{ "ticker": { "uuid": "519c372c-d683-49e0-8aa7-c1294366eff2", "symbol": "MVV1", "name": "MVV Energie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/519c372c-d683-49e0-8aa7-c1294366eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/519c372c-d683-49e0-8aa7-c1294366eff2/" }, "ticker_metadata": { "id": 19746, "uuid": "519c372c-d683-49e0-8aa7-c1294366eff2", "symbol": "MVV1", "name": "MVV Energie AG", "asset_type": "equity", "market_cap": 1996975872, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "MVV Energie AG, together with its subsidiaries, provides electricity, heat, gas, water, and waste treatment and disposal products primarily in Germany. It operates through four segments: Customer Solutions, New Energies, Generation and Infrastructure, and Other Activities. The Customer Solutions segment engages in the energy and water retail and wholesale, direct marketing of renewable energy, commodities, and service and trading businesses. This segment also offers services to third-party customers. The New Energies segment operates waste, biomass power, biomethane, and biogas plants; and photovoltaics systems and wind turbines. This segment also engages in the national and international project development, and operation and management of windfarms and solar parks. The Generation and Infrastructure segment engages in the conventional energies activities; and operates electricity, district heating, gas, and water grid facilities with a total length of approximately 19,000 kilometers. The Other Activities segment provides metering, billing, and information technology services. It serves industrial, commercial and private household customers. The company was incorporated in 1974 and is based in Mannheim, Germany. MVV Energie AG operates as a subsidiary of MV Mannheimer Verkehr GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "519c372c-d683-49e0-8aa7-c1294366eff2", "symbol": "MVV1", "name": "MVV Energie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/519c372c-d683-49e0-8aa7-c1294366eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/519c372c-d683-49e0-8aa7-c1294366eff2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.47, "value": 0.65, "quality": 0.21, "momentum": 0.39, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 30.3, "market_cap": 1996975852.89, "pe_ratio": 26.858, "earnings_yield": 0.0372, "ebitda_to_ev": 0.1345, "shareholder_yield": 0.0413, "roe": 0.0321, "piotroski_f_score": 7, "momentum_12_1": 0.0556, "volatility_252d": 0.0666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.963422+00:00", "batch_id": "" }, "size": { "price_close": 30.3, "market_cap": 1996975852.8932, "market_cap_usd": 1996975852.8932, "enterprise_value": 3619547852.8932, "shares_outstanding": 65906796, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.858, "pb_ratio": 0.8609, "ptbv_ratio": 0.8609, "ps_ratio": 0.3645, "pcf_ratio": 3.839, "pfcf_ratio": -19.4377, "ev_ebitda": 7.4331, "ev_ebit": 18.3278, "ev_sales": 0.6606, "ev_fcf": -35.2312, "earnings_yield": 0.0372, "fcf_yield": -0.0284, "price_to_sales": 0.3645, "price_to_book": 0.8609, "price_to_cashflow": 3.839, "ebitda_to_ev": 0.1345, "sales_yield": 1.5138 }, "yield": { "dividend_yield": 0.0413, "buyback_yield": 0, "shareholder_yield": 0.0413, "debt_paydown_yield": 0.022, "total_yield": 0.0632 }, "quality": { "gross_margin": 0.2216, "operating_margin": 0.036, "net_margin": 0.0136, "ebitda_margin": 0.0889, "fcf_margin": -0.0187, "roe": 0.0321, "roa": 0.0095, "roic": 0.0376, "roc_greenblatt": null, "asset_turnover": 0.7005, "cash_conversion": -1.3817, "accruals_ratio": -0.057, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8205, "revenue_stability_5y": 0.0614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3321, "debt_to_assets": 0.2534, "interest_coverage": 3.8238, "current_ratio": 1.2125, "quick_ratio": 1.2125, "net_debt": 1622572000, "local_beta": -0.0158, "volatility_252d": 0.0666, "volatility_60d": 0.1588, "max_drawdown_12m": -0.0319, "risk_adjusted_momentum": 0.835 }, "growth": { "revenue_growth_1y": -0.0849, "revenue_growth_3y_cagr": -0.0074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3195, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0476, "book_value_growth_1y": 0.0357, "revenue_growth": -0.0849, "earnings_growth": -0.3195 }, "momentum": { "price_return_1m": -0.0098, "price_return_3m": -0.0166, "price_return_6m": 0.0053, "price_return_9m": 0.0418, "price_return_12m": 0.0453, "price_return_12m_ex1m": 0.0556, "momentum_6m": 0.0053, "momentum_12m": 0.0453, "momentum_12_1": 0.0556, "distance_from_52w_high": -0.0319, "distance_from_52w_low": 0.0628, "relative_strength": 0.0265 }, "raw_ttm": { "revenue_ttm": 5479333000, "gross_profit_ttm": 1214421000, "ebit_ttm": 197490000, "ebitda_ttm": 486947000, "net_income_ttm": 74353000, "eps_diluted_ttm": 1.1282, "operating_cash_flow_ttm": 520188000, "capital_expenditure_ttm": -466404000, "fcf_ttm": -102737000, "dividends_paid_ttm": -82383000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51648000, "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_current_liabilities": 2647678000, "net_ppe": null, "total_assets": 7822502000, "total_debt": 1982505000, "total_equity": 2319540000, "net_working_capital": 353556000, "book_value_per_share": 35.1942, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.1942 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 71, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 19, "rank_shareholder_yield": 34, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51 }, "composites": { "value_composite": 35, "quality_composite": 79, "momentum_composite": 61, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3695, "os_score": 0.47, "value_percentile": 0.65, "quality_percentile": 0.21, "momentum_percentile": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7964, "ticker_id": 19746, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.963422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.3, "market_cap": 1996975852.8932, "market_cap_usd": 1996975852.8932, "enterprise_value": 3619547852.8932, "shares_outstanding": 65906796, "fx_rate_to_usd": null, "pe_ratio": 26.85804006, "pb_ratio": 0.86093616, "ptbv_ratio": 0.86093616, "ps_ratio": 0.36445601, "pcf_ratio": 3.83895025, "pfcf_ratio": -19.43774738, "ev_ebitda": 7.4331454, "ev_ebit": 18.32775256, "ev_sales": 0.66058184, "ev_fcf": -35.23120057, "earnings_yield": 0.0372328, "fcf_yield": -0.02838393, "dividend_yield": 0.04125388, "buyback_yield": 0, "shareholder_yield": 0.04125388, "debt_paydown_yield": 0.02197773, "total_yield": 0.06323161, "gross_margin": 0.22163665, "operating_margin": 0.03604271, "net_margin": 0.01356972, "ebitda_margin": 0.08886976, "fcf_margin": -0.01874991, "roe": 0.03205506, "roa": 0.00950502, "roic": 0.03757313, "roc_greenblatt": null, "asset_turnover": 0.70045786, "cash_conversion": -1.38174653, "accruals_ratio": -0.05699391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33213266, "debt_to_assets": 0.25343618, "interest_coverage": 3.82376859, "current_ratio": 1.21248052, "quick_ratio": 1.21248052, "net_debt": 1622572000, "revenue_growth_1y": -0.08486084, "revenue_growth_3y_cagr": -0.00740549, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31949817, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.04758079, "book_value_growth_1y": 0.03565398, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.820507, "revenue_stability_5y": 0.061404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00980395, "price_return_3m": -0.01661805, "price_return_6m": 0.00530442, "price_return_9m": 0.04180062, "price_return_12m": 0.04525027, "price_return_12m_ex1m": 0.05559931, "distance_from_52w_high": -0.03194888, "distance_from_52w_low": 0.0628471, "relative_strength": 0.0265463, "local_beta": -0.0158, "volatility_252d": 0.066586, "volatility_60d": 0.158768, "max_drawdown_12m": -0.03194888, "revenue_ttm": 5479333000, "gross_profit_ttm": 1214421000, "ebit_ttm": 197490000, "ebitda_ttm": 486947000, "net_income_ttm": 74353000, "eps_diluted_ttm": 1.12815376, "operating_cash_flow_ttm": 520188000, "capital_expenditure_ttm": -466404000, "fcf_ttm": -102737000, "dividends_paid_ttm": -82383000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51648000, "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_current_liabilities": 2647678000, "net_ppe": null, "total_assets": 7822502000, "total_debt": 1982505000, "total_equity": 2319540000, "net_working_capital": 353556000, "book_value_per_share": 35.19424613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.19424613, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 71, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 19, "rank_shareholder_yield": 34, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 35, "quality_composite": 79, "momentum_composite": 61, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.3, "os": 0.47, "value": 0.65, "quality": 0.21, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.858, "earnings_yield": 0.0372, "shareholder_yield": 0.0413, "roe": 0.0321, "momentum_12_1": 0.0556, "complete_fields": { "id": 7964, "ticker_id": 19746, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.963422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.3, "market_cap": 1996975852.8932, "market_cap_usd": 1996975852.8932, "enterprise_value": 3619547852.8932, "shares_outstanding": 65906796, "fx_rate_to_usd": null, "pe_ratio": 26.85804006, "pb_ratio": 0.86093616, "ptbv_ratio": 0.86093616, "ps_ratio": 0.36445601, "pcf_ratio": 3.83895025, "pfcf_ratio": -19.43774738, "ev_ebitda": 7.4331454, "ev_ebit": 18.32775256, "ev_sales": 0.66058184, "ev_fcf": -35.23120057, "earnings_yield": 0.0372328, "fcf_yield": -0.02838393, "dividend_yield": 0.04125388, "buyback_yield": 0, "shareholder_yield": 0.04125388, "debt_paydown_yield": 0.02197773, "total_yield": 0.06323161, "gross_margin": 0.22163665, "operating_margin": 0.03604271, "net_margin": 0.01356972, "ebitda_margin": 0.08886976, "fcf_margin": -0.01874991, "roe": 0.03205506, "roa": 0.00950502, "roic": 0.03757313, "roc_greenblatt": null, "asset_turnover": 0.70045786, "cash_conversion": -1.38174653, "accruals_ratio": -0.05699391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33213266, "debt_to_assets": 0.25343618, "interest_coverage": 3.82376859, "current_ratio": 1.21248052, "quick_ratio": 1.21248052, "net_debt": 1622572000, "revenue_growth_1y": -0.08486084, "revenue_growth_3y_cagr": -0.00740549, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31949817, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.04758079, "book_value_growth_1y": 0.03565398, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.820507, "revenue_stability_5y": 0.061404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00980395, "price_return_3m": -0.01661805, "price_return_6m": 0.00530442, "price_return_9m": 0.04180062, "price_return_12m": 0.04525027, "price_return_12m_ex1m": 0.05559931, "distance_from_52w_high": -0.03194888, "distance_from_52w_low": 0.0628471, "relative_strength": 0.0265463, "local_beta": -0.0158, "volatility_252d": 0.066586, "volatility_60d": 0.158768, "max_drawdown_12m": -0.03194888, "revenue_ttm": 5479333000, "gross_profit_ttm": 1214421000, "ebit_ttm": 197490000, "ebitda_ttm": 486947000, "net_income_ttm": 74353000, "eps_diluted_ttm": 1.12815376, "operating_cash_flow_ttm": 520188000, "capital_expenditure_ttm": -466404000, "fcf_ttm": -102737000, "dividends_paid_ttm": -82383000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51648000, "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_current_liabilities": 2647678000, "net_ppe": null, "total_assets": 7822502000, "total_debt": 1982505000, "total_equity": 2319540000, "net_working_capital": 353556000, "book_value_per_share": 35.19424613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.19424613, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 71, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 71, "rank_fcf_yield": 86, "rank_dividend_yield": 19, "rank_shareholder_yield": 34, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 35, "quality_composite": 79, "momentum_composite": 61, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 }, "complete_fields": { "id": 388054, "ticker_id": 19746, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "540951000", "netIncome": "124540000", "grossProfit": "1266149000", "totalRevenue": "5792959000", "costOfRevenue": null, "interestExpense": "50514000", "operatingIncome": "292819000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225643000" }, "balance": { "totalDebt": "1656777000", "totalAssets": "6634104000", "longTermDebt": "1341796000", "shortTermDebt": "150909000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2365044000", "totalShareholderEquity": "2256312000", "totalCurrentLiabilities": "1942030000", "cashAndShortTermInvestments": "518042000" }, "cashflow": { "freeCashFlow": "-4086000", "dividendsPaid": "-82383000", "issuanceOfDebt": "194161000", "issuanceOfStock": null, "repaymentOfDebt": "-238050000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "462318000", "repurchaseOfStock": null, "capitalExpenditures": "-466404000" } }, "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292819000, "depreciation_amortisation": 225643000, "ebitda": 540951000, "interest_expense": 50514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124540000, "net_income_continuing_ops": null, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2365044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6634104000, "short_term_debt": 150909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942030000, "long_term_debt": 1341796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1656777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "operating_cash_flow": 462318000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -466404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "540951000", "netIncome": "124540000", "grossProfit": "1266149000", "totalRevenue": "5792959000", "costOfRevenue": null, "interestExpense": "50514000", "operatingIncome": "292819000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225643000" }, "balance": { "totalDebt": "1656777000", "totalAssets": "6634104000", "longTermDebt": "1341796000", "shortTermDebt": "150909000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2365044000", "totalShareholderEquity": "2256312000", "totalCurrentLiabilities": "1942030000", "cashAndShortTermInvestments": "518042000" }, "cashflow": { "freeCashFlow": "-4086000", "dividendsPaid": "-82383000", "issuanceOfDebt": "194161000", "issuanceOfStock": null, "repaymentOfDebt": "-238050000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "462318000", "repurchaseOfStock": null, "capitalExpenditures": "-466404000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 6330140000, "cost_of_revenue": null, "gross_profit": 1255199000, "ebit": 319269000, "ebitda": 625236000, "pretax_income": null, "tax_provision": null, "net_income": 183012000, "net_income_to_common": 183012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778908000, "total_current_assets": 3662918000, "total_assets": 7876016000, "short_term_debt": 225010000, "long_term_debt": 1323496000, "total_debt": 1705295000, "total_liabilities": null, "total_equity": 2178635000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 498004000, "capital_expenditure": -412129000, "free_cash_flow": 85875000, "dividends_paid": -95565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122917000 }, "complete_fields": { "id": 388059, "ticker_id": 19746, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625236000", "netIncome": "183012000", "grossProfit": "1255199000", "totalRevenue": "6330140000", "costOfRevenue": null, "interestExpense": "60581000", "operatingIncome": "319269000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206798000" }, "balance": { "totalDebt": "1705295000", "totalAssets": "7876016000", "longTermDebt": "1323496000", "shortTermDebt": "225010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "3662918000", "totalShareholderEquity": "2178635000", "totalCurrentLiabilities": "3051368000", "cashAndShortTermInvestments": "778908000" }, "cashflow": { "freeCashFlow": "85875000", "dividendsPaid": "-95565000", "issuanceOfDebt": "219960000", "issuanceOfStock": null, "repaymentOfDebt": "-342877000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "498004000", "repurchaseOfStock": null, "capitalExpenditures": "-412129000" } }, "revenue": 6330140000, "cost_of_revenue": null, "gross_profit": 1255199000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319269000, "depreciation_amortisation": 206798000, "ebitda": 625236000, "interest_expense": 60581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183012000, "net_income_continuing_ops": null, "net_income_to_common": 183012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3662918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7876016000, "short_term_debt": 225010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051368000, "long_term_debt": 1323496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1705295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2178635000, "shares_outstanding": 65906796, "operating_cash_flow": 498004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -412129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122917000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625236000", "netIncome": "183012000", "grossProfit": "1255199000", "totalRevenue": "6330140000", "costOfRevenue": null, "interestExpense": "60581000", "operatingIncome": "319269000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206798000" }, "balance": { "totalDebt": "1705295000", "totalAssets": "7876016000", "longTermDebt": "1323496000", "shortTermDebt": "225010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "3662918000", "totalShareholderEquity": "2178635000", "totalCurrentLiabilities": "3051368000", "cashAndShortTermInvestments": "778908000" }, "cashflow": { "freeCashFlow": "85875000", "dividendsPaid": "-95565000", "issuanceOfDebt": "219960000", "issuanceOfStock": null, "repaymentOfDebt": "-342877000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "498004000", "repurchaseOfStock": null, "capitalExpenditures": "-412129000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 6619048000, "cost_of_revenue": null, "gross_profit": 1167796000, "ebit": 230242000, "ebitda": 1287055000, "pretax_income": null, "tax_provision": null, "net_income": 1045110000, "net_income_to_common": 1045110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975026000, "total_current_assets": 5361976000, "total_assets": 9560010000, "short_term_debt": 256261000, "long_term_debt": 1404938000, "total_debt": 1797969000, "total_liabilities": null, "total_equity": 2166876000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -613752000, "capital_expenditure": -320675000, "free_cash_flow": -934427000, "dividends_paid": -69202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113833000 }, "complete_fields": { "id": 388060, "ticker_id": 19746, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1287055000", "netIncome": "1045110000", "grossProfit": "1167796000", "totalRevenue": "6619048000", "costOfRevenue": null, "interestExpense": "58411000", "operatingIncome": "230242000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206878000" }, "balance": { "totalDebt": "1797969000", "totalAssets": "9560010000", "longTermDebt": "1404938000", "shortTermDebt": "256261000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "5361976000", "totalShareholderEquity": "2166876000", "totalCurrentLiabilities": "4529838000", "cashAndShortTermInvestments": "975026000" }, "cashflow": { "freeCashFlow": "-934427000", "dividendsPaid": "-69202000", "issuanceOfDebt": "26665000", "issuanceOfStock": null, "repaymentOfDebt": "-140498000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-613752000", "repurchaseOfStock": null, "capitalExpenditures": "-320675000" } }, "revenue": 6619048000, "cost_of_revenue": null, "gross_profit": 1167796000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230242000, "depreciation_amortisation": 206878000, "ebitda": 1287055000, "interest_expense": 58411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1045110000, "net_income_continuing_ops": null, "net_income_to_common": 1045110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5361976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9560010000, "short_term_debt": 256261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529838000, "long_term_debt": 1404938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1797969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2166876000, "shares_outstanding": 65906796, "operating_cash_flow": -613752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113833000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -934427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1287055000", "netIncome": "1045110000", "grossProfit": "1167796000", "totalRevenue": "6619048000", "costOfRevenue": null, "interestExpense": "58411000", "operatingIncome": "230242000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206878000" }, "balance": { "totalDebt": "1797969000", "totalAssets": "9560010000", "longTermDebt": "1404938000", "shortTermDebt": "256261000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "5361976000", "totalShareholderEquity": "2166876000", "totalCurrentLiabilities": "4529838000", "cashAndShortTermInvestments": "975026000" }, "cashflow": { "freeCashFlow": "-934427000", "dividendsPaid": "-69202000", "issuanceOfDebt": "26665000", "issuanceOfStock": null, "repaymentOfDebt": "-140498000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-613752000", "repurchaseOfStock": null, "capitalExpenditures": "-320675000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 5923588000, "cost_of_revenue": null, "gross_profit": 706087000, "ebit": -164270000, "ebitda": 267169000, "pretax_income": null, "tax_provision": null, "net_income": -292105000, "net_income_to_common": -292105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884998000, "total_current_assets": 16758893000, "total_assets": 24328279000, "short_term_debt": 169078000, "long_term_debt": 1607646000, "total_debt": 1916935000, "total_liabilities": null, "total_equity": 1717793000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952026000, "capital_expenditure": -292056000, "free_cash_flow": 659970000, "dividends_paid": -69202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49534000 }, "complete_fields": { "id": 388061, "ticker_id": 19746, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267169000", "netIncome": "-292105000", "grossProfit": "706087000", "totalRevenue": "5923588000", "costOfRevenue": null, "interestExpense": "57280000", "operatingIncome": "-164270000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208570000" }, "balance": { "totalDebt": "1916935000", "totalAssets": "24328279000", "longTermDebt": "1607646000", "shortTermDebt": "169078000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "16758893000", "totalShareholderEquity": "1717793000", "totalCurrentLiabilities": "15883763000", "cashAndShortTermInvestments": "1884998000" }, "cashflow": { "freeCashFlow": "659970000", "dividendsPaid": "-69202000", "issuanceOfDebt": "321792000", "issuanceOfStock": null, "repaymentOfDebt": "-272258000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "952026000", "repurchaseOfStock": null, "capitalExpenditures": "-292056000" } }, "revenue": 5923588000, "cost_of_revenue": null, "gross_profit": 706087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164270000, "depreciation_amortisation": 208570000, "ebitda": 267169000, "interest_expense": 57280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -292105000, "net_income_continuing_ops": null, "net_income_to_common": -292105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884998000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16758893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24328279000, "short_term_debt": 169078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15883763000, "long_term_debt": 1607646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1916935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1717793000, "shares_outstanding": 65906796, "operating_cash_flow": 952026000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -292056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49534000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 659970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267169000", "netIncome": "-292105000", "grossProfit": "706087000", "totalRevenue": "5923588000", "costOfRevenue": null, "interestExpense": "57280000", "operatingIncome": "-164270000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208570000" }, "balance": { "totalDebt": "1916935000", "totalAssets": "24328279000", "longTermDebt": "1607646000", "shortTermDebt": "169078000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "16758893000", "totalShareholderEquity": "1717793000", "totalCurrentLiabilities": "15883763000", "cashAndShortTermInvestments": "1884998000" }, "cashflow": { "freeCashFlow": "659970000", "dividendsPaid": "-69202000", "issuanceOfDebt": "321792000", "issuanceOfStock": null, "repaymentOfDebt": "-272258000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "952026000", "repurchaseOfStock": null, "capitalExpenditures": "-292056000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388062, "ticker_id": 19746, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388051, "ticker_id": 19746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192777000", "netIncome": "28735000", "grossProfit": "379494000", "totalRevenue": "1492967000", "costOfRevenue": "1113473000", "interestExpense": "15618000", "operatingIncome": "114261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56467000" }, "balance": { "totalDebt": "1982505000", "totalAssets": "7822502000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "3210258000", "totalShareholderEquity": "2319540000", "totalCurrentLiabilities": "2647678000", "cashAndShortTermInvestments": "359933000" }, "cashflow": { "freeCashFlow": "-145966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "197003000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114261000, "depreciation_amortisation": 56467000, "ebitda": 192777000, "interest_expense": 15618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28735000, "net_income_continuing_ops": null, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3210258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7822502000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1982505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "operating_cash_flow": 197003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -145966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192777000", "netIncome": "28735000", "grossProfit": "379494000", "totalRevenue": "1492967000", "costOfRevenue": "1113473000", "interestExpense": "15618000", "operatingIncome": "114261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56467000" }, "balance": { "totalDebt": "1982505000", "totalAssets": "7822502000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "3210258000", "totalShareholderEquity": "2319540000", "totalCurrentLiabilities": "2647678000", "cashAndShortTermInvestments": "359933000" }, "cashflow": { "freeCashFlow": "-145966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "197003000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388052, "ticker_id": 19746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122791000", "netIncome": "19847000", "grossProfit": "281702000", "totalRevenue": "1581139000", "costOfRevenue": "1299437000", "interestExpense": "13524000", "operatingIncome": "21915000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54153000" }, "balance": { "totalDebt": "1876214000", "totalAssets": "6748269000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2311318000", "totalShareholderEquity": "2290440000", "totalCurrentLiabilities": "1884748000", "cashAndShortTermInvestments": "305169000" }, "cashflow": { "freeCashFlow": "-186690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-186690000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21915000, "depreciation_amortisation": 54153000, "ebitda": 122791000, "interest_expense": 13524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19847000, "net_income_continuing_ops": null, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2311318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6748269000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1876214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "operating_cash_flow": -186690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -186690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122791000", "netIncome": "19847000", "grossProfit": "281702000", "totalRevenue": "1581139000", "costOfRevenue": "1299437000", "interestExpense": "13524000", "operatingIncome": "21915000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54153000" }, "balance": { "totalDebt": "1876214000", "totalAssets": "6748269000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2311318000", "totalShareholderEquity": "2290440000", "totalCurrentLiabilities": "1884748000", "cashAndShortTermInvestments": "305169000" }, "cashflow": { "freeCashFlow": "-186690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-186690000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 1106018000, "cost_of_revenue": 824011000, "gross_profit": 282007000, "ebit": 24425000, "ebitda": 73232000, "pretax_income": null, "tax_provision": null, "net_income": 2071000, "net_income_to_common": 2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 377125000, "capital_expenditure": null, "free_cash_flow": -89279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388053, "ticker_id": 19746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73232000", "netIncome": "2071000", "grossProfit": "282007000", "totalRevenue": "1106018000", "costOfRevenue": "824011000", "interestExpense": "10451000", "operatingIncome": "24425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61698000" }, "balance": { "totalDebt": "1656777000", "totalAssets": "6634104000", "longTermDebt": "1341796000", "shortTermDebt": "150909000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2365044000", "totalShareholderEquity": "2256312000", "totalCurrentLiabilities": "1942030000", "cashAndShortTermInvestments": "518042000" }, "cashflow": { "freeCashFlow": "-89279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "377125000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1106018000, "cost_of_revenue": 824011000, "gross_profit": 282007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24425000, "depreciation_amortisation": 61698000, "ebitda": 73232000, "interest_expense": 10451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2071000, "net_income_continuing_ops": null, "net_income_to_common": 2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2365044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6634104000, "short_term_debt": 150909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942030000, "long_term_debt": 1341796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1656777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "operating_cash_flow": 377125000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73232000", "netIncome": "2071000", "grossProfit": "282007000", "totalRevenue": "1106018000", "costOfRevenue": "824011000", "interestExpense": "10451000", "operatingIncome": "24425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61698000" }, "balance": { "totalDebt": "1656777000", "totalAssets": "6634104000", "longTermDebt": "1341796000", "shortTermDebt": "150909000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2365044000", "totalShareholderEquity": "2256312000", "totalCurrentLiabilities": "1942030000", "cashAndShortTermInvestments": "518042000" }, "cashflow": { "freeCashFlow": "-89279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "377125000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 1299209000, "cost_of_revenue": 1027991000, "gross_profit": 271218000, "ebit": 36889000, "ebitda": 98147000, "pretax_income": null, "tax_provision": null, "net_income": 23700000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408008000, "total_current_assets": 2756081000, "total_assets": 6951021000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1703116000, "total_liabilities": null, "total_equity": 2244675000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132750000, "capital_expenditure": null, "free_cash_flow": 319198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388055, "ticker_id": 19746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98147000", "netIncome": "23700000", "grossProfit": "271218000", "totalRevenue": "1299209000", "costOfRevenue": "1027991000", "interestExpense": "12055000", "operatingIncome": "36889000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53161000" }, "balance": { "totalDebt": "1703116000", "totalAssets": "6951021000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2756081000", "totalShareholderEquity": "2244675000", "totalCurrentLiabilities": "2086778000", "cashAndShortTermInvestments": "408008000" }, "cashflow": { "freeCashFlow": "319198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "132750000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1299209000, "cost_of_revenue": 1027991000, "gross_profit": 271218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36889000, "depreciation_amortisation": 53161000, "ebitda": 98147000, "interest_expense": 12055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23700000, "net_income_continuing_ops": null, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2756081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6951021000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1703116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2244675000, "shares_outstanding": 65906796, "operating_cash_flow": 132750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98147000", "netIncome": "23700000", "grossProfit": "271218000", "totalRevenue": "1299209000", "costOfRevenue": "1027991000", "interestExpense": "12055000", "operatingIncome": "36889000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53161000" }, "balance": { "totalDebt": "1703116000", "totalAssets": "6951021000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2756081000", "totalShareholderEquity": "2244675000", "totalCurrentLiabilities": "2086778000", "cashAndShortTermInvestments": "408008000" }, "cashflow": { "freeCashFlow": "319198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "132750000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": 1637728000, "cost_of_revenue": 1260129000, "gross_profit": 377599000, "ebit": 136583000, "ebitda": 187789000, "pretax_income": null, "tax_provision": null, "net_income": 64200000, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480747000, "total_current_assets": 2998903000, "total_assets": 7161285000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1796164000, "total_liabilities": null, "total_equity": 2243127000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59382000, "capital_expenditure": null, "free_cash_flow": -245830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388056, "ticker_id": 19746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187789000", "netIncome": "64200000", "grossProfit": "377599000", "totalRevenue": "1637728000", "costOfRevenue": "1260129000", "interestExpense": "15595000", "operatingIncome": "136583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53744000" }, "balance": { "totalDebt": "1796164000", "totalAssets": "7161285000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2998903000", "totalShareholderEquity": "2243127000", "totalCurrentLiabilities": "2279484000", "cashAndShortTermInvestments": "480747000" }, "cashflow": { "freeCashFlow": "-245830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-59382000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1637728000, "cost_of_revenue": 1260129000, "gross_profit": 377599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136583000, "depreciation_amortisation": 53744000, "ebitda": 187789000, "interest_expense": 15595000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64200000, "net_income_continuing_ops": null, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2998903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7161285000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2279484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1796164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2243127000, "shares_outstanding": 65906796, "operating_cash_flow": -59382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -245830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187789000", "netIncome": "64200000", "grossProfit": "377599000", "totalRevenue": "1637728000", "costOfRevenue": "1260129000", "interestExpense": "15595000", "operatingIncome": "136583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53744000" }, "balance": { "totalDebt": "1796164000", "totalAssets": "7161285000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65906796", "totalCurrentAssets": "2998903000", "totalShareholderEquity": "2243127000", "totalCurrentLiabilities": "2279484000", "cashAndShortTermInvestments": "480747000" }, "cashflow": { "freeCashFlow": "-245830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-59382000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388057, "ticker_id": 19746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 225010000, "long_term_debt": 1323496000, "total_debt": 1548506000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388058, "ticker_id": 19746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:33.431605+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1323496000", "shortTermDebt": "225010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 225010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1323496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1323496000", "shortTermDebt": "225010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }