{ "ticker": { "uuid": "51809001-9bdf-4392-81ab-52826073c0b1", "symbol": "ORA", "name": "Orora Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/51809001-9bdf-4392-81ab-52826073c0b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/51809001-9bdf-4392-81ab-52826073c0b1/" }, "ticker_metadata": { "id": 24402, "uuid": "51809001-9bdf-4392-81ab-52826073c0b1", "symbol": "ORA", "name": "Orora Limited", "asset_type": "equity", "market_cap": 1599072384, "stock_exchange_id": 9, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Orora Limited designs, manufactures, and supplies packaging products and services in Australia, New Zealand, the United States, and internationally. It also provides aluminum cans, such as aluminium cans including classic cans, sleek cans and slimline cans; glass bottles, including wine and beer bottles, as well as custom designs and innovative glass bottle sleeving; and saverglass which offers glass for wines and spirits. Orora Limited was incorporated in 1949 and is headquartered in Hawthorn, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51809001-9bdf-4392-81ab-52826073c0b1", "symbol": "ORA", "name": "Orora Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/51809001-9bdf-4392-81ab-52826073c0b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/51809001-9bdf-4392-81ab-52826073c0b1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.94, "quality": 0.82, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 1601726250, "pe_ratio": 1.646, "earnings_yield": 0.0437, "ebitda_to_ev": 0.1499, "shareholder_yield": 0.1621, "roe": 0.3359, "piotroski_f_score": 5, "momentum_12_1": -0.2135, "volatility_252d": 0.3478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.145102+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 1601726250, "market_cap_usd": 1601726250, "enterprise_value": 1997626250, "shares_outstanding": 1281381000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.646, "pb_ratio": 0.553, "ptbv_ratio": 0.553, "ps_ratio": 0.7663, "pcf_ratio": null, "pfcf_ratio": 15.0964, "ev_ebitda": 6.6699, "ev_ebit": 22.9086, "ev_sales": 0.9557, "ev_fcf": 18.8278, "earnings_yield": 0.0437, "fcf_yield": 0.0531, "price_to_sales": 0.7663, "price_to_book": 0.553, "price_to_cashflow": null, "ebitda_to_ev": 0.1499, "sales_yield": 1.0463 }, "yield": { "dividend_yield": 0.0829, "buyback_yield": 0.0792, "shareholder_yield": 0.1621, "debt_paydown_yield": 0.7553, "total_yield": 0.9174 }, "quality": { "gross_margin": 0.2309, "operating_margin": 0.0417, "net_margin": 0.4656, "ebitda_margin": 0.1433, "fcf_margin": 0.0508, "roe": 0.3359, "roa": 0.2007, "roic": 0.0199, "roc_greenblatt": null, "asset_turnover": 0.4311, "cash_conversion": 0.109, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3219, "debt_to_assets": 0.1348, "interest_coverage": 1.3232, "current_ratio": 1.4159, "quick_ratio": 1.4159, "net_debt": 395900000, "local_beta": 0.1454, "volatility_252d": 0.3478, "volatility_60d": 0.7656, "max_drawdown_12m": -0.4365, "risk_adjusted_momentum": -0.6138 }, "growth": { "revenue_growth_1y": -0.555, "revenue_growth_3y_cagr": -0.2005, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.509, "eps_growth_3y_cagr": 0.7401, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1632, "book_value_growth_1y": 0.4519, "revenue_growth": -0.555, "earnings_growth": 4.509 }, "momentum": { "price_return_1m": -0.1071, "price_return_3m": -0.3842, "price_return_6m": -0.4132, "price_return_9m": -0.379, "price_return_12m": -0.2978, "price_return_12m_ex1m": -0.2135, "momentum_6m": -0.4132, "momentum_12m": -0.2978, "momentum_12_1": -0.2135, "distance_from_52w_high": -0.4365, "distance_from_52w_low": 0, "relative_strength": -0.3106 }, "raw_ttm": { "revenue_ttm": 2090200000, "gross_profit_ttm": 482700000, "ebit_ttm": 87200000, "ebitda_ttm": 299500000, "net_income_ttm": 973100000, "eps_diluted_ttm": 0.7594, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -266600000, "fcf_ttm": 106100000, "dividends_paid_ttm": -132800000, "share_repurchases_ttm": -126800000, "shares_issued_ttm": null, "interest_expense_ttm": 65900000, "cash_and_equivalents": 257400000, "total_current_assets": 1322000000, "total_current_liabilities": 933700000, "net_ppe": null, "total_assets": 4848100000, "total_debt": 653300000, "total_equity": 2896600000, "net_working_capital": 133900000, "book_value_per_share": 2.2605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2605 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 1, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 5, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 87, "rank_fcf_margin": 57, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84 }, "composites": { "value_composite": 6, "quality_composite": 18, "momentum_composite": 94, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 92, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 86, "overall_composite": 23, "quality_value_composite": 0.878, "os_score": 0.77, "value_percentile": 0.94, "quality_percentile": 0.82, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10521, "ticker_id": 24402, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.145102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 1601726250, "market_cap_usd": 1601726250, "enterprise_value": 1997626250, "shares_outstanding": 1281381000, "fx_rate_to_usd": null, "pe_ratio": 1.64600375, "pb_ratio": 0.5529677, "ptbv_ratio": 0.5529677, "ps_ratio": 0.76630287, "pcf_ratio": null, "pfcf_ratio": 15.09638313, "ev_ebitda": 6.66987062, "ev_ebit": 22.90855791, "ev_sales": 0.95571058, "ev_fcf": 18.82776861, "earnings_yield": 0.04365181, "fcf_yield": 0.05311304, "dividend_yield": 0.08291055, "buyback_yield": 0.07916459, "shareholder_yield": 0.16207514, "debt_paydown_yield": 0.75531009, "total_yield": 0.91738523, "gross_margin": 0.23093484, "operating_margin": 0.0417185, "net_margin": 0.46555354, "ebitda_margin": 0.14328772, "fcf_margin": 0.05076069, "roe": 0.33594559, "roa": 0.20071781, "roic": 0.01986333, "roc_greenblatt": null, "asset_turnover": 0.43113797, "cash_conversion": 0.10903299, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32186978, "debt_to_assets": 0.13475382, "interest_coverage": 1.323217, "current_ratio": 1.41587234, "quick_ratio": 1.41587234, "net_debt": 395900000, "revenue_growth_1y": -0.55504939, "revenue_growth_3y_cagr": -0.20054652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.50903943, "eps_growth_3y_cagr": 0.7400572, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16324921, "book_value_growth_1y": 0.4519395, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.306551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10714286, "price_return_3m": -0.38423645, "price_return_6m": -0.41320863, "price_return_9m": -0.37902639, "price_return_12m": -0.2977678, "price_return_12m_ex1m": -0.21349994, "distance_from_52w_high": -0.43647342, "distance_from_52w_low": 0, "relative_strength": -0.31061459, "local_beta": 0.1454, "volatility_252d": 0.347821, "volatility_60d": 0.765586, "max_drawdown_12m": -0.43647342, "revenue_ttm": 2090200000, "gross_profit_ttm": 482700000, "ebit_ttm": 87200000, "ebitda_ttm": 299500000, "net_income_ttm": 973100000, "eps_diluted_ttm": 0.75941504, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -266600000, "fcf_ttm": 106100000, "dividends_paid_ttm": -132800000, "share_repurchases_ttm": -126800000, "shares_issued_ttm": null, "interest_expense_ttm": 65900000, "cash_and_equivalents": 257400000, "total_current_assets": 1322000000, "total_current_liabilities": 933700000, "net_ppe": null, "total_assets": 4848100000, "total_debt": 653300000, "total_equity": 2896600000, "net_working_capital": 133900000, "book_value_per_share": 2.26052985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26052985, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 5, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 87, "rank_fcf_margin": 57, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 6, "quality_composite": 18, "momentum_composite": 94, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 92, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 86, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.77, "value": 0.94, "quality": 0.82, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 1.646, "earnings_yield": 0.0437, "shareholder_yield": 0.1621, "roe": 0.3359, "momentum_12_1": -0.2135, "complete_fields": { "id": 10521, "ticker_id": 24402, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.145102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 1601726250, "market_cap_usd": 1601726250, "enterprise_value": 1997626250, "shares_outstanding": 1281381000, "fx_rate_to_usd": null, "pe_ratio": 1.64600375, "pb_ratio": 0.5529677, "ptbv_ratio": 0.5529677, "ps_ratio": 0.76630287, "pcf_ratio": null, "pfcf_ratio": 15.09638313, "ev_ebitda": 6.66987062, "ev_ebit": 22.90855791, "ev_sales": 0.95571058, "ev_fcf": 18.82776861, "earnings_yield": 0.04365181, "fcf_yield": 0.05311304, "dividend_yield": 0.08291055, "buyback_yield": 0.07916459, "shareholder_yield": 0.16207514, "debt_paydown_yield": 0.75531009, "total_yield": 0.91738523, "gross_margin": 0.23093484, "operating_margin": 0.0417185, "net_margin": 0.46555354, "ebitda_margin": 0.14328772, "fcf_margin": 0.05076069, "roe": 0.33594559, "roa": 0.20071781, "roic": 0.01986333, "roc_greenblatt": null, "asset_turnover": 0.43113797, "cash_conversion": 0.10903299, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32186978, "debt_to_assets": 0.13475382, "interest_coverage": 1.323217, "current_ratio": 1.41587234, "quick_ratio": 1.41587234, "net_debt": 395900000, "revenue_growth_1y": -0.55504939, "revenue_growth_3y_cagr": -0.20054652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.50903943, "eps_growth_3y_cagr": 0.7400572, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16324921, "book_value_growth_1y": 0.4519395, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.306551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10714286, "price_return_3m": -0.38423645, "price_return_6m": -0.41320863, "price_return_9m": -0.37902639, "price_return_12m": -0.2977678, "price_return_12m_ex1m": -0.21349994, "distance_from_52w_high": -0.43647342, "distance_from_52w_low": 0, "relative_strength": -0.31061459, "local_beta": 0.1454, "volatility_252d": 0.347821, "volatility_60d": 0.765586, "max_drawdown_12m": -0.43647342, "revenue_ttm": 2090200000, "gross_profit_ttm": 482700000, "ebit_ttm": 87200000, "ebitda_ttm": 299500000, "net_income_ttm": 973100000, "eps_diluted_ttm": 0.75941504, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -266600000, "fcf_ttm": 106100000, "dividends_paid_ttm": -132800000, "share_repurchases_ttm": -126800000, "shares_issued_ttm": null, "interest_expense_ttm": 65900000, "cash_and_equivalents": 257400000, "total_current_assets": 1322000000, "total_current_liabilities": 933700000, "net_ppe": null, "total_assets": 4848100000, "total_debt": 653300000, "total_equity": 2896600000, "net_working_capital": 133900000, "book_value_per_share": 2.26052985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26052985, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 4, "rank_total_yield": 2, "rank_roe": 5, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 87, "rank_fcf_margin": 57, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 6, "quality_composite": 18, "momentum_composite": 94, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 92, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 86, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": 2090200000, "cost_of_revenue": 1607500000, "gross_profit": 482700000, "ebit": 87200000, "ebitda": 299500000, "pretax_income": null, "tax_provision": null, "net_income": 973100000, "net_income_to_common": 973100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257400000, "total_current_assets": 1322000000, "total_assets": 4848100000, "short_term_debt": 3000000, "long_term_debt": 482800000, "total_debt": 653300000, "total_liabilities": null, "total_equity": 2896600000, "shares_outstanding": 1281381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -266600000, "free_cash_flow": 106100000, "dividends_paid": -132800000, "share_repurchases": -126800000, "shares_issued": null, "net_debt_issued": -1209800000 }, "complete_fields": { "id": 415100, "ticker_id": 24402, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299500000", "netIncome": "973100000", "grossProfit": "482700000", "totalRevenue": "2090200000", "costOfRevenue": "1607500000", "interestExpense": "65900000", "operatingIncome": "87200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156700000" }, "balance": { "totalDebt": "653300000", "totalAssets": "4848100000", "longTermDebt": "482800000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1281381000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "2896600000", "totalCurrentLiabilities": "933700000", "propertyPlantEquipmentNet": "1908000000", "cashAndShortTermInvestments": "257400000" }, "cashflow": { "freeCashFlow": "106100000", "dividendsPaid": "-132800000", "issuanceOfDebt": "117500000", "issuanceOfStock": null, "repaymentOfDebt": "-1327300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-126800000", "capitalExpenditures": "-266600000" } }, "revenue": 2090200000, "cost_of_revenue": 1607500000, "gross_profit": 482700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87200000, "depreciation_amortisation": 156700000, "ebitda": 299500000, "interest_expense": 65900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 973100000, "net_income_continuing_ops": null, "net_income_to_common": 973100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1322000000, "net_ppe": 1908000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4848100000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933700000, "long_term_debt": 482800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2896600000, "shares_outstanding": 1281381000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132800000, "share_repurchases": -126800000, "shares_issued": null, "net_debt_issued": -1209800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299500000", "netIncome": "973100000", "grossProfit": "482700000", "totalRevenue": "2090200000", "costOfRevenue": "1607500000", "interestExpense": "65900000", "operatingIncome": "87200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156700000" }, "balance": { "totalDebt": "653300000", "totalAssets": "4848100000", "longTermDebt": "482800000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1281381000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "2896600000", "totalCurrentLiabilities": "933700000", "propertyPlantEquipmentNet": "1908000000", "cashAndShortTermInvestments": "257400000" }, "cashflow": { "freeCashFlow": "106100000", "dividendsPaid": "-132800000", "issuanceOfDebt": "117500000", "issuanceOfStock": null, "repaymentOfDebt": "-1327300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-126800000", "capitalExpenditures": "-266600000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": 4697600000, "cost_of_revenue": 3781900000, "gross_profit": 915700000, "ebit": 146500000, "ebitda": 565700000, "pretax_income": null, "tax_provision": null, "net_income": 185200000, "net_income_to_common": 185200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274700000, "total_current_assets": 1934700000, "total_assets": 5992700000, "short_term_debt": 6100000, "long_term_debt": 1992300000, "total_debt": 2417900000, "total_liabilities": null, "total_equity": 2091700000, "shares_outstanding": 1343500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -260800000, "free_cash_flow": 126800000, "dividends_paid": -142900000, "share_repurchases": -7100000, "shares_issued": 1319500000, "net_debt_issued": 1148900000 }, "complete_fields": { "id": 415101, "ticker_id": 24402, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565700000", "netIncome": "185200000", "grossProfit": "915700000", "totalRevenue": "4697600000", "costOfRevenue": "3781900000", "interestExpense": "97100000", "operatingIncome": "146500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208100000" }, "balance": { "totalDebt": "2417900000", "totalAssets": "5992700000", "longTermDebt": "1992300000", "shortTermDebt": "6100000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343500000", "totalCurrentAssets": "1934700000", "totalShareholderEquity": "2091700000", "totalCurrentLiabilities": "1218600000", "propertyPlantEquipmentNet": "2102800000", "cashAndShortTermInvestments": "274700000" }, "cashflow": { "freeCashFlow": "126800000", "dividendsPaid": "-142900000", "issuanceOfDebt": "1301400000", "issuanceOfStock": "1319500000", "repaymentOfDebt": "-152500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7100000", "capitalExpenditures": "-260800000" } }, "revenue": 4697600000, "cost_of_revenue": 3781900000, "gross_profit": 915700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146500000, "depreciation_amortisation": 208100000, "ebitda": 565700000, "interest_expense": 97100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185200000, "net_income_continuing_ops": null, "net_income_to_common": 185200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1934700000, "net_ppe": 2102800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5992700000, "short_term_debt": 6100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218600000, "long_term_debt": 1992300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2417900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2091700000, "shares_outstanding": 1343500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -142900000, "share_repurchases": -7100000, "shares_issued": 1319500000, "net_debt_issued": 1148900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565700000", "netIncome": "185200000", "grossProfit": "915700000", "totalRevenue": "4697600000", "costOfRevenue": "3781900000", "interestExpense": "97100000", "operatingIncome": "146500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208100000" }, "balance": { "totalDebt": "2417900000", "totalAssets": "5992700000", "longTermDebt": "1992300000", "shortTermDebt": "6100000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343500000", "totalCurrentAssets": "1934700000", "totalShareholderEquity": "2091700000", "totalCurrentLiabilities": "1218600000", "propertyPlantEquipmentNet": "2102800000", "cashAndShortTermInvestments": "274700000" }, "cashflow": { "freeCashFlow": "126800000", "dividendsPaid": "-142900000", "issuanceOfDebt": "1301400000", "issuanceOfStock": "1319500000", "repaymentOfDebt": "-152500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7100000", "capitalExpenditures": "-260800000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": 4291300000, "cost_of_revenue": 3491500000, "gross_profit": 799800000, "ebit": 164600000, "ebitda": 403200000, "pretax_income": null, "tax_provision": null, "net_income": 184800000, "net_income_to_common": 184800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58400000, "total_current_assets": 1257700000, "total_assets": 2801800000, "short_term_debt": 150000000, "long_term_debt": 682400000, "total_debt": 1060000000, "total_liabilities": null, "total_equity": 800200000, "shares_outstanding": 904720674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -189700000, "free_cash_flow": 60600000, "dividends_paid": -143400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 137900000 }, "complete_fields": { "id": 415102, "ticker_id": 24402, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "403200000", "netIncome": "184800000", "grossProfit": "799800000", "totalRevenue": "4291300000", "costOfRevenue": "3491500000", "interestExpense": "33200000", "operatingIncome": "164600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "1060000000", "totalAssets": "2801800000", "longTermDebt": "682400000", "shortTermDebt": "150000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904720674", "totalCurrentAssets": "1257700000", "totalShareholderEquity": "800200000", "totalCurrentLiabilities": "1084900000", "propertyPlantEquipmentNet": "987200000", "cashAndShortTermInvestments": "58400000" }, "cashflow": { "freeCashFlow": "60600000", "dividendsPaid": "-143400000", "issuanceOfDebt": "137900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-189700000" } }, "revenue": 4291300000, "cost_of_revenue": 3491500000, "gross_profit": 799800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164600000, "depreciation_amortisation": 123000000, "ebitda": 403200000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184800000, "net_income_continuing_ops": null, "net_income_to_common": 184800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1257700000, "net_ppe": 987200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2801800000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084900000, "long_term_debt": 682400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 800200000, "shares_outstanding": 904720674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -143400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 137900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "403200000", "netIncome": "184800000", "grossProfit": "799800000", "totalRevenue": "4291300000", "costOfRevenue": "3491500000", "interestExpense": "33200000", "operatingIncome": "164600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "1060000000", "totalAssets": "2801800000", "longTermDebt": "682400000", "shortTermDebt": "150000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904720674", "totalCurrentAssets": "1257700000", "totalShareholderEquity": "800200000", "totalCurrentLiabilities": "1084900000", "propertyPlantEquipmentNet": "987200000", "cashAndShortTermInvestments": "58400000" }, "cashflow": { "freeCashFlow": "60600000", "dividendsPaid": "-143400000", "issuanceOfDebt": "137900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-189700000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": 4090800000, "cost_of_revenue": 3318000000, "gross_profit": 772800000, "ebit": 163700000, "ebitda": 394200000, "pretax_income": null, "tax_provision": null, "net_income": 184700000, "net_income_to_common": 184700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52600000, "total_current_assets": 1307700000, "total_assets": 2754800000, "short_term_debt": 35000000, "long_term_debt": 646600000, "total_debt": 906100000, "total_liabilities": null, "total_equity": 731700000, "shares_outstanding": 904720674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -92200000, "free_cash_flow": 165400000, "dividends_paid": -134800000, "share_repurchases": -109000000, "shares_issued": null, "net_debt_issued": 150100000 }, "complete_fields": { "id": 415103, "ticker_id": 24402, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394200000", "netIncome": "184700000", "grossProfit": "772800000", "totalRevenue": "4090800000", "costOfRevenue": "3318000000", "interestExpense": "17500000", "operatingIncome": "163700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117900000" }, "balance": { "totalDebt": "906100000", "totalAssets": "2754800000", "longTermDebt": "646600000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904720674", "totalCurrentAssets": "1307700000", "totalShareholderEquity": "731700000", "totalCurrentLiabilities": "1122300000", "propertyPlantEquipmentNet": "904900000", "cashAndShortTermInvestments": "52600000" }, "cashflow": { "freeCashFlow": "165400000", "dividendsPaid": "-134800000", "issuanceOfDebt": "150100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-109000000", "capitalExpenditures": "-92200000" } }, "revenue": 4090800000, "cost_of_revenue": 3318000000, "gross_profit": 772800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163700000, "depreciation_amortisation": 117900000, "ebitda": 394200000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184700000, "net_income_continuing_ops": null, "net_income_to_common": 184700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1307700000, "net_ppe": 904900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2754800000, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122300000, "long_term_debt": 646600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 731700000, "shares_outstanding": 904720674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134800000, "share_repurchases": -109000000, "shares_issued": null, "net_debt_issued": 150100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 165400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394200000", "netIncome": "184700000", "grossProfit": "772800000", "totalRevenue": "4090800000", "costOfRevenue": "3318000000", "interestExpense": "17500000", "operatingIncome": "163700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117900000" }, "balance": { "totalDebt": "906100000", "totalAssets": "2754800000", "longTermDebt": "646600000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "904720674", "totalCurrentAssets": "1307700000", "totalShareholderEquity": "731700000", "totalCurrentLiabilities": "1122300000", "propertyPlantEquipmentNet": "904900000", "cashAndShortTermInvestments": "52600000" }, "cashflow": { "freeCashFlow": "165400000", "dividendsPaid": "-134800000", "issuanceOfDebt": "150100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-109000000", "capitalExpenditures": "-92200000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -257100000, "shares_issued": 1000000, "net_debt_issued": -1033800000 }, "complete_fields": { "id": 415104, "ticker_id": 24402, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-1033800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-257100000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -257100000, "shares_issued": 1000000, "net_debt_issued": -1033800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-1033800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-257100000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257400000, "total_current_assets": 1322000000, "total_assets": 4848100000, "short_term_debt": 3000000, "long_term_debt": 482800000, "total_debt": 653300000, "total_liabilities": null, "total_equity": 2896600000, "shares_outstanding": 1281381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415099, "ticker_id": 24402, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:49.551689+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "653300000", "totalAssets": "4848100000", "longTermDebt": "482800000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1281381000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "2896600000", "totalCurrentLiabilities": "933700000", "propertyPlantEquipmentNet": "1908000000", "cashAndShortTermInvestments": "257400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1322000000, "net_ppe": 1908000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4848100000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933700000, "long_term_debt": 482800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2896600000, "shares_outstanding": 1281381000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "653300000", "totalAssets": "4848100000", "longTermDebt": "482800000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1281381000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "2896600000", "totalCurrentLiabilities": "933700000", "propertyPlantEquipmentNet": "1908000000", "cashAndShortTermInvestments": "257400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }