{ "ticker": { "uuid": "517450e9-7557-4ff7-b6dd-1f6a8a06f3a5", "symbol": "AII", "name": "American Integrity Insurance Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/" }, "latest_snapshot": { "ticker": { "uuid": "517450e9-7557-4ff7-b6dd-1f6a8a06f3a5", "symbol": "AII", "name": "American Integrity Insurance Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/517450e9-7557-4ff7-b6dd-1f6a8a06f3a5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.93, "value": 0.97, "quality": 0.96, "momentum": 0.31, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 18.66, "market_cap": 365564645.22, "pe_ratio": 4.489, "earnings_yield": 0.4368, "ebitda_to_ev": 0.4482, "shareholder_yield": -0.1997, "roe": 0.2427, "piotroski_f_score": 9, "momentum_12_1": 0.0002, "volatility_252d": 0.4052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.489, "ev_ebitda": 2.2312, "earnings_yield": 0.4368, "fcf_yield": 0.3653, "shareholder_yield": -0.1997 }, "quality": { "roe": 0.2427, "roic": 0.4124, "gross_margin": 0.642, "fcf_margin": 0.2812, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2742, "eps_growth_1y": 0.2389, "fcf_growth_1y": -0.6507 }, "momentum": { "price_return_12m": 0.1136, "momentum_12_1": 0.0002, "relative_strength": -0.0354 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.31, "growth_composite": 13, "yield_composite": 84, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17, "os": 0.93, "value": 0.97, "quality": 0.96, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 4.0896, "earnings_yield": 0.5097, "shareholder_yield": -0.2192, "roe": 0.2427, "momentum_12_1": 0.2232 }, { "week_end_date": "2026-06-14", "price": 17.01, "os": 0.98, "value": 0.97, "quality": 0.96, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 4.092, "earnings_yield": 0.5092, "shareholder_yield": -0.2191, "roe": 0.2427, "momentum_12_1": 0.093 }, { "week_end_date": "2026-06-21", "price": 16.76, "os": 0.93, "value": 0.97, "quality": 0.96, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 4.0319, "earnings_yield": 0.5223, "shareholder_yield": -0.2224, "roe": 0.2427, "momentum_12_1": 0.078 }, { "week_end_date": "2026-06-28", "price": 18.72, "os": 0.94, "value": 0.97, "quality": 0.96, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 4.5034, "earnings_yield": 0.4346, "shareholder_yield": -0.1991, "roe": 0.2427, "momentum_12_1": -0.0324 }, { "week_end_date": "2026-07-05", "price": 19.27, "os": 0.94, "value": 0.97, "quality": 0.96, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.6357, "earnings_yield": 0.415, "shareholder_yield": -0.1934, "roe": 0.2427, "momentum_12_1": 0.006 }, { "week_end_date": "2026-07-12", "price": 19.02, "os": 0.93, "value": 0.97, "quality": 0.96, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 4.5756, "earnings_yield": 0.4237, "shareholder_yield": -0.196, "roe": 0.2427, "momentum_12_1": 0.0339 }, { "week_end_date": "2026-07-19", "price": 18.66, "os": 0.93, "value": 0.97, "quality": 0.96, "momentum": 0.31, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.489, "earnings_yield": 0.4368, "shareholder_yield": -0.1997, "roe": 0.2427, "momentum_12_1": 0.0002 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276485000, "cost_of_revenue": 98034000, "gross_profit": 178451000, "ebit": 115057000, "ebitda": 117337000, "pretax_income": 115057000, "tax_provision": 15436000, "net_income": 99621000, "net_income_to_common": 99621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 17235376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138192000, "capital_expenditure": 5017000, "free_cash_flow": 143209000, "dividends_paid": 22875000, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": -411000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204354000, "cost_of_revenue": 122364000, "gross_profit": 81990000, "ebit": 51039000, "ebitda": 53880000, "pretax_income": 51039000, "tax_provision": 11297000, "net_income": 39742000, "net_income_to_common": 39742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173220000, "total_current_assets": 1177436000, "total_assets": 1198145000, "short_term_debt": 412000, "long_term_debt": 617000, "total_debt": 3641000, "total_liabilities": 1035753000, "total_equity": 162392000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148909000, "capital_expenditure": 1307000, "free_cash_flow": 150216000, "dividends_paid": 12024000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -412000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204354000, "cost_of_revenue": 122364000, "gross_profit": 81990000, "ebit": 51039000, "ebitda": 53880000, "pretax_income": 51039000, "tax_provision": 11297000, "net_income": 39742000, "net_income_to_common": 39742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173220000, "total_current_assets": 1177436000, "total_assets": 1198145000, "short_term_debt": 412000, "long_term_debt": 617000, "total_debt": 3641000, "total_liabilities": 1035753000, "total_equity": 162392000, "shares_outstanding": 19582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148909000, "capital_expenditure": 1307000, "free_cash_flow": 150216000, "dividends_paid": 12024000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -412000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 977303000, "total_assets": 1175054000, "short_term_debt": 353000, "long_term_debt": 515000, "total_debt": 33167000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 977303000, "total_assets": 1175054000, "short_term_debt": 353000, "long_term_debt": 515000, "total_debt": 33167000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 977303000, "total_assets": 1175054000, "short_term_debt": 353000, "long_term_debt": 515000, "total_debt": 33167000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 977303000, "total_assets": 1175054000, "short_term_debt": 353000, "long_term_debt": 515000, "total_debt": 33167000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_assets": 1175054000, "short_term_debt": 353000, "long_term_debt": 515000, "total_debt": 33167000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90931000, "cost_of_revenue": 31725000, "gross_profit": 59206000, "ebit": 27255000, "ebitda": 28053000, "pretax_income": 27255000, "tax_provision": 7345000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171182000, "total_current_assets": 215614000, "total_assets": 1175054000, "short_term_debt": null, "long_term_debt": 515000, "total_debt": 515000, "total_liabilities": 839571000, "total_equity": 335483000, "shares_outstanding": 19579308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6792000, "capital_expenditure": 1267000, "free_cash_flow": 8059000, "dividends_paid": 19971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 1007210000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 1007210000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 1007210000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 1007210000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 1076000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 618000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68075000, "cost_of_revenue": 10689000, "gross_profit": 57385000, "ebit": 29278000, "ebitda": 30013000, "pretax_income": 29278000, "tax_provision": 8409000, "net_income": 20869000, "net_income_to_common": 20869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203902000, "total_current_assets": 248933000, "total_assets": 1225074000, "short_term_debt": null, "long_term_debt": 618000, "total_debt": 618000, "total_liabilities": 888052000, "total_equity": 337022000, "shares_outstanding": 19577036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50189000, "capital_expenditure": 19000, "free_cash_flow": 50208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }