term_debt": 0, "long_term_debt": 824000, "total_debt": 824000, "total_liabilities": 1289596000, "total_equity": 301874000, "shares_outstanding": 16962075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27396000, "capital_expenditure": 471000, "free_cash_flow": 27867000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212138, "ticker_id": 138, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24097000", "ebitda": "24747000", "netIncome": "27494000", "grossProfit": "47029000", "depreciation": "None", "totalRevenue": "74499000", "costOfRevenue": "27470000", "interestIncome": "None", "incomeBeforeTax": "24097000", "interestExpense": "None", "operatingIncome": "24097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "22932000", "netIncomeFromContinuingOperations": "27494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1591470000", "longTermDebt": "824000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195147000", "totalLiabilities": "1289596000", "otherCurrentAssets": "583055000", "totalCurrentAssets": "1377162000", "currentLongTermDebt": "None", "longTermInvestments": "275418000", "shortTermInvestments": "80389000", "currentNetReceivables": "454109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214308000", "currentAccountsPayable": "344764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000", "shortLongTermDebtTotal": "2383000", "totalShareholderEquity": "301874000", "capitalLeaseObligations": "1559000", "otherCurrentLiabilities": "405652000", "totalCurrentLiabilities": "1262913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26683000", "cashAndShortTermInvestments": "259609000", "commonStockSharesOutstanding": "16962075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27494000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27396000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76917000", "cashflowFromInvestment": "-68212000", "stockBasedCompensation": "10433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74499000, "cost_of_revenue": 27470000, "gross_profit": 47029000, "research_and_development": null, "selling_general_admin": 22932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24097000, "depreciation_amortisation": 650000, "ebitda": 24747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24097000, "tax_provision": -3397000, "effective_tax_rate": null, "net_income": 27494000, "net_income_continuing_ops": 27494000, "net_income_to_common": 27494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259609000, "short_term_investments": 80389000, "net_receivables": 454109000, "inventory": null, "other_current_assets": null, "total_current_assets": 1377162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214308000, "total_assets": 1591470000, "short_term_debt": 0, "accounts_payable": 344764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262913000, "long_term_debt": 824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26683000, "total_liabilities": 1289596000, "total_debt": 824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195147000, "total_equity": 301874000, "shares_outstanding": 16962075, "operating_cash_flow": 27396000, "stock_based_compensation": 10433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68212000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76917000, "free_cash_flow": 27867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24097000", "ebitda": "24747000", "netIncome": "27494000", "grossProfit": "47029000", "depreciation": "None", "totalRevenue": "74499000", "costOfRevenue": "27470000", "interestIncome": "None", "incomeBeforeTax": "24097000", "interestExpense": "None", "operatingIncome": "24097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "22932000", "netIncomeFromContinuingOperations": "27494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1591470000", "longTermDebt": "824000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195147000", "totalLiabilities": "1289596000", "otherCurrentAssets": "583055000", "totalCurrentAssets": "1377162000", "currentLongTermDebt": "None", "longTermInvestments": "275418000", "shortTermInvestments": "80389000", "currentNetReceivables": "454109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214308000", "currentAccountsPayable": "344764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000", "shortLongTermDebtTotal": "2383000", "totalShareholderEquity": "301874000", "capitalLeaseObligations": "1559000", "otherCurrentLiabilities": "405652000", "totalCurrentLiabilities": "1262913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26683000", "cashAndShortTermInvestments": "259609000", "commonStockSharesOutstanding": "16962075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27494000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27396000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76917000", "cashflowFromInvestment": "-68212000", "stockBasedCompensation": "10433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 71886000, "cost_of_revenue": 23969000, "gross_profit": 47917000, "ebit": 42909000, "ebitda": 43406000, "pretax_income": 42909000, "tax_provision": 4813000, "net_income": 38096000, "net_income_to_common": 38096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442648000, "total_current_assets": 292909000, "total_assets": 1134748000, "short_term_debt": 0, "long_term_debt": 926000, "total_debt": 926000, "total_liabilities": 948690000, "total_equity": 186058000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68085000, "capital_expenditure": 108000, "free_cash_flow": 68193000, "dividends_paid": 14875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212139, "ticker_id": 138, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42909000", "ebitda": "43406000", "netIncome": "38096000", "grossProfit": "47917000", "depreciation": "None", "totalRevenue": "71886000", "costOfRevenue": "23969000", "interestIncome": "None", "incomeBeforeTax": "42909000", "interestExpense": "None", "operatingIncome": "42909000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "38096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1134748000", "longTermDebt": "926000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175653000", "totalLiabilities": "948690000", "otherCurrentAssets": "-645936000", "totalCurrentAssets": "292909000", "currentLongTermDebt": "None", "longTermInvestments": "206232000", "shortTermInvestments": "206232000", "currentNetReceivables": "496197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3774000", "shortLongTermDebtTotal": "3036000", "totalShareholderEquity": "186058000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "-1277000", "totalCurrentLiabilities": "18290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930400000", "cashAndShortTermInvestments": "442648000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38096000", "profitLoss": "None", "dividendPayout": "14875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68085000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14978000", "cashflowFromInvestment": "8343000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71886000, "cost_of_revenue": 23969000, "gross_profit": 47917000, "research_and_development": null, "selling_general_admin": 5008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42909000, "depreciation_amortisation": 497000, "ebitda": 43406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42909000, "tax_provision": 4813000, "effective_tax_rate": null, "net_income": 38096000, "net_income_continuing_ops": 38096000, "net_income_to_common": 38096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442648000, "short_term_investments": 206232000, "net_receivables": 496197000, "inventory": null, "other_current_assets": null, "total_current_assets": 292909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3774000, "total_assets": 1134748000, "short_term_debt": 0, "accounts_payable": 1277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18290000, "long_term_debt": 926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930400000, "total_liabilities": 948690000, "total_debt": 926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175653000, "total_equity": 186058000, "shares_outstanding": 19582000, "operating_cash_flow": 68085000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8343000, "dividends_paid": 14875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14978000, "free_cash_flow": 68193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42909000", "ebitda": "43406000", "netIncome": "38096000", "grossProfit": "47917000", "depreciation": "None", "totalRevenue": "71886000", "costOfRevenue": "23969000", "interestIncome": "None", "incomeBeforeTax": "42909000", "interestExpense": "None", "operatingIncome": "42909000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "38096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1134748000", "longTermDebt": "926000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175653000", "totalLiabilities": "948690000", "otherCurrentAssets": "-645936000", "totalCurrentAssets": "292909000", "currentLongTermDebt": "None", "longTermInvestments": "206232000", "shortTermInvestments": "206232000", "currentNetReceivables": "496197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3774000", "shortLongTermDebtTotal": "3036000", "totalShareholderEquity": "186058000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "-1277000", "totalCurrentLiabilities": "18290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930400000", "cashAndShortTermInvestments": "442648000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38096000", "profitLoss": "None", "dividendPayout": "14875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68085000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14978000", "cashflowFromInvestment": "8343000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 67119000, "cost_of_revenue": 44645000, "gross_profit": 22474000, "ebit": 10747000, "ebitda": 11471000, "pretax_income": 10747000, "tax_provision": 2349000, "net_income": 8398000, "net_income_to_common": 8398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173220000, "total_current_assets": null, "total_assets": 1198145000, "short_term_debt": 412000, "long_term_debt": 617000, "total_debt": 1029000, "total_liabilities": 1035753000, "total_equity": 162392000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152701000, "capital_expenditure": 93000, "free_cash_flow": 152794000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212140, "ticker_id": 138, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10747000", "ebitda": "11471000", "netIncome": "8398000", "grossProfit": "22474000", "depreciation": "None", "totalRevenue": "67119000", "costOfRevenue": "44645000", "interestIncome": "None", "incomeBeforeTax": "10747000", "interestExpense": "None", "operatingIncome": "10747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2349000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "11727000", "netIncomeFromContinuingOperations": "8398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1198145000", "longTermDebt": "617000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152432000", "totalLiabilities": "1035753000", "otherCurrentAssets": "-775944000", "totalCurrentAssets": "None", "currentLongTermDebt": "412000", "longTermInvestments": "214045000", "shortTermInvestments": "89033000", "currentNetReceivables": "513691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "56348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3641000", "totalShareholderEquity": "162392000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "-68633000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947062000", "cashAndShortTermInvestments": "173220000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8398000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152701000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "-42883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67119000, "cost_of_revenue": 44645000, "gross_profit": 22474000, "research_and_development": null, "selling_general_admin": 11727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10747000, "depreciation_amortisation": 724000, "ebitda": 11471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10747000, "tax_provision": 2349000, "effective_tax_rate": null, "net_income": 8398000, "net_income_continuing_ops": 8398000, "net_income_to_common": 8398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173220000, "short_term_investments": 89033000, "net_receivables": 513691000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1198145000, "short_term_debt": 412000, "accounts_payable": 56348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947062000, "total_liabilities": 1035753000, "total_debt": 1029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152432000, "total_equity": 162392000, "shares_outstanding": 19582000, "operating_cash_flow": 152701000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42883000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000, "free_cash_flow": 152794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10747000", "ebitda": "11471000", "netIncome": "8398000", "grossProfit": "22474000", "depreciation": "None", "totalRevenue": "67119000", "costOfRevenue": "44645000", "interestIncome": "None", "incomeBeforeTax": "10747000", "interestExpense": "None", "operatingIncome": "10747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2349000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "11727000", "netIncomeFromContinuingOperations": "8398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10287000", "currentDebt": "None", "investments": "None", "totalAssets": "1198145000", "longTermDebt": "617000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152432000", "totalLiabilities": "1035753000", "otherCurrentAssets": "-775944000", "totalCurrentAssets": "None", "currentLongTermDebt": "412000", "longTermInvestments": "214045000", "shortTermInvestments": "89033000", "currentNetReceivables": "513691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "56348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3641000", "totalShareholderEquity": "162392000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "-68633000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947062000", "cashAndShortTermInvestments": "173220000", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8398000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152701000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "-42883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 46543000, "cost_of_revenue": 32807000, "gross_profit": 13736000, "ebit": 6551000, "ebitda": 7274000, "pretax_income": 6551000, "tax_provision": 2038000, "net_income": 4513000, "net_income_to_common": 4513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19581828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31007000, "capital_expenditure": 275000, "free_cash_flow": -30732000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212142, "ticker_id": 138, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6551000", "ebitda": "7274000", "netIncome": "4513000", "grossProfit": "13736000", "depreciation": "None", "totalRevenue": "46543000", "costOfRevenue": "32807000", "interestIncome": "None", "incomeBeforeTax": "6551000", "interestExpense": "None", "operatingIncome": "6551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2038000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "4513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19581828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31007000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "-18452000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46543000, "cost_of_revenue": 32807000, "gross_profit": 13736000, "research_and_development": null, "selling_general_admin": 7185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6551000, "depreciation_amortisation": 723000, "ebitda": 7274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6551000, "tax_provision": 2038000, "effective_tax_rate": null, "net_income": 4513000, "net_income_continuing_ops": 4513000, "net_income_to_common": 4513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 19581828, "operating_cash_flow": -31007000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18452000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000, "free_cash_flow": -30732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6551000", "ebitda": "7274000", "netIncome": "4513000", "grossProfit": "13736000", "depreciation": "None", "totalRevenue": "46543000", "costOfRevenue": "32807000", "interestIncome": "None", "incomeBeforeTax": "6551000", "interestExpense": "None", "operatingIncome": "6551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2038000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "4513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19581828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31007000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "-18452000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 46383000, "cost_of_revenue": 19193000, "gross_profit": 27190000, "ebit": 20433000, "ebitda": 21139000, "pretax_income": 20433000, "tax_provision": 5709000, "net_income": 14724000, "net_income_to_common": 14724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19581828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47366000, "capital_expenditure": 344000, "free_cash_flow": 47710000, "dividends_paid": 8002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212143, "ticker_id": 138, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20433000", "ebitda": "21139000", "netIncome": "14724000", "grossProfit": "27190000", "depreciation": "None", "totalRevenue": "46383000", "costOfRevenue": "19193000", "interestIncome": "None", "incomeBeforeTax": "20433000", "interestExpense": "None", "operatingIncome": "20433000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "6757000", "netIncomeFromContinuingOperations": "14724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19581828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14725000", "profitLoss": "None", "dividendPayout": "8002000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47366000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8105000", "cashflowFromInvestment": "46530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46383000, "cost_of_revenue": 19193000, "gross_profit": 27190000, "research_and_development": null, "selling_general_admin": 6757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20433000, "depreciation_amortisation": 706000, "ebitda": 21139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20433000, "tax_provision": 5709000, "effective_tax_rate": null, "net_income": 14724000, "net_income_continuing_ops": 14724000, "net_income_to_common": 14724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 19581828, "operating_cash_flow": 47366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46530000, "dividends_paid": 8002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8105000, "free_cash_flow": 47710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20433000", "ebitda": "21139000", "netIncome": "14724000", "grossProfit": "27190000", "depreciation": "None", "totalRevenue": "46383000", "costOfRevenue": "19193000", "interestIncome": "None", "incomeBeforeTax": "20433000", "interestExpense": "None", "operatingIncome": "20433000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "6757000", "netIncomeFromContinuingOperations": "14724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19581828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14725000", "profitLoss": "None", "dividendPayout": "8002000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47366000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8105000", "cashflowFromInvestment": "46530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "income_statement": { "revenue": 44308000, "cost_of_revenue": 25719000, "gross_profit": 18589000, "ebit": 13307000, "ebitda": 13995000, "pretax_income": 13307000, "tax_provision": 1201000, "net_income": 12106000, "net_income_to_common": 12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -133966000, "total_equity": 133966000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20151000, "capital_expenditure": 595000, "free_cash_flow": -19556000, "dividends_paid": 4022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212144, "ticker_id": 138, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:17.056323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13307000", "ebitda": "13995000", "netIncome": "12106000", "grossProfit": "18589000", "depreciation": "None", "totalRevenue": "44308000", "costOfRevenue": "25719000", "interestIncome": "None", "incomeBeforeTax": "13307000", "interestExpense": "None", "operatingIncome": "13307000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-133966000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-133966000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "4022000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20151000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125000", "cashflowFromInvestment": "-4564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44308000, "cost_of_revenue": 25719000, "gross_profit": 18589000, "research_and_development": null, "selling_general_admin": 5282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13307000, "depreciation_amortisation": 688000, "ebitda": 13995000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13307000, "tax_provision": 1201000, "effective_tax_rate": null, "net_income": 12106000, "net_income_continuing_ops": 12106000, "net_income_to_common": 12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -133966000, "total_liabilities": -133966000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133966000, "shares_outstanding": 19582000, "operating_cash_flow": -20151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4564000, "dividends_paid": 4022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4125000, "free_cash_flow": -19556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13307000", "ebitda": "13995000", "netIncome": "12106000", "grossProfit": "18589000", "depreciation": "None", "totalRevenue": "44308000", "costOfRevenue": "25719000", "interestIncome": "None", "incomeBeforeTax": "13307000", "interestExpense": "None", "operatingIncome": "13307000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-133966000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-133966000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "4022000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20151000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125000", "cashflowFromInvestment": "-4564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }