{ "ticker": { "uuid": "51a81772-667f-4d6c-a654-1a752da881b6", "symbol": "BVB", "name": "Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/51a81772-667f-4d6c-a654-1a752da881b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/51a81772-667f-4d6c-a654-1a752da881b6/" }, "ticker_metadata": { "id": 14352, "uuid": "51a81772-667f-4d6c-a654-1a752da881b6", "symbol": "BVB", "name": "Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien", "asset_type": "equity", "market_cap": 344377216, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, together with its subsidiaries, engages in the football business in Germany. It operates through Borussia Dortmund GmbH & Co. KGaA, BVB Merchandising GmbH, and BVB Event & Catering GmbH segments. The company operates a professional football club; and markets the Signal Iduna Park, a football stadium. It also offers ticketing, marketing TV broadcast rights, advertising, merchandising, match operations, transfer deals, and conference services. In addition, the company conducts stadium tours; provides and arranges event staffing services, such as planning, organizing, catering, steering, and conducting events; and offers internet and travel services. Further, it holds interest in the medical rehabilitation center. Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien was founded in 1909 and is based in Dortmund, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51a81772-667f-4d6c-a654-1a752da881b6", "symbol": "BVB", "name": "Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/51a81772-667f-4d6c-a654-1a752da881b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/51a81772-667f-4d6c-a654-1a752da881b6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.65, "quality": 0.37, "momentum": 0.18, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.06, "market_cap": 337754599.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3732, "shareholder_yield": 0.0196, "roe": -0.0017, "piotroski_f_score": 6, "momentum_12_1": -0.1848, "volatility_252d": 0.1619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.729829+00:00", "batch_id": "" }, "size": { "price_close": 3.06, "market_cap": 337754599.2, "market_cap_usd": 337754599.2, "enterprise_value": 340097599.2, "shares_outstanding": 110377320, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0362, "ptbv_ratio": 1.0362, "ps_ratio": 0.6701, "pcf_ratio": 5.4402, "pfcf_ratio": -5.0314, "ev_ebitda": 2.6795, "ev_ebit": 78.004, "ev_sales": 0.6747, "ev_fcf": -5.0663, "earnings_yield": null, "fcf_yield": -0.1974, "price_to_sales": 0.6701, "price_to_book": 1.0362, "price_to_cashflow": 5.4402, "ebitda_to_ev": 0.3732, "sales_yield": 1.482 }, "yield": { "dividend_yield": 0.0196, "buyback_yield": 0, "shareholder_yield": 0.0196, "debt_paydown_yield": 0, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.9465, "operating_margin": 0.0087, "net_margin": -0.0011, "ebitda_margin": 0.2518, "fcf_margin": -0.1332, "roe": -0.0017, "roa": -0.0009, "roic": 0.01, "roc_greenblatt": null, "asset_turnover": 0.8191, "cash_conversion": 120.955, "accruals_ratio": -0.1018, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 14.9609, "revenue_stability_5y": 0.1807, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0185, "debt_to_assets": 0.0188, "interest_coverage": 0.6834, "current_ratio": 0.7205, "quick_ratio": 0.7205, "net_debt": 2343000, "local_beta": 0.6764, "volatility_252d": 0.1619, "volatility_60d": 0.3767, "max_drawdown_12m": -0.232, "risk_adjusted_momentum": -1.1417 }, "growth": { "revenue_growth_1y": 0.0332, "revenue_growth_3y_cagr": 0.1437, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8534, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0021, "revenue_growth": 0.0332, "earnings_growth": -0.8534 }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": -0.0129, "price_return_6m": -0.0838, "price_return_9m": -0.1368, "price_return_12m": -0.1821, "price_return_12m_ex1m": -0.1848, "momentum_6m": -0.0838, "momentum_12m": -0.1821, "momentum_12_1": -0.1848, "distance_from_52w_high": -0.2061, "distance_from_52w_low": 0.0338, "relative_strength": -0.2008 }, "raw_ttm": { "revenue_ttm": 504041000, "gross_profit_ttm": 477060000, "ebit_ttm": 4360000, "ebitda_ttm": 126925000, "net_income_ttm": -555000, "eps_diluted_ttm": -0.005, "operating_cash_flow_ttm": 62085000, "capital_expenditure_ttm": -129215000, "fcf_ttm": -67130000, "dividends_paid_ttm": -6623000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6380000, "cash_and_equivalents": 9247000, "total_current_assets": 130501000, "total_current_liabilities": 181118000, "net_ppe": null, "total_assets": 615393000, "total_debt": 11590000, "total_equity": 325953000, "net_working_capital": -59864000, "book_value_per_share": 2.9531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9531 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 5, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 44, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 92, "rank_piotroski": 40, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77 }, "composites": { "value_composite": 35, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 87, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4904, "os_score": 0.44, "value_percentile": 0.65, "quality_percentile": 0.37, "momentum_percentile": 0.18, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7677, "ticker_id": 14352, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.729829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.06, "market_cap": 337754599.2, "market_cap_usd": 337754599.2, "enterprise_value": 340097599.2, "shares_outstanding": 110377320, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03620644, "ptbv_ratio": 1.03620644, "ps_ratio": 0.6700935, "pcf_ratio": 5.44019649, "pfcf_ratio": -5.0313511, "ev_ebitda": 2.67951624, "ev_ebit": 78.00403651, "ev_sales": 0.67474193, "ev_fcf": -5.06625353, "earnings_yield": null, "fcf_yield": -0.19738452, "dividend_yield": 0.01960891, "buyback_yield": 0, "shareholder_yield": 0.01960891, "debt_paydown_yield": 0, "total_yield": 0.01960891, "gross_margin": 0.94647062, "operating_margin": 0.00865009, "net_margin": -0.0011011, "ebitda_margin": 0.25181483, "fcf_margin": -0.13318361, "roe": -0.0017027, "roa": -0.00090186, "roic": 0.00996052, "roc_greenblatt": null, "asset_turnover": 0.81905547, "cash_conversion": 120.95495495, "accruals_ratio": -0.10178861, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01845972, "debt_to_assets": 0.01883349, "interest_coverage": 0.68338558, "current_ratio": 0.72053026, "quick_ratio": 0.72053026, "net_debt": 2343000, "revenue_growth_1y": 0.03321286, "revenue_growth_3y_cagr": 0.14366543, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.85336403, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00209778, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 14.96094, "revenue_stability_5y": 0.180709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00327869, "price_return_3m": -0.01290323, "price_return_6m": -0.08383234, "price_return_9m": -0.13682507, "price_return_12m": -0.18213614, "price_return_12m_ex1m": -0.1848089, "distance_from_52w_high": -0.20609903, "distance_from_52w_low": 0.03378378, "relative_strength": -0.20084011, "local_beta": 0.6764, "volatility_252d": 0.161877, "volatility_60d": 0.376722, "max_drawdown_12m": -0.2320435, "revenue_ttm": 504041000, "gross_profit_ttm": 477060000, "ebit_ttm": 4360000, "ebitda_ttm": 126925000, "net_income_ttm": -555000, "eps_diluted_ttm": -0.00502821, "operating_cash_flow_ttm": 62085000, "capital_expenditure_ttm": -129215000, "fcf_ttm": -67130000, "dividends_paid_ttm": -6623000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6380000, "cash_and_equivalents": 9247000, "total_current_assets": 130501000, "total_current_liabilities": 181118000, "net_ppe": null, "total_assets": 615393000, "total_debt": 11590000, "total_equity": 325953000, "net_working_capital": -59864000, "book_value_per_share": 2.95307949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.95307949, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 5, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 44, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 92, "rank_piotroski": 40, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 35, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 87, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.06, "os": 0.44, "value": 0.65, "quality": 0.37, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0196, "roe": -0.0017, "momentum_12_1": -0.1848, "complete_fields": { "id": 7677, "ticker_id": 14352, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.729829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.06, "market_cap": 337754599.2, "market_cap_usd": 337754599.2, "enterprise_value": 340097599.2, "shares_outstanding": 110377320, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03620644, "ptbv_ratio": 1.03620644, "ps_ratio": 0.6700935, "pcf_ratio": 5.44019649, "pfcf_ratio": -5.0313511, "ev_ebitda": 2.67951624, "ev_ebit": 78.00403651, "ev_sales": 0.67474193, "ev_fcf": -5.06625353, "earnings_yield": null, "fcf_yield": -0.19738452, "dividend_yield": 0.01960891, "buyback_yield": 0, "shareholder_yield": 0.01960891, "debt_paydown_yield": 0, "total_yield": 0.01960891, "gross_margin": 0.94647062, "operating_margin": 0.00865009, "net_margin": -0.0011011, "ebitda_margin": 0.25181483, "fcf_margin": -0.13318361, "roe": -0.0017027, "roa": -0.00090186, "roic": 0.00996052, "roc_greenblatt": null, "asset_turnover": 0.81905547, "cash_conversion": 120.95495495, "accruals_ratio": -0.10178861, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01845972, "debt_to_assets": 0.01883349, "interest_coverage": 0.68338558, "current_ratio": 0.72053026, "quick_ratio": 0.72053026, "net_debt": 2343000, "revenue_growth_1y": 0.03321286, "revenue_growth_3y_cagr": 0.14366543, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.85336403, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00209778, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 14.96094, "revenue_stability_5y": 0.180709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00327869, "price_return_3m": -0.01290323, "price_return_6m": -0.08383234, "price_return_9m": -0.13682507, "price_return_12m": -0.18213614, "price_return_12m_ex1m": -0.1848089, "distance_from_52w_high": -0.20609903, "distance_from_52w_low": 0.03378378, "relative_strength": -0.20084011, "local_beta": 0.6764, "volatility_252d": 0.161877, "volatility_60d": 0.376722, "max_drawdown_12m": -0.2320435, "revenue_ttm": 504041000, "gross_profit_ttm": 477060000, "ebit_ttm": 4360000, "ebitda_ttm": 126925000, "net_income_ttm": -555000, "eps_diluted_ttm": -0.00502821, "operating_cash_flow_ttm": 62085000, "capital_expenditure_ttm": -129215000, "fcf_ttm": -67130000, "dividends_paid_ttm": -6623000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6380000, "cash_and_equivalents": 9247000, "total_current_assets": 130501000, "total_current_liabilities": 181118000, "net_ppe": null, "total_assets": 615393000, "total_debt": 11590000, "total_equity": 325953000, "net_working_capital": -59864000, "book_value_per_share": 2.95307949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.95307949, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 5, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 44, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 92, "rank_piotroski": 40, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 35, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 87, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 526019000, "cost_of_revenue": 27359000, "gross_profit": 498660000, "ebit": 9713000, "ebitda": 122121000, "pretax_income": null, "tax_provision": null, "net_income": 6497000, "net_income_to_common": 6497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20633000, "total_current_assets": 126747000, "total_assets": 615650000, "short_term_debt": null, "long_term_debt": null, "total_debt": 12934000, "total_liabilities": null, "total_equity": 326327000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57712000, "capital_expenditure": -146103000, "free_cash_flow": -88391000, "dividends_paid": -6623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4867000 }, "complete_fields": { "id": 384820, "ticker_id": 14352, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122121000", "netIncome": "6497000", "grossProfit": "498660000", "totalRevenue": "526019000", "costOfRevenue": "27359000", "interestExpense": "7236000", "operatingIncome": "9713000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105348000" }, "balance": { "totalDebt": "12934000", "totalAssets": "615650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "126747000", "totalShareholderEquity": "326327000", "totalCurrentLiabilities": "188699000", "cashAndShortTermInvestments": "20633000" }, "cashflow": { "freeCashFlow": "-88391000", "dividendsPaid": "-6623000", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-2633000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57712000", "repurchaseOfStock": null, "capitalExpenditures": "-146103000" } }, "revenue": 526019000, "cost_of_revenue": 27359000, "gross_profit": 498660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9713000, "depreciation_amortisation": 105348000, "ebitda": 122121000, "interest_expense": 7236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6497000, "net_income_continuing_ops": null, "net_income_to_common": 6497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615650000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326327000, "shares_outstanding": 110377320, "operating_cash_flow": 57712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122121000", "netIncome": "6497000", "grossProfit": "498660000", "totalRevenue": "526019000", "costOfRevenue": "27359000", "interestExpense": "7236000", "operatingIncome": "9713000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105348000" }, "balance": { "totalDebt": "12934000", "totalAssets": "615650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "126747000", "totalShareholderEquity": "326327000", "totalCurrentLiabilities": "188699000", "cashAndShortTermInvestments": "20633000" }, "cashflow": { "freeCashFlow": "-88391000", "dividendsPaid": "-6623000", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-2633000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57712000", "repurchaseOfStock": null, "capitalExpenditures": "-146103000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 509110000, "cost_of_revenue": 32712000, "gross_profit": 476398000, "ebit": 40894000, "ebitda": 158184000, "pretax_income": null, "tax_provision": null, "net_income": 44307000, "net_income_to_common": 44307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360000, "total_current_assets": 116410000, "total_assets": 589684000, "short_term_debt": null, "long_term_debt": 26077000, "total_debt": 11878000, "total_liabilities": null, "total_equity": 327013000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47201000, "capital_expenditure": -140058000, "free_cash_flow": -92857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7069000 }, "complete_fields": { "id": 384824, "ticker_id": 14352, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158184000", "netIncome": "44307000", "grossProfit": "476398000", "totalRevenue": "509110000", "costOfRevenue": "32712000", "interestExpense": "5205000", "operatingIncome": "40894000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104333000" }, "balance": { "totalDebt": "11878000", "totalAssets": "589684000", "longTermDebt": "26077000", "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "116410000", "totalShareholderEquity": "327013000", "totalCurrentLiabilities": "182979000", "cashAndShortTermInvestments": "4360000" }, "cashflow": { "freeCashFlow": "-92857000", "dividendsPaid": null, "issuanceOfDebt": "7882000", "issuanceOfStock": null, "repaymentOfDebt": "-813000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "47201000", "repurchaseOfStock": null, "capitalExpenditures": "-140058000" } }, "revenue": 509110000, "cost_of_revenue": 32712000, "gross_profit": 476398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40894000, "depreciation_amortisation": 104333000, "ebitda": 158184000, "interest_expense": 5205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44307000, "net_income_continuing_ops": null, "net_income_to_common": 44307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 589684000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182979000, "long_term_debt": 26077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327013000, "shares_outstanding": 110377320, "operating_cash_flow": 47201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7069000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158184000", "netIncome": "44307000", "grossProfit": "476398000", "totalRevenue": "509110000", "costOfRevenue": "32712000", "interestExpense": "5205000", "operatingIncome": "40894000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104333000" }, "balance": { "totalDebt": "11878000", "totalAssets": "589684000", "longTermDebt": "26077000", "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "116410000", "totalShareholderEquity": "327013000", "totalCurrentLiabilities": "182979000", "cashAndShortTermInvestments": "4360000" }, "cashflow": { "freeCashFlow": "-92857000", "dividendsPaid": null, "issuanceOfDebt": "7882000", "issuanceOfStock": null, "repaymentOfDebt": "-813000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "47201000", "repurchaseOfStock": null, "capitalExpenditures": "-140058000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 418239000, "cost_of_revenue": 24112000, "gross_profit": 394127000, "ebit": 14058000, "ebitda": 126793000, "pretax_income": null, "tax_provision": null, "net_income": 9550000, "net_income_to_common": 9550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4496000, "total_current_assets": 71109000, "total_assets": 511835000, "short_term_debt": 12805000, "long_term_debt": 8827000, "total_debt": 12962000, "total_liabilities": null, "total_equity": 282705000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54426000, "capital_expenditure": -147870000, "free_cash_flow": -93444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 21632000 }, "complete_fields": { "id": 384825, "ticker_id": 14352, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126793000", "netIncome": "9550000", "grossProfit": "394127000", "totalRevenue": "418239000", "costOfRevenue": "24112000", "interestExpense": "9704000", "operatingIncome": "14058000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106309000" }, "balance": { "totalDebt": "12962000", "totalAssets": "511835000", "longTermDebt": "8827000", "shortTermDebt": "12805000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "71109000", "totalShareholderEquity": "282705000", "totalCurrentLiabilities": "161011000", "cashAndShortTermInvestments": "4496000" }, "cashflow": { "freeCashFlow": "-93444000", "dividendsPaid": null, "issuanceOfDebt": "21879000", "issuanceOfStock": "0", "repaymentOfDebt": "-247000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "54426000", "repurchaseOfStock": null, "capitalExpenditures": "-147870000" } }, "revenue": 418239000, "cost_of_revenue": 24112000, "gross_profit": 394127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14058000, "depreciation_amortisation": 106309000, "ebitda": 126793000, "interest_expense": 9704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9550000, "net_income_continuing_ops": null, "net_income_to_common": 9550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 511835000, "short_term_debt": 12805000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161011000, "long_term_debt": 8827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 282705000, "shares_outstanding": 110377320, "operating_cash_flow": 54426000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 21632000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126793000", "netIncome": "9550000", "grossProfit": "394127000", "totalRevenue": "418239000", "costOfRevenue": "24112000", "interestExpense": "9704000", "operatingIncome": "14058000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106309000" }, "balance": { "totalDebt": "12962000", "totalAssets": "511835000", "longTermDebt": "8827000", "shortTermDebt": "12805000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "71109000", "totalShareholderEquity": "282705000", "totalCurrentLiabilities": "161011000", "cashAndShortTermInvestments": "4496000" }, "cashflow": { "freeCashFlow": "-93444000", "dividendsPaid": null, "issuanceOfDebt": "21879000", "issuanceOfStock": "0", "repaymentOfDebt": "-247000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "54426000", "repurchaseOfStock": null, "capitalExpenditures": "-147870000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 351645000, "cost_of_revenue": 22641000, "gross_profit": 329004000, "ebit": -26010000, "ebitda": 85023000, "pretax_income": null, "tax_provision": null, "net_income": -31888000, "net_income_to_common": -31888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10571000, "total_current_assets": 96552000, "total_assets": 458432000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 17179000, "total_liabilities": null, "total_equity": 273155000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35071000, "capital_expenditure": -81109000, "free_cash_flow": -46038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86462000, "net_debt_issued": -56900000 }, "complete_fields": { "id": 384826, "ticker_id": 14352, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85023000", "netIncome": "-31888000", "grossProfit": "329004000", "totalRevenue": "351645000", "costOfRevenue": "22641000", "interestExpense": "5384000", "operatingIncome": "-26010000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109836000" }, "balance": { "totalDebt": "17179000", "totalAssets": "458432000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "96552000", "totalShareholderEquity": "273155000", "totalCurrentLiabilities": "137257000", "cashAndShortTermInvestments": "10571000" }, "cashflow": { "freeCashFlow": "-46038000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "86462000", "repaymentOfDebt": "-56900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "35071000", "repurchaseOfStock": null, "capitalExpenditures": "-81109000" } }, "revenue": 351645000, "cost_of_revenue": 22641000, "gross_profit": 329004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26010000, "depreciation_amortisation": 109836000, "ebitda": 85023000, "interest_expense": 5384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31888000, "net_income_continuing_ops": null, "net_income_to_common": -31888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 458432000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137257000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273155000, "shares_outstanding": 110377320, "operating_cash_flow": 35071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86462000, "net_debt_issued": -56900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85023000", "netIncome": "-31888000", "grossProfit": "329004000", "totalRevenue": "351645000", "costOfRevenue": "22641000", "interestExpense": "5384000", "operatingIncome": "-26010000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109836000" }, "balance": { "totalDebt": "17179000", "totalAssets": "458432000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "96552000", "totalShareholderEquity": "273155000", "totalCurrentLiabilities": "137257000", "cashAndShortTermInvestments": "10571000" }, "cashflow": { "freeCashFlow": "-46038000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "86462000", "repaymentOfDebt": "-56900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "35071000", "repurchaseOfStock": null, "capitalExpenditures": "-81109000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 56900000, "long_term_debt": null, "total_debt": 56900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384827, "ticker_id": 14352, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "56900000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 56900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "56900000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 124931000, "cost_of_revenue": 7636000, "gross_profit": 117295000, "ebit": -14436000, "ebitda": 13579000, "pretax_income": null, "tax_provision": null, "net_income": -12768000, "net_income_to_common": -12768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9247000, "total_current_assets": 130501000, "total_assets": 615393000, "short_term_debt": null, "long_term_debt": null, "total_debt": 11590000, "total_liabilities": null, "total_equity": 325953000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1736000, "capital_expenditure": -9258000, "free_cash_flow": -7522000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384816, "ticker_id": 14352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13579000", "netIncome": "-12768000", "grossProfit": "117295000", "totalRevenue": "124931000", "costOfRevenue": "7636000", "interestExpense": "938000", "operatingIncome": "-14436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26854000" }, "balance": { "totalDebt": "11590000", "totalAssets": "615393000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "130501000", "totalShareholderEquity": "325953000", "totalCurrentLiabilities": "181118000", "cashAndShortTermInvestments": "9247000" }, "cashflow": { "freeCashFlow": "-7522000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736000", "repurchaseOfStock": null, "capitalExpenditures": "-9258000" } }, "revenue": 124931000, "cost_of_revenue": 7636000, "gross_profit": 117295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14436000, "depreciation_amortisation": 26854000, "ebitda": 13579000, "interest_expense": 938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12768000, "net_income_continuing_ops": null, "net_income_to_common": -12768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615393000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 325953000, "shares_outstanding": 110377320, "operating_cash_flow": 1736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13579000", "netIncome": "-12768000", "grossProfit": "117295000", "totalRevenue": "124931000", "costOfRevenue": "7636000", "interestExpense": "938000", "operatingIncome": "-14436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26854000" }, "balance": { "totalDebt": "11590000", "totalAssets": "615393000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "130501000", "totalShareholderEquity": "325953000", "totalCurrentLiabilities": "181118000", "cashAndShortTermInvestments": "9247000" }, "cashflow": { "freeCashFlow": "-7522000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736000", "repurchaseOfStock": null, "capitalExpenditures": "-9258000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 139420000, "cost_of_revenue": 9059000, "gross_profit": 130361000, "ebit": -2572000, "ebitda": 28495000, "pretax_income": null, "tax_provision": null, "net_income": -4280000, "net_income_to_common": -4280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8401000, "total_current_assets": 119403000, "total_assets": 622464000, "short_term_debt": null, "long_term_debt": null, "total_debt": 12046000, "total_liabilities": null, "total_equity": 338720000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13463000, "capital_expenditure": -10235000, "free_cash_flow": -23698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384817, "ticker_id": 14352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28495000", "netIncome": "-4280000", "grossProfit": "130361000", "totalRevenue": "139420000", "costOfRevenue": "9059000", "interestExpense": "912000", "operatingIncome": "-2572000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29929000" }, "balance": { "totalDebt": "12046000", "totalAssets": "622464000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "119403000", "totalShareholderEquity": "338720000", "totalCurrentLiabilities": "177214000", "cashAndShortTermInvestments": "8401000" }, "cashflow": { "freeCashFlow": "-23698000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-13463000", "repurchaseOfStock": null, "capitalExpenditures": "-10235000" } }, "revenue": 139420000, "cost_of_revenue": 9059000, "gross_profit": 130361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2572000, "depreciation_amortisation": 29929000, "ebitda": 28495000, "interest_expense": 912000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4280000, "net_income_continuing_ops": null, "net_income_to_common": -4280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 622464000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338720000, "shares_outstanding": 110377320, "operating_cash_flow": -13463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28495000", "netIncome": "-4280000", "grossProfit": "130361000", "totalRevenue": "139420000", "costOfRevenue": "9059000", "interestExpense": "912000", "operatingIncome": "-2572000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29929000" }, "balance": { "totalDebt": "12046000", "totalAssets": "622464000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "119403000", "totalShareholderEquity": "338720000", "totalCurrentLiabilities": "177214000", "cashAndShortTermInvestments": "8401000" }, "cashflow": { "freeCashFlow": "-23698000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-13463000", "repurchaseOfStock": null, "capitalExpenditures": "-10235000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 107020000, "cost_of_revenue": 6319000, "gross_profit": 100701000, "ebit": 26534000, "ebitda": 56713000, "pretax_income": null, "tax_provision": null, "net_income": 22943000, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35840000, "total_current_assets": 142823000, "total_assets": 689524000, "short_term_debt": null, "long_term_debt": null, "total_debt": 12407000, "total_liabilities": null, "total_equity": 349405000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71459000, "capital_expenditure": -95424000, "free_cash_flow": -23965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -644000 }, "complete_fields": { "id": 384818, "ticker_id": 14352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56713000", "netIncome": "22943000", "grossProfit": "100701000", "totalRevenue": "107020000", "costOfRevenue": "6319000", "interestExpense": "3309000", "operatingIncome": "26534000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27813000" }, "balance": { "totalDebt": "12407000", "totalAssets": "689524000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "142823000", "totalShareholderEquity": "349405000", "totalCurrentLiabilities": "202128000", "cashAndShortTermInvestments": "35840000" }, "cashflow": { "freeCashFlow": "-23965000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-644000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "71459000", "repurchaseOfStock": null, "capitalExpenditures": "-95424000" } }, "revenue": 107020000, "cost_of_revenue": 6319000, "gross_profit": 100701000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26534000, "depreciation_amortisation": 27813000, "ebitda": 56713000, "interest_expense": 3309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22943000, "net_income_continuing_ops": null, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 689524000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349405000, "shares_outstanding": 110377320, "operating_cash_flow": 71459000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56713000", "netIncome": "22943000", "grossProfit": "100701000", "totalRevenue": "107020000", "costOfRevenue": "6319000", "interestExpense": "3309000", "operatingIncome": "26534000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27813000" }, "balance": { "totalDebt": "12407000", "totalAssets": "689524000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "142823000", "totalShareholderEquity": "349405000", "totalCurrentLiabilities": "202128000", "cashAndShortTermInvestments": "35840000" }, "cashflow": { "freeCashFlow": "-23965000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-644000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "71459000", "repurchaseOfStock": null, "capitalExpenditures": "-95424000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 132670000, "cost_of_revenue": 3967000, "gross_profit": 128703000, "ebit": -5166000, "ebitda": 28138000, "pretax_income": null, "tax_provision": null, "net_income": -6450000, "net_income_to_common": -6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20633000, "total_current_assets": 126747000, "total_assets": 615650000, "short_term_debt": null, "long_term_debt": null, "total_debt": 12934000, "total_liabilities": null, "total_equity": 326327000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2353000, "capital_expenditure": -14298000, "free_cash_flow": -11945000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 420000 }, "complete_fields": { "id": 384819, "ticker_id": 14352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28138000", "netIncome": "-6450000", "grossProfit": "128703000", "totalRevenue": "132670000", "costOfRevenue": "3967000", "interestExpense": "1221000", "operatingIncome": "-5166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31928000" }, "balance": { "totalDebt": "12934000", "totalAssets": "615650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "126747000", "totalShareholderEquity": "326327000", "totalCurrentLiabilities": "188699000", "cashAndShortTermInvestments": "20633000" }, "cashflow": { "freeCashFlow": "-11945000", "dividendsPaid": "0", "issuanceOfDebt": "420000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2353000", "repurchaseOfStock": null, "capitalExpenditures": "-14298000" } }, "revenue": 132670000, "cost_of_revenue": 3967000, "gross_profit": 128703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5166000, "depreciation_amortisation": 31928000, "ebitda": 28138000, "interest_expense": 1221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6450000, "net_income_continuing_ops": null, "net_income_to_common": -6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615650000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326327000, "shares_outstanding": 110377320, "operating_cash_flow": 2353000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28138000", "netIncome": "-6450000", "grossProfit": "128703000", "totalRevenue": "132670000", "costOfRevenue": "3967000", "interestExpense": "1221000", "operatingIncome": "-5166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31928000" }, "balance": { "totalDebt": "12934000", "totalAssets": "615650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "126747000", "totalShareholderEquity": "326327000", "totalCurrentLiabilities": "188699000", "cashAndShortTermInvestments": "20633000" }, "cashflow": { "freeCashFlow": "-11945000", "dividendsPaid": "0", "issuanceOfDebt": "420000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2353000", "repurchaseOfStock": null, "capitalExpenditures": "-14298000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": 148827000, "cost_of_revenue": 8064000, "gross_profit": 140763000, "ebit": 5752000, "ebitda": 30537000, "pretax_income": null, "tax_provision": null, "net_income": 5198000, "net_income_to_common": 5198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3121000, "total_current_assets": 157984000, "total_assets": 634930000, "short_term_debt": null, "long_term_debt": 24115000, "total_debt": 11713000, "total_liabilities": null, "total_equity": 333337000, "shares_outstanding": 110377320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39235000, "capital_expenditure": -10795000, "free_cash_flow": 28440000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37388000 }, "complete_fields": { "id": 384821, "ticker_id": 14352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30537000", "netIncome": "5198000", "grossProfit": "140763000", "totalRevenue": "148827000", "costOfRevenue": "8064000", "interestExpense": "931000", "operatingIncome": "5752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23857000" }, "balance": { "totalDebt": "11713000", "totalAssets": "634930000", "longTermDebt": "24115000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "157984000", "totalShareholderEquity": "333337000", "totalCurrentLiabilities": "224090000", "cashAndShortTermInvestments": "3121000" }, "cashflow": { "freeCashFlow": "28440000", "dividendsPaid": "0", "issuanceOfDebt": "-37388000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39235000", "repurchaseOfStock": null, "capitalExpenditures": "-10795000" } }, "revenue": 148827000, "cost_of_revenue": 8064000, "gross_profit": 140763000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5752000, "depreciation_amortisation": 23857000, "ebitda": 30537000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5198000, "net_income_continuing_ops": null, "net_income_to_common": 5198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 634930000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224090000, "long_term_debt": 24115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 333337000, "shares_outstanding": 110377320, "operating_cash_flow": 39235000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37388000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30537000", "netIncome": "5198000", "grossProfit": "140763000", "totalRevenue": "148827000", "costOfRevenue": "8064000", "interestExpense": "931000", "operatingIncome": "5752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23857000" }, "balance": { "totalDebt": "11713000", "totalAssets": "634930000", "longTermDebt": "24115000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110377320", "totalCurrentAssets": "157984000", "totalShareholderEquity": "333337000", "totalCurrentLiabilities": "224090000", "cashAndShortTermInvestments": "3121000" }, "cashflow": { "freeCashFlow": "28440000", "dividendsPaid": "0", "issuanceOfDebt": "-37388000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39235000", "repurchaseOfStock": null, "capitalExpenditures": "-10795000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384822, "ticker_id": 14352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 28480000, "long_term_debt": 25332000, "total_debt": 53812000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -733000 }, "complete_fields": { "id": 384823, "ticker_id": 14352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:46.033406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "25332000", "shortTermDebt": "28480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-733000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 28480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 25332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "25332000", "shortTermDebt": "28480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-733000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }