{ "ticker": { "uuid": "519c372c-d683-49e0-8aa7-c1294366eff2", "symbol": "MVV1", "name": "MVV Energie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/519c372c-d683-49e0-8aa7-c1294366eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/519c372c-d683-49e0-8aa7-c1294366eff2/" }, "latest_snapshot": { "ticker": { "uuid": "519c372c-d683-49e0-8aa7-c1294366eff2", "symbol": "MVV1", "name": "MVV Energie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/519c372c-d683-49e0-8aa7-c1294366eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/519c372c-d683-49e0-8aa7-c1294366eff2/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.67, "quality": 0.18, "momentum": 0.41, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 30.2, "market_cap": 1990385305.11, "pe_ratio": 26.7694, "earnings_yield": 0.0492, "ebitda_to_ev": 0.1214, "shareholder_yield": 0.043, "roe": 0.0321, "piotroski_f_score": 7, "momentum_12_1": 0.0628, "volatility_252d": 0.0706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.7694, "ev_ebitda": 8.2357, "earnings_yield": 0.0492, "fcf_yield": -0.0256, "shareholder_yield": 0.043 }, "quality": { "roe": 0.0321, "roic": 0.0376, "gross_margin": 0.2216, "fcf_margin": -0.0187, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0849, "eps_growth_1y": -0.3195, "fcf_growth_1y": -1.0476 }, "momentum": { "price_return_12m": 0.0593, "momentum_12_1": 0.0628, "relative_strength": 0.037 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.18, "momentum_percentile": 0.41, "growth_composite": 97, "yield_composite": 17, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.3, "os": 0.46, "value": 0.64, "quality": 0.18, "momentum": 0.41, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.858, "earnings_yield": 0.0492, "shareholder_yield": 0.0429, "roe": 0.0321, "momentum_12_1": 0.0556 }, { "week_end_date": "2026-06-14", "price": 30.4, "os": 0.45, "value": 0.64, "quality": 0.19, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.9467, "earnings_yield": 0.0491, "shareholder_yield": 0.0428, "roe": 0.0321, "momentum_12_1": 0.0453 }, { "week_end_date": "2026-06-21", "price": 30.3, "os": 0.47, "value": 0.65, "quality": 0.2, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.858, "earnings_yield": 0.0492, "shareholder_yield": 0.0429, "roe": 0.0321, "momentum_12_1": 0.0487 }, { "week_end_date": "2026-06-28", "price": 29.9, "os": 0.45, "value": 0.65, "quality": 0.18, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.5035, "earnings_yield": 0.0495, "shareholder_yield": 0.0435, "roe": 0.0321, "momentum_12_1": 0.0487 }, { "week_end_date": "2026-07-05", "price": 30.6, "os": 0.49, "value": 0.66, "quality": 0.2, "momentum": 0.41, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.124, "earnings_yield": 0.0489, "shareholder_yield": 0.0425, "roe": 0.0321, "momentum_12_1": 0.0453 }, { "week_end_date": "2026-07-12", "price": 30.3, "os": 0.47, "value": 0.66, "quality": 0.18, "momentum": 0.4, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.858, "earnings_yield": 0.0492, "shareholder_yield": 0.0429, "roe": 0.0321, "momentum_12_1": 0.0522 }, { "week_end_date": "2026-07-19", "price": 30.2, "os": 0.49, "value": 0.67, "quality": 0.18, "momentum": 0.41, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.7694, "earnings_yield": 0.0492, "shareholder_yield": 0.043, "roe": 0.0321, "momentum_12_1": 0.0628 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": 4526810000, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5792959000, "cost_of_revenue": null, "gross_profit": 1266149000, "ebit": 292819000, "ebitda": 540951000, "pretax_income": null, "tax_provision": null, "net_income": 124540000, "net_income_to_common": 124540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518042000, "total_current_assets": 2365044000, "total_assets": 6634104000, "short_term_debt": 150909000, "long_term_debt": 1341796000, "total_debt": 1656777000, "total_liabilities": null, "total_equity": 2256312000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462318000, "capital_expenditure": -466404000, "free_cash_flow": -4086000, "dividends_paid": -82383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43889000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6330140000, "cost_of_revenue": 5074941000, "gross_profit": 1255199000, "ebit": 319269000, "ebitda": 625236000, "pretax_income": null, "tax_provision": null, "net_income": 183012000, "net_income_to_common": 183012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778908000, "total_current_assets": 3662918000, "total_assets": 7876016000, "short_term_debt": 225010000, "long_term_debt": 1323496000, "total_debt": 1705295000, "total_liabilities": null, "total_equity": 2178635000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 498004000, "capital_expenditure": -412129000, "free_cash_flow": 85875000, "dividends_paid": -95565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122917000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6330140000, "cost_of_revenue": null, "gross_profit": 1255199000, "ebit": 319269000, "ebitda": 625236000, "pretax_income": null, "tax_provision": null, "net_income": 183012000, "net_income_to_common": 183012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778908000, "total_current_assets": 3662918000, "total_assets": 7876016000, "short_term_debt": 225010000, "long_term_debt": 1323496000, "total_debt": 1705295000, "total_liabilities": null, "total_equity": 2178635000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 498004000, "capital_expenditure": -412129000, "free_cash_flow": 85875000, "dividends_paid": -95565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122917000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1492967000, "cost_of_revenue": 1113473000, "gross_profit": 379494000, "ebit": 114261000, "ebitda": 192777000, "pretax_income": null, "tax_provision": null, "net_income": 28735000, "net_income_to_common": 28735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359933000, "total_current_assets": 3210258000, "total_assets": 7822502000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1982505000, "total_liabilities": null, "total_equity": 2319540000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197003000, "capital_expenditure": null, "free_cash_flow": -145966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1581139000, "cost_of_revenue": 1299437000, "gross_profit": 281702000, "ebit": 21915000, "ebitda": 122791000, "pretax_income": null, "tax_provision": null, "net_income": 19847000, "net_income_to_common": 19847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305169000, "total_current_assets": 2311318000, "total_assets": 6748269000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1876214000, "total_liabilities": null, "total_equity": 2290440000, "shares_outstanding": 65906796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186690000, "capital_expenditure": null, "free_cash_flow": -186690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }