{ "ticker": { "uuid": "519765fa-b03c-4aa8-8039-55fcb66ac54e", "symbol": "PAGP", "name": "Plains GP Holdings LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/519765fa-b03c-4aa8-8039-55fcb66ac54e/", "api_url": "https://sharemaestro.com/factors/api/tickers/519765fa-b03c-4aa8-8039-55fcb66ac54e/" }, "ticker_metadata": { "id": 7586, "uuid": "519765fa-b03c-4aa8-8039-55fcb66ac54e", "symbol": "PAGP", "name": "Plains GP Holdings LP", "asset_type": "equity", "market_cap": 5797050000, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Plains GP Holdings, LP owns and operates midstream power infrastructure in the United States and Canada. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "519765fa-b03c-4aa8-8039-55fcb66ac54e", "symbol": "PAGP", "name": "Plains GP Holdings LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/519765fa-b03c-4aa8-8039-55fcb66ac54e/", "api_url": "https://sharemaestro.com/factors/api/tickers/519765fa-b03c-4aa8-8039-55fcb66ac54e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.84, "quality": 0.25, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.46, "market_cap": 4843080000, "pe_ratio": 24.8363, "earnings_yield": 0.0403, "ebitda_to_ev": 0.1636, "shareholder_yield": 0.0638, "roe": 0.1531, "piotroski_f_score": 4, "momentum_12_1": 0.3508, "volatility_252d": 0.2091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.407270+00:00", "batch_id": "" }, "size": { "price_close": 24.46, "market_cap": 4843080000, "market_cap_usd": 4843080000, "enterprise_value": 16047080000, "shares_outstanding": 198000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.8363, "pb_ratio": 3.8015, "ptbv_ratio": null, "ps_ratio": 0.107, "pcf_ratio": 1.7858, "pfcf_ratio": 1.4658, "ev_ebitda": 6.1108, "ev_ebit": 9.3406, "ev_sales": 0.3546, "ev_fcf": 4.8569, "earnings_yield": 0.0403, "fcf_yield": 0.2059, "price_to_sales": 0.107, "price_to_book": 3.8015, "price_to_cashflow": 1.7858, "ebitda_to_ev": 0.1636, "sales_yield": 2.8201 }, "yield": { "dividend_yield": 0.0638, "buyback_yield": 0, "shareholder_yield": 0.0638, "debt_paydown_yield": null, "total_yield": 0.0638 }, "quality": { "gross_margin": 0.0552, "operating_margin": 0.038, "net_margin": 0.0043, "ebitda_margin": 0.058, "fcf_margin": 0.073, "roe": 0.1531, "roa": 0.006, "roic": 0.1305, "roc_greenblatt": null, "asset_turnover": 1.3814, "cash_conversion": 16.9436, "accruals_ratio": -0.0768, "sbc_to_revenue": 0.0011, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7635, "revenue_stability_5y": 0.2641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.763, "net_debt_to_ebitda": 4.2666, "debt_to_assets": 0.3473, "interest_coverage": 3.2662, "current_ratio": 0.9422, "quick_ratio": 0.884, "net_debt": 11204000000, "local_beta": -0.001, "volatility_252d": 0.2091, "volatility_60d": 0.4998, "max_drawdown_12m": -0.1416, "risk_adjusted_momentum": 1.6776 }, "growth": { "revenue_growth_1y": -0.0933, "revenue_growth_3y_cagr": -0.0827, "revenue_growth_5y_cagr": 0.137, "eps_growth_1y": 0.3448, "eps_growth_3y_cagr": 0.1567, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0202, "book_value_growth_1y": -0.0095, "revenue_growth": -0.0933, "earnings_growth": 0.3448 }, "momentum": { "price_return_1m": 0.0548, "price_return_3m": 0.0457, "price_return_6m": 0.3444, "price_return_9m": 0.4091, "price_return_12m": 0.4248, "price_return_12m_ex1m": 0.3508, "momentum_6m": 0.3444, "momentum_12m": 0.4248, "momentum_12_1": 0.3508, "distance_from_52w_high": -0.0574, "distance_from_52w_low": 0.5404, "relative_strength": 0.2668 }, "raw_ttm": { "revenue_ttm": 45255000000, "gross_profit_ttm": 2500000000, "ebit_ttm": 1718000000, "ebitda_ttm": 2626000000, "net_income_ttm": 195000000, "eps_diluted_ttm": 0.9848, "operating_cash_flow_ttm": 2712000000, "capital_expenditure_ttm": 592000000, "fcf_ttm": 3304000000, "dividends_paid_ttm": 309000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 526000000, "cash_and_equivalents": 172000000, "total_current_assets": 6158000000, "total_current_liabilities": 6536000000, "net_ppe": null, "total_assets": 32760000000, "total_debt": 11376000000, "total_equity": 1274000000, "net_working_capital": -130000000, "book_value_per_share": 6.4343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -412000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 5, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 62, "rank_fcf_yield": 16, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29 }, "composites": { "value_composite": 16, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 75, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 11, "overall_composite": 16, "quality_value_composite": 0.4583, "os_score": 0.84, "value_percentile": 0.84, "quality_percentile": 0.25, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 11, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2365, "ticker_id": 7586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.407270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.46, "market_cap": 4843080000, "market_cap_usd": 4843080000, "enterprise_value": 16047080000, "shares_outstanding": 198000000, "fx_rate_to_usd": null, "pe_ratio": 24.83630769, "pb_ratio": 3.80147567, "ptbv_ratio": null, "ps_ratio": 0.10701757, "pcf_ratio": 1.78579646, "pfcf_ratio": 1.46582324, "ev_ebitda": 6.11084539, "ev_ebit": 9.34055879, "ev_sales": 0.35459242, "ev_fcf": 4.85686441, "earnings_yield": 0.04026363, "fcf_yield": 0.20589416, "dividend_yield": 0.06380237, "buyback_yield": 0, "shareholder_yield": 0.06380237, "debt_paydown_yield": null, "total_yield": 0.06380237, "gross_margin": 0.05524251, "operating_margin": 0.03796266, "net_margin": 0.00430892, "ebitda_margin": 0.05802674, "fcf_margin": 0.07300851, "roe": 0.15306122, "roa": 0.00595238, "roic": 0.13050068, "roc_greenblatt": null, "asset_turnover": 1.38141026, "cash_conversion": 16.94358974, "accruals_ratio": -0.0768315, "sbc_to_revenue": 0.00108275, "debt_to_equity": 14.76295133, "net_debt_to_ebitda": 4.26656512, "debt_to_assets": 0.34725275, "interest_coverage": 3.2661597, "current_ratio": 0.94216646, "quick_ratio": 0.88402693, "net_debt": 11204000000, "revenue_growth_1y": -0.09332238, "revenue_growth_3y_cagr": -0.08268309, "revenue_growth_5y_cagr": 0.13703101, "eps_growth_1y": 0.34482759, "eps_growth_3y_cagr": 0.15670165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02016607, "book_value_growth_1y": -0.00946923, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.763477, "revenue_stability_5y": 0.264146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05476498, "price_return_3m": 0.04574605, "price_return_6m": 0.34442142, "price_return_9m": 0.40905923, "price_return_12m": 0.42477691, "price_return_12m_ex1m": 0.35080034, "distance_from_52w_high": -0.05741811, "distance_from_52w_low": 0.54035077, "relative_strength": 0.26683585, "local_beta": -0.001, "volatility_252d": 0.209111, "volatility_60d": 0.499805, "max_drawdown_12m": -0.14159761, "revenue_ttm": 45255000000, "gross_profit_ttm": 2500000000, "ebit_ttm": 1718000000, "ebitda_ttm": 2626000000, "net_income_ttm": 195000000, "eps_diluted_ttm": 0.98484848, "operating_cash_flow_ttm": 2712000000, "capital_expenditure_ttm": 592000000, "fcf_ttm": 3304000000, "dividends_paid_ttm": 309000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 526000000, "cash_and_equivalents": 172000000, "total_current_assets": 6158000000, "total_current_liabilities": 6536000000, "net_ppe": null, "total_assets": 32760000000, "total_debt": 11376000000, "total_equity": 1274000000, "net_working_capital": -130000000, "book_value_per_share": 6.43434343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -412000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 62, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 5, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 62, "rank_fcf_yield": 16, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 16, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 75, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 11, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.46, "os": 0.84, "value": 0.84, "quality": 0.25, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.8363, "earnings_yield": 0.0403, "shareholder_yield": 0.0638, "roe": 0.1531, "momentum_12_1": 0.3508, "complete_fields": { "id": 2365, "ticker_id": 7586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.407270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.46, "market_cap": 4843080000, "market_cap_usd": 4843080000, "enterprise_value": 16047080000, "shares_outstanding": 198000000, "fx_rate_to_usd": null, "pe_ratio": 24.83630769, "pb_ratio": 3.80147567, "ptbv_ratio": null, "ps_ratio": 0.10701757, "pcf_ratio": 1.78579646, "pfcf_ratio": 1.46582324, "ev_ebitda": 6.11084539, "ev_ebit": 9.34055879, "ev_sales": 0.35459242, "ev_fcf": 4.85686441, "earnings_yield": 0.04026363, "fcf_yield": 0.20589416, "dividend_yield": 0.06380237, "buyback_yield": 0, "shareholder_yield": 0.06380237, "debt_paydown_yield": null, "total_yield": 0.06380237, "gross_margin": 0.05524251, "operating_margin": 0.03796266, "net_margin": 0.00430892, "ebitda_margin": 0.05802674, "fcf_margin": 0.07300851, "roe": 0.15306122, "roa": 0.00595238, "roic": 0.13050068, "roc_greenblatt": null, "asset_turnover": 1.38141026, "cash_conversion": 16.94358974, "accruals_ratio": -0.0768315, "sbc_to_revenue": 0.00108275, "debt_to_equity": 14.76295133, "net_debt_to_ebitda": 4.26656512, "debt_to_assets": 0.34725275, "interest_coverage": 3.2661597, "current_ratio": 0.94216646, "quick_ratio": 0.88402693, "net_debt": 11204000000, "revenue_growth_1y": -0.09332238, "revenue_growth_3y_cagr": -0.08268309, "revenue_growth_5y_cagr": 0.13703101, "eps_growth_1y": 0.34482759, "eps_growth_3y_cagr": 0.15670165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02016607, "book_value_growth_1y": -0.00946923, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.763477, "revenue_stability_5y": 0.264146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05476498, "price_return_3m": 0.04574605, "price_return_6m": 0.34442142, "price_return_9m": 0.40905923, "price_return_12m": 0.42477691, "price_return_12m_ex1m": 0.35080034, "distance_from_52w_high": -0.05741811, "distance_from_52w_low": 0.54035077, "relative_strength": 0.26683585, "local_beta": -0.001, "volatility_252d": 0.209111, "volatility_60d": 0.499805, "max_drawdown_12m": -0.14159761, "revenue_ttm": 45255000000, "gross_profit_ttm": 2500000000, "ebit_ttm": 1718000000, "ebitda_ttm": 2626000000, "net_income_ttm": 195000000, "eps_diluted_ttm": 0.98484848, "operating_cash_flow_ttm": 2712000000, "capital_expenditure_ttm": 592000000, "fcf_ttm": 3304000000, "dividends_paid_ttm": 309000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 526000000, "cash_and_equivalents": 172000000, "total_current_assets": 6158000000, "total_current_liabilities": 6536000000, "net_ppe": null, "total_assets": 32760000000, "total_debt": 11376000000, "total_equity": 1274000000, "net_working_capital": -130000000, "book_value_per_share": 6.43434343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -412000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 62, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 5, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 62, "rank_fcf_yield": 16, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 16, "quality_composite": 75, "momentum_composite": 20, "growth_composite": 75, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 11, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1862000000, "ebitda": 2815000000, "pretax_income": 1395000000, "tax_provision": 92000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 4704000000, "total_assets": 31276000000, "short_term_debt": 590000000, "long_term_debt": 10696000000, "total_debt": 11286000000, "total_liabilities": 17060000000, "total_equity": 1345000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2931000000, "capital_expenditure": 643000000, "free_cash_flow": 3574000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142667, "ticker_id": 7586, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2815000000", "netIncome": "260000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "44262000000", "costOfRevenue": "41587000000", "interestIncome": "21000000", "incomeBeforeTax": "1395000000", "interestExpense": "467000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-446000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "1303000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "31276000000", "longTermDebt": "10696000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17060000000", "otherCurrentAssets": "566000000", "totalCurrentAssets": "4704000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26572000000", "currentAccountsPayable": "3457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11488000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "4902000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2931000000", "capitalExpenditures": "643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000000", "cashflowFromInvestment": "-3364000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "research_and_development": null, "selling_general_admin": 342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1862000000, "depreciation_amortisation": 953000000, "ebitda": 2815000000, "interest_expense": 467000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1395000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 260000000, "net_income_continuing_ops": 1303000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": 3598000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 4704000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1754000000, "goodwill_and_intangibles": 1754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26572000000, "total_assets": 31276000000, "short_term_debt": 590000000, "accounts_payable": 3457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4902000000, "long_term_debt": 10696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12158000000, "total_liabilities": 17060000000, "total_debt": 11286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1345000000, "shares_outstanding": 198000000, "operating_cash_flow": 2931000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3364000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399000000, "free_cash_flow": 3574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2815000000", "netIncome": "260000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "44262000000", "costOfRevenue": "41587000000", "interestIncome": "21000000", "incomeBeforeTax": "1395000000", "interestExpense": "467000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-446000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "1303000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "31276000000", "longTermDebt": "10696000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17060000000", "otherCurrentAssets": "566000000", "totalCurrentAssets": "4704000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26572000000", "currentAccountsPayable": "3457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11488000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "4902000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2931000000", "capitalExpenditures": "643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000000", "cashflowFromInvestment": "-3364000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 50073000000, "cost_of_revenue": 46586000000, "gross_profit": 3487000000, "ebit": 1656000000, "ebitda": 2682000000, "pretax_income": 1274000000, "tax_provision": 204000000, "net_income": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000000, "total_current_assets": 4776000000, "total_assets": 27756000000, "short_term_debt": 408000000, "long_term_debt": 7213000000, "total_debt": 7621000000, "total_liabilities": 13440000000, "total_equity": 1351000000, "shares_outstanding": 197000000, "goodwill_and_intangibles": 1677000000 }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": 640000000, "free_cash_flow": 3124000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142672, "ticker_id": 7586, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1656000000", "ebitda": "2682000000", "netIncome": "103000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "50073000000", "costOfRevenue": "46586000000", "interestIncome": "22000000", "incomeBeforeTax": "1274000000", "interestExpense": "382000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "2315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "1070000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "1351000000", "currentDebt": "None", "investments": "None", "totalAssets": "27756000000", "longTermDebt": "7213000000", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13440000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "4776000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22980000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "635000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2484000000", "capitalExpenditures": "640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1702000000", "cashflowFromInvestment": "-875000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50073000000, "cost_of_revenue": 46586000000, "gross_profit": 3487000000, "research_and_development": null, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1656000000, "depreciation_amortisation": 1026000000, "ebitda": 2682000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1274000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 103000000, "net_income_continuing_ops": 1070000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000000, "short_term_investments": null, "net_receivables": 3901000000, "inventory": 439000000, "other_current_assets": null, "total_current_assets": 4776000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1677000000, "goodwill_and_intangibles": 1677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22980000000, "total_assets": 27756000000, "short_term_debt": 408000000, "accounts_payable": 3881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000000, "long_term_debt": 7213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8516000000, "total_liabilities": 13440000000, "total_debt": 7621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1351000000, "shares_outstanding": 197000000, "operating_cash_flow": 2484000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1702000000, "free_cash_flow": 3124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1656000000", "ebitda": "2682000000", "netIncome": "103000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "50073000000", "costOfRevenue": "46586000000", "interestIncome": "22000000", "incomeBeforeTax": "1274000000", "interestExpense": "382000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "2315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "1070000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "1351000000", "currentDebt": "None", "investments": "None", "totalAssets": "27756000000", "longTermDebt": "7213000000", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13440000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "4776000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22980000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "635000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2484000000", "capitalExpenditures": "640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1702000000", "cashflowFromInvestment": "-875000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 48712000000, "cost_of_revenue": 45582000000, "gross_profit": 3130000000, "ebit": 2000000000, "ebitda": 3051000000, "pretax_income": 1614000000, "tax_provision": 189000000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453000000, "total_current_assets": 4916000000, "total_assets": 28597000000, "short_term_debt": 446000000, "long_term_debt": 7305000000, "total_debt": 7751000000, "total_liabilities": 13625000000, "total_equity": 14972000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1875000000 }, "cash_flow": { "operating_cash_flow": 2722000000, "capital_expenditure": 582000000, "free_cash_flow": 3304000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142677, "ticker_id": 7586, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000000", "ebitda": "3051000000", "netIncome": "198000000", "grossProfit": "3130000000", "depreciation": "None", "totalRevenue": "48712000000", "costOfRevenue": "45582000000", "interestIncome": "27000000", "incomeBeforeTax": "1614000000", "interestExpense": "386000000", "operatingIncome": "1501000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "1339000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1548000000", "currentDebt": "None", "investments": "None", "totalAssets": "28597000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13625000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4916000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23681000000", "currentAccountsPayable": "3845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "14972000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2722000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1971000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48712000000, "cost_of_revenue": 45582000000, "gross_profit": 3130000000, "research_and_development": null, "selling_general_admin": 356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000000, "depreciation_amortisation": 1051000000, "ebitda": 3051000000, "interest_expense": 386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1614000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": 1339000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453000000, "short_term_investments": 51000000, "net_receivables": 3760000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 4916000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1875000000, "goodwill_and_intangibles": 1875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23681000000, "total_assets": 28597000000, "short_term_debt": 446000000, "accounts_payable": 3845000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5005000000, "long_term_debt": 7305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8620000000, "total_liabilities": 13625000000, "total_debt": 7751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14972000000, "shares_outstanding": 195000000, "operating_cash_flow": 2722000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1971000000, "free_cash_flow": 3304000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000000000", "ebitda": "3051000000", "netIncome": "198000000", "grossProfit": "3130000000", "depreciation": "None", "totalRevenue": "48712000000", "costOfRevenue": "45582000000", "interestIncome": "27000000", "incomeBeforeTax": "1614000000", "interestExpense": "386000000", "operatingIncome": "1501000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "1339000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1548000000", "currentDebt": "None", "investments": "None", "totalAssets": "28597000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13625000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4916000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23681000000", "currentAccountsPayable": "3845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "14972000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2722000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1971000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 57342000000, "cost_of_revenue": 54144000000, "gross_profit": 3198000000, "ebit": 1814000000, "ebitda": 2782000000, "pretax_income": 1409000000, "tax_provision": 246000000, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 5358000000, "total_assets": 29207000000, "short_term_debt": 1159000000, "long_term_debt": 7287000000, "total_debt": 8446000000, "total_liabilities": 14569000000, "total_equity": 14638000000, "shares_outstanding": 194000000, "goodwill_and_intangibles": 2145000000 }, "cash_flow": { "operating_cash_flow": 2404000000, "capital_expenditure": 455000000, "free_cash_flow": 2859000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142682, "ticker_id": 7586, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1814000000", "ebitda": "2782000000", "netIncome": "168000000", "grossProfit": "3198000000", "depreciation": "None", "totalRevenue": "57342000000", "costOfRevenue": "54144000000", "interestIncome": "None", "incomeBeforeTax": "1409000000", "interestExpense": "405000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184000000", "costofGoodsAndServicesSold": "54144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "None", "inventory": "729000000", "commonStock": "1524000000", "currentDebt": "None", "investments": "None", "totalAssets": "29207000000", "longTermDebt": "7287000000", "shortTermDebt": "1159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "1097000000", "totalLiabilities": "14569000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "5358000000", "currentLongTermDebt": "1159000000", "longTermInvestments": "3084000000", "shortTermInvestments": "75000000", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23849000000", "currentAccountsPayable": "4045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15602000000", "shortLongTermDebtTotal": "8754000000", "totalShareholderEquity": "14638000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "689000000", "totalCurrentLiabilities": "5893000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "8676000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2404000000", "capitalExpenditures": "455000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-526000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57342000000, "cost_of_revenue": 54144000000, "gross_profit": 3198000000, "research_and_development": null, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1814000000, "depreciation_amortisation": 968000000, "ebitda": 2782000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1409000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": 1163000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404000000, "short_term_investments": 75000000, "net_receivables": 3907000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 5358000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2145000000, "goodwill_and_intangibles": 2145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23849000000, "total_assets": 29207000000, "short_term_debt": 1159000000, "accounts_payable": 4045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5893000000, "long_term_debt": 7287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8676000000, "total_liabilities": 14569000000, "total_debt": 8446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097000000, "total_equity": 14638000000, "shares_outstanding": 194000000, "operating_cash_flow": 2404000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -526000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1927000000, "free_cash_flow": 2859000000, "net_change_in_cash": -49000000 }, "raw_data": { "income": { "ebit": "1814000000", "ebitda": "2782000000", "netIncome": "168000000", "grossProfit": "3198000000", "depreciation": "None", "totalRevenue": "57342000000", "costOfRevenue": "54144000000", "interestIncome": "None", "incomeBeforeTax": "1409000000", "interestExpense": "405000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184000000", "costofGoodsAndServicesSold": "54144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "None", "inventory": "729000000", "commonStock": "1524000000", "currentDebt": "None", "investments": "None", "totalAssets": "29207000000", "longTermDebt": "7287000000", "shortTermDebt": "1159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "1097000000", "totalLiabilities": "14569000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "5358000000", "currentLongTermDebt": "1159000000", "longTermInvestments": "3084000000", "shortTermInvestments": "75000000", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23849000000", "currentAccountsPayable": "4045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15602000000", "shortLongTermDebtTotal": "8754000000", "totalShareholderEquity": "14638000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "689000000", "totalCurrentLiabilities": "5893000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "8676000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2404000000", "capitalExpenditures": "455000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-526000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 42078000000, "cost_of_revenue": 39281000000, "gross_profit": 2797000000, "ebit": 1137000000, "ebitda": 1914000000, "pretax_income": 712000000, "tax_provision": 112000000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 6137000000, "total_assets": 28609000000, "short_term_debt": 822000000, "long_term_debt": 8398000000, "total_debt": 9220000000, "total_liabilities": 15799000000, "total_equity": 12810000000, "shares_outstanding": 194000000, "goodwill_and_intangibles": 1960000000 }, "cash_flow": { "operating_cash_flow": 1991000000, "capital_expenditure": 336000000, "free_cash_flow": 2327000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142687, "ticker_id": 7586, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137000000", "ebitda": "1914000000", "netIncome": "60000000", "grossProfit": "2797000000", "depreciation": "None", "totalRevenue": "42078000000", "costOfRevenue": "39281000000", "interestIncome": "None", "incomeBeforeTax": "712000000", "interestExpense": "425000000", "operatingIncome": "842000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "293000000", "costofGoodsAndServicesSold": "39281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000000", "sellingGeneralAndAdministrative": "298000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "None", "inventory": "783000000", "commonStock": "1533000000", "currentDebt": "None", "investments": "None", "totalAssets": "28609000000", "longTermDebt": "8398000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "60000000", "totalLiabilities": "15799000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "6137000000", "currentLongTermDebt": "822000000", "longTermInvestments": "3805000000", "shortTermInvestments": "3805000000", "currentNetReceivables": "4705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22472000000", "currentAccountsPayable": "4811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15302000000", "shortLongTermDebtTotal": "9220000000", "totalShareholderEquity": "12810000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "6232000000", "otherNonCurrentLiabilities": "830000000", "totalNonCurrentLiabilities": "9567000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1991000000", "capitalExpenditures": "336000000", "changeInReceivables": "-2179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42078000000, "cost_of_revenue": 39281000000, "gross_profit": 2797000000, "research_and_development": null, "selling_general_admin": 298000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137000000, "depreciation_amortisation": 777000000, "ebitda": 1914000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 712000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 600000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": 3805000000, "net_receivables": 4705000000, "inventory": 783000000, "other_current_assets": null, "total_current_assets": 6137000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1960000000, "goodwill_and_intangibles": 1960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22472000000, "total_assets": 28609000000, "short_term_debt": 822000000, "accounts_payable": 4811000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6232000000, "long_term_debt": 8398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9567000000, "total_liabilities": 15799000000, "total_debt": 9220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60000000, "total_equity": 12810000000, "shares_outstanding": 194000000, "operating_cash_flow": 1991000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 386000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1979000000, "free_cash_flow": 2327000000, "net_change_in_cash": 398000000 }, "raw_data": { "income": { "ebit": "1137000000", "ebitda": "1914000000", "netIncome": "60000000", "grossProfit": "2797000000", "depreciation": "None", "totalRevenue": "42078000000", "costOfRevenue": "39281000000", "interestIncome": "None", "incomeBeforeTax": "712000000", "interestExpense": "425000000", "operatingIncome": "842000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "293000000", "costofGoodsAndServicesSold": "39281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000000", "sellingGeneralAndAdministrative": "298000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "None", "inventory": "783000000", "commonStock": "1533000000", "currentDebt": "None", "investments": "None", "totalAssets": "28609000000", "longTermDebt": "8398000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "60000000", "totalLiabilities": "15799000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "6137000000", "currentLongTermDebt": "822000000", "longTermInvestments": "3805000000", "shortTermInvestments": "3805000000", "currentNetReceivables": "4705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22472000000", "currentAccountsPayable": "4811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15302000000", "shortLongTermDebtTotal": "9220000000", "totalShareholderEquity": "12810000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "6232000000", "otherNonCurrentLiabilities": "830000000", "totalNonCurrentLiabilities": "9567000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1991000000", "capitalExpenditures": "336000000", "changeInReceivables": "-2179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 23290000000, "cost_of_revenue": 21087000000, "gross_profit": 2203000000, "ebit": -2171000000, "ebitda": -1515000000, "pretax_income": -2607000000, "tax_provision": -167000000, "net_income": -568000000, "net_income_to_common": -568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000000, "total_current_assets": 3665000000, "total_assets": 24497000000, "short_term_debt": 831000000, "long_term_debt": 9382000000, "total_debt": 10213000000, "total_liabilities": 14759000000, "total_equity": 9738000000, "shares_outstanding": 246000000, "goodwill_and_intangibles": 805000000 }, "cash_flow": { "operating_cash_flow": 1510000000, "capital_expenditure": 738000000, "free_cash_flow": 2248000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142692, "ticker_id": 7586, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2171000000", "ebitda": "-1515000000", "netIncome": "-568000000", "grossProfit": "2203000000", "depreciation": "None", "totalRevenue": "23290000000", "costOfRevenue": "21087000000", "interestIncome": "None", "incomeBeforeTax": "-2607000000", "interestExpense": "436000000", "operatingIncome": "-2383000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-167000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "4586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000000", "costofGoodsAndServicesSold": "21087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-2440000000" }, "balance": { "goodwill": "0", "inventory": "647000000", "commonStock": "1464000000", "currentDebt": "None", "investments": "None", "totalAssets": "24497000000", "longTermDebt": "9382000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14759000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "3665000000", "currentLongTermDebt": "831000000", "longTermInvestments": "3764000000", "shortTermInvestments": "3764000000", "currentNetReceivables": "2553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20832000000", "currentAccountsPayable": "2425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14620000000", "shortLongTermDebtTotal": "10213000000", "totalShareholderEquity": "9738000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "999000000", "totalCurrentLiabilities": "4253000000", "otherNonCurrentLiabilities": "1124000000", "totalNonCurrentLiabilities": "10506000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2440000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "1510000000", "capitalExpenditures": "738000000", "changeInReceivables": "1432000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23290000000, "cost_of_revenue": 21087000000, "gross_profit": 2203000000, "research_and_development": null, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2171000000, "depreciation_amortisation": 656000000, "ebitda": -1515000000, "interest_expense": 436000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2607000000, "tax_provision": -167000000, "effective_tax_rate": null, "net_income": -568000000, "net_income_continuing_ops": -2440000000, "net_income_to_common": -568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000000, "short_term_investments": 3764000000, "net_receivables": 2553000000, "inventory": 647000000, "other_current_assets": null, "total_current_assets": 3665000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 805000000, "goodwill_and_intangibles": 805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20832000000, "total_assets": 24497000000, "short_term_debt": 831000000, "accounts_payable": 2425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4253000000, "long_term_debt": 9382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10506000000, "total_liabilities": 14759000000, "total_debt": 10213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9738000000, "shares_outstanding": 246000000, "operating_cash_flow": 1510000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000000, "free_cash_flow": 2248000000, "net_change_in_cash": -13000000 }, "raw_data": { "income": { "ebit": "-2171000000", "ebitda": "-1515000000", "netIncome": "-568000000", "grossProfit": "2203000000", "depreciation": "None", "totalRevenue": "23290000000", "costOfRevenue": "21087000000", "interestIncome": "None", "incomeBeforeTax": "-2607000000", "interestExpense": "436000000", "operatingIncome": "-2383000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-167000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "4586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000000", "costofGoodsAndServicesSold": "21087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-2440000000" }, "balance": { "goodwill": "0", "inventory": "647000000", "commonStock": "1464000000", "currentDebt": "None", "investments": "None", "totalAssets": "24497000000", "longTermDebt": "9382000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14759000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "3665000000", "currentLongTermDebt": "831000000", "longTermInvestments": "3764000000", "shortTermInvestments": "3764000000", "currentNetReceivables": "2553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20832000000", "currentAccountsPayable": "2425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14620000000", "shortLongTermDebtTotal": "10213000000", "totalShareholderEquity": "9738000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "999000000", "totalCurrentLiabilities": "4253000000", "otherNonCurrentLiabilities": "1124000000", "totalNonCurrentLiabilities": "10506000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2440000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "1510000000", "capitalExpenditures": "738000000", "changeInReceivables": "1432000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 33669000000, "cost_of_revenue": 30056000000, "gross_profit": 3613000000, "ebit": 2663000000, "ebitda": 3267000000, "pretax_income": 2238000000, "tax_provision": 176000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47000000, "total_current_assets": 4612000000, "total_assets": 28677000000, "short_term_debt": 504000000, "long_term_debt": 9187000000, "total_debt": 9691000000, "total_liabilities": 15482000000, "total_equity": 13195000000, "shares_outstanding": 170000000, "goodwill_and_intangibles": 3247000000 }, "cash_flow": { "operating_cash_flow": 2500000000, "capital_expenditure": 1181000000, "free_cash_flow": 3681000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142697, "ticker_id": 7586, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "3267000000", "netIncome": "331000000", "grossProfit": "3613000000", "depreciation": "None", "totalRevenue": "33669000000", "costOfRevenue": "30056000000", "interestIncome": "35000000", "incomeBeforeTax": "2238000000", "interestExpense": "425000000", "operatingIncome": "1980000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "30056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "2062000000" }, "balance": { "goodwill": "2540000000", "inventory": "604000000", "commonStock": "2155000000", "currentDebt": "None", "investments": "None", "totalAssets": "28677000000", "longTermDebt": "9187000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15482000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4612000000", "currentLongTermDebt": "504000000", "longTermInvestments": "3683000000", "shortTermInvestments": "None", "currentNetReceivables": "3614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24065000000", "currentAccountsPayable": "3687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15549000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "13195000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "828000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "1278000000", "totalNonCurrentLiabilities": "10465000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "-3616000000" }, "cashflow": { "netIncome": "2062000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2500000000", "capitalExpenditures": "1181000000", "changeInReceivables": "-1158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-1765000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33669000000, "cost_of_revenue": 30056000000, "gross_profit": 3613000000, "research_and_development": null, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2663000000, "depreciation_amortisation": 604000000, "ebitda": 3267000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2238000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 2062000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47000000, "short_term_investments": null, "net_receivables": 3614000000, "inventory": 604000000, "other_current_assets": null, "total_current_assets": 4612000000, "net_ppe": null, "goodwill": 2540000000, "intangible_assets": 707000000, "goodwill_and_intangibles": 3247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24065000000, "total_assets": 28677000000, "short_term_debt": 504000000, "accounts_payable": 3687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5017000000, "long_term_debt": 9187000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10465000000, "total_liabilities": 15482000000, "total_debt": 9691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13195000000, "shares_outstanding": 170000000, "operating_cash_flow": 2500000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1765000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000000, "free_cash_flow": 3681000000, "net_change_in_cash": 18000000 }, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "3267000000", "netIncome": "331000000", "grossProfit": "3613000000", "depreciation": "None", "totalRevenue": "33669000000", "costOfRevenue": "30056000000", "interestIncome": "35000000", "incomeBeforeTax": "2238000000", "interestExpense": "425000000", "operatingIncome": "1980000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "30056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "2062000000" }, "balance": { "goodwill": "2540000000", "inventory": "604000000", "commonStock": "2155000000", "currentDebt": "None", "investments": "None", "totalAssets": "28677000000", "longTermDebt": "9187000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15482000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4612000000", "currentLongTermDebt": "504000000", "longTermInvestments": "3683000000", "shortTermInvestments": "None", "currentNetReceivables": "3614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24065000000", "currentAccountsPayable": "3687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15549000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "13195000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "828000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "1278000000", "totalNonCurrentLiabilities": "10465000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "-3616000000" }, "cashflow": { "netIncome": "2062000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2500000000", "capitalExpenditures": "1181000000", "changeInReceivables": "-1158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-1765000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 34055000000, "cost_of_revenue": 30314000000, "gross_profit": 3741000000, "ebit": 2835000000, "ebitda": 3356000000, "pretax_income": 2409000000, "tax_provision": 302000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69000000, "total_current_assets": 3533000000, "total_assets": 25511000000, "short_term_debt": 66000000, "long_term_debt": 9143000000, "total_debt": 9209000000, "total_liabilities": 13509000000, "total_equity": 12002000000, "shares_outstanding": 282000000, "goodwill_and_intangibles": 3293000000 }, "cash_flow": { "operating_cash_flow": 2604000000, "capital_expenditure": 1634000000, "free_cash_flow": 4238000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142702, "ticker_id": 7586, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2835000000", "ebitda": "3356000000", "netIncome": "334000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "34055000000", "costOfRevenue": "30314000000", "interestIncome": "70000000", "incomeBeforeTax": "2409000000", "interestExpense": "431000000", "operatingIncome": "2272000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "1583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "568000000", "costofGoodsAndServicesSold": "30314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "2107000000" }, "balance": { "goodwill": "2521000000", "inventory": "640000000", "commonStock": "1846000000", "currentDebt": "None", "investments": "None", "totalAssets": "25511000000", "longTermDebt": "9143000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "-844000000", "totalLiabilities": "13509000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "3533000000", "currentLongTermDebt": "66000000", "longTermInvestments": "2702000000", "shortTermInvestments": "None", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000000", "currentAccountsPayable": "2705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14938000000", "shortLongTermDebtTotal": "9209000000", "totalShareholderEquity": "12002000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "3456000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "10053000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "282000000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "-3103000000" }, "cashflow": { "netIncome": "2107000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "2604000000", "capitalExpenditures": "1634000000", "changeInReceivables": "309000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1753000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34055000000, "cost_of_revenue": 30314000000, "gross_profit": 3741000000, "research_and_development": 0, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2835000000, "depreciation_amortisation": 521000000, "ebitda": 3356000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2409000000, "tax_provision": 302000000, "effective_tax_rate": null, "net_income": 334000000, "net_income_continuing_ops": 2107000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69000000, "short_term_investments": null, "net_receivables": 2454000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 3533000000, "net_ppe": null, "goodwill": 2521000000, "intangible_assets": 772000000, "goodwill_and_intangibles": 3293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21978000000, "total_assets": 25511000000, "short_term_debt": 66000000, "accounts_payable": 2705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456000000, "long_term_debt": 9143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10053000000, "total_liabilities": 13509000000, "total_debt": 9209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844000000, "total_equity": 12002000000, "shares_outstanding": 282000000, "operating_cash_flow": 2604000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1753000000, "free_cash_flow": 4238000000, "net_change_in_cash": 29000000 }, "raw_data": { "income": { "ebit": "2835000000", "ebitda": "3356000000", "netIncome": "334000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "34055000000", "costOfRevenue": "30314000000", "interestIncome": "70000000", "incomeBeforeTax": "2409000000", "interestExpense": "431000000", "operatingIncome": "2272000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "1583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "568000000", "costofGoodsAndServicesSold": "30314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "2107000000" }, "balance": { "goodwill": "2521000000", "inventory": "640000000", "commonStock": "1846000000", "currentDebt": "None", "investments": "None", "totalAssets": "25511000000", "longTermDebt": "9143000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "-844000000", "totalLiabilities": "13509000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "3533000000", "currentLongTermDebt": "66000000", "longTermInvestments": "2702000000", "shortTermInvestments": "None", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000000", "currentAccountsPayable": "2705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14938000000", "shortLongTermDebtTotal": "9209000000", "totalShareholderEquity": "12002000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "3456000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "10053000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "282000000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "-3103000000" }, "cashflow": { "netIncome": "2107000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "2604000000", "capitalExpenditures": "1634000000", "changeInReceivables": "309000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1753000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12470000000, "cost_of_revenue": 12038000000, "gross_profit": 433000000, "ebit": 350000000, "ebitda": 593000000, "pretax_income": 333000000, "tax_provision": 8000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 6158000000, "total_assets": 32760000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11376000000, "total_liabilities": 18808000000, "total_equity": 1274000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142665, "ticker_id": 7586, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "593000000", "netIncome": "20000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "12470000000", "costOfRevenue": "12038000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "167000000", "operatingIncome": "350000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "None", "inventory": "380000000", "commonStock": "1274000000", "currentDebt": "None", "investments": "None", "totalAssets": "32760000000", "longTermDebt": "10956000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18808000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "6158000000", "currentLongTermDebt": "420000000", "longTermInvestments": "2838000000", "shortTermInvestments": "None", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000000", "currentAccountsPayable": "4928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11578000000", "totalShareholderEquity": "1274000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "1188000000", "totalCurrentLiabilities": "6536000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "12272000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12470000000, "cost_of_revenue": 12038000000, "gross_profit": 433000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 243000000, "ebitda": 593000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 325000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": 4821000000, "inventory": 380000000, "other_current_assets": null, "total_current_assets": 6158000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1686000000, "goodwill_and_intangibles": 1686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26602000000, "total_assets": 32760000000, "short_term_debt": 420000000, "accounts_payable": 4928000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6536000000, "long_term_debt": 10956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12272000000, "total_liabilities": 18808000000, "total_debt": 11376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1274000000, "shares_outstanding": 198000000, "operating_cash_flow": 418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "593000000", "netIncome": "20000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "12470000000", "costOfRevenue": "12038000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "167000000", "operatingIncome": "350000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "None", "inventory": "380000000", "commonStock": "1274000000", "currentDebt": "None", "investments": "None", "totalAssets": "32760000000", "longTermDebt": "10956000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18808000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "6158000000", "currentLongTermDebt": "420000000", "longTermInvestments": "2838000000", "shortTermInvestments": "None", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000000", "currentAccountsPayable": "4928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11578000000", "totalShareholderEquity": "1274000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "1188000000", "totalCurrentLiabilities": "6536000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "12272000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 10565000000, "cost_of_revenue": 9852000000, "gross_profit": 713000000, "ebit": 459000000, "ebitda": 716000000, "pretax_income": 322000000, "tax_provision": 16000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 4704000000, "total_assets": 31276000000, "short_term_debt": 590000000, "long_term_debt": 10696000000, "total_debt": 11286000000, "total_liabilities": 17060000000, "total_equity": 1345000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142666, "ticker_id": 7586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459000000", "ebitda": "716000000", "netIncome": "62000000", "grossProfit": "713000000", "depreciation": "None", "totalRevenue": "10565000000", "costOfRevenue": "9852000000", "interestIncome": "None", "incomeBeforeTax": "322000000", "interestExpense": "137000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "31276000000", "longTermDebt": "10696000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17060000000", "otherCurrentAssets": "566000000", "totalCurrentAssets": "4704000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26572000000", "currentAccountsPayable": "3457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11488000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "4902000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10565000000, "cost_of_revenue": 9852000000, "gross_profit": 713000000, "research_and_development": null, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459000000, "depreciation_amortisation": 257000000, "ebitda": 716000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 322000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": 3598000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 4704000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1754000000, "goodwill_and_intangibles": 1754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26572000000, "total_assets": 31276000000, "short_term_debt": 590000000, "accounts_payable": 3457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4902000000, "long_term_debt": 10696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12158000000, "total_liabilities": 17060000000, "total_debt": 11286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1345000000, "shares_outstanding": 198000000, "operating_cash_flow": 785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260000000, "free_cash_flow": 933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459000000", "ebitda": "716000000", "netIncome": "62000000", "grossProfit": "713000000", "depreciation": "None", "totalRevenue": "10565000000", "costOfRevenue": "9852000000", "interestIncome": "None", "incomeBeforeTax": "322000000", "interestExpense": "137000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "31276000000", "longTermDebt": "10696000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17060000000", "otherCurrentAssets": "566000000", "totalCurrentAssets": "4704000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26572000000", "currentAccountsPayable": "3457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11488000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "4902000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 11578000000, "cost_of_revenue": 10873000000, "gross_profit": 705000000, "ebit": 570000000, "ebitda": 774000000, "pretax_income": 458000000, "tax_provision": 30000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181000000, "total_current_assets": 5577000000, "total_assets": 29252000000, "short_term_debt": 1010000000, "long_term_debt": 8439000000, "total_debt": 9449000000, "total_liabilities": 15106000000, "total_equity": 1345000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1570000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 202000000, "free_cash_flow": 1019000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142668, "ticker_id": 7586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "774000000", "netIncome": "83000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "11578000000", "costOfRevenue": "10873000000", "interestIncome": "None", "incomeBeforeTax": "458000000", "interestExpense": "112000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "29252000000", "longTermDebt": "8439000000", "shortTermDebt": "1010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15106000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "5577000000", "currentLongTermDebt": "1010000000", "longTermInvestments": "2873000000", "shortTermInvestments": "None", "currentNetReceivables": "3623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23675000000", "currentAccountsPayable": "3584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9637000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "765000000", "totalCurrentLiabilities": "5359000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "9747000000", "cashAndShortTermInvestments": "1181000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1570000000", "cashAndCashEquivalentsAtCarryingValue": "1181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11578000000, "cost_of_revenue": 10873000000, "gross_profit": 705000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 204000000, "ebitda": 774000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 458000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 428000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1181000000, "short_term_investments": null, "net_receivables": 3623000000, "inventory": 184000000, "other_current_assets": null, "total_current_assets": 5577000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1570000000, "goodwill_and_intangibles": 1570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23675000000, "total_assets": 29252000000, "short_term_debt": 1010000000, "accounts_payable": 3584000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5359000000, "long_term_debt": 8439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9747000000, "total_liabilities": 15106000000, "total_debt": 9449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1345000000, "shares_outstanding": 198000000, "operating_cash_flow": 817000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318000000, "free_cash_flow": 1019000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "774000000", "netIncome": "83000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "11578000000", "costOfRevenue": "10873000000", "interestIncome": "None", "incomeBeforeTax": "458000000", "interestExpense": "112000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "29252000000", "longTermDebt": "8439000000", "shortTermDebt": "1010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15106000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "5577000000", "currentLongTermDebt": "1010000000", "longTermInvestments": "2873000000", "shortTermInvestments": "None", "currentNetReceivables": "3623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23675000000", "currentAccountsPayable": "3584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9637000000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "765000000", "totalCurrentLiabilities": "5359000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "9747000000", "cashAndShortTermInvestments": "1181000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1570000000", "cashAndCashEquivalentsAtCarryingValue": "1181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 10642000000, "cost_of_revenue": 9993000000, "gross_profit": 649000000, "ebit": 339000000, "ebitda": 543000000, "pretax_income": 229000000, "tax_provision": 16000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460000000, "total_current_assets": 4658000000, "total_assets": 28300000000, "short_term_debt": 475000000, "long_term_debt": 8204000000, "total_debt": 8679000000, "total_liabilities": 14175000000, "total_equity": 1354000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1636000000 }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": 112000000, "free_cash_flow": 804000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142669, "ticker_id": 7586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000000", "ebitda": "543000000", "netIncome": "30000000", "grossProfit": "649000000", "depreciation": "None", "totalRevenue": "10642000000", "costOfRevenue": "9993000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "110000000", "operatingIncome": "237000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1354000000", "currentDebt": "None", "investments": "None", "totalAssets": "28300000000", "longTermDebt": "8204000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14175000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "4658000000", "currentLongTermDebt": "475000000", "longTermInvestments": "2709000000", "shortTermInvestments": "None", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23642000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8869000000", "totalShareholderEquity": "1354000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "4648000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "9527000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10642000000, "cost_of_revenue": 9993000000, "gross_profit": 649000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000000, "depreciation_amortisation": 204000000, "ebitda": 543000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460000000, "short_term_investments": null, "net_receivables": 3562000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 4658000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1636000000, "goodwill_and_intangibles": 1636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23642000000, "total_assets": 28300000000, "short_term_debt": 475000000, "accounts_payable": 3364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4648000000, "long_term_debt": 8204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9527000000, "total_liabilities": 14175000000, "total_debt": 8679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1354000000, "shares_outstanding": 198000000, "operating_cash_flow": 692000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000000, "free_cash_flow": 804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339000000", "ebitda": "543000000", "netIncome": "30000000", "grossProfit": "649000000", "depreciation": "None", "totalRevenue": "10642000000", "costOfRevenue": "9993000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "110000000", "operatingIncome": "237000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1354000000", "currentDebt": "None", "investments": "None", "totalAssets": "28300000000", "longTermDebt": "8204000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14175000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "4658000000", "currentLongTermDebt": "475000000", "longTermInvestments": "2709000000", "shortTermInvestments": "None", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23642000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8869000000", "totalShareholderEquity": "1354000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "4648000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "9527000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12011000000, "cost_of_revenue": 11023000000, "gross_profit": 988000000, "ebit": 672000000, "ebitda": 934000000, "pretax_income": 565000000, "tax_provision": 73000000, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 4729000000, "total_assets": 28252000000, "short_term_debt": 478000000, "long_term_debt": 8204000000, "total_debt": 8682000000, "total_liabilities": 14192000000, "total_equity": 1356000000, "shares_outstanding": 198000000, "goodwill_and_intangibles": 1675000000 }, "cash_flow": { "operating_cash_flow": 638000000, "capital_expenditure": 198000000, "free_cash_flow": 836000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142670, "ticker_id": 7586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "934000000", "netIncome": "84000000", "grossProfit": "988000000", "depreciation": "None", "totalRevenue": "12011000000", "costOfRevenue": "11023000000", "interestIncome": "5000000", "incomeBeforeTax": "565000000", "interestExpense": "107000000", "operatingIncome": "532000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "1356000000", "currentDebt": "None", "investments": "None", "totalAssets": "28252000000", "longTermDebt": "8204000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14192000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4729000000", "currentLongTermDebt": "478000000", "longTermInvestments": "2745000000", "shortTermInvestments": "None", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23523000000", "currentAccountsPayable": "3725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8983000000", "totalShareholderEquity": "1356000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "4684000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "9508000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12011000000, "cost_of_revenue": 11023000000, "gross_profit": 988000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 262000000, "ebitda": 934000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 565000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": 492000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": null, "net_receivables": 3820000000, "inventory": 335000000, "other_current_assets": null, "total_current_assets": 4729000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1675000000, "goodwill_and_intangibles": 1675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23523000000, "total_assets": 28252000000, "short_term_debt": 478000000, "accounts_payable": 3725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4684000000, "long_term_debt": 8204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9508000000, "total_liabilities": 14192000000, "total_debt": 8682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1356000000, "shares_outstanding": 198000000, "operating_cash_flow": 638000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262000000, "free_cash_flow": 836000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "934000000", "netIncome": "84000000", "grossProfit": "988000000", "depreciation": "None", "totalRevenue": "12011000000", "costOfRevenue": "11023000000", "interestIncome": "5000000", "incomeBeforeTax": "565000000", "interestExpense": "107000000", "operatingIncome": "532000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "1356000000", "currentDebt": "None", "investments": "None", "totalAssets": "28252000000", "longTermDebt": "8204000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14192000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4729000000", "currentLongTermDebt": "478000000", "longTermInvestments": "2745000000", "shortTermInvestments": "None", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23523000000", "currentAccountsPayable": "3725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8983000000", "totalShareholderEquity": "1356000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "4684000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "9508000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "198000000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12402000000, "cost_of_revenue": 11804000000, "gross_profit": 598000000, "ebit": 259000000, "ebitda": 516000000, "pretax_income": 164000000, "tax_provision": 47000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4802000000, "total_current_assets": 5082000000, "total_assets": 26562000000, "short_term_debt": 313000000, "long_term_debt": 7213000000, "total_debt": 7526000000, "total_liabilities": 13440000000, "total_equity": 13096000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": 1677000000 }, "cash_flow": { "operating_cash_flow": 726000000, "capital_expenditure": 166000000, "free_cash_flow": 892000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142671, "ticker_id": 7586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259000000", "ebitda": "516000000", "netIncome": "-11000000", "grossProfit": "598000000", "depreciation": "None", "totalRevenue": "12402000000", "costOfRevenue": "11804000000", "interestIncome": "6000000", "incomeBeforeTax": "164000000", "interestExpense": "95000000", "operatingIncome": "87000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "1351000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13440000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "5082000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17433000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313000000", "totalShareholderEquity": "13096000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12402000000, "cost_of_revenue": 11804000000, "gross_profit": 598000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259000000, "depreciation_amortisation": 257000000, "ebitda": 516000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": 117000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4802000000, "short_term_investments": null, "net_receivables": 3901000000, "inventory": 280000000, "other_current_assets": null, "total_current_assets": 5082000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1677000000, "goodwill_and_intangibles": 1677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17433000000, "total_assets": 26562000000, "short_term_debt": 313000000, "accounts_payable": 3881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000000, "long_term_debt": 7213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8516000000, "total_liabilities": 13440000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13096000000, "shares_outstanding": 176000000, "operating_cash_flow": 726000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746000000, "free_cash_flow": 892000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259000000", "ebitda": "516000000", "netIncome": "-11000000", "grossProfit": "598000000", "depreciation": "None", "totalRevenue": "12402000000", "costOfRevenue": "11804000000", "interestIncome": "6000000", "incomeBeforeTax": "164000000", "interestExpense": "95000000", "operatingIncome": "87000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "1351000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13440000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "5082000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17433000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313000000", "totalShareholderEquity": "13096000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12743000000, "cost_of_revenue": 483000000, "gross_profit": 12260000000, "ebit": 453000000, "ebitda": 711000000, "pretax_income": 356000000, "tax_provision": 55000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 5160000000, "total_assets": 28357000000, "short_term_debt": 765000000, "long_term_debt": 7212000000, "total_debt": 7977000000, "total_liabilities": 13613000000, "total_equity": 14744000000, "shares_outstanding": 197000000, "goodwill_and_intangibles": 1674000000 }, "cash_flow": { "operating_cash_flow": 688000000, "capital_expenditure": 178000000, "free_cash_flow": 866000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142673, "ticker_id": 7586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453000000", "ebitda": "711000000", "netIncome": "33000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "12743000000", "costOfRevenue": "483000000", "interestIncome": "7000000", "incomeBeforeTax": "356000000", "interestExpense": "97000000", "operatingIncome": "346000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "11914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "436000000", "commonStock": "1462000000", "currentDebt": "None", "investments": "None", "totalAssets": "28357000000", "longTermDebt": "7212000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1674000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13613000000", "otherCurrentAssets": "131000000", "totalCurrentAssets": "5160000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23197000000", "currentAccountsPayable": "3675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8246000000", "totalShareholderEquity": "14744000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "8487000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1674000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "688000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12743000000, "cost_of_revenue": 483000000, "gross_profit": 12260000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453000000, "depreciation_amortisation": 258000000, "ebitda": 711000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": null, "net_receivables": 3952000000, "inventory": 436000000, "other_current_assets": null, "total_current_assets": 5160000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1674000000, "goodwill_and_intangibles": 1674000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23197000000, "total_assets": 28357000000, "short_term_debt": 765000000, "accounts_payable": 3675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126000000, "long_term_debt": 7212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8487000000, "total_liabilities": 13613000000, "total_debt": 7977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14744000000, "shares_outstanding": 197000000, "operating_cash_flow": 688000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": 866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453000000", "ebitda": "711000000", "netIncome": "33000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "12743000000", "costOfRevenue": "483000000", "interestIncome": "7000000", "incomeBeforeTax": "356000000", "interestExpense": "97000000", "operatingIncome": "346000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "11914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "436000000", "commonStock": "1462000000", "currentDebt": "None", "investments": "None", "totalAssets": "28357000000", "longTermDebt": "7212000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1674000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13613000000", "otherCurrentAssets": "131000000", "totalCurrentAssets": "5160000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23197000000", "currentAccountsPayable": "3675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8246000000", "totalShareholderEquity": "14744000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "8487000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1674000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "688000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12757000000, "cost_of_revenue": 12064000000, "gross_profit": 693000000, "ebit": 444000000, "ebitda": 639000000, "pretax_income": 348000000, "tax_provision": 64000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 5380000000, "total_assets": 28667000000, "short_term_debt": 765000000, "long_term_debt": 7211000000, "total_debt": 7976000000, "total_liabilities": 13867000000, "total_equity": 1490000000, "shares_outstanding": 197000000, "goodwill_and_intangibles": 1741000000 }, "cash_flow": { "operating_cash_flow": 652000000, "capital_expenditure": 126000000, "free_cash_flow": 778000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142674, "ticker_id": 7586, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444000000", "ebitda": "639000000", "netIncome": "39000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "12757000000", "costOfRevenue": "12064000000", "interestIncome": "4000000", "incomeBeforeTax": "348000000", "interestExpense": "96000000", "operatingIncome": "330000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "None", "inventory": "502000000", "commonStock": "1490000000", "currentDebt": "None", "investments": "None", "totalAssets": "28667000000", "longTermDebt": "7211000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1741000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13867000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "5380000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2862000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23287000000", "currentAccountsPayable": "4016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255000000", "totalShareholderEquity": "1490000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "617000000", "totalCurrentLiabilities": "5398000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "8469000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1741000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "652000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12757000000, "cost_of_revenue": 12064000000, "gross_profit": 693000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000000, "depreciation_amortisation": 195000000, "ebitda": 639000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 348000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 4208000000, "inventory": 502000000, "other_current_assets": null, "total_current_assets": 5380000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1741000000, "goodwill_and_intangibles": 1741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23287000000, "total_assets": 28667000000, "short_term_debt": 765000000, "accounts_payable": 4016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5398000000, "long_term_debt": 7211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8469000000, "total_liabilities": 13867000000, "total_debt": 7976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490000000, "shares_outstanding": 197000000, "operating_cash_flow": 652000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000000, "free_cash_flow": 778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444000000", "ebitda": "639000000", "netIncome": "39000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "12757000000", "costOfRevenue": "12064000000", "interestIncome": "4000000", "incomeBeforeTax": "348000000", "interestExpense": "96000000", "operatingIncome": "330000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "None", "inventory": "502000000", "commonStock": "1490000000", "currentDebt": "None", "investments": "None", "totalAssets": "28667000000", "longTermDebt": "7211000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1741000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13867000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "5380000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2862000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23287000000", "currentAccountsPayable": "4016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255000000", "totalShareholderEquity": "1490000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "617000000", "totalCurrentLiabilities": "5398000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "8469000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1741000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "652000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 11995000000, "cost_of_revenue": 11171000000, "gross_profit": 824000000, "ebit": 459000000, "ebitda": 713000000, "pretax_income": 364000000, "tax_provision": 28000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 5004000000, "total_assets": 28590000000, "short_term_debt": 554000000, "long_term_debt": 7308000000, "total_debt": 7862000000, "total_liabilities": 13712000000, "total_equity": 1518000000, "shares_outstanding": 197000000, "goodwill_and_intangibles": 1807000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 170000000, "free_cash_flow": 588000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142675, "ticker_id": 7586, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459000000", "ebitda": "713000000", "netIncome": "42000000", "grossProfit": "824000000", "depreciation": "None", "totalRevenue": "11995000000", "costOfRevenue": "11171000000", "interestIncome": "5000000", "incomeBeforeTax": "364000000", "interestExpense": "95000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "1518000000", "currentDebt": "None", "investments": "None", "totalAssets": "28590000000", "longTermDebt": "7308000000", "shortTermDebt": "554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13712000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "5004000000", "currentLongTermDebt": "554000000", "longTermInvestments": "2878000000", "shortTermInvestments": "55000000", "currentNetReceivables": "4040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23586000000", "currentAccountsPayable": "3992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8123000000", "totalShareholderEquity": "1518000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "5146000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "8566000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11995000000, "cost_of_revenue": 11171000000, "gross_profit": 824000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459000000, "depreciation_amortisation": 254000000, "ebitda": 713000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 364000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": 55000000, "net_receivables": 4040000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 5004000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1807000000, "goodwill_and_intangibles": 1807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23586000000, "total_assets": 28590000000, "short_term_debt": 554000000, "accounts_payable": 3992000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5146000000, "long_term_debt": 7308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8566000000, "total_liabilities": 13712000000, "total_debt": 7862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1518000000, "shares_outstanding": 197000000, "operating_cash_flow": 418000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459000000", "ebitda": "713000000", "netIncome": "42000000", "grossProfit": "824000000", "depreciation": "None", "totalRevenue": "11995000000", "costOfRevenue": "11171000000", "interestIncome": "5000000", "incomeBeforeTax": "364000000", "interestExpense": "95000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "1518000000", "currentDebt": "None", "investments": "None", "totalAssets": "28590000000", "longTermDebt": "7308000000", "shortTermDebt": "554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13712000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "5004000000", "currentLongTermDebt": "554000000", "longTermInvestments": "2878000000", "shortTermInvestments": "55000000", "currentNetReceivables": "4040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23586000000", "currentAccountsPayable": "3992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8123000000", "totalShareholderEquity": "1518000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "5146000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "8566000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12698000000, "cost_of_revenue": 11832000000, "gross_profit": 866000000, "ebit": 532000000, "ebitda": 805000000, "pretax_income": 436000000, "tax_provision": 55000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453000000, "total_current_assets": 4916000000, "total_assets": 28597000000, "short_term_debt": 446000000, "long_term_debt": 7305000000, "total_debt": 7751000000, "total_liabilities": 13625000000, "total_equity": 1548000000, "shares_outstanding": 195500000, "goodwill_and_intangibles": 1875000000 }, "cash_flow": { "operating_cash_flow": 1010000000, "capital_expenditure": 159000000, "free_cash_flow": 1169000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142676, "ticker_id": 7586, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532000000", "ebitda": "805000000", "netIncome": "52000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "11832000000", "interestIncome": "None", "incomeBeforeTax": "436000000", "interestExpense": "99000000", "operatingIncome": "423000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1548000000", "currentDebt": "None", "investments": "None", "totalAssets": "28597000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13625000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4916000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23681000000", "currentAccountsPayable": "3845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "1548000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "195500000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "1010000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12698000000, "cost_of_revenue": 11832000000, "gross_profit": 866000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532000000, "depreciation_amortisation": 273000000, "ebitda": 805000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 381000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453000000, "short_term_investments": 51000000, "net_receivables": 3760000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 4916000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1875000000, "goodwill_and_intangibles": 1875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23681000000, "total_assets": 28597000000, "short_term_debt": 446000000, "accounts_payable": 3845000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5005000000, "long_term_debt": 7305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8620000000, "total_liabilities": 13625000000, "total_debt": 7751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548000000, "shares_outstanding": 195500000, "operating_cash_flow": 1010000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565000000, "free_cash_flow": 1169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "532000000", "ebitda": "805000000", "netIncome": "52000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "11832000000", "interestIncome": "None", "incomeBeforeTax": "436000000", "interestExpense": "99000000", "operatingIncome": "423000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "1548000000", "currentDebt": "None", "investments": "None", "totalAssets": "28597000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13625000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4916000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23681000000", "currentAccountsPayable": "3845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "1548000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "195500000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "1010000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 12071000000, "cost_of_revenue": 11367000000, "gross_profit": 704000000, "ebit": 360000000, "ebitda": 621000000, "pretax_income": 263000000, "tax_provision": -5000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 5333000000, "total_assets": 28997000000, "short_term_debt": 710000000, "long_term_debt": 7296000000, "total_debt": 8006000000, "total_liabilities": 14186000000, "total_equity": 1531000000, "shares_outstanding": 196000000, "goodwill_and_intangibles": 1969000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 156000000, "free_cash_flow": 239000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142678, "ticker_id": 7586, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360000000", "ebitda": "621000000", "netIncome": "29000000", "grossProfit": "704000000", "depreciation": "None", "totalRevenue": "12071000000", "costOfRevenue": "11367000000", "interestIncome": "10000000", "incomeBeforeTax": "263000000", "interestExpense": "97000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "None", "inventory": "617000000", "commonStock": "1531000000", "currentDebt": "None", "investments": "None", "totalAssets": "28997000000", "longTermDebt": "7296000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1969000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14186000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "5333000000", "currentLongTermDebt": "710000000", "longTermInvestments": "2830000000", "shortTermInvestments": "57000000", "currentNetReceivables": "4253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23664000000", "currentAccountsPayable": "4146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286000000", "totalShareholderEquity": "1531000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "8578000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "196000000", "intangibleAssetsExcludingGoodwill": "1969000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12071000000, "cost_of_revenue": 11367000000, "gross_profit": 704000000, "research_and_development": null, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 261000000, "ebitda": 621000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 263000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 279000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": 57000000, "net_receivables": 4253000000, "inventory": 617000000, "other_current_assets": null, "total_current_assets": 5333000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1969000000, "goodwill_and_intangibles": 1969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23664000000, "total_assets": 28997000000, "short_term_debt": 710000000, "accounts_payable": 4146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5608000000, "long_term_debt": 7296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8578000000, "total_liabilities": 14186000000, "total_debt": 8006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1531000000, "shares_outstanding": 196000000, "operating_cash_flow": 83000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307000000, "free_cash_flow": 239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360000000", "ebitda": "621000000", "netIncome": "29000000", "grossProfit": "704000000", "depreciation": "None", "totalRevenue": "12071000000", "costOfRevenue": "11367000000", "interestIncome": "10000000", "incomeBeforeTax": "263000000", "interestExpense": "97000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "None", "inventory": "617000000", "commonStock": "1531000000", "currentDebt": "None", "investments": "None", "totalAssets": "28997000000", "longTermDebt": "7296000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1969000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14186000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "5333000000", "currentLongTermDebt": "710000000", "longTermInvestments": "2830000000", "shortTermInvestments": "57000000", "currentNetReceivables": "4253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23664000000", "currentAccountsPayable": "4146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286000000", "totalShareholderEquity": "1531000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "8578000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "196000000", "intangibleAssetsExcludingGoodwill": "1969000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "income_statement": { "revenue": 11602000000, "cost_of_revenue": 10804000000, "gross_profit": 798000000, "ebit": 484000000, "ebitda": 744000000, "pretax_income": 389000000, "tax_provision": 56000000, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000000, "total_current_assets": 4657000000, "total_assets": 26900000000, "short_term_debt": 709000000, "long_term_debt": 7288000000, "total_debt": 7997000000, "total_liabilities": 13298000000, "total_equity": 13602000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1999000000 }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": 145000000, "free_cash_flow": 1034000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142679, "ticker_id": 7586, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:24.254244+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484000000", "ebitda": "744000000", "netIncome": "48000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "11602000000", "costOfRevenue": "10804000000", "interestIncome": "6000000", "incomeBeforeTax": "389000000", "interestExpense": "95000000", "operatingIncome": "375000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "10804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "1568000000", "currentDebt": "None", "investments": "None", "totalAssets": "26900000000", "longTermDebt": "7288000000", "shortTermDebt": "709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1999000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13298000000", "otherCurrentAssets": "3724000000", "totalCurrentAssets": "4657000000", "currentLongTermDebt": "709000000", "longTermInvestments": "3062000000", "shortTermInvestments": "47000000", "currentNetReceivables": "-270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000000", "currentAccountsPayable": "3296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "7997000000", "totalShareholderEquity": "13602000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "4652000000", "otherNonCurrentLiabilities": "1059000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1999000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "889000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "-36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11602000000, "cost_of_revenue": 10804000000, "gross_profit": 798000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000000, "depreciation_amortisation": 260000000, "ebitda": 744000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 389000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": 333000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933000000, "short_term_investments": 47000000, "net_receivables": -270000000, "inventory": 270000000, "other_current_assets": null, "total_current_assets": 4657000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1999000000, "goodwill_and_intangibles": 1999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22243000000, "total_assets": 26900000000, "short_term_debt": 709000000, "accounts_payable": 3296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4652000000, "long_term_debt": 7288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646000000, "total_liabilities": 13298000000, "total_debt": 7997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13602000000, "shares_outstanding": 195000000, "operating_cash_flow": 889000000, "stock_based_compensation": -36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326000000, "free_cash_flow": 1034000000, "net_change_in_cash": 399000000 }, "raw_data": { "income": { "ebit": "484000000", "ebitda": "744000000", "netIncome": "48000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "11602000000", "costOfRevenue": "10804000000", "interestIncome": "6000000", "incomeBeforeTax": "389000000", "interestExpense": "95000000", "operatingIncome": "375000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "10804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "1568000000", "currentDebt": "None", "investments": "None", "totalAssets": "26900000000", "longTermDebt": "7288000000", "shortTermDebt": "709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1999000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13298000000", "otherCurrentAssets": "3724000000", "totalCurrentAssets": "4657000000", "currentLongTermDebt": "709000000", "longTermInvestments": "3062000000", "shortTermInvestments": "47000000", "currentNetReceivables": "-270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000000", "currentAccountsPayable": "3296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "7997000000", "totalShareholderEquity": "13602000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "4652000000", "otherNonCurrentLiabilities": "1059000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1999000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "889000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "-36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }