{ "ticker": { "uuid": "517e6704-f646-49c1-b3c2-f37cc2c15927", "symbol": "BMHL", "name": "Bluemount Holdings Limited Class B Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/517e6704-f646-49c1-b3c2-f37cc2c15927/", "api_url": "https://sharemaestro.com/factors/api/tickers/517e6704-f646-49c1-b3c2-f37cc2c15927/" }, "ticker_metadata": { "id": 5095, "uuid": "517e6704-f646-49c1-b3c2-f37cc2c15927", "symbol": "BMHL", "name": "Bluemount Holdings Limited Class B Ordinary Shares", "asset_type": "equity", "market_cap": 102081000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Bluemount Holdings Limited engages in financial consulting; and trading of luxury watches. The company is headquartered in Wan Chai, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "517e6704-f646-49c1-b3c2-f37cc2c15927", "symbol": "BMHL", "name": "Bluemount Holdings Limited Class B Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/517e6704-f646-49c1-b3c2-f37cc2c15927/", "api_url": "https://sharemaestro.com/factors/api/tickers/517e6704-f646-49c1-b3c2-f37cc2c15927/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.76, "quality": 0.77, "momentum": 0.59, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4.3, "market_cap": 109736632.1, "pe_ratio": 10.8801, "earnings_yield": 0.0919, "ebitda_to_ev": null, "shareholder_yield": 0.0587, "roe": 0.262, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.3345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.735871+00:00", "batch_id": "" }, "size": { "price_close": 4.3, "market_cap": 109736632.1, "market_cap_usd": 109736632.1, "enterprise_value": 104645632.1, "shares_outstanding": 25520147, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8801, "pb_ratio": 2.8501, "ptbv_ratio": 2.8501, "ps_ratio": 2.0413, "pcf_ratio": 10.4332, "pfcf_ratio": 10.4332, "ev_ebitda": null, "ev_ebit": 7.5225, "ev_sales": 1.9466, "ev_fcf": 9.9492, "earnings_yield": 0.0919, "fcf_yield": 0.1005, "price_to_sales": 2.0413, "price_to_book": 2.8501, "price_to_cashflow": 10.4332, "ebitda_to_ev": null, "sales_yield": 0.5137 }, "yield": { "dividend_yield": 0.0587, "buyback_yield": 0, "shareholder_yield": 0.0587, "debt_paydown_yield": null, "total_yield": 0.0587 }, "quality": { "gross_margin": 0.3706, "operating_margin": 0.2588, "net_margin": 0.1876, "ebitda_margin": null, "fcf_margin": 0.1957, "roe": 0.262, "roa": 0.0898, "roic": 0.3123, "roc_greenblatt": null, "asset_turnover": 0.4788, "cash_conversion": 1.0428, "accruals_ratio": -0.0038, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.3557, "earnings_stability_5y": 0.8443, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1774, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9161, "net_debt_to_ebitda": null, "debt_to_assets": 0.0088, "interest_coverage": 49.1555, "current_ratio": 1.4982, "quick_ratio": 1.0278, "net_debt": -5091000, "local_beta": -0.0022, "volatility_252d": 0.3345, "volatility_60d": 0.767, "max_drawdown_12m": -0.2554, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0357, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0, "book_value_growth_1y": 0.2933, "revenue_growth": 0, "earnings_growth": 0.0357 }, "momentum": { "price_return_1m": 0.1622, "price_return_3m": 0.1467, "price_return_6m": 0.276, "price_return_9m": 0.1054, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.276, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0138, "distance_from_52w_low": 0.3816, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 53757000, "gross_profit_ttm": 19923000, "ebit_ttm": 13911000, "ebitda_ttm": null, "net_income_ttm": 10086000, "eps_diluted_ttm": 0.3952, "operating_cash_flow_ttm": 10518000, "capital_expenditure_ttm": 0, "fcf_ttm": 10518000, "dividends_paid_ttm": 6444000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283000, "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_current_liabilities": 73777000, "net_ppe": null, "total_assets": 112280000, "total_debt": 993000, "total_equity": 38503000, "net_working_capital": 31664000, "book_value_per_share": 1.5087, "retained_earnings": 14658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5087 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 49, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 34, "rank_earnings_yield": 23, "rank_fcf_yield": 40, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 24, "quality_composite": 23, "momentum_composite": 41, "growth_composite": 82, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.765, "os_score": 0.87, "value_percentile": 0.76, "quality_percentile": 0.77, "momentum_percentile": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 488, "ticker_id": 5095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.735871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 109736632.1, "market_cap_usd": 109736632.1, "enterprise_value": 104645632.1, "shares_outstanding": 25520147, "fx_rate_to_usd": null, "pe_ratio": 10.8800944, "pb_ratio": 2.85008005, "ptbv_ratio": 2.85008005, "ps_ratio": 2.04134591, "pcf_ratio": 10.4332223, "pfcf_ratio": 10.4332223, "ev_ebitda": null, "ev_ebit": 7.52250968, "ev_sales": 1.94664196, "ev_fcf": 9.94919491, "earnings_yield": 0.09191097, "fcf_yield": 0.10051065, "dividend_yield": 0.05872241, "buyback_yield": 0, "shareholder_yield": 0.05872241, "debt_paydown_yield": null, "total_yield": 0.05872241, "gross_margin": 0.3706122, "operating_margin": 0.2587756, "net_margin": 0.18762208, "ebitda_margin": null, "fcf_margin": 0.19565824, "roe": 0.26195361, "roa": 0.089829, "roic": 0.31226057, "roc_greenblatt": null, "asset_turnover": 0.47877627, "cash_conversion": 1.04283165, "accruals_ratio": -0.00384752, "sbc_to_revenue": null, "debt_to_equity": 1.9161364, "net_debt_to_ebitda": null, "debt_to_assets": 0.00884396, "interest_coverage": 49.15547703, "current_ratio": 1.49819049, "quick_ratio": 1.02778644, "net_debt": -5091000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03567244, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0, "book_value_growth_1y": 0.29326516, "piotroski_f_score": 5, "altman_z_score": 2.35566728, "earnings_stability_5y": 0.844261, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16216216, "price_return_3m": 0.14669725, "price_return_6m": 0.27596439, "price_return_9m": 0.10542687, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01376147, "distance_from_52w_low": 0.38161488, "relative_strength": null, "local_beta": -0.0022, "volatility_252d": 0.334466, "volatility_60d": 0.766998, "max_drawdown_12m": -0.25543062, "revenue_ttm": 53757000, "gross_profit_ttm": 19923000, "ebit_ttm": 13911000, "ebitda_ttm": null, "net_income_ttm": 10086000, "eps_diluted_ttm": 0.39521716, "operating_cash_flow_ttm": 10518000, "capital_expenditure_ttm": 0, "fcf_ttm": 10518000, "dividends_paid_ttm": 6444000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283000, "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_current_liabilities": 73777000, "net_ppe": null, "total_assets": 112280000, "total_debt": 993000, "total_equity": 38503000, "net_working_capital": 31664000, "book_value_per_share": 1.50872955, "retained_earnings": 14658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50872955, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 49, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 34, "rank_earnings_yield": 23, "rank_fcf_yield": 40, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 23, "momentum_composite": 41, "growth_composite": 82, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.3, "os": 0.87, "value": 0.76, "quality": 0.77, "momentum": 0.59, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.8801, "earnings_yield": 0.0919, "shareholder_yield": 0.0587, "roe": 0.262, "momentum_12_1": null, "complete_fields": { "id": 488, "ticker_id": 5095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.735871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 109736632.1, "market_cap_usd": 109736632.1, "enterprise_value": 104645632.1, "shares_outstanding": 25520147, "fx_rate_to_usd": null, "pe_ratio": 10.8800944, "pb_ratio": 2.85008005, "ptbv_ratio": 2.85008005, "ps_ratio": 2.04134591, "pcf_ratio": 10.4332223, "pfcf_ratio": 10.4332223, "ev_ebitda": null, "ev_ebit": 7.52250968, "ev_sales": 1.94664196, "ev_fcf": 9.94919491, "earnings_yield": 0.09191097, "fcf_yield": 0.10051065, "dividend_yield": 0.05872241, "buyback_yield": 0, "shareholder_yield": 0.05872241, "debt_paydown_yield": null, "total_yield": 0.05872241, "gross_margin": 0.3706122, "operating_margin": 0.2587756, "net_margin": 0.18762208, "ebitda_margin": null, "fcf_margin": 0.19565824, "roe": 0.26195361, "roa": 0.089829, "roic": 0.31226057, "roc_greenblatt": null, "asset_turnover": 0.47877627, "cash_conversion": 1.04283165, "accruals_ratio": -0.00384752, "sbc_to_revenue": null, "debt_to_equity": 1.9161364, "net_debt_to_ebitda": null, "debt_to_assets": 0.00884396, "interest_coverage": 49.15547703, "current_ratio": 1.49819049, "quick_ratio": 1.02778644, "net_debt": -5091000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03567244, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0, "book_value_growth_1y": 0.29326516, "piotroski_f_score": 5, "altman_z_score": 2.35566728, "earnings_stability_5y": 0.844261, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16216216, "price_return_3m": 0.14669725, "price_return_6m": 0.27596439, "price_return_9m": 0.10542687, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01376147, "distance_from_52w_low": 0.38161488, "relative_strength": null, "local_beta": -0.0022, "volatility_252d": 0.334466, "volatility_60d": 0.766998, "max_drawdown_12m": -0.25543062, "revenue_ttm": 53757000, "gross_profit_ttm": 19923000, "ebit_ttm": 13911000, "ebitda_ttm": null, "net_income_ttm": 10086000, "eps_diluted_ttm": 0.39521716, "operating_cash_flow_ttm": 10518000, "capital_expenditure_ttm": 0, "fcf_ttm": 10518000, "dividends_paid_ttm": 6444000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283000, "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_current_liabilities": 73777000, "net_ppe": null, "total_assets": 112280000, "total_debt": 993000, "total_equity": 38503000, "net_working_capital": 31664000, "book_value_per_share": 1.50872955, "retained_earnings": 14658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50872955, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 49, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 34, "rank_earnings_yield": 23, "rank_fcf_yield": 40, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 23, "momentum_composite": 41, "growth_composite": 82, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 53757000, "cost_of_revenue": 33834000, "gross_profit": 19923000, "ebit": 13911000, "ebitda": null, "pretax_income": 13289000, "tax_provision": null, "net_income": 10086000, "net_income_to_common": 10086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_assets": 112280000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 73777000, "total_equity": 38503000, "shares_outstanding": 25380147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10518000, "capital_expenditure": 0, "free_cash_flow": 10518000, "dividends_paid": 6444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30826, "ticker_id": 5095, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10086000", "grossProfit": "19923000", "depreciation": "None", "totalRevenue": "53757000", "costOfRevenue": "33834000", "interestIncome": "1000", "incomeBeforeTax": "13289000", "interestExpense": "283000", "operatingIncome": "13911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "39846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4518000", "netIncomeFromContinuingOperations": "10086000" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "None", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25380147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10086000", "profitLoss": "None", "dividendPayout": "6444000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-16102000", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8716000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53757000, "cost_of_revenue": 33834000, "gross_profit": 19923000, "research_and_development": null, "selling_general_admin": 4518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13911000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": 13289000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10086000, "net_income_continuing_ops": 10086000, "net_income_to_common": 10086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6084000, "short_term_investments": null, "net_receivables": 14704000, "inventory": 34705000, "other_current_assets": null, "total_current_assets": 110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 112280000, "short_term_debt": null, "accounts_payable": 55829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 73777000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14658000, "total_equity": 38503000, "shares_outstanding": 25380147, "operating_cash_flow": 10518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8716000, "free_cash_flow": 10518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10086000", "grossProfit": "19923000", "depreciation": "None", "totalRevenue": "53757000", "costOfRevenue": "33834000", "interestIncome": "1000", "incomeBeforeTax": "13289000", "interestExpense": "283000", "operatingIncome": "13911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "39846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4518000", "netIncomeFromContinuingOperations": "10086000" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "None", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25380147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10086000", "profitLoss": "None", "dividendPayout": "6444000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-16102000", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8716000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 53757000, "cost_of_revenue": 15078000, "gross_profit": 17770000, "ebit": 9802000, "ebitda": 11296000, "pretax_income": 13289000, "tax_provision": 3203000, "net_income": 9211000, "net_income_to_common": 9211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4282000, "total_current_assets": 110532000, "total_assets": 110295000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 82136000, "total_equity": 28159000, "shares_outstanding": 24005147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10518000, "capital_expenditure": 0, "free_cash_flow": 10518000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30829, "ticker_id": 5095, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9802000", "ebitda": "11296000", "netIncome": "9211000", "grossProfit": "17770000", "depreciation": "None", "totalRevenue": "53757000", "costOfRevenue": "15078000", "interestIncome": "1000", "incomeBeforeTax": "13289000", "interestExpense": "639000", "operatingIncome": "13911000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3203000", "reportedCurrency": "HKD", "netInterestIncome": "-689000", "nonInterestIncome": "None", "operatingExpenses": "5836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "4973000", "netIncomeFromContinuingOperations": "9211000" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "110295000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4572000", "totalLiabilities": "82136000", "otherCurrentAssets": "56674000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "28159000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "8712000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "24005147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-16102000", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53757000, "cost_of_revenue": 15078000, "gross_profit": 17770000, "research_and_development": null, "selling_general_admin": 4973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9802000, "depreciation_amortisation": 1494000, "ebitda": 11296000, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": 13289000, "tax_provision": 3203000, "effective_tax_rate": null, "net_income": 9211000, "net_income_continuing_ops": 9211000, "net_income_to_common": 9211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4282000, "short_term_investments": null, "net_receivables": 14871000, "inventory": 34705000, "other_current_assets": null, "total_current_assets": 110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599000, "total_assets": 110295000, "short_term_debt": 993000, "accounts_payable": 55829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 82136000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4572000, "total_equity": 28159000, "shares_outstanding": 24005147, "operating_cash_flow": 10518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000, "free_cash_flow": 10518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9802000", "ebitda": "11296000", "netIncome": "9211000", "grossProfit": "17770000", "depreciation": "None", "totalRevenue": "53757000", "costOfRevenue": "15078000", "interestIncome": "1000", "incomeBeforeTax": "13289000", "interestExpense": "639000", "operatingIncome": "13911000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3203000", "reportedCurrency": "HKD", "netInterestIncome": "-689000", "nonInterestIncome": "None", "operatingExpenses": "5836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "4973000", "netIncomeFromContinuingOperations": "9211000" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "110295000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4572000", "totalLiabilities": "82136000", "otherCurrentAssets": "56674000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "28159000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "8712000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "24005147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-16102000", "operatingCashflow": "10518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 32848000, "cost_of_revenue": 9735000, "gross_profit": 28589000, "ebit": 3400000, "ebitda": 5206000, "pretax_income": 11296000, "tax_provision": 2085000, "net_income": 874000, "net_income_to_common": 874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8913000, "total_current_assets": 108696000, "total_assets": 102268000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 83543000, "total_equity": 18725000, "shares_outstanding": 24005147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2917000, "capital_expenditure": 0, "free_cash_flow": 2917000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30830, "ticker_id": 5095, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3400000", "ebitda": "5206000", "netIncome": "874000", "grossProfit": "28589000", "depreciation": "None", "totalRevenue": "32848000", "costOfRevenue": "9735000", "interestIncome": "1288000", "incomeBeforeTax": "11296000", "interestExpense": "663000", "operatingIncome": "12848000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2085000", "reportedCurrency": "HKD", "netInterestIncome": "605000", "nonInterestIncome": "None", "operatingExpenses": "24265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "874000" }, "balance": { "goodwill": "None", "inventory": "18603000", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "102268000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-4639000", "totalLiabilities": "83543000", "otherCurrentAssets": "56022000", "totalCurrentAssets": "108696000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753000", "currentAccountsPayable": "61667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "18725000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "12117000", "totalCurrentLiabilities": "82136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "8913000", "commonStockSharesOutstanding": "24005147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "HKD", "changeInInventory": "-810000", "operatingCashflow": "2917000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32848000, "cost_of_revenue": 9735000, "gross_profit": 28589000, "research_and_development": null, "selling_general_admin": 3643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3400000, "depreciation_amortisation": 1806000, "ebitda": 5206000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": 11296000, "tax_provision": 2085000, "effective_tax_rate": null, "net_income": 874000, "net_income_continuing_ops": 874000, "net_income_to_common": 874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8913000, "short_term_investments": null, "net_receivables": 25158000, "inventory": 18603000, "other_current_assets": null, "total_current_assets": 108696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753000, "total_assets": 102268000, "short_term_debt": 993000, "accounts_payable": 61667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843000, "total_liabilities": 83543000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4639000, "total_equity": 18725000, "shares_outstanding": 24005147, "operating_cash_flow": 2917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": 2917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3400000", "ebitda": "5206000", "netIncome": "874000", "grossProfit": "28589000", "depreciation": "None", "totalRevenue": "32848000", "costOfRevenue": "9735000", "interestIncome": "1288000", "incomeBeforeTax": "11296000", "interestExpense": "663000", "operatingIncome": "12848000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2085000", "reportedCurrency": "HKD", "netInterestIncome": "605000", "nonInterestIncome": "None", "operatingExpenses": "24265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "874000" }, "balance": { "goodwill": "None", "inventory": "18603000", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "102268000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-4639000", "totalLiabilities": "83543000", "otherCurrentAssets": "56022000", "totalCurrentAssets": "108696000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753000", "currentAccountsPayable": "61667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "18725000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "12117000", "totalCurrentLiabilities": "82136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "8913000", "commonStockSharesOutstanding": "24005147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "HKD", "changeInInventory": "-810000", "operatingCashflow": "2917000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 40649152, "cost_of_revenue": 29944269, "gross_profit": 10704883, "ebit": 6552171, "ebitda": 7142270, "pretax_income": 6552146, "tax_provision": 1880329, "net_income": 4671817, "net_income_to_common": 4671817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_assets": 112280000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 73777000, "total_equity": 38503000, "shares_outstanding": 25520147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8800370, "capital_expenditure": 0, "free_cash_flow": 8800370, "dividends_paid": 6445127, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30822, "ticker_id": 5095, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6552171", "ebitda": "7142270", "netIncome": "4671817", "grossProfit": "10704883", "depreciation": "None", "totalRevenue": "40649152", "costOfRevenue": "29944269", "interestIncome": "None", "incomeBeforeTax": "6552146", "interestExpense": "None", "operatingIncome": "6501141", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1880329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4203733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29944269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "54872000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4671817", "profitLoss": "None", "dividendPayout": "6445127", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-5781495", "operatingCashflow": "8800370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8636815", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445127", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40649152, "cost_of_revenue": 29944269, "gross_profit": 10704883, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6552171, "depreciation_amortisation": 590099, "ebitda": 7142270, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6552146, "tax_provision": 1880329, "effective_tax_rate": null, "net_income": 4671817, "net_income_continuing_ops": null, "net_income_to_common": 4671817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6084000, "short_term_investments": null, "net_receivables": 14871000, "inventory": 34705000, "other_current_assets": null, "total_current_assets": 110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 112280000, "short_term_debt": 993000, "accounts_payable": 55829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 73777000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14658000, "total_equity": 38503000, "shares_outstanding": 25520147, "operating_cash_flow": 8800370, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6445127, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8636815, "free_cash_flow": 8800370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6552171", "ebitda": "7142270", "netIncome": "4671817", "grossProfit": "10704883", "depreciation": "None", "totalRevenue": "40649152", "costOfRevenue": "29944269", "interestIncome": "None", "incomeBeforeTax": "6552146", "interestExpense": "None", "operatingIncome": "6501141", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1880329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4203733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29944269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "54872000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4671817", "profitLoss": "None", "dividendPayout": "6445127", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-5781495", "operatingCashflow": "8800370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8636815", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445127", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 34013233, "cost_of_revenue": 23783564, "gross_profit": 10229661, "ebit": 8573511, "ebitda": 8573511, "pretax_income": 17939755, "tax_provision": 1222931, "net_income": 16716816, "net_income_to_common": 16716816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22988288, "total_current_assets": 115925489, "total_assets": 116030487, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23081288, "total_equity": 92949190, "shares_outstanding": 25520147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76103046, "capital_expenditure": 31.12, "free_cash_flow": -76103014.88, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30823, "ticker_id": 5095, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8573511", "netIncome": "16716816", "grossProfit": "10229661", "depreciation": "None", "totalRevenue": "34013233", "costOfRevenue": "23783564", "interestIncome": "None", "incomeBeforeTax": "17939755", "interestExpense": "147386", "operatingIncome": "8573511", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1222931", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1656141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23783564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40639519", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116030487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "31444400", "totalLiabilities": "23081288", "otherCurrentAssets": "1346026", "totalCurrentAssets": "115925489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50951654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104997", "currentAccountsPayable": "13451169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92949190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9630119", "totalCurrentLiabilities": "23081288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22988288", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22988288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16716816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-5909538", "operatingCashflow": "-76103046", "capitalExpenditures": "31.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38659009", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34013233, "cost_of_revenue": 23783564, "gross_profit": 10229661, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8573511, "depreciation_amortisation": null, "ebitda": 8573511, "interest_expense": 147386, "interest_income": null, "other_non_operating": null, "pretax_income": 17939755, "tax_provision": 1222931, "effective_tax_rate": null, "net_income": 16716816, "net_income_continuing_ops": null, "net_income_to_common": 16716816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22988288, "short_term_investments": null, "net_receivables": 50951654, "inventory": 40639519, "other_current_assets": null, "total_current_assets": 115925489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104997, "total_assets": 116030487, "short_term_debt": null, "accounts_payable": 13451169, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23081288, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 23081288, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31444400, "total_equity": 92949190, "shares_outstanding": 25520147, "operating_cash_flow": -76103046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31.12, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38659009, "free_cash_flow": -76103014.88, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8573511", "netIncome": "16716816", "grossProfit": "10229661", "depreciation": "None", "totalRevenue": "34013233", "costOfRevenue": "23783564", "interestIncome": "None", "incomeBeforeTax": "17939755", "interestExpense": "147386", "operatingIncome": "8573511", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1222931", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1656141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23783564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40639519", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116030487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "31444400", "totalLiabilities": "23081288", "otherCurrentAssets": "1346026", "totalCurrentAssets": "115925489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50951654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104997", "currentAccountsPayable": "13451169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92949190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9630119", "totalCurrentLiabilities": "23081288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22988288", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22988288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16716816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-5909538", "operatingCashflow": "-76103046", "capitalExpenditures": "31.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38659009", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 5225700, "cost_of_revenue": 3849521, "gross_profit": 1376179, "ebit": 842322, "ebitda": 918183, "pretax_income": 842319, "tax_provision": 241728, "net_income": 600591, "net_income_to_common": 600591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_assets": 112280000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 73777000, "total_equity": 38503000, "shares_outstanding": 25520147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131342, "capital_expenditure": 0, "free_cash_flow": 1131342, "dividends_paid": 828561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30824, "ticker_id": 5095, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "842322", "ebitda": "918183", "netIncome": "600591", "grossProfit": "1376179", "depreciation": "None", "totalRevenue": "5225700", "costOfRevenue": "3849521", "interestIncome": "None", "incomeBeforeTax": "842319", "interestExpense": "None", "operatingIncome": "835762", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3849521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "54872000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600591", "profitLoss": "None", "dividendPayout": "828561", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-743247", "operatingCashflow": "1131342", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1110316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5225700, "cost_of_revenue": 3849521, "gross_profit": 1376179, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 842322, "depreciation_amortisation": 75861, "ebitda": 918183, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 842319, "tax_provision": 241728, "effective_tax_rate": null, "net_income": 600591, "net_income_continuing_ops": null, "net_income_to_common": 600591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6084000, "short_term_investments": null, "net_receivables": 14871000, "inventory": 34705000, "other_current_assets": null, "total_current_assets": 110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 112280000, "short_term_debt": 993000, "accounts_payable": 55829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 73777000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14658000, "total_equity": 38503000, "shares_outstanding": 25520147, "operating_cash_flow": 1131342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 828561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1110316, "free_cash_flow": 1131342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "842322", "ebitda": "918183", "netIncome": "600591", "grossProfit": "1376179", "depreciation": "None", "totalRevenue": "5225700", "costOfRevenue": "3849521", "interestIncome": "None", "incomeBeforeTax": "842319", "interestExpense": "None", "operatingIncome": "835762", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3849521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "54872000", "totalCurrentAssets": "110532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5642000", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600591", "profitLoss": "None", "dividendPayout": "828561", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-743247", "operatingCashflow": "1131342", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1110316", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6084000, "total_current_assets": 110532000, "total_assets": 112280000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 73777000, "total_equity": 38503000, "shares_outstanding": 25380147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30825, "ticker_id": 5095, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "None", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25380147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6084000, "short_term_investments": null, "net_receivables": 14704000, "inventory": 34705000, "other_current_assets": null, "total_current_assets": 110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 112280000, "short_term_debt": null, "accounts_payable": 55829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 73777000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14658000, "total_equity": 38503000, "shares_outstanding": 25380147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "34705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14658000", "totalLiabilities": "73777000", "otherCurrentAssets": "None", "totalCurrentAssets": "110532000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "55829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6084000", "commonStockSharesOutstanding": "25380147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6084000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 13055697, "cost_of_revenue": 5364628, "gross_profit": 7691062, "ebit": 7048982, "ebitda": 7948886, "pretax_income": 6707532, "tax_provision": 1317011, "net_income": 5390513, "net_income_to_common": 5390513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5843000, "total_current_assets": 110758000, "total_assets": 111453000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 435000, "total_liabilities": 77754000, "total_equity": 33699000, "shares_outstanding": 25520147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4022726, "capital_expenditure": 23.32, "free_cash_flow": -4022702.68, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30827, "ticker_id": 5095, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7048982", "ebitda": "7948886", "netIncome": "5390513", "grossProfit": "7691062", "depreciation": "None", "totalRevenue": "13055697", "costOfRevenue": "5364628", "interestIncome": "None", "incomeBeforeTax": "6707532", "interestExpense": "342444", "operatingIncome": "7048981", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1317011", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "642080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899904", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28966000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "111453000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "9987000", "totalLiabilities": "77754000", "otherCurrentAssets": "54973000", "totalCurrentAssets": "110758000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695000", "currentAccountsPayable": "55967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "33699000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "11882000", "totalCurrentLiabilities": "77754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5843000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5390513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-10316137", "operatingCashflow": "-4022726", "capitalExpenditures": "23.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73665", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13055697, "cost_of_revenue": 5364628, "gross_profit": 7691062, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7048982, "depreciation_amortisation": 899904, "ebitda": 7948886, "interest_expense": 342444, "interest_income": null, "other_non_operating": null, "pretax_income": 6707532, "tax_provision": 1317011, "effective_tax_rate": null, "net_income": 5390513, "net_income_continuing_ops": null, "net_income_to_common": 5390513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5843000, "short_term_investments": null, "net_receivables": 20976000, "inventory": 28966000, "other_current_assets": null, "total_current_assets": 110758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695000, "total_assets": 111453000, "short_term_debt": 435000, "accounts_payable": 55967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 77754000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9987000, "total_equity": 33699000, "shares_outstanding": 25520147, "operating_cash_flow": -4022726, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23.32, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73665, "free_cash_flow": -4022702.68, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7048982", "ebitda": "7948886", "netIncome": "5390513", "grossProfit": "7691062", "depreciation": "None", "totalRevenue": "13055697", "costOfRevenue": "5364628", "interestIncome": "None", "incomeBeforeTax": "6707532", "interestExpense": "342444", "operatingIncome": "7048981", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1317011", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "642080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899904", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28966000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "111453000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "9987000", "totalLiabilities": "77754000", "otherCurrentAssets": "54973000", "totalCurrentAssets": "110758000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695000", "currentAccountsPayable": "55967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "33699000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "11882000", "totalCurrentLiabilities": "77754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5843000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5390513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-10316137", "operatingCashflow": "-4022726", "capitalExpenditures": "23.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73665", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "income_statement": { "revenue": 13932989, "cost_of_revenue": 2197042, "gross_profit": 11735939, "ebit": 10080397, "ebitda": 10983231, "pretax_income": 9726066, "tax_provision": 1461361, "net_income": 8264705, "net_income_to_common": 8264705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4282000, "total_current_assets": 108696000, "total_assets": 110295000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 82136000, "total_equity": 28159000, "shares_outstanding": 25520147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1748093, "capital_expenditure": 31.3, "free_cash_flow": -1748061.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30828, "ticker_id": 5095, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:57.519467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10080397", "ebitda": "10983231", "netIncome": "8264705", "grossProfit": "11735939", "depreciation": "None", "totalRevenue": "13932989", "costOfRevenue": "2197042", "interestIncome": "None", "incomeBeforeTax": "9726066", "interestExpense": "355324", "operatingIncome": "10080397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1461361", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1655542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902834", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18603000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "110295000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4572000", "totalLiabilities": "82136000", "otherCurrentAssets": "60653000", "totalCurrentAssets": "108696000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000", "currentAccountsPayable": "61667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836000", "totalShareholderEquity": "28159000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "11233000", "totalCurrentLiabilities": "82136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8264705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1498", "operatingCashflow": "-1748093", "capitalExpenditures": "31.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103506", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13932989, "cost_of_revenue": 2197042, "gross_profit": 11735939, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10080397, "depreciation_amortisation": 902834, "ebitda": 10983231, "interest_expense": 355324, "interest_income": null, "other_non_operating": null, "pretax_income": 9726066, "tax_provision": 1461361, "effective_tax_rate": null, "net_income": 8264705, "net_income_continuing_ops": null, "net_income_to_common": 8264705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4282000, "short_term_investments": null, "net_receivables": 25158000, "inventory": 18603000, "other_current_assets": null, "total_current_assets": 108696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599000, "total_assets": 110295000, "short_term_debt": 993000, "accounts_payable": 61667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843000, "total_liabilities": 82136000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4572000, "total_equity": 28159000, "shares_outstanding": 25520147, "operating_cash_flow": -1748093, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31.3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103506, "free_cash_flow": -1748061.7, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10080397", "ebitda": "10983231", "netIncome": "8264705", "grossProfit": "11735939", "depreciation": "None", "totalRevenue": "13932989", "costOfRevenue": "2197042", "interestIncome": "None", "incomeBeforeTax": "9726066", "interestExpense": "355324", "operatingIncome": "10080397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1461361", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1655542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902834", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18603000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "110295000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4572000", "totalLiabilities": "82136000", "otherCurrentAssets": "60653000", "totalCurrentAssets": "108696000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000", "currentAccountsPayable": "61667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836000", "totalShareholderEquity": "28159000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "11233000", "totalCurrentLiabilities": "82136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "25520147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8264705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1498", "operatingCashflow": "-1748093", "capitalExpenditures": "31.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103506", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }