{ "ticker": { "uuid": "51b64674-3c99-4d55-8b95-eb1d46fe79c4", "symbol": "EW", "name": "Edwards Lifesciences Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/51b64674-3c99-4d55-8b95-eb1d46fe79c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/51b64674-3c99-4d55-8b95-eb1d46fe79c4/" }, "latest_snapshot": { "ticker": { "uuid": "51b64674-3c99-4d55-8b95-eb1d46fe79c4", "symbol": "EW", "name": "Edwards Lifesciences Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/51b64674-3c99-4d55-8b95-eb1d46fe79c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/51b64674-3c99-4d55-8b95-eb1d46fe79c4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.04, "quality": 0.88, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 82.63, "market_cap": 47578354000, "pe_ratio": 47.3464, "earnings_yield": 0.0309, "ebitda_to_ev": 0.0336, "shareholder_yield": 0.0151, "roe": 0.0973, "piotroski_f_score": 6, "momentum_12_1": 0.1348, "volatility_252d": 0.2479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 47.3464, "ev_ebitda": 29.7609, "earnings_yield": 0.0309, "fcf_yield": 0.0405, "shareholder_yield": 0.0151 }, "quality": { "roe": 0.0973, "roic": 0.114, "gross_margin": 0.7798, "fcf_margin": 0.2849, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1455, "eps_growth_1y": -0.7575, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0329, "momentum_12_1": 0.1348, "relative_strength": -0.1354 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.88, "momentum_percentile": 0.31, "growth_composite": 85, "yield_composite": 71, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.96, "os": 0.15, "value": 0.04, "quality": 0.86, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.2926, "earnings_yield": 0.0264, "shareholder_yield": 0.0174, "roe": 0.1058, "momentum_12_1": 0.0315 }, { "week_end_date": "2026-06-14", "price": 85.11, "os": 0.31, "value": 0.04, "quality": 0.86, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.8447, "earnings_yield": 0.0267, "shareholder_yield": 0.0176, "roe": 0.1058, "momentum_12_1": 0.0829 }, { "week_end_date": "2026-06-21", "price": 87.36, "os": 0.31, "value": 0.04, "quality": 0.86, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.0303, "earnings_yield": 0.0259, "shareholder_yield": 0.0172, "roe": 0.1058, "momentum_12_1": 0.1619 }, { "week_end_date": "2026-06-28", "price": 90.78, "os": 0.29, "value": 0.03, "quality": 0.83, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.8323, "earnings_yield": 0.0249, "shareholder_yield": 0.0165, "roe": 0.1058, "momentum_12_1": 0.1056 }, { "week_end_date": "2026-07-05", "price": 94.37, "os": 0.3, "value": 0.03, "quality": 0.86, "momentum": 0.7, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 49.7239, "earnings_yield": 0.024, "shareholder_yield": 0.0159, "roe": 0.1058, "momentum_12_1": 0.1194 }, { "week_end_date": "2026-07-12", "price": 92.21, "os": 0.13, "value": 0.03, "quality": 0.84, "momentum": 0.3, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 48.5858, "earnings_yield": 0.0245, "shareholder_yield": 0.0135, "roe": 0.1058, "momentum_12_1": 0.0905 }, { "week_end_date": "2026-07-19", "price": 85.73, "os": 0.15, "value": 0.04, "quality": 0.85, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 45.1714, "earnings_yield": 0.0265, "shareholder_yield": 0.0175, "roe": 0.1058, "momentum_12_1": 0.1421 }, { "week_end_date": "2026-07-26", "price": 82.63, "os": 0.15, "value": 0.04, "quality": 0.88, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.3464, "earnings_yield": 0.0309, "shareholder_yield": 0.0151, "roe": 0.0973, "momentum_12_1": 0.1348 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439500000, "cost_of_revenue": 1117500000, "gross_profit": 4322000000, "ebit": 1567900000, "ebitda": 1723100000, "pretax_income": 1548100000, "tax_provision": 152100000, "net_income": 4174600000, "net_income_to_common": 4174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3045200000, "total_current_assets": 6285400000, "total_assets": 13055300000, "short_term_debt": 23400000, "long_term_debt": 597700000, "total_debt": 700000000, "total_liabilities": 2992400000, "total_equity": 9998400000, "shares_outstanding": 599300000, "goodwill_and_intangibles": 2953300000 }, "cash_flow": { "operating_cash_flow": 542300000, "capital_expenditure": 252400000, "free_cash_flow": 794700000, "dividends_paid": null, "share_repurchases": -1159400000, "shares_issued": 179500000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1741000000, "cost_of_revenue": 390600000, "gross_profit": 1350400000, "ebit": 519500000, "ebitda": 519500000, "pretax_income": 519799999, "tax_provision": 278400000, "net_income": 241900000, "net_income_to_common": 241900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 577600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 459000000, "ebitda": 499900000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 514700000, "ebitda": 514700000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "ebit": 90400000, "ebitda": 133100000, "pretax_income": 90400000, "tax_provision": 26200000, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 581800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": 97400000, "free_cash_flow": 548300000, "dividends_paid": null, "share_repurchases": -40600000, "shares_issued": 32300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "ebit": 90400000, "ebitda": 133100000, "pretax_income": 90400000, "tax_provision": 26200000, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 581800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": 97400000, "free_cash_flow": 548300000, "dividends_paid": null, "share_repurchases": -40600000, "shares_issued": 32300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "ebit": 90400000, "ebitda": 133100000, "pretax_income": 90400000, "tax_provision": 26200000, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 581800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": 97400000, "free_cash_flow": 548300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "ebit": 90400000, "ebitda": 133100000, "pretax_income": 90400000, "tax_provision": 26200000, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 581800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": 97400000, "free_cash_flow": 548300000, "dividends_paid": null, "share_repurchases": -40600000, "shares_issued": 32300000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }