{ "ticker": { "uuid": "51b64674-3c99-4d55-8b95-eb1d46fe79c4", "symbol": "EW", "name": "Edwards Lifesciences Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/51b64674-3c99-4d55-8b95-eb1d46fe79c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/51b64674-3c99-4d55-8b95-eb1d46fe79c4/" }, "ticker_metadata": { "id": 1386, "uuid": "51b64674-3c99-4d55-8b95-eb1d46fe79c4", "symbol": "EW", "name": "Edwards Lifesciences Corp", "asset_type": "equity", "market_cap": 49789428000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Edwards Lifesciences is an American medical technology company headquartered in Irvine, California, specializing in artificial heart valves and hemodynamic monitoring.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51b64674-3c99-4d55-8b95-eb1d46fe79c4", "symbol": "EW", "name": "Edwards Lifesciences Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/51b64674-3c99-4d55-8b95-eb1d46fe79c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/51b64674-3c99-4d55-8b95-eb1d46fe79c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.03, "quality": 0.85, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 85.96, "market_cap": 49916972000, "pe_ratio": 45.678, "earnings_yield": 0.0219, "ebitda_to_ev": 0.0299, "shareholder_yield": 0, "roe": 0.1058, "piotroski_f_score": 6, "momentum_12_1": 0.0315, "volatility_252d": 0.2392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.994433+00:00", "batch_id": "" }, "size": { "price_close": 85.96, "market_cap": 49916972000, "market_cap_usd": 49916972000, "enterprise_value": 48093272000, "shares_outstanding": 580700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.678, "pb_ratio": 4.8334, "ptbv_ratio": 6.8567, "ps_ratio": 7.9189, "pcf_ratio": 36.7415, "pfcf_ratio": 30.6672, "ev_ebitda": 33.5005, "ev_ebit": 36.5562, "ev_sales": 7.6296, "ev_fcf": 29.5468, "earnings_yield": 0.0219, "fcf_yield": 0.0338, "price_to_sales": 7.9189, "price_to_book": 4.8334, "price_to_cashflow": 36.7415, "ebitda_to_ev": 0.0299, "sales_yield": 0.1311 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7801, "operating_margin": 0.2087, "net_margin": 0.1734, "ebitda_margin": 0.2277, "fcf_margin": 0.2582, "roe": 0.1058, "roa": 0.082, "roic": 0.1279, "roc_greenblatt": null, "asset_turnover": 0.4732, "cash_conversion": 1.4895, "accruals_ratio": -0.02, "sbc_to_revenue": 0.0259, "piotroski_f_score": 6, "altman_z_score": 12.7743, "earnings_stability_5y": 1.4863, "revenue_stability_5y": 0.1309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3691, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2899, "net_debt_to_ebitda": -1.2703, "debt_to_assets": 0.0468, "interest_coverage": 64.4902, "current_ratio": 4.4207, "quick_ratio": 3.6265, "net_debt": -1823700000, "local_beta": 0.0004, "volatility_252d": 0.2392, "volatility_60d": 0.5481, "max_drawdown_12m": -0.1264, "risk_adjusted_momentum": 0.1316 }, "growth": { "revenue_growth_1y": 0.1381, "revenue_growth_3y_cagr": 0.0408, "revenue_growth_5y_cagr": 0.067, "eps_growth_1y": -0.7384, "eps_growth_3y_cagr": -0.1098, "eps_growth_5y_cagr": 0.0545, "fcf_growth_1y": 0.0755, "book_value_growth_1y": 0.0578, "revenue_growth": 0.1381, "earnings_growth": -0.7384 }, "momentum": { "price_return_1m": 0.075, "price_return_3m": 0.0529, "price_return_6m": -0.0027, "price_return_9m": 0.062, "price_return_12m": 0.1089, "price_return_12m_ex1m": 0.0315, "momentum_6m": -0.0027, "momentum_12m": 0.1089, "momentum_12_1": 0.0315, "distance_from_52w_high": -0.0102, "distance_from_52w_low": 0.1643, "relative_strength": 0.0089 }, "raw_ttm": { "revenue_ttm": 6303500000, "gross_profit_ttm": 4917500000, "ebit_ttm": 1315600000, "ebitda_ttm": 1435600000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.8819, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": 269100000, "fcf_ttm": 1627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 622800000, "total_equity": 10327500000, "net_working_capital": 2397500000, "book_value_per_share": 17.7846, "retained_earnings": 14621200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7280000000, "tangible_book_per_share": 12.5366 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 42, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 13, "rank_fcf_margin": 36, "rank_piotroski": 36, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51 }, "composites": { "value_composite": 97, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1597, "os_score": 0.12, "value_percentile": 0.03, "quality_percentile": 0.85, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4003, "ticker_id": 1386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.994433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.96, "market_cap": 49916972000, "market_cap_usd": 49916972000, "enterprise_value": 48093272000, "shares_outstanding": 580700000, "fx_rate_to_usd": null, "pe_ratio": 45.67804905, "pb_ratio": 4.83340324, "ptbv_ratio": 6.85672692, "ps_ratio": 7.91892948, "pcf_ratio": 36.74147799, "pfcf_ratio": 30.66718191, "ev_ebitda": 33.5004681, "ev_ebit": 36.55615081, "ev_sales": 7.62961402, "ev_fcf": 29.5467666, "earnings_yield": 0.02189235, "fcf_yield": 0.03384465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78012215, "operating_margin": 0.20870945, "net_margin": 0.173364, "ebitda_margin": 0.22774649, "fcf_margin": 0.25822162, "roe": 0.10581457, "roa": 0.08203465, "roic": 0.1279017, "roc_greenblatt": null, "asset_turnover": 0.47319311, "cash_conversion": 1.48947657, "accruals_ratio": -0.01995316, "sbc_to_revenue": 0.02590624, "debt_to_equity": 0.28987654, "net_debt_to_ebitda": -1.27033993, "debt_to_assets": 0.04675254, "interest_coverage": 64.49019608, "current_ratio": 4.42065295, "quick_ratio": 3.62647268, "net_debt": -1823700000, "revenue_growth_1y": 0.1380624, "revenue_growth_3y_cagr": 0.04075137, "revenue_growth_5y_cagr": 0.06704743, "eps_growth_1y": -0.7384457, "eps_growth_3y_cagr": -0.109832, "eps_growth_5y_cagr": 0.05447973, "fcf_growth_1y": 0.07552531, "book_value_growth_1y": 0.05775266, "piotroski_f_score": 6, "altman_z_score": 12.77429675, "earnings_stability_5y": 1.486316, "revenue_stability_5y": 0.130875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07503752, "price_return_3m": 0.05291524, "price_return_6m": -0.00266852, "price_return_9m": 0.06202125, "price_return_12m": 0.10887513, "price_return_12m_ex1m": 0.03147575, "distance_from_52w_high": -0.01024755, "distance_from_52w_low": 0.16429636, "relative_strength": 0.00891155, "local_beta": 0.0004, "volatility_252d": 0.23924, "volatility_60d": 0.548096, "max_drawdown_12m": -0.12642487, "revenue_ttm": 6303500000, "gross_profit_ttm": 4917500000, "ebit_ttm": 1315600000, "ebitda_ttm": 1435600000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.88186671, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": 269100000, "fcf_ttm": 1627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 622800000, "total_equity": 10327500000, "net_working_capital": 2397500000, "book_value_per_share": 17.78457035, "retained_earnings": 14621200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7280000000, "tangible_book_per_share": 12.53659377, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 42, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 13, "rank_fcf_margin": 36, "rank_piotroski": 36, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51, "value_composite": 97, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.96, "os": 0.12, "value": 0.03, "quality": 0.85, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 45.678, "earnings_yield": 0.0219, "shareholder_yield": 0, "roe": 0.1058, "momentum_12_1": 0.0315, "complete_fields": { "id": 4003, "ticker_id": 1386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.994433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.96, "market_cap": 49916972000, "market_cap_usd": 49916972000, "enterprise_value": 48093272000, "shares_outstanding": 580700000, "fx_rate_to_usd": null, "pe_ratio": 45.67804905, "pb_ratio": 4.83340324, "ptbv_ratio": 6.85672692, "ps_ratio": 7.91892948, "pcf_ratio": 36.74147799, "pfcf_ratio": 30.66718191, "ev_ebitda": 33.5004681, "ev_ebit": 36.55615081, "ev_sales": 7.62961402, "ev_fcf": 29.5467666, "earnings_yield": 0.02189235, "fcf_yield": 0.03384465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78012215, "operating_margin": 0.20870945, "net_margin": 0.173364, "ebitda_margin": 0.22774649, "fcf_margin": 0.25822162, "roe": 0.10581457, "roa": 0.08203465, "roic": 0.1279017, "roc_greenblatt": null, "asset_turnover": 0.47319311, "cash_conversion": 1.48947657, "accruals_ratio": -0.01995316, "sbc_to_revenue": 0.02590624, "debt_to_equity": 0.28987654, "net_debt_to_ebitda": -1.27033993, "debt_to_assets": 0.04675254, "interest_coverage": 64.49019608, "current_ratio": 4.42065295, "quick_ratio": 3.62647268, "net_debt": -1823700000, "revenue_growth_1y": 0.1380624, "revenue_growth_3y_cagr": 0.04075137, "revenue_growth_5y_cagr": 0.06704743, "eps_growth_1y": -0.7384457, "eps_growth_3y_cagr": -0.109832, "eps_growth_5y_cagr": 0.05447973, "fcf_growth_1y": 0.07552531, "book_value_growth_1y": 0.05775266, "piotroski_f_score": 6, "altman_z_score": 12.77429675, "earnings_stability_5y": 1.486316, "revenue_stability_5y": 0.130875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07503752, "price_return_3m": 0.05291524, "price_return_6m": -0.00266852, "price_return_9m": 0.06202125, "price_return_12m": 0.10887513, "price_return_12m_ex1m": 0.03147575, "distance_from_52w_high": -0.01024755, "distance_from_52w_low": 0.16429636, "relative_strength": 0.00891155, "local_beta": 0.0004, "volatility_252d": 0.23924, "volatility_60d": 0.548096, "max_drawdown_12m": -0.12642487, "revenue_ttm": 6303500000, "gross_profit_ttm": 4917500000, "ebit_ttm": 1315600000, "ebitda_ttm": 1435600000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.88186671, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": 269100000, "fcf_ttm": 1627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 622800000, "total_equity": 10327500000, "net_working_capital": 2397500000, "book_value_per_share": 17.78457035, "retained_earnings": 14621200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7280000000, "tangible_book_per_share": 12.53659377, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 42, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 13, "rank_fcf_margin": 36, "rank_piotroski": 36, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51, "value_composite": 97, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "ebit": 1272900000, "ebitda": 1429500000, "pretax_income": 1272900000, "tax_provision": 216900000, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 622800000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": 260200000, "free_cash_flow": 1855400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260024, "ticker_id": 1386, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1272900000", "ebitda": "1429500000", "netIncome": "1073500000", "grossProfit": "4740700000", "depreciation": "None", "totalRevenue": "6067600000", "costOfRevenue": "1326900000", "interestIncome": "148400000", "incomeBeforeTax": "1272900000", "interestExpense": "20400000", "operatingIncome": "1636200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216900000", "reportedCurrency": "USD", "netInterestIncome": "148400000", "nonInterestIncome": "None", "operatingExpenses": "3104500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156600000", "sellingGeneralAndAdministrative": "2085200000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "1768600000", "inventory": "1126200000", "commonStock": "658700000", "currentDebt": "None", "investments": "None", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128200000", "reportedCurrency": "USD", "retainedEarnings": "14240500000", "totalLiabilities": "3359600000", "otherCurrentAssets": "473800000", "totalCurrentAssets": "6738900000", "currentLongTermDebt": "None", "longTermInvestments": "278600000", "shortTermInvestments": "1288300000", "currentNetReceivables": "912100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6958300000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914600000", "shortLongTermDebtTotal": "705400000", "totalShareholderEquity": "10337600000", "capitalLeaseObligations": "107100000", "otherCurrentLiabilities": "1534500000", "totalCurrentLiabilities": "1813700000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "1545900000", "cashAndShortTermInvestments": "2938500000", "commonStockSharesOutstanding": "585800000", "intangibleAssetsExcludingGoodwill": "1128200000", "cashAndCashEquivalentsAtCarryingValue": "2938500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50700000", "operatingCashflow": "1595200000", "capitalExpenditures": "260200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956800000", "cashflowFromInvestment": "-712900000", "stockBasedCompensation": "158100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6067600000, "cost_of_revenue": 1326900000, "gross_profit": 4740700000, "research_and_development": 1079200000, "selling_general_admin": 2085200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1272900000, "depreciation_amortisation": 156600000, "ebitda": 1429500000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1272900000, "tax_provision": 216900000, "effective_tax_rate": null, "net_income": 1073500000, "net_income_continuing_ops": 1056000000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2938500000, "short_term_investments": 1288300000, "net_receivables": 912100000, "inventory": 1126200000, "other_current_assets": null, "total_current_assets": 6738900000, "net_ppe": null, "goodwill": 1768600000, "intangible_assets": 1128200000, "goodwill_and_intangibles": 2896800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6958300000, "total_assets": 13697200000, "short_term_debt": 24500000, "accounts_payable": 227500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813700000, "long_term_debt": 598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1545900000, "total_liabilities": 3359600000, "total_debt": 622800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14240500000, "total_equity": 10337600000, "shares_outstanding": 585800000, "operating_cash_flow": 1595200000, "stock_based_compensation": 158100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956800000, "free_cash_flow": 1855400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1272900000", "ebitda": "1429500000", "netIncome": "1073500000", "grossProfit": "4740700000", "depreciation": "None", "totalRevenue": "6067600000", "costOfRevenue": "1326900000", "interestIncome": "148400000", "incomeBeforeTax": "1272900000", "interestExpense": "20400000", "operatingIncome": "1636200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216900000", "reportedCurrency": "USD", "netInterestIncome": "148400000", "nonInterestIncome": "None", "operatingExpenses": "3104500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156600000", "sellingGeneralAndAdministrative": "2085200000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "1768600000", "inventory": "1126200000", "commonStock": "658700000", "currentDebt": "None", "investments": "None", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128200000", "reportedCurrency": "USD", "retainedEarnings": "14240500000", "totalLiabilities": "3359600000", "otherCurrentAssets": "473800000", "totalCurrentAssets": "6738900000", "currentLongTermDebt": "None", "longTermInvestments": "278600000", "shortTermInvestments": "1288300000", "currentNetReceivables": "912100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6958300000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914600000", "shortLongTermDebtTotal": "705400000", "totalShareholderEquity": "10337600000", "capitalLeaseObligations": "107100000", "otherCurrentLiabilities": "1534500000", "totalCurrentLiabilities": "1813700000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "1545900000", "cashAndShortTermInvestments": "2938500000", "commonStockSharesOutstanding": "585800000", "intangibleAssetsExcludingGoodwill": "1128200000", "cashAndCashEquivalentsAtCarryingValue": "2938500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50700000", "operatingCashflow": "1595200000", "capitalExpenditures": "260200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956800000", "cashflowFromInvestment": "-712900000", "stockBasedCompensation": "158100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 5439500000, "cost_of_revenue": 1117500000, "gross_profit": 4322000000, "ebit": 1567900000, "ebitda": 1723100000, "pretax_income": 1548100000, "tax_provision": 152100000, "net_income": 4174600000, "net_income_to_common": 4174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3045200000, "total_current_assets": 6285400000, "total_assets": 13055300000, "short_term_debt": 23400000, "long_term_debt": 597700000, "total_debt": 621100000, "total_liabilities": 2992400000, "total_equity": 9998400000, "shares_outstanding": 599300000, "goodwill_and_intangibles": 2953300000 }, "cash_flow": { "operating_cash_flow": 542300000, "capital_expenditure": 252400000, "free_cash_flow": 794700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260029, "ticker_id": 1386, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1567900000", "ebitda": "1723100000", "netIncome": "4174600000", "grossProfit": "4322000000", "depreciation": "None", "totalRevenue": "5439500000", "costOfRevenue": "1117500000", "interestIncome": "120300000", "incomeBeforeTax": "1548100000", "interestExpense": "19800000", "operatingIncome": "1378700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152100000", "reportedCurrency": "USD", "netInterestIncome": "100500000", "nonInterestIncome": "None", "operatingExpenses": "2943300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155200000", "sellingGeneralAndAdministrative": "1789200000", "netIncomeFromContinuingOperations": "1396000000" }, "balance": { "goodwill": "1776700000", "inventory": "1086700000", "commonStock": "654800000", "currentDebt": "None", "investments": "None", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176600000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "2992400000", "otherCurrentAssets": "495400000", "totalCurrentAssets": "6285400000", "currentLongTermDebt": "None", "longTermInvestments": "307900000", "shortTermInvestments": "930700000", "currentNetReceivables": "727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769900000", "currentAccountsPayable": "197400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784200000", "shortLongTermDebtTotal": "700000000", "totalShareholderEquity": "9998400000", "capitalLeaseObligations": "102300000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1505200000", "otherNonCurrentLiabilities": "756600000", "totalNonCurrentLiabilities": "1487200000", "cashAndShortTermInvestments": "3045200000", "commonStockSharesOutstanding": "599300000", "intangibleAssetsExcludingGoodwill": "1176600000", "cashAndCashEquivalentsAtCarryingValue": "3045200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-256100000", "operatingCashflow": "542300000", "capitalExpenditures": "252400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "2312900000", "stockBasedCompensation": "162300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5439500000, "cost_of_revenue": 1117500000, "gross_profit": 4322000000, "research_and_development": 1053000000, "selling_general_admin": 1789200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1567900000, "depreciation_amortisation": 155200000, "ebitda": 1723100000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1548100000, "tax_provision": 152100000, "effective_tax_rate": null, "net_income": 4174600000, "net_income_continuing_ops": 1396000000, "net_income_to_common": 4174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3045200000, "short_term_investments": 930700000, "net_receivables": 727400000, "inventory": 1086700000, "other_current_assets": null, "total_current_assets": 6285400000, "net_ppe": null, "goodwill": 1776700000, "intangible_assets": 1176600000, "goodwill_and_intangibles": 2953300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6769900000, "total_assets": 13055300000, "short_term_debt": 23400000, "accounts_payable": 197400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 597700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1487200000, "total_liabilities": 2992400000, "total_debt": 621100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13167000000, "total_equity": 9998400000, "shares_outstanding": 599300000, "operating_cash_flow": 542300000, "stock_based_compensation": 162300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2312900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983000000, "free_cash_flow": 794700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1567900000", "ebitda": "1723100000", "netIncome": "4174600000", "grossProfit": "4322000000", "depreciation": "None", "totalRevenue": "5439500000", "costOfRevenue": "1117500000", "interestIncome": "120300000", "incomeBeforeTax": "1548100000", "interestExpense": "19800000", "operatingIncome": "1378700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152100000", "reportedCurrency": "USD", "netInterestIncome": "100500000", "nonInterestIncome": "None", "operatingExpenses": "2943300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155200000", "sellingGeneralAndAdministrative": "1789200000", "netIncomeFromContinuingOperations": "1396000000" }, "balance": { "goodwill": "1776700000", "inventory": "1086700000", "commonStock": "654800000", "currentDebt": "None", "investments": "None", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176600000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "2992400000", "otherCurrentAssets": "495400000", "totalCurrentAssets": "6285400000", "currentLongTermDebt": "None", "longTermInvestments": "307900000", "shortTermInvestments": "930700000", "currentNetReceivables": "727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769900000", "currentAccountsPayable": "197400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784200000", "shortLongTermDebtTotal": "700000000", "totalShareholderEquity": "9998400000", "capitalLeaseObligations": "102300000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1505200000", "otherNonCurrentLiabilities": "756600000", "totalNonCurrentLiabilities": "1487200000", "cashAndShortTermInvestments": "3045200000", "commonStockSharesOutstanding": "599300000", "intangibleAssetsExcludingGoodwill": "1176600000", "cashAndCashEquivalentsAtCarryingValue": "3045200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-256100000", "operatingCashflow": "542300000", "capitalExpenditures": "252400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "2312900000", "stockBasedCompensation": "162300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 6004800000, "cost_of_revenue": 1379800000, "gross_profit": 4625000000, "ebit": 1534100000, "ebitda": 1534100000, "pretax_income": 1598100000, "tax_provision": 198700000, "net_income": 1402400000, "net_income_to_common": 1402400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132300000, "total_current_assets": 4035700000, "total_assets": 9363200000, "short_term_debt": 22900000, "long_term_debt": 597000000, "total_debt": 619900000, "total_liabilities": 2643800000, "total_equity": 6650000000, "shares_outstanding": 609400000, "goodwill_and_intangibles": 1544500000 }, "cash_flow": { "operating_cash_flow": 895800000, "capital_expenditure": 266300000, "free_cash_flow": 1162100000, "dividends_paid": 169900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260034, "ticker_id": 1386, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1534100000", "ebitda": "1534100000", "netIncome": "1402400000", "grossProfit": "4625000000", "depreciation": "None", "totalRevenue": "6004800000", "costOfRevenue": "1379800000", "interestIncome": "67200000", "incomeBeforeTax": "1598100000", "interestExpense": "17600000", "operatingIncome": "1534100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198700000", "reportedCurrency": "USD", "netInterestIncome": "40700000", "nonInterestIncome": "None", "operatingExpenses": "2896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144900000", "sellingGeneralAndAdministrative": "1755600000", "netIncomeFromContinuingOperations": "1428100000" }, "balance": { "goodwill": "1145100000", "inventory": "903500000", "commonStock": "650500000", "currentDebt": "None", "investments": "None", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "399400000", "reportedCurrency": "USD", "retainedEarnings": "8992400000", "totalLiabilities": "2643800000", "otherCurrentAssets": "671300000", "totalCurrentAssets": "4035700000", "currentLongTermDebt": "None", "longTermInvestments": "583900000", "shortTermInvestments": "500500000", "currentNetReceivables": "828100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327500000", "currentAccountsPayable": "186600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "685100000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "97900000", "otherCurrentLiabilities": "879400000", "totalCurrentLiabilities": "1195400000", "otherNonCurrentLiabilities": "264300000", "totalNonCurrentLiabilities": "1448400000", "cashAndShortTermInvestments": "1132300000", "commonStockSharesOutstanding": "609400000", "intangibleAssetsExcludingGoodwill": "399400000", "cashAndCashEquivalentsAtCarryingValue": "1132300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402400000", "profitLoss": "None", "dividendPayout": "169900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289000000", "operatingCashflow": "895800000", "capitalExpenditures": "266300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "173800000", "stockBasedCompensation": "139400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6004800000, "cost_of_revenue": 1379800000, "gross_profit": 4625000000, "research_and_development": 1071800000, "selling_general_admin": 1755600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1534100000, "depreciation_amortisation": 144900000, "ebitda": 1534100000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1598100000, "tax_provision": 198700000, "effective_tax_rate": null, "net_income": 1402400000, "net_income_continuing_ops": 1428100000, "net_income_to_common": 1402400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132300000, "short_term_investments": 500500000, "net_receivables": 828100000, "inventory": 903500000, "other_current_assets": null, "total_current_assets": 4035700000, "net_ppe": null, "goodwill": 1145100000, "intangible_assets": 399400000, "goodwill_and_intangibles": 1544500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5327500000, "total_assets": 9363200000, "short_term_debt": 22900000, "accounts_payable": 186600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195400000, "long_term_debt": 597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448400000, "total_liabilities": 2643800000, "total_debt": 619900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8992400000, "total_equity": 6650000000, "shares_outstanding": 609400000, "operating_cash_flow": 895800000, "stock_based_compensation": 139400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173800000, "dividends_paid": 169900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711000000, "free_cash_flow": 1162100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1534100000", "ebitda": "1534100000", "netIncome": "1402400000", "grossProfit": "4625000000", "depreciation": "None", "totalRevenue": "6004800000", "costOfRevenue": "1379800000", "interestIncome": "67200000", "incomeBeforeTax": "1598100000", "interestExpense": "17600000", "operatingIncome": "1534100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198700000", "reportedCurrency": "USD", "netInterestIncome": "40700000", "nonInterestIncome": "None", "operatingExpenses": "2896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144900000", "sellingGeneralAndAdministrative": "1755600000", "netIncomeFromContinuingOperations": "1428100000" }, "balance": { "goodwill": "1145100000", "inventory": "903500000", "commonStock": "650500000", "currentDebt": "None", "investments": "None", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "399400000", "reportedCurrency": "USD", "retainedEarnings": "8992400000", "totalLiabilities": "2643800000", "otherCurrentAssets": "671300000", "totalCurrentAssets": "4035700000", "currentLongTermDebt": "None", "longTermInvestments": "583900000", "shortTermInvestments": "500500000", "currentNetReceivables": "828100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327500000", "currentAccountsPayable": "186600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "685100000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "97900000", "otherCurrentLiabilities": "879400000", "totalCurrentLiabilities": "1195400000", "otherNonCurrentLiabilities": "264300000", "totalNonCurrentLiabilities": "1448400000", "cashAndShortTermInvestments": "1132300000", "commonStockSharesOutstanding": "609400000", "intangibleAssetsExcludingGoodwill": "399400000", "cashAndCashEquivalentsAtCarryingValue": "1132300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402400000", "profitLoss": "None", "dividendPayout": "169900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289000000", "operatingCashflow": "895800000", "capitalExpenditures": "266300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "173800000", "stockBasedCompensation": "139400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 5382400000, "cost_of_revenue": 1167200000, "gross_profit": 4215200000, "ebit": 1793600000, "ebitda": 1960400000, "pretax_income": 1767400000, "tax_provision": 245500000, "net_income": 1521900000, "net_income_to_common": 1521900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769000000, "total_current_assets": 3095800000, "total_assets": 8292500000, "short_term_debt": 25500000, "long_term_debt": 596300000, "total_debt": 621800000, "total_liabilities": 2485800000, "total_equity": 5806700000, "shares_outstanding": 624200000, "goodwill_and_intangibles": 1449500000 }, "cash_flow": { "operating_cash_flow": 1218200000, "capital_expenditure": 264800000, "free_cash_flow": 1483000000, "dividends_paid": 146400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260039, "ticker_id": 1386, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1793600000", "ebitda": "1960400000", "netIncome": "1521900000", "grossProfit": "4215200000", "depreciation": "None", "totalRevenue": "5382400000", "costOfRevenue": "1167200000", "interestIncome": "16300000", "incomeBeforeTax": "1767400000", "interestExpense": "26200000", "operatingIncome": "1702400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "245500000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "2512800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945200000", "otherNonOperatingIncome": "38100000", "costofGoodsAndServicesSold": "1167200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166800000", "sellingGeneralAndAdministrative": "1566500000", "netIncomeFromContinuingOperations": "1521900000" }, "balance": { "goodwill": "1164300000", "inventory": "875500000", "commonStock": "646300000", "currentDebt": "None", "investments": "None", "totalAssets": "8292500000", "longTermDebt": "596300000", "shortTermDebt": "25500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "285200000", "reportedCurrency": "USD", "retainedEarnings": "7590000000", "totalLiabilities": "2485800000", "otherCurrentAssets": "305900000", "totalCurrentAssets": "3095800000", "currentLongTermDebt": "None", "longTermInvestments": "1239000000", "shortTermInvestments": "446300000", "currentNetReceivables": "699100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196700000", "currentAccountsPayable": "201900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1725100000", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "5806700000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "698800000", "totalCurrentLiabilities": "1022400000", "otherNonCurrentLiabilities": "511200000", "totalNonCurrentLiabilities": "1463400000", "cashAndShortTermInvestments": "769000000", "commonStockSharesOutstanding": "624200000", "intangibleAssetsExcludingGoodwill": "285200000", "cashAndCashEquivalentsAtCarryingValue": "769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521900000", "profitLoss": "None", "dividendPayout": "146400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-213400000", "operatingCashflow": "1218200000", "capitalExpenditures": "264800000", "changeInReceivables": "-84100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584500000", "cashflowFromInvestment": "252300000", "stockBasedCompensation": "126800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5382400000, "cost_of_revenue": 1167200000, "gross_profit": 4215200000, "research_and_development": 945200000, "selling_general_admin": 1566500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1793600000, "depreciation_amortisation": 166800000, "ebitda": 1960400000, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1767400000, "tax_provision": 245500000, "effective_tax_rate": null, "net_income": 1521900000, "net_income_continuing_ops": 1521900000, "net_income_to_common": 1521900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769000000, "short_term_investments": 446300000, "net_receivables": 699100000, "inventory": 875500000, "other_current_assets": null, "total_current_assets": 3095800000, "net_ppe": null, "goodwill": 1164300000, "intangible_assets": 285200000, "goodwill_and_intangibles": 1449500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5196700000, "total_assets": 8292500000, "short_term_debt": 25500000, "accounts_payable": 201900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022400000, "long_term_debt": 596300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463400000, "total_liabilities": 2485800000, "total_debt": 621800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7590000000, "total_equity": 5806700000, "shares_outstanding": 624200000, "operating_cash_flow": 1218200000, "stock_based_compensation": 126800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252300000, "dividends_paid": 146400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1584500000, "free_cash_flow": 1483000000, "net_change_in_cash": -114000000 }, "raw_data": { "income": { "ebit": "1793600000", "ebitda": "1960400000", "netIncome": "1521900000", "grossProfit": "4215200000", "depreciation": "None", "totalRevenue": "5382400000", "costOfRevenue": "1167200000", "interestIncome": "16300000", "incomeBeforeTax": "1767400000", "interestExpense": "26200000", "operatingIncome": "1702400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "245500000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "2512800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945200000", "otherNonOperatingIncome": "38100000", "costofGoodsAndServicesSold": "1167200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166800000", "sellingGeneralAndAdministrative": "1566500000", "netIncomeFromContinuingOperations": "1521900000" }, "balance": { "goodwill": "1164300000", "inventory": "875500000", "commonStock": "646300000", "currentDebt": "None", "investments": "None", "totalAssets": "8292500000", "longTermDebt": "596300000", "shortTermDebt": "25500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "285200000", "reportedCurrency": "USD", "retainedEarnings": "7590000000", "totalLiabilities": "2485800000", "otherCurrentAssets": "305900000", "totalCurrentAssets": "3095800000", "currentLongTermDebt": "None", "longTermInvestments": "1239000000", "shortTermInvestments": "446300000", "currentNetReceivables": "699100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196700000", "currentAccountsPayable": "201900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1725100000", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "5806700000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "698800000", "totalCurrentLiabilities": "1022400000", "otherNonCurrentLiabilities": "511200000", "totalNonCurrentLiabilities": "1463400000", "cashAndShortTermInvestments": "769000000", "commonStockSharesOutstanding": "624200000", "intangibleAssetsExcludingGoodwill": "285200000", "cashAndCashEquivalentsAtCarryingValue": "769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521900000", "profitLoss": "None", "dividendPayout": "146400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-213400000", "operatingCashflow": "1218200000", "capitalExpenditures": "264800000", "changeInReceivables": "-84100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584500000", "cashflowFromInvestment": "252300000", "stockBasedCompensation": "126800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 5232500000, "cost_of_revenue": 1225900000, "gross_profit": 4006600000, "ebit": 1726800000, "ebitda": 1890100000, "pretax_income": 1702000000, "tax_provision": 198900000, "net_income": 1503100000, "net_income_to_common": 1503100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862800000, "total_current_assets": 3180700000, "total_assets": 8502600000, "short_term_debt": 25500000, "long_term_debt": 595700000, "total_debt": 621200000, "total_liabilities": 2666700000, "total_equity": 5835900000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 1491500000 }, "cash_flow": { "operating_cash_flow": 1732100000, "capital_expenditure": 329800000, "free_cash_flow": 2061900000, "dividends_paid": 158600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260044, "ticker_id": 1386, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726800000", "ebitda": "1890100000", "netIncome": "1503100000", "grossProfit": "4006600000", "depreciation": "None", "totalRevenue": "5232500000", "costOfRevenue": "1225900000", "interestIncome": "1000000", "incomeBeforeTax": "1702000000", "interestExpense": "24800000", "operatingIncome": "1610400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "198900000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "2396200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903100000", "otherNonOperatingIncome": "30100000", "costofGoodsAndServicesSold": "1225900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163300000", "sellingGeneralAndAdministrative": "1494000000", "netIncomeFromContinuingOperations": "1503100000" }, "balance": { "goodwill": "1167900000", "inventory": "726700000", "commonStock": "642000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502600000", "longTermDebt": "595700000", "shortTermDebt": "25500000", "treasuryStock": "-2416900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "323600000", "reportedCurrency": "USD", "retainedEarnings": "6068100000", "totalLiabilities": "2666700000", "otherCurrentAssets": "322300000", "totalCurrentAssets": "3180700000", "currentLongTermDebt": "None", "longTermInvestments": "1834200000", "shortTermInvestments": "604000000", "currentNetReceivables": "664900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5321900000", "currentAccountsPayable": "204500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638700000", "shortLongTermDebtTotal": "690300000", "totalShareholderEquity": "5835900000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "702800000", "totalCurrentLiabilities": "1032300000", "otherNonCurrentLiabilities": "588300000", "totalNonCurrentLiabilities": "1634400000", "cashAndShortTermInvestments": "862800000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "323600000", "cashAndCashEquivalentsAtCarryingValue": "862800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1503100000", "profitLoss": "None", "dividendPayout": "158600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1732100000", "capitalExpenditures": "329800000", "changeInReceivables": "-91100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356300000", "cashflowFromInvestment": "-1722500000", "stockBasedCompensation": "109300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-346700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5232500000, "cost_of_revenue": 1225900000, "gross_profit": 4006600000, "research_and_development": 903100000, "selling_general_admin": 1494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726800000, "depreciation_amortisation": 163300000, "ebitda": 1890100000, "interest_expense": 24800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1702000000, "tax_provision": 198900000, "effective_tax_rate": null, "net_income": 1503100000, "net_income_continuing_ops": 1503100000, "net_income_to_common": 1503100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862800000, "short_term_investments": 604000000, "net_receivables": 664900000, "inventory": 726700000, "other_current_assets": null, "total_current_assets": 3180700000, "net_ppe": null, "goodwill": 1167900000, "intangible_assets": 323600000, "goodwill_and_intangibles": 1491500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5321900000, "total_assets": 8502600000, "short_term_debt": 25500000, "accounts_payable": 204500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032300000, "long_term_debt": 595700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634400000, "total_liabilities": 2666700000, "total_debt": 621200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6068100000, "total_equity": 5835900000, "shares_outstanding": 631200000, "operating_cash_flow": 1732100000, "stock_based_compensation": 109300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1722500000, "dividends_paid": 158600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356300000, "free_cash_flow": 2061900000, "net_change_in_cash": -346700000 }, "raw_data": { "income": { "ebit": "1726800000", "ebitda": "1890100000", "netIncome": "1503100000", "grossProfit": "4006600000", "depreciation": "None", "totalRevenue": "5232500000", "costOfRevenue": "1225900000", "interestIncome": "1000000", "incomeBeforeTax": "1702000000", "interestExpense": "24800000", "operatingIncome": "1610400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "198900000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "2396200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903100000", "otherNonOperatingIncome": "30100000", "costofGoodsAndServicesSold": "1225900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163300000", "sellingGeneralAndAdministrative": "1494000000", "netIncomeFromContinuingOperations": "1503100000" }, "balance": { "goodwill": "1167900000", "inventory": "726700000", "commonStock": "642000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502600000", "longTermDebt": "595700000", "shortTermDebt": "25500000", "treasuryStock": "-2416900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "323600000", "reportedCurrency": "USD", "retainedEarnings": "6068100000", "totalLiabilities": "2666700000", "otherCurrentAssets": "322300000", "totalCurrentAssets": "3180700000", "currentLongTermDebt": "None", "longTermInvestments": "1834200000", "shortTermInvestments": "604000000", "currentNetReceivables": "664900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5321900000", "currentAccountsPayable": "204500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638700000", "shortLongTermDebtTotal": "690300000", "totalShareholderEquity": "5835900000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "702800000", "totalCurrentLiabilities": "1032300000", "otherNonCurrentLiabilities": "588300000", "totalNonCurrentLiabilities": "1634400000", "cashAndShortTermInvestments": "862800000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "323600000", "cashAndCashEquivalentsAtCarryingValue": "862800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1503100000", "profitLoss": "None", "dividendPayout": "158600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1732100000", "capitalExpenditures": "329800000", "changeInReceivables": "-91100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356300000", "cashflowFromInvestment": "-1722500000", "stockBasedCompensation": "109300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-346700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 4386300000, "cost_of_revenue": 1099000000, "gross_profit": 3287300000, "ebit": 938900000, "ebitda": 1074300000, "pretax_income": 916700000, "tax_provision": 93300000, "net_income": 823400000, "net_income_to_common": 823400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183200000, "total_current_assets": 3091000000, "total_assets": 7237100000, "short_term_debt": 27200000, "long_term_debt": 595000000, "total_debt": 622200000, "total_liabilities": 2662800000, "total_equity": 4574300000, "shares_outstanding": 631900000, "goodwill_and_intangibles": 1504600000 }, "cash_flow": { "operating_cash_flow": 1054300000, "capital_expenditure": 407300000, "free_cash_flow": 1461600000, "dividends_paid": 140500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260049, "ticker_id": 1386, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "938900000", "ebitda": "1074300000", "netIncome": "823400000", "grossProfit": "3287300000", "depreciation": "None", "totalRevenue": "4386300000", "costOfRevenue": "1099000000", "interestIncome": "7600000", "incomeBeforeTax": "916700000", "interestExpense": "22200000", "operatingIncome": "1296000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93300000", "reportedCurrency": "USD", "netInterestIncome": "7600000", "nonInterestIncome": "None", "operatingExpenses": "1991300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760700000", "otherNonOperatingIncome": "34900000", "costofGoodsAndServicesSold": "1099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135400000", "sellingGeneralAndAdministrative": "1228400000", "netIncomeFromContinuingOperations": "823400000" }, "balance": { "goodwill": "1173200000", "inventory": "802300000", "commonStock": "636400000", "currentDebt": "None", "investments": "None", "totalAssets": "7237100000", "longTermDebt": "595000000", "shortTermDebt": "27200000", "treasuryStock": "-1904100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "331400000", "reportedCurrency": "USD", "retainedEarnings": "4565000000", "totalLiabilities": "2662800000", "otherCurrentAssets": "283300000", "totalCurrentAssets": "3091000000", "currentLongTermDebt": "None", "longTermInvestments": "801600000", "shortTermInvestments": "219400000", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146100000", "currentAccountsPayable": "196500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1395200000", "shortLongTermDebtTotal": "694900000", "totalShareholderEquity": "4574300000", "capitalLeaseObligations": "99900000", "otherCurrentLiabilities": "601900000", "totalCurrentLiabilities": "893900000", "otherNonCurrentLiabilities": "885900000", "totalNonCurrentLiabilities": "1768900000", "cashAndShortTermInvestments": "1183200000", "commonStockSharesOutstanding": "631900000", "intangibleAssetsExcludingGoodwill": "331400000", "cashAndCashEquivalentsAtCarryingValue": "1183200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823400000", "profitLoss": "None", "dividendPayout": "140500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-120600000", "operatingCashflow": "1054300000", "capitalExpenditures": "407300000", "changeInReceivables": "41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486900000", "cashflowFromInvestment": "-531100000", "stockBasedCompensation": "92600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4386300000, "cost_of_revenue": 1099000000, "gross_profit": 3287300000, "research_and_development": 760700000, "selling_general_admin": 1228400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938900000, "depreciation_amortisation": 135400000, "ebitda": 1074300000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": 916700000, "tax_provision": 93300000, "effective_tax_rate": null, "net_income": 823400000, "net_income_continuing_ops": 823400000, "net_income_to_common": 823400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183200000, "short_term_investments": 219400000, "net_receivables": 602800000, "inventory": 802300000, "other_current_assets": null, "total_current_assets": 3091000000, "net_ppe": null, "goodwill": 1173200000, "intangible_assets": 331400000, "goodwill_and_intangibles": 1504600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4146100000, "total_assets": 7237100000, "short_term_debt": 27200000, "accounts_payable": 196500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893900000, "long_term_debt": 595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1768900000, "total_liabilities": 2662800000, "total_debt": 622200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4565000000, "total_equity": 4574300000, "shares_outstanding": 631900000, "operating_cash_flow": 1054300000, "stock_based_compensation": 92600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531100000, "dividends_paid": 140500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486900000, "free_cash_flow": 1461600000, "net_change_in_cash": 36300000 }, "raw_data": { "income": { "ebit": "938900000", "ebitda": "1074300000", "netIncome": "823400000", "grossProfit": "3287300000", "depreciation": "None", "totalRevenue": "4386300000", "costOfRevenue": "1099000000", "interestIncome": "7600000", "incomeBeforeTax": "916700000", "interestExpense": "22200000", "operatingIncome": "1296000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93300000", "reportedCurrency": "USD", "netInterestIncome": "7600000", "nonInterestIncome": "None", "operatingExpenses": "1991300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760700000", "otherNonOperatingIncome": "34900000", "costofGoodsAndServicesSold": "1099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135400000", "sellingGeneralAndAdministrative": "1228400000", "netIncomeFromContinuingOperations": "823400000" }, "balance": { "goodwill": "1173200000", "inventory": "802300000", "commonStock": "636400000", "currentDebt": "None", "investments": "None", "totalAssets": "7237100000", "longTermDebt": "595000000", "shortTermDebt": "27200000", "treasuryStock": "-1904100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "331400000", "reportedCurrency": "USD", "retainedEarnings": "4565000000", "totalLiabilities": "2662800000", "otherCurrentAssets": "283300000", "totalCurrentAssets": "3091000000", "currentLongTermDebt": "None", "longTermInvestments": "801600000", "shortTermInvestments": "219400000", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146100000", "currentAccountsPayable": "196500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1395200000", "shortLongTermDebtTotal": "694900000", "totalShareholderEquity": "4574300000", "capitalLeaseObligations": "99900000", "otherCurrentLiabilities": "601900000", "totalCurrentLiabilities": "893900000", "otherNonCurrentLiabilities": "885900000", "totalNonCurrentLiabilities": "1768900000", "cashAndShortTermInvestments": "1183200000", "commonStockSharesOutstanding": "631900000", "intangibleAssetsExcludingGoodwill": "331400000", "cashAndCashEquivalentsAtCarryingValue": "1183200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823400000", "profitLoss": "None", "dividendPayout": "140500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-120600000", "operatingCashflow": "1054300000", "capitalExpenditures": "407300000", "changeInReceivables": "41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486900000", "cashflowFromInvestment": "-531100000", "stockBasedCompensation": "92600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 4348000000, "cost_of_revenue": 1155300000, "gross_profit": 3192700000, "ebit": 1193800000, "ebitda": 1308400000, "pretax_income": 1166500000, "tax_provision": 119600000, "net_income": 1046900000, "net_income_to_common": 1046900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179100000, "total_current_assets": 2984000000, "total_assets": 6488100000, "short_term_debt": 25500000, "long_term_debt": 594400000, "total_debt": 619900000, "total_liabilities": 2339800000, "total_equity": 4148300000, "shares_outstanding": 636599987, "goodwill_and_intangibles": 1504200000 }, "cash_flow": { "operating_cash_flow": 1179400000, "capital_expenditure": 278400000, "free_cash_flow": 1457800000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260054, "ticker_id": 1386, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1193800000", "ebitda": "1308400000", "netIncome": "1046900000", "grossProfit": "3192700000", "depreciation": "None", "totalRevenue": "4348000000", "costOfRevenue": "1155300000", "interestIncome": "32200000", "incomeBeforeTax": "1166500000", "interestExpense": "27300000", "operatingIncome": "1197900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "119600000", "reportedCurrency": "USD", "netInterestIncome": "11500000", "nonInterestIncome": "None", "operatingExpenses": "1994800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752700000", "otherNonOperatingIncome": "40400000", "costofGoodsAndServicesSold": "1155300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114600000", "sellingGeneralAndAdministrative": "1242200000", "netIncomeFromContinuingOperations": "1046900000" }, "balance": { "goodwill": "1167700000", "inventory": "640900000", "commonStock": "218100000", "currentDebt": "None", "investments": "None", "totalAssets": "6488100000", "longTermDebt": "594400000", "shortTermDebt": "25500000", "treasuryStock": "-1278700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "336500000", "reportedCurrency": "USD", "retainedEarnings": "3741600000", "totalLiabilities": "2339800000", "otherCurrentAssets": "227100000", "totalCurrentAssets": "2984000000", "currentLongTermDebt": "None", "longTermInvestments": "585500000", "shortTermInvestments": "337800000", "currentNetReceivables": "599100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504100000", "currentAccountsPayable": "180400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1060300000", "shortLongTermDebtTotal": "678800000", "totalShareholderEquity": "4148300000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "592200000", "totalCurrentLiabilities": "902400000", "otherNonCurrentLiabilities": "547500000", "totalNonCurrentLiabilities": "1437400000", "cashAndShortTermInvestments": "1179100000", "commonStockSharesOutstanding": "636599987", "intangibleAssetsExcludingGoodwill": "336500000", "cashAndCashEquivalentsAtCarryingValue": "1179100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046900000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "1179400000", "capitalExpenditures": "278400000", "changeInReceivables": "-88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115600000", "cashflowFromInvestment": "-595800000", "stockBasedCompensation": "81300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "468000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4348000000, "cost_of_revenue": 1155300000, "gross_profit": 3192700000, "research_and_development": 752700000, "selling_general_admin": 1242200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193800000, "depreciation_amortisation": 114600000, "ebitda": 1308400000, "interest_expense": 27300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1166500000, "tax_provision": 119600000, "effective_tax_rate": null, "net_income": 1046900000, "net_income_continuing_ops": 1046900000, "net_income_to_common": 1046900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179100000, "short_term_investments": 337800000, "net_receivables": 599100000, "inventory": 640900000, "other_current_assets": null, "total_current_assets": 2984000000, "net_ppe": null, "goodwill": 1167700000, "intangible_assets": 336500000, "goodwill_and_intangibles": 1504200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504100000, "total_assets": 6488100000, "short_term_debt": 25500000, "accounts_payable": 180400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902400000, "long_term_debt": 594400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437400000, "total_liabilities": 2339800000, "total_debt": 619900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3741600000, "total_equity": 4148300000, "shares_outstanding": 636599987, "operating_cash_flow": 1179400000, "stock_based_compensation": 81300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595800000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115600000, "free_cash_flow": 1457800000, "net_change_in_cash": 468000000 }, "raw_data": { "income": { "ebit": "1193800000", "ebitda": "1308400000", "netIncome": "1046900000", "grossProfit": "3192700000", "depreciation": "None", "totalRevenue": "4348000000", "costOfRevenue": "1155300000", "interestIncome": "32200000", "incomeBeforeTax": "1166500000", "interestExpense": "27300000", "operatingIncome": "1197900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "119600000", "reportedCurrency": "USD", "netInterestIncome": "11500000", "nonInterestIncome": "None", "operatingExpenses": "1994800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752700000", "otherNonOperatingIncome": "40400000", "costofGoodsAndServicesSold": "1155300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114600000", "sellingGeneralAndAdministrative": "1242200000", "netIncomeFromContinuingOperations": "1046900000" }, "balance": { "goodwill": "1167700000", "inventory": "640900000", "commonStock": "218100000", "currentDebt": "None", "investments": "None", "totalAssets": "6488100000", "longTermDebt": "594400000", "shortTermDebt": "25500000", "treasuryStock": "-1278700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "336500000", "reportedCurrency": "USD", "retainedEarnings": "3741600000", "totalLiabilities": "2339800000", "otherCurrentAssets": "227100000", "totalCurrentAssets": "2984000000", "currentLongTermDebt": "None", "longTermInvestments": "585500000", "shortTermInvestments": "337800000", "currentNetReceivables": "599100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504100000", "currentAccountsPayable": "180400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1060300000", "shortLongTermDebtTotal": "678800000", "totalShareholderEquity": "4148300000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "592200000", "totalCurrentLiabilities": "902400000", "otherNonCurrentLiabilities": "547500000", "totalNonCurrentLiabilities": "1437400000", "cashAndShortTermInvestments": "1179100000", "commonStockSharesOutstanding": "636599987", "intangibleAssetsExcludingGoodwill": "336500000", "cashAndCashEquivalentsAtCarryingValue": "1179100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046900000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "1179400000", "capitalExpenditures": "278400000", "changeInReceivables": "-88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115600000", "cashflowFromInvestment": "-595800000", "stockBasedCompensation": "81300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "468000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 3722800000, "cost_of_revenue": 922100000, "gross_profit": 2800700000, "ebit": 794800000, "ebitda": 872200000, "pretax_income": 761400000, "tax_provision": 39200000, "net_income": 722200000, "net_income_to_common": 722200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714100000, "total_current_assets": 2286900000, "total_assets": 5323700000, "short_term_debt": 0, "long_term_debt": 593800000, "total_debt": 593800000, "total_liabilities": 2183300000, "total_equity": 3140400000, "shares_outstanding": 640800000, "goodwill_and_intangibles": 1455400000 }, "cash_flow": { "operating_cash_flow": 926800000, "capital_expenditure": 241700000, "free_cash_flow": 1168500000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260059, "ticker_id": 1386, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "794800000", "ebitda": "872200000", "netIncome": "722200000", "grossProfit": "2800700000", "depreciation": "None", "totalRevenue": "3722800000", "costOfRevenue": "922100000", "interestIncome": "32000000", "incomeBeforeTax": "761400000", "interestExpense": "33400000", "operatingIncome": "1092300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "39200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "1708400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622200000", "otherNonOperatingIncome": "36000000", "costofGoodsAndServicesSold": "922100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77400000", "sellingGeneralAndAdministrative": "1088500000", "netIncomeFromContinuingOperations": "722200000" }, "balance": { "goodwill": "1112200000", "inventory": "607000000", "commonStock": "215200000", "currentDebt": "None", "investments": "None", "totalAssets": "5323700000", "longTermDebt": "593800000", "shortTermDebt": "0", "treasuryStock": "-1015400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "343200000", "reportedCurrency": "USD", "retainedEarnings": "2694700000", "totalLiabilities": "2183300000", "otherCurrentAssets": "186100000", "totalCurrentAssets": "2286900000", "currentLongTermDebt": "None", "longTermInvestments": "506300000", "shortTermInvestments": "242400000", "currentNetReceivables": "537300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3036800000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867500000", "shortLongTermDebtTotal": "593800000", "totalShareholderEquity": "3140400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671800000", "totalCurrentLiabilities": "876600000", "otherNonCurrentLiabilities": "453500000", "totalNonCurrentLiabilities": "1306700000", "cashAndShortTermInvestments": "714100000", "commonStockSharesOutstanding": "640800000", "intangibleAssetsExcludingGoodwill": "343200000", "cashAndCashEquivalentsAtCarryingValue": "714100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722200000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65700000", "operatingCashflow": "926800000", "capitalExpenditures": "241700000", "changeInReceivables": "-28700000", "changeInExchangeRate": "-6500000", "cashflowFromFinancing": "-1101200000", "cashflowFromInvestment": "76700000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3722800000, "cost_of_revenue": 922100000, "gross_profit": 2800700000, "research_and_development": 622200000, "selling_general_admin": 1088500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794800000, "depreciation_amortisation": 77400000, "ebitda": 872200000, "interest_expense": 33400000, "interest_income": null, "other_non_operating": null, "pretax_income": 761400000, "tax_provision": 39200000, "effective_tax_rate": null, "net_income": 722200000, "net_income_continuing_ops": 722200000, "net_income_to_common": 722200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714100000, "short_term_investments": 242400000, "net_receivables": 537300000, "inventory": 607000000, "other_current_assets": null, "total_current_assets": 2286900000, "net_ppe": null, "goodwill": 1112200000, "intangible_assets": 343200000, "goodwill_and_intangibles": 1455400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3036800000, "total_assets": 5323700000, "short_term_debt": 0, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876600000, "long_term_debt": 593800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306700000, "total_liabilities": 2183300000, "total_debt": 593800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2694700000, "total_equity": 3140400000, "shares_outstanding": 640800000, "operating_cash_flow": 926800000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76700000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101200000, "free_cash_flow": 1168500000, "net_change_in_cash": -104200000 }, "raw_data": { "income": { "ebit": "794800000", "ebitda": "872200000", "netIncome": "722200000", "grossProfit": "2800700000", "depreciation": "None", "totalRevenue": "3722800000", "costOfRevenue": "922100000", "interestIncome": "32000000", "incomeBeforeTax": "761400000", "interestExpense": "33400000", "operatingIncome": "1092300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "39200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "1708400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622200000", "otherNonOperatingIncome": "36000000", "costofGoodsAndServicesSold": "922100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77400000", "sellingGeneralAndAdministrative": "1088500000", "netIncomeFromContinuingOperations": "722200000" }, "balance": { "goodwill": "1112200000", "inventory": "607000000", "commonStock": "215200000", "currentDebt": "None", "investments": "None", "totalAssets": "5323700000", "longTermDebt": "593800000", "shortTermDebt": "0", "treasuryStock": "-1015400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "343200000", "reportedCurrency": "USD", "retainedEarnings": "2694700000", "totalLiabilities": "2183300000", "otherCurrentAssets": "186100000", "totalCurrentAssets": "2286900000", "currentLongTermDebt": "None", "longTermInvestments": "506300000", "shortTermInvestments": "242400000", "currentNetReceivables": "537300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3036800000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867500000", "shortLongTermDebtTotal": "593800000", "totalShareholderEquity": "3140400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671800000", "totalCurrentLiabilities": "876600000", "otherNonCurrentLiabilities": "453500000", "totalNonCurrentLiabilities": "1306700000", "cashAndShortTermInvestments": "714100000", "commonStockSharesOutstanding": "640800000", "intangibleAssetsExcludingGoodwill": "343200000", "cashAndCashEquivalentsAtCarryingValue": "714100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722200000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65700000", "operatingCashflow": "926800000", "capitalExpenditures": "241700000", "changeInReceivables": "-28700000", "changeInExchangeRate": "-6500000", "cashflowFromFinancing": "-1101200000", "cashflowFromInvestment": "76700000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "ebit": 514700000, "ebitda": 514700000, "pretax_income": 459000000, "tax_provision": 78300000, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 622800000, "total_liabilities": 2993700000, "total_equity": 10327500000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 3047500000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 64900000, "free_cash_flow": 108700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260022, "ticker_id": 1386, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "514700000", "netIncome": "380700000", "grossProfit": "1289300000", "depreciation": "None", "totalRevenue": "1648600000", "costOfRevenue": "359300000", "interestIncome": "None", "incomeBeforeTax": "459000000", "interestExpense": "None", "operatingIncome": "514700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "78300000", "reportedCurrency": "USD", "netInterestIncome": "33500000", "nonInterestIncome": "None", "operatingExpenses": "774600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "522200000", "netIncomeFromContinuingOperations": "380700000" }, "balance": { "goodwill": "1819600000", "inventory": "1119000000", "commonStock": "660000000", "currentDebt": "None", "investments": "None", "totalAssets": "13321200000", "longTermDebt": "598500000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1227900000", "reportedCurrency": "USD", "retainedEarnings": "14621200000", "totalLiabilities": "2993700000", "otherCurrentAssets": "464200000", "totalCurrentAssets": "6228700000", "currentLongTermDebt": "None", "longTermInvestments": "285600000", "shortTermInvestments": "1226000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7092500000", "currentAccountsPayable": "181100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702900000", "totalShareholderEquity": "10327500000", "capitalLeaseObligations": "104400000", "otherCurrentLiabilities": "1180799999", "totalCurrentLiabilities": "1409000000", "otherNonCurrentLiabilities": "906100000", "totalNonCurrentLiabilities": "1584699999", "cashAndShortTermInvestments": "2446500000", "commonStockSharesOutstanding": "580700000", "intangibleAssetsExcludingGoodwill": "1227900000", "cashAndCashEquivalentsAtCarryingValue": "2446500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "43800000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451200000", "cashflowFromInvestment": "-92800000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1648600000, "cost_of_revenue": 359300000, "gross_profit": 1289300000, "research_and_development": 263300000, "selling_general_admin": 522200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514700000, "depreciation_amortisation": null, "ebitda": 514700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 459000000, "tax_provision": 78300000, "effective_tax_rate": null, "net_income": 380700000, "net_income_continuing_ops": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2446500000, "short_term_investments": 1226000000, "net_receivables": 973000000, "inventory": 1119000000, "other_current_assets": null, "total_current_assets": 6228700000, "net_ppe": null, "goodwill": 1819600000, "intangible_assets": 1227900000, "goodwill_and_intangibles": 3047500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7092500000, "total_assets": 13321200000, "short_term_debt": 24300000, "accounts_payable": 181100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409000000, "long_term_debt": 598500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584699999, "total_liabilities": 2993700000, "total_debt": 622800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14621200000, "total_equity": 10327500000, "shares_outstanding": 580700000, "operating_cash_flow": 43800000, "stock_based_compensation": 45400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451200000, "free_cash_flow": 108700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "514700000", "netIncome": "380700000", "grossProfit": "1289300000", "depreciation": "None", "totalRevenue": "1648600000", "costOfRevenue": "359300000", "interestIncome": "None", "incomeBeforeTax": "459000000", "interestExpense": "None", "operatingIncome": "514700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "78300000", "reportedCurrency": "USD", "netInterestIncome": "33500000", "nonInterestIncome": "None", "operatingExpenses": "774600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "522200000", "netIncomeFromContinuingOperations": "380700000" }, "balance": { "goodwill": "1819600000", "inventory": "1119000000", "commonStock": "660000000", "currentDebt": "None", "investments": "None", "totalAssets": "13321200000", "longTermDebt": "598500000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1227900000", "reportedCurrency": "USD", "retainedEarnings": "14621200000", "totalLiabilities": "2993700000", "otherCurrentAssets": "464200000", "totalCurrentAssets": "6228700000", "currentLongTermDebt": "None", "longTermInvestments": "285600000", "shortTermInvestments": "1226000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7092500000", "currentAccountsPayable": "181100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702900000", "totalShareholderEquity": "10327500000", "capitalLeaseObligations": "104400000", "otherCurrentLiabilities": "1180799999", "totalCurrentLiabilities": "1409000000", "otherNonCurrentLiabilities": "906100000", "totalNonCurrentLiabilities": "1584699999", "cashAndShortTermInvestments": "2446500000", "commonStockSharesOutstanding": "580700000", "intangibleAssetsExcludingGoodwill": "1227900000", "cashAndCashEquivalentsAtCarryingValue": "2446500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "43800000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451200000", "cashflowFromInvestment": "-92800000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "ebit": 90400000, "ebitda": 133100000, "pretax_income": 90400000, "tax_provision": 26200000, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938500000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 622800000, "total_liabilities": 3359600000, "total_equity": 10337600000, "shares_outstanding": 581800000, "goodwill_and_intangibles": 2896800000 }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": 97400000, "free_cash_flow": 548300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260023, "ticker_id": 1386, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90400000", "ebitda": "133100000", "netIncome": "91200000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "1569600000", "costOfRevenue": "340600000", "interestIncome": "35900000", "incomeBeforeTax": "90400000", "interestExpense": "None", "operatingIncome": "370300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "35900000", "nonInterestIncome": "None", "operatingExpenses": "858700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "602900000", "netIncomeFromContinuingOperations": "64200000" }, "balance": { "goodwill": "1768600000", "inventory": "1126200000", "commonStock": "658700000", "currentDebt": "None", "investments": "None", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128200000", "reportedCurrency": "USD", "retainedEarnings": "14240500000", "totalLiabilities": "3359600000", "otherCurrentAssets": "473800000", "totalCurrentAssets": "6738900000", "currentLongTermDebt": "None", "longTermInvestments": "278600000", "shortTermInvestments": "1288300000", "currentNetReceivables": "912100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6958300000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914600000", "shortLongTermDebtTotal": "705400000", "totalShareholderEquity": "10337600000", "capitalLeaseObligations": "107100000", "otherCurrentLiabilities": "1534500000", "totalCurrentLiabilities": "1813700000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "1545900000", "cashAndShortTermInvestments": "2938500000", "commonStockSharesOutstanding": "581800000", "intangibleAssetsExcludingGoodwill": "1128200000", "cashAndCashEquivalentsAtCarryingValue": "2938500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "450900000", "capitalExpenditures": "97400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11400000", "cashflowFromInvestment": "-198300000", "stockBasedCompensation": "39200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40599999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1569600000, "cost_of_revenue": 340600000, "gross_profit": 1229000000, "research_and_development": 267700000, "selling_general_admin": 602900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90400000, "depreciation_amortisation": 42700000, "ebitda": 133100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90400000, "tax_provision": 26200000, "effective_tax_rate": null, "net_income": 91200000, "net_income_continuing_ops": 64200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2938500000, "short_term_investments": 1288300000, "net_receivables": 912100000, "inventory": 1126200000, "other_current_assets": null, "total_current_assets": 6738900000, "net_ppe": null, "goodwill": 1768600000, "intangible_assets": 1128200000, "goodwill_and_intangibles": 2896800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6958300000, "total_assets": 13697200000, "short_term_debt": 24500000, "accounts_payable": 227500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813700000, "long_term_debt": 598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1545900000, "total_liabilities": 3359600000, "total_debt": 622800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14240500000, "total_equity": 10337600000, "shares_outstanding": 581800000, "operating_cash_flow": 450900000, "stock_based_compensation": 39200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11400000, "free_cash_flow": 548300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90400000", "ebitda": "133100000", "netIncome": "91200000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "1569600000", "costOfRevenue": "340600000", "interestIncome": "35900000", "incomeBeforeTax": "90400000", "interestExpense": "None", "operatingIncome": "370300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "35900000", "nonInterestIncome": "None", "operatingExpenses": "858700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "602900000", "netIncomeFromContinuingOperations": "64200000" }, "balance": { "goodwill": "1768600000", "inventory": "1126200000", "commonStock": "658700000", "currentDebt": "None", "investments": "None", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128200000", "reportedCurrency": "USD", "retainedEarnings": "14240500000", "totalLiabilities": "3359600000", "otherCurrentAssets": "473800000", "totalCurrentAssets": "6738900000", "currentLongTermDebt": "None", "longTermInvestments": "278600000", "shortTermInvestments": "1288300000", "currentNetReceivables": "912100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6958300000", "currentAccountsPayable": "227500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914600000", "shortLongTermDebtTotal": "705400000", "totalShareholderEquity": "10337600000", "capitalLeaseObligations": "107100000", "otherCurrentLiabilities": "1534500000", "totalCurrentLiabilities": "1813700000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "1545900000", "cashAndShortTermInvestments": "2938500000", "commonStockSharesOutstanding": "581800000", "intangibleAssetsExcludingGoodwill": "1128200000", "cashAndCashEquivalentsAtCarryingValue": "2938500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "450900000", "capitalExpenditures": "97400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11400000", "cashflowFromInvestment": "-198300000", "stockBasedCompensation": "39200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40599999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1553100000, "cost_of_revenue": 345200000, "gross_profit": 1209600000, "ebit": 348400000, "ebitda": 387600000, "pretax_income": 348400000, "tax_provision": 56100000, "net_income": 291100000, "net_income_to_common": 291100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2685600000, "total_current_assets": 6358900000, "total_assets": 13272200000, "short_term_debt": 26800000, "long_term_debt": 598200000, "total_debt": 625000000, "total_liabilities": 3067200000, "total_equity": 10205000000, "shares_outstanding": 585700000, "goodwill_and_intangibles": 2899300000 }, "cash_flow": { "operating_cash_flow": 573700000, "capital_expenditure": 57500000, "free_cash_flow": 631200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260025, "ticker_id": 1386, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348400000", "ebitda": "387600000", "netIncome": "291100000", "grossProfit": "1209600000", "depreciation": "None", "totalRevenue": "1553100000", "costOfRevenue": "345200000", "interestIncome": "38600000", "incomeBeforeTax": "348400000", "interestExpense": "None", "operatingIncome": "425100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56100000", "reportedCurrency": "USD", "netInterestIncome": "38600000", "nonInterestIncome": "None", "operatingExpenses": "784500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "514600000", "netIncomeFromContinuingOperations": "292300000" }, "balance": { "goodwill": "1768500000", "inventory": "1140900000", "commonStock": "658200000", "currentDebt": "None", "investments": "None", "totalAssets": "13272200000", "longTermDebt": "598200000", "shortTermDebt": "26800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1130800000", "reportedCurrency": "USD", "retainedEarnings": "14149300000", "totalLiabilities": "3067200000", "otherCurrentAssets": "483200000", "totalCurrentAssets": "6358900000", "currentLongTermDebt": "None", "longTermInvestments": "274700000", "shortTermInvestments": "1156400000", "currentNetReceivables": "892800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6913300000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839800000", "shortLongTermDebtTotal": "700300000", "totalShareholderEquity": "10205000000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "1363000000", "totalCurrentLiabilities": "1588000000", "otherNonCurrentLiabilities": "805500000", "totalNonCurrentLiabilities": "1479200000", "cashAndShortTermInvestments": "2685600000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "1130800000", "cashAndCashEquivalentsAtCarryingValue": "2685600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "573700000", "capitalExpenditures": "57500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740100000", "cashflowFromInvestment": "-427800000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553100000, "cost_of_revenue": 345200000, "gross_profit": 1209600000, "research_and_development": 280700000, "selling_general_admin": 514600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348400000, "depreciation_amortisation": 39200000, "ebitda": 387600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 348400000, "tax_provision": 56100000, "effective_tax_rate": null, "net_income": 291100000, "net_income_continuing_ops": 292300000, "net_income_to_common": 291100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2685600000, "short_term_investments": 1156400000, "net_receivables": 892800000, "inventory": 1140900000, "other_current_assets": null, "total_current_assets": 6358900000, "net_ppe": null, "goodwill": 1768500000, "intangible_assets": 1130800000, "goodwill_and_intangibles": 2899300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6913300000, "total_assets": 13272200000, "short_term_debt": 26800000, "accounts_payable": 165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588000000, "long_term_debt": 598200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479200000, "total_liabilities": 3067200000, "total_debt": 625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14149300000, "total_equity": 10205000000, "shares_outstanding": 585700000, "operating_cash_flow": 573700000, "stock_based_compensation": 41200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740100000, "free_cash_flow": 631200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348400000", "ebitda": "387600000", "netIncome": "291100000", "grossProfit": "1209600000", "depreciation": "None", "totalRevenue": "1553100000", "costOfRevenue": "345200000", "interestIncome": "38600000", "incomeBeforeTax": "348400000", "interestExpense": "None", "operatingIncome": "425100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56100000", "reportedCurrency": "USD", "netInterestIncome": "38600000", "nonInterestIncome": "None", "operatingExpenses": "784500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "514600000", "netIncomeFromContinuingOperations": "292300000" }, "balance": { "goodwill": "1768500000", "inventory": "1140900000", "commonStock": "658200000", "currentDebt": "None", "investments": "None", "totalAssets": "13272200000", "longTermDebt": "598200000", "shortTermDebt": "26800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1130800000", "reportedCurrency": "USD", "retainedEarnings": "14149300000", "totalLiabilities": "3067200000", "otherCurrentAssets": "483200000", "totalCurrentAssets": "6358900000", "currentLongTermDebt": "None", "longTermInvestments": "274700000", "shortTermInvestments": "1156400000", "currentNetReceivables": "892800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6913300000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839800000", "shortLongTermDebtTotal": "700300000", "totalShareholderEquity": "10205000000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "1363000000", "totalCurrentLiabilities": "1588000000", "otherNonCurrentLiabilities": "805500000", "totalNonCurrentLiabilities": "1479200000", "cashAndShortTermInvestments": "2685600000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "1130800000", "cashAndCashEquivalentsAtCarryingValue": "2685600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "573700000", "capitalExpenditures": "57500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740100000", "cashflowFromInvestment": "-427800000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1532200000, "cost_of_revenue": 342600000, "gross_profit": 1189600000, "ebit": 362100000, "ebitda": 400200000, "pretax_income": 400200000, "tax_provision": 64300000, "net_income": 329800000, "net_income_to_common": 329800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3272800000, "total_current_assets": 6577200000, "total_assets": 13488700000, "short_term_debt": 25900000, "long_term_debt": 598000000, "total_debt": 623900000, "total_liabilities": 2882200000, "total_equity": 10545300000, "shares_outstanding": 587900000, "goodwill_and_intangibles": 2949500000 }, "cash_flow": { "operating_cash_flow": 290200000, "capital_expenditure": 49300000, "free_cash_flow": 339500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260026, "ticker_id": 1386, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362100000", "ebitda": "400200000", "netIncome": "329800000", "grossProfit": "1189600000", "depreciation": "None", "totalRevenue": "1532200000", "costOfRevenue": "342600000", "interestIncome": "37400000", "incomeBeforeTax": "400200000", "interestExpense": "None", "operatingIncome": "430900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "758700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "335900000" }, "balance": { "goodwill": "1776700000", "inventory": "1141700000", "commonStock": "657600000", "currentDebt": "None", "investments": "None", "totalAssets": "13488700000", "longTermDebt": "598000000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1172800000", "reportedCurrency": "USD", "retainedEarnings": "13858200000", "totalLiabilities": "2882200000", "otherCurrentAssets": "470700000", "totalCurrentAssets": "6577200000", "currentLongTermDebt": "None", "longTermInvestments": "298500000", "shortTermInvestments": "789400000", "currentNetReceivables": "902600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911500000", "currentAccountsPayable": "162100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1825600000", "shortLongTermDebtTotal": "702600000", "totalShareholderEquity": "10545300000", "capitalLeaseObligations": "104600000", "otherCurrentLiabilities": "1179900000", "totalCurrentLiabilities": "1404700000", "otherNonCurrentLiabilities": "800800000", "totalNonCurrentLiabilities": "1477500000", "cashAndShortTermInvestments": "3272800000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "1172800000", "cashAndCashEquivalentsAtCarryingValue": "3272800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "41600000", "operatingCashflow": "290200000", "capitalExpenditures": "49300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52700000", "cashflowFromInvestment": "-172100000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1532200000, "cost_of_revenue": 342600000, "gross_profit": 1189600000, "research_and_development": 276200000, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362100000, "depreciation_amortisation": 38100000, "ebitda": 400200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 400200000, "tax_provision": 64300000, "effective_tax_rate": null, "net_income": 329800000, "net_income_continuing_ops": 335900000, "net_income_to_common": 329800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3272800000, "short_term_investments": 789400000, "net_receivables": 902600000, "inventory": 1141700000, "other_current_assets": null, "total_current_assets": 6577200000, "net_ppe": null, "goodwill": 1776700000, "intangible_assets": 1172800000, "goodwill_and_intangibles": 2949500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6911500000, "total_assets": 13488700000, "short_term_debt": 25900000, "accounts_payable": 162100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404700000, "long_term_debt": 598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477500000, "total_liabilities": 2882200000, "total_debt": 623900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13858200000, "total_equity": 10545300000, "shares_outstanding": 587900000, "operating_cash_flow": 290200000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52700000, "free_cash_flow": 339500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362100000", "ebitda": "400200000", "netIncome": "329800000", "grossProfit": "1189600000", "depreciation": "None", "totalRevenue": "1532200000", "costOfRevenue": "342600000", "interestIncome": "37400000", "incomeBeforeTax": "400200000", "interestExpense": "None", "operatingIncome": "430900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "758700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "335900000" }, "balance": { "goodwill": "1776700000", "inventory": "1141700000", "commonStock": "657600000", "currentDebt": "None", "investments": "None", "totalAssets": "13488700000", "longTermDebt": "598000000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1172800000", "reportedCurrency": "USD", "retainedEarnings": "13858200000", "totalLiabilities": "2882200000", "otherCurrentAssets": "470700000", "totalCurrentAssets": "6577200000", "currentLongTermDebt": "None", "longTermInvestments": "298500000", "shortTermInvestments": "789400000", "currentNetReceivables": "902600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911500000", "currentAccountsPayable": "162100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1825600000", "shortLongTermDebtTotal": "702600000", "totalShareholderEquity": "10545300000", "capitalLeaseObligations": "104600000", "otherCurrentLiabilities": "1179900000", "totalCurrentLiabilities": "1404700000", "otherNonCurrentLiabilities": "800800000", "totalNonCurrentLiabilities": "1477500000", "cashAndShortTermInvestments": "3272800000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "1172800000", "cashAndCashEquivalentsAtCarryingValue": "3272800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "41600000", "operatingCashflow": "290200000", "capitalExpenditures": "49300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52700000", "cashflowFromInvestment": "-172100000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1412700000, "cost_of_revenue": 301600000, "gross_profit": 1111100000, "ebit": 433900000, "ebitda": 470500000, "pretax_income": 433900000, "tax_provision": 70300000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140600000, "total_current_assets": 6212700000, "total_assets": 13022300000, "short_term_debt": 23700000, "long_term_debt": 597800000, "total_debt": 621500000, "total_liabilities": 2830700000, "total_equity": 10128700000, "shares_outstanding": 587800000, "goodwill_and_intangibles": 2953600000 }, "cash_flow": { "operating_cash_flow": 280400000, "capital_expenditure": 56000000, "free_cash_flow": 336400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260027, "ticker_id": 1386, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433900000", "ebitda": "470500000", "netIncome": "358000000", "grossProfit": "1111100000", "depreciation": "None", "totalRevenue": "1412700000", "costOfRevenue": "301600000", "interestIncome": "36500000", "incomeBeforeTax": "433900000", "interestExpense": "None", "operatingIncome": "394800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70300000", "reportedCurrency": "USD", "netInterestIncome": "36500000", "nonInterestIncome": "None", "operatingExpenses": "716300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "465700000", "netIncomeFromContinuingOperations": "363600000" }, "balance": { "goodwill": "1778700000", "inventory": "1113900000", "commonStock": "655900000", "currentDebt": "None", "investments": "None", "totalAssets": "13022300000", "longTermDebt": "597800000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1174900000", "reportedCurrency": "USD", "retainedEarnings": "13525000000", "totalLiabilities": "2830700000", "otherCurrentAssets": "448400000", "totalCurrentAssets": "6212700000", "currentLongTermDebt": "None", "longTermInvestments": "277900000", "shortTermInvestments": "757900000", "currentNetReceivables": "751900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6809600000", "currentAccountsPayable": "172400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795200000", "shortLongTermDebtTotal": "699400000", "totalShareholderEquity": "10128700000", "capitalLeaseObligations": "101600000", "otherCurrentLiabilities": "775800000", "totalCurrentLiabilities": "1394800000", "otherNonCurrentLiabilities": "760200000", "totalNonCurrentLiabilities": "1435900000", "cashAndShortTermInvestments": "3140600000", "commonStockSharesOutstanding": "587800000", "intangibleAssetsExcludingGoodwill": "1174900000", "cashAndCashEquivalentsAtCarryingValue": "3140600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "280400000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "85300000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412700000, "cost_of_revenue": 301600000, "gross_profit": 1111100000, "research_and_development": 254600000, "selling_general_admin": 465700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433900000, "depreciation_amortisation": 36600000, "ebitda": 470500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 433900000, "tax_provision": 70300000, "effective_tax_rate": null, "net_income": 358000000, "net_income_continuing_ops": 363600000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140600000, "short_term_investments": 757900000, "net_receivables": 751900000, "inventory": 1113900000, "other_current_assets": null, "total_current_assets": 6212700000, "net_ppe": null, "goodwill": 1778700000, "intangible_assets": 1174900000, "goodwill_and_intangibles": 2953600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6809600000, "total_assets": 13022300000, "short_term_debt": 23700000, "accounts_payable": 172400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394800000, "long_term_debt": 597800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435900000, "total_liabilities": 2830700000, "total_debt": 621500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13525000000, "total_equity": 10128700000, "shares_outstanding": 587800000, "operating_cash_flow": 280400000, "stock_based_compensation": 40200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000000, "free_cash_flow": 336400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433900000", "ebitda": "470500000", "netIncome": "358000000", "grossProfit": "1111100000", "depreciation": "None", "totalRevenue": "1412700000", "costOfRevenue": "301600000", "interestIncome": "36500000", "incomeBeforeTax": "433900000", "interestExpense": "None", "operatingIncome": "394800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70300000", "reportedCurrency": "USD", "netInterestIncome": "36500000", "nonInterestIncome": "None", "operatingExpenses": "716300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "465700000", "netIncomeFromContinuingOperations": "363600000" }, "balance": { "goodwill": "1778700000", "inventory": "1113900000", "commonStock": "655900000", "currentDebt": "None", "investments": "None", "totalAssets": "13022300000", "longTermDebt": "597800000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1174900000", "reportedCurrency": "USD", "retainedEarnings": "13525000000", "totalLiabilities": "2830700000", "otherCurrentAssets": "448400000", "totalCurrentAssets": "6212700000", "currentLongTermDebt": "None", "longTermInvestments": "277900000", "shortTermInvestments": "757900000", "currentNetReceivables": "751900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6809600000", "currentAccountsPayable": "172400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795200000", "shortLongTermDebtTotal": "699400000", "totalShareholderEquity": "10128700000", "capitalLeaseObligations": "101600000", "otherCurrentLiabilities": "775800000", "totalCurrentLiabilities": "1394800000", "otherNonCurrentLiabilities": "760200000", "totalNonCurrentLiabilities": "1435900000", "cashAndShortTermInvestments": "3140600000", "commonStockSharesOutstanding": "587800000", "intangibleAssetsExcludingGoodwill": "1174900000", "cashAndCashEquivalentsAtCarryingValue": "3140600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "280400000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "85300000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1385800000, "cost_of_revenue": 292200000, "gross_profit": 1093600000, "ebit": 441100000, "ebitda": 483700000, "pretax_income": 390100000, "tax_provision": 45100000, "net_income": 385600000, "net_income_to_common": 385600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3045200000, "total_current_assets": 6285400000, "total_assets": 13055300000, "short_term_debt": 23400000, "long_term_debt": 597700000, "total_debt": 621100000, "total_liabilities": 2992400000, "total_equity": 9998400000, "shares_outstanding": 590500000, "goodwill_and_intangibles": 2953300000 }, "cash_flow": { "operating_cash_flow": 280400000, "capital_expenditure": 56000000, "free_cash_flow": 336400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260028, "ticker_id": 1386, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441100000", "ebitda": "483700000", "netIncome": "385600000", "grossProfit": "1093600000", "depreciation": "None", "totalRevenue": "1385800000", "costOfRevenue": "292200000", "interestIncome": "64000000", "incomeBeforeTax": "390100000", "interestExpense": "None", "operatingIncome": "312600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "44200000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42600000", "sellingGeneralAndAdministrative": "491900000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "1776700000", "inventory": "1086700000", "commonStock": "654800000", "currentDebt": "None", "investments": "None", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176600000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "2992400000", "otherCurrentAssets": "495400000", "totalCurrentAssets": "6285400000", "currentLongTermDebt": "None", "longTermInvestments": "307900000", "shortTermInvestments": "930700000", "currentNetReceivables": "727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769900000", "currentAccountsPayable": "197400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784200000", "shortLongTermDebtTotal": "700000000", "totalShareholderEquity": "9998400000", "capitalLeaseObligations": "102300000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1505200000", "otherNonCurrentLiabilities": "756600000", "totalNonCurrentLiabilities": "1487200000", "cashAndShortTermInvestments": "3045200000", "commonStockSharesOutstanding": "590500000", "intangibleAssetsExcludingGoodwill": "1176600000", "cashAndCashEquivalentsAtCarryingValue": "3045200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "280400000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "85300000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385800000, "cost_of_revenue": 292200000, "gross_profit": 1093600000, "research_and_development": 271100000, "selling_general_admin": 491900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441100000, "depreciation_amortisation": 42600000, "ebitda": 483700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 390100000, "tax_provision": 45100000, "effective_tax_rate": null, "net_income": 385600000, "net_income_continuing_ops": 345000000, "net_income_to_common": 385600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3045200000, "short_term_investments": 930700000, "net_receivables": 727400000, "inventory": 1086700000, "other_current_assets": null, "total_current_assets": 6285400000, "net_ppe": null, "goodwill": 1776700000, "intangible_assets": 1176600000, "goodwill_and_intangibles": 2953300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6769900000, "total_assets": 13055300000, "short_term_debt": 23400000, "accounts_payable": 197400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 597700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1487200000, "total_liabilities": 2992400000, "total_debt": 621100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13167000000, "total_equity": 9998400000, "shares_outstanding": 590500000, "operating_cash_flow": 280400000, "stock_based_compensation": 40200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000000, "free_cash_flow": 336400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441100000", "ebitda": "483700000", "netIncome": "385600000", "grossProfit": "1093600000", "depreciation": "None", "totalRevenue": "1385800000", "costOfRevenue": "292200000", "interestIncome": "64000000", "incomeBeforeTax": "390100000", "interestExpense": "None", "operatingIncome": "312600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "44200000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42600000", "sellingGeneralAndAdministrative": "491900000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "1776700000", "inventory": "1086700000", "commonStock": "654800000", "currentDebt": "None", "investments": "None", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176600000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "2992400000", "otherCurrentAssets": "495400000", "totalCurrentAssets": "6285400000", "currentLongTermDebt": "None", "longTermInvestments": "307900000", "shortTermInvestments": "930700000", "currentNetReceivables": "727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769900000", "currentAccountsPayable": "197400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784200000", "shortLongTermDebtTotal": "700000000", "totalShareholderEquity": "9998400000", "capitalLeaseObligations": "102300000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1505200000", "otherNonCurrentLiabilities": "756600000", "totalNonCurrentLiabilities": "1487200000", "cashAndShortTermInvestments": "3045200000", "commonStockSharesOutstanding": "590500000", "intangibleAssetsExcludingGoodwill": "1176600000", "cashAndCashEquivalentsAtCarryingValue": "3045200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "280400000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "85300000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1354400000, "cost_of_revenue": 262900000, "gross_profit": 1091500000, "ebit": 394300000, "ebitda": 428800000, "pretax_income": 402800000, "tax_provision": 40700000, "net_income": 3070800000, "net_income_to_common": 3070800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3676400000, "total_current_assets": 6727700000, "total_assets": 12971200000, "short_term_debt": 24200000, "long_term_debt": 597500000, "total_debt": 621700000, "total_liabilities": 3359800000, "total_equity": 9545600000, "shares_outstanding": 598100000, "goodwill_and_intangibles": 2561400000 }, "cash_flow": { "operating_cash_flow": 351800000, "capital_expenditure": 31900000, "free_cash_flow": 383700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260030, "ticker_id": 1386, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394300000", "ebitda": "428800000", "netIncome": "3070800000", "grossProfit": "1091500000", "depreciation": "None", "totalRevenue": "1354400000", "costOfRevenue": "262900000", "interestIncome": "24300000", "incomeBeforeTax": "402800000", "interestExpense": "None", "operatingIncome": "350600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "24300000", "nonInterestIncome": "None", "operatingExpenses": "740900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34500000", "sellingGeneralAndAdministrative": "421400000", "netIncomeFromContinuingOperations": "362100000" }, "balance": { "goodwill": "1605300000", "inventory": "1104200000", "commonStock": "654300000", "currentDebt": "None", "investments": "None", "totalAssets": "12971200000", "longTermDebt": "597500000", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "956100000", "reportedCurrency": "USD", "retainedEarnings": "12781400000", "totalLiabilities": "3359800000", "otherCurrentAssets": "365900000", "totalCurrentAssets": "6727700000", "currentLongTermDebt": "None", "longTermInvestments": "319600000", "shortTermInvestments": "769700000", "currentNetReceivables": "811500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6243500000", "currentAccountsPayable": "172800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1780100000", "shortLongTermDebtTotal": "706700000", "totalShareholderEquity": "9545600000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "882300000", "totalCurrentLiabilities": "1944100000", "otherNonCurrentLiabilities": "668200000", "totalNonCurrentLiabilities": "1415700000", "cashAndShortTermInvestments": "3676400000", "commonStockSharesOutstanding": "598100000", "intangibleAssetsExcludingGoodwill": "956100000", "cashAndCashEquivalentsAtCarryingValue": "3676400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3069400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "351800000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976700000", "cashflowFromInvestment": "2701700000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1354400000, "cost_of_revenue": 262900000, "gross_profit": 1091500000, "research_and_development": 253400000, "selling_general_admin": 421400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394300000, "depreciation_amortisation": 34500000, "ebitda": 428800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 402800000, "tax_provision": 40700000, "effective_tax_rate": null, "net_income": 3070800000, "net_income_continuing_ops": 362100000, "net_income_to_common": 3070800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3676400000, "short_term_investments": 769700000, "net_receivables": 811500000, "inventory": 1104200000, "other_current_assets": null, "total_current_assets": 6727700000, "net_ppe": null, "goodwill": 1605300000, "intangible_assets": 956100000, "goodwill_and_intangibles": 2561400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6243500000, "total_assets": 12971200000, "short_term_debt": 24200000, "accounts_payable": 172800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944100000, "long_term_debt": 597500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1415700000, "total_liabilities": 3359800000, "total_debt": 621700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12781400000, "total_equity": 9545600000, "shares_outstanding": 598100000, "operating_cash_flow": 351800000, "stock_based_compensation": 42100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2701700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -976700000, "free_cash_flow": 383700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394300000", "ebitda": "428800000", "netIncome": "3070800000", "grossProfit": "1091500000", "depreciation": "None", "totalRevenue": "1354400000", "costOfRevenue": "262900000", "interestIncome": "24300000", "incomeBeforeTax": "402800000", "interestExpense": "None", "operatingIncome": "350600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40700000", "reportedCurrency": "USD", "netInterestIncome": "24300000", "nonInterestIncome": "None", "operatingExpenses": "740900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34500000", "sellingGeneralAndAdministrative": "421400000", "netIncomeFromContinuingOperations": "362100000" }, "balance": { "goodwill": "1605300000", "inventory": "1104200000", "commonStock": "654300000", "currentDebt": "None", "investments": "None", "totalAssets": "12971200000", "longTermDebt": "597500000", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "956100000", "reportedCurrency": "USD", "retainedEarnings": "12781400000", "totalLiabilities": "3359800000", "otherCurrentAssets": "365900000", "totalCurrentAssets": "6727700000", "currentLongTermDebt": "None", "longTermInvestments": "319600000", "shortTermInvestments": "769700000", "currentNetReceivables": "811500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6243500000", "currentAccountsPayable": "172800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1780100000", "shortLongTermDebtTotal": "706700000", "totalShareholderEquity": "9545600000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "882300000", "totalCurrentLiabilities": "1944100000", "otherNonCurrentLiabilities": "668200000", "totalNonCurrentLiabilities": "1415700000", "cashAndShortTermInvestments": "3676400000", "commonStockSharesOutstanding": "598100000", "intangibleAssetsExcludingGoodwill": "956100000", "cashAndCashEquivalentsAtCarryingValue": "3676400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3069400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "351800000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976700000", "cashflowFromInvestment": "2701700000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1385900000, "cost_of_revenue": 297800000, "gross_profit": 1088100000, "ebit": 386600000, "ebitda": 426200000, "pretax_income": 386600000, "tax_provision": 20200000, "net_income": 363700000, "net_income_to_common": 363700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644500000, "total_current_assets": 4516000000, "total_assets": 10099300000, "short_term_debt": 21500000, "long_term_debt": 597300000, "total_debt": 618800000, "total_liabilities": 2594700000, "total_equity": 7437400000, "shares_outstanding": 604300000, "goodwill_and_intangibles": 1568100000 }, "cash_flow": { "operating_cash_flow": 371500000, "capital_expenditure": 85400000, "free_cash_flow": 456900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260031, "ticker_id": 1386, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386600000", "ebitda": "426200000", "netIncome": "363700000", "grossProfit": "1088100000", "depreciation": "None", "totalRevenue": "1385900000", "costOfRevenue": "297800000", "interestIncome": "15500000", "incomeBeforeTax": "386600000", "interestExpense": "None", "operatingIncome": "364700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "15500000", "nonInterestIncome": "None", "operatingExpenses": "723400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "450800000", "netIncomeFromContinuingOperations": "366400000" }, "balance": { "goodwill": "1151000000", "inventory": "1024700000", "commonStock": "653500000", "currentDebt": "None", "investments": "None", "totalAssets": "10099300000", "longTermDebt": "597300000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "417100000", "reportedCurrency": "USD", "retainedEarnings": "9710600000", "totalLiabilities": "2594700000", "otherCurrentAssets": "667100000", "totalCurrentAssets": "4516000000", "currentLongTermDebt": "None", "longTermInvestments": "353300000", "shortTermInvestments": "345300000", "currentNetReceivables": "834400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583300000", "currentAccountsPayable": "185900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "7437400000", "capitalLeaseObligations": "95700000", "otherCurrentLiabilities": "888800000", "totalCurrentLiabilities": "1217000000", "otherNonCurrentLiabilities": "600300000", "totalNonCurrentLiabilities": "1377700000", "cashAndShortTermInvestments": "1644500000", "commonStockSharesOutstanding": "604300000", "intangibleAssetsExcludingGoodwill": "417100000", "cashAndCashEquivalentsAtCarryingValue": "1644500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-94200000", "operatingCashflow": "371500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96600000", "cashflowFromInvestment": "124800000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385900000, "cost_of_revenue": 297800000, "gross_profit": 1088100000, "research_and_development": 272600000, "selling_general_admin": 450800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386600000, "depreciation_amortisation": 39600000, "ebitda": 426200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 386600000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 363700000, "net_income_continuing_ops": 366400000, "net_income_to_common": 363700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644500000, "short_term_investments": 345300000, "net_receivables": 834400000, "inventory": 1024700000, "other_current_assets": null, "total_current_assets": 4516000000, "net_ppe": null, "goodwill": 1151000000, "intangible_assets": 417100000, "goodwill_and_intangibles": 1568100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5583300000, "total_assets": 10099300000, "short_term_debt": 21500000, "accounts_payable": 185900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1217000000, "long_term_debt": 597300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1377700000, "total_liabilities": 2594700000, "total_debt": 618800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9710600000, "total_equity": 7437400000, "shares_outstanding": 604300000, "operating_cash_flow": 371500000, "stock_based_compensation": 43900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96600000, "free_cash_flow": 456900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386600000", "ebitda": "426200000", "netIncome": "363700000", "grossProfit": "1088100000", "depreciation": "None", "totalRevenue": "1385900000", "costOfRevenue": "297800000", "interestIncome": "15500000", "incomeBeforeTax": "386600000", "interestExpense": "None", "operatingIncome": "364700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "15500000", "nonInterestIncome": "None", "operatingExpenses": "723400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "450800000", "netIncomeFromContinuingOperations": "366400000" }, "balance": { "goodwill": "1151000000", "inventory": "1024700000", "commonStock": "653500000", "currentDebt": "None", "investments": "None", "totalAssets": "10099300000", "longTermDebt": "597300000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "417100000", "reportedCurrency": "USD", "retainedEarnings": "9710600000", "totalLiabilities": "2594700000", "otherCurrentAssets": "667100000", "totalCurrentAssets": "4516000000", "currentLongTermDebt": "None", "longTermInvestments": "353300000", "shortTermInvestments": "345300000", "currentNetReceivables": "834400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583300000", "currentAccountsPayable": "185900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "7437400000", "capitalLeaseObligations": "95700000", "otherCurrentLiabilities": "888800000", "totalCurrentLiabilities": "1217000000", "otherNonCurrentLiabilities": "600300000", "totalNonCurrentLiabilities": "1377700000", "cashAndShortTermInvestments": "1644500000", "commonStockSharesOutstanding": "604300000", "intangibleAssetsExcludingGoodwill": "417100000", "cashAndCashEquivalentsAtCarryingValue": "1644500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-94200000", "operatingCashflow": "371500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96600000", "cashflowFromInvestment": "124800000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1329900000, "cost_of_revenue": 289300000, "gross_profit": 1040599999, "ebit": 371200000, "ebitda": 409700000, "pretax_income": 371200000, "tax_provision": 46300000, "net_income": 351900000, "net_income_to_common": 351900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224600000, "total_current_assets": 4170500000, "total_assets": 9736300000, "short_term_debt": 24800000, "long_term_debt": 597200000, "total_debt": 622000000, "total_liabilities": 2549900000, "total_equity": 7117900000, "shares_outstanding": 604100000, "goodwill_and_intangibles": 1699600000 }, "cash_flow": { "operating_cash_flow": -53500000, "capital_expenditure": 85300000, "free_cash_flow": 31800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260032, "ticker_id": 1386, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371200000", "ebitda": "409700000", "netIncome": "351900000", "grossProfit": "1040599999", "depreciation": "None", "totalRevenue": "1329900000", "costOfRevenue": "289300000", "interestIncome": "None", "incomeBeforeTax": "371200000", "interestExpense": "None", "operatingIncome": "355500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "16500000", "nonInterestIncome": "None", "operatingExpenses": "685100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "489700000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "1252800000", "inventory": "1207300000", "commonStock": "651800000", "currentDebt": "None", "investments": "None", "totalAssets": "9736300000", "longTermDebt": "597200000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "446800000", "reportedCurrency": "USD", "retainedEarnings": "9344300000", "totalLiabilities": "2549900000", "otherCurrentAssets": "388700000", "totalCurrentAssets": "4170500000", "currentLongTermDebt": "None", "longTermInvestments": "455600000", "shortTermInvestments": "473000000", "currentNetReceivables": "876900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5565800000", "currentAccountsPayable": "212300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699200000", "totalShareholderEquity": "7117900000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "717500000", "totalCurrentLiabilities": "1110800000", "otherNonCurrentLiabilities": "266500000", "totalNonCurrentLiabilities": "1439100000", "cashAndShortTermInvestments": "1224600000", "commonStockSharesOutstanding": "604100000", "intangibleAssetsExcludingGoodwill": "446800000", "cashAndCashEquivalentsAtCarryingValue": "1224600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-69500000", "operatingCashflow": "-53500000", "capitalExpenditures": "85300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61700000", "cashflowFromInvestment": "63100000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329900000, "cost_of_revenue": 289300000, "gross_profit": 1040599999, "research_and_development": 256700000, "selling_general_admin": 489700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371200000, "depreciation_amortisation": 38500000, "ebitda": 409700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 371200000, "tax_provision": 46300000, "effective_tax_rate": null, "net_income": 351900000, "net_income_continuing_ops": 351000000, "net_income_to_common": 351900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224600000, "short_term_investments": 473000000, "net_receivables": 876900000, "inventory": 1207300000, "other_current_assets": null, "total_current_assets": 4170500000, "net_ppe": null, "goodwill": 1252800000, "intangible_assets": 446800000, "goodwill_and_intangibles": 1699600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5565800000, "total_assets": 9736300000, "short_term_debt": 24800000, "accounts_payable": 212300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110800000, "long_term_debt": 597200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439100000, "total_liabilities": 2549900000, "total_debt": 622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9344300000, "total_equity": 7117900000, "shares_outstanding": 604100000, "operating_cash_flow": -53500000, "stock_based_compensation": 44600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61700000, "free_cash_flow": 31800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371200000", "ebitda": "409700000", "netIncome": "351900000", "grossProfit": "1040599999", "depreciation": "None", "totalRevenue": "1329900000", "costOfRevenue": "289300000", "interestIncome": "None", "incomeBeforeTax": "371200000", "interestExpense": "None", "operatingIncome": "355500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "16500000", "nonInterestIncome": "None", "operatingExpenses": "685100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "489700000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "1252800000", "inventory": "1207300000", "commonStock": "651800000", "currentDebt": "None", "investments": "None", "totalAssets": "9736300000", "longTermDebt": "597200000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "446800000", "reportedCurrency": "USD", "retainedEarnings": "9344300000", "totalLiabilities": "2549900000", "otherCurrentAssets": "388700000", "totalCurrentAssets": "4170500000", "currentLongTermDebt": "None", "longTermInvestments": "455600000", "shortTermInvestments": "473000000", "currentNetReceivables": "876900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5565800000", "currentAccountsPayable": "212300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699200000", "totalShareholderEquity": "7117900000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "717500000", "totalCurrentLiabilities": "1110800000", "otherNonCurrentLiabilities": "266500000", "totalNonCurrentLiabilities": "1439100000", "cashAndShortTermInvestments": "1224600000", "commonStockSharesOutstanding": "604100000", "intangibleAssetsExcludingGoodwill": "446800000", "cashAndCashEquivalentsAtCarryingValue": "1224600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-69500000", "operatingCashflow": "-53500000", "capitalExpenditures": "85300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61700000", "cashflowFromInvestment": "63100000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1266400000, "cost_of_revenue": 251000000, "gross_profit": 1015400000, "ebit": 367200000, "ebitda": 403900000, "pretax_income": 367200000, "tax_provision": 34100000, "net_income": 369900000, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132300000, "total_current_assets": 4035700000, "total_assets": 9363200000, "short_term_debt": 22900000, "long_term_debt": 597000000, "total_debt": 619900000, "total_liabilities": 2643800000, "total_equity": 6650000000, "shares_outstanding": 606900000, "goodwill_and_intangibles": 1544500000 }, "cash_flow": { "operating_cash_flow": 136600000, "capital_expenditure": 101600000, "free_cash_flow": 238200000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260033, "ticker_id": 1386, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367200000", "ebitda": "403900000", "netIncome": "369900000", "grossProfit": "1015400000", "depreciation": "None", "totalRevenue": "1266400000", "costOfRevenue": "251000000", "interestIncome": "None", "incomeBeforeTax": "367200000", "interestExpense": "27800000", "operatingIncome": "356700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34100000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "658700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "478800000", "netIncomeFromContinuingOperations": "369700000" }, "balance": { "goodwill": "1145100000", "inventory": "903500000", "commonStock": "650500000", "currentDebt": "None", "investments": "None", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "399400000", "reportedCurrency": "USD", "retainedEarnings": "8992400000", "totalLiabilities": "2643800000", "otherCurrentAssets": "671300000", "totalCurrentAssets": "4035700000", "currentLongTermDebt": "None", "longTermInvestments": "583900000", "shortTermInvestments": "500500000", "currentNetReceivables": "828100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327500000", "currentAccountsPayable": "186600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685100000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "97900000", "otherCurrentLiabilities": "879400000", "totalCurrentLiabilities": "1195400000", "otherNonCurrentLiabilities": "264300000", "totalNonCurrentLiabilities": "1448400000", "cashAndShortTermInvestments": "1132300000", "commonStockSharesOutstanding": "606900000", "intangibleAssetsExcludingGoodwill": "399400000", "cashAndCashEquivalentsAtCarryingValue": "1132300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369700000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-99300000", "operatingCashflow": "136600000", "capitalExpenditures": "101600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413200000", "cashflowFromInvestment": "14100000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1266400000, "cost_of_revenue": 251000000, "gross_profit": 1015400000, "research_and_development": 242100000, "selling_general_admin": 478800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367200000, "depreciation_amortisation": 36700000, "ebitda": 403900000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": 367200000, "tax_provision": 34100000, "effective_tax_rate": null, "net_income": 369900000, "net_income_continuing_ops": 369700000, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132300000, "short_term_investments": 500500000, "net_receivables": 828100000, "inventory": 903500000, "other_current_assets": null, "total_current_assets": 4035700000, "net_ppe": null, "goodwill": 1145100000, "intangible_assets": 399400000, "goodwill_and_intangibles": 1544500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5327500000, "total_assets": 9363200000, "short_term_debt": 22900000, "accounts_payable": 186600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195400000, "long_term_debt": 597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448400000, "total_liabilities": 2643800000, "total_debt": 619900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8992400000, "total_equity": 6650000000, "shares_outstanding": 606900000, "operating_cash_flow": 136600000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14100000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413200000, "free_cash_flow": 238200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367200000", "ebitda": "403900000", "netIncome": "369900000", "grossProfit": "1015400000", "depreciation": "None", "totalRevenue": "1266400000", "costOfRevenue": "251000000", "interestIncome": "None", "incomeBeforeTax": "367200000", "interestExpense": "27800000", "operatingIncome": "356700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34100000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "658700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "478800000", "netIncomeFromContinuingOperations": "369700000" }, "balance": { "goodwill": "1145100000", "inventory": "903500000", "commonStock": "650500000", "currentDebt": "None", "investments": "None", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "399400000", "reportedCurrency": "USD", "retainedEarnings": "8992400000", "totalLiabilities": "2643800000", "otherCurrentAssets": "671300000", "totalCurrentAssets": "4035700000", "currentLongTermDebt": "None", "longTermInvestments": "583900000", "shortTermInvestments": "500500000", "currentNetReceivables": "828100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327500000", "currentAccountsPayable": "186600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685100000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "97900000", "otherCurrentLiabilities": "879400000", "totalCurrentLiabilities": "1195400000", "otherNonCurrentLiabilities": "264300000", "totalNonCurrentLiabilities": "1448400000", "cashAndShortTermInvestments": "1132300000", "commonStockSharesOutstanding": "606900000", "intangibleAssetsExcludingGoodwill": "399400000", "cashAndCashEquivalentsAtCarryingValue": "1132300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369700000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-99300000", "operatingCashflow": "136600000", "capitalExpenditures": "101600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413200000", "cashflowFromInvestment": "14100000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1243400000, "cost_of_revenue": 272200000, "gross_profit": 971200000, "ebit": 387600000, "ebitda": 424500000, "pretax_income": 387600000, "tax_provision": 52700000, "net_income": 384900000, "net_income_to_common": 384900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410100000, "total_current_assets": 4067500000, "total_assets": 9370800000, "short_term_debt": 24300000, "long_term_debt": 596800000, "total_debt": 621100000, "total_liabilities": 2643700000, "total_equity": 6657500000, "shares_outstanding": 609500000, "goodwill_and_intangibles": 1727200000 }, "cash_flow": { "operating_cash_flow": 411500000, "capital_expenditure": 55300000, "free_cash_flow": 466800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260035, "ticker_id": 1386, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387600000", "ebitda": "424500000", "netIncome": "384900000", "grossProfit": "971200000", "depreciation": "None", "totalRevenue": "1243400000", "costOfRevenue": "272200000", "interestIncome": "15100000", "incomeBeforeTax": "387600000", "interestExpense": "None", "operatingIncome": "346500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "15100000", "nonInterestIncome": "None", "operatingExpenses": "624700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "439600000", "netIncomeFromContinuingOperations": "383700000" }, "balance": { "goodwill": "1297400000", "inventory": "1032400000", "commonStock": "649900000", "currentDebt": "None", "investments": "None", "totalAssets": "9370800000", "longTermDebt": "596800000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "429800000", "reportedCurrency": "USD", "retainedEarnings": "8622500000", "totalLiabilities": "2643700000", "otherCurrentAssets": "369100000", "totalCurrentAssets": "4067500000", "currentLongTermDebt": "None", "longTermInvestments": "704600000", "shortTermInvestments": "453800000", "currentNetReceivables": "802100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5303300000", "currentAccountsPayable": "190600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1772200000", "shortLongTermDebtTotal": "691100000", "totalShareholderEquity": "6657500000", "capitalLeaseObligations": "94300000", "otherCurrentLiabilities": "794800000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "240300000", "totalNonCurrentLiabilities": "1404800000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "429800000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "411500000", "capitalExpenditures": "55300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143300000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "32600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243400000, "cost_of_revenue": 272200000, "gross_profit": 971200000, "research_and_development": 242800000, "selling_general_admin": 439600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387600000, "depreciation_amortisation": 36900000, "ebitda": 424500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 387600000, "tax_provision": 52700000, "effective_tax_rate": null, "net_income": 384900000, "net_income_continuing_ops": 383700000, "net_income_to_common": 384900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410100000, "short_term_investments": 453800000, "net_receivables": 802100000, "inventory": 1032400000, "other_current_assets": null, "total_current_assets": 4067500000, "net_ppe": null, "goodwill": 1297400000, "intangible_assets": 429800000, "goodwill_and_intangibles": 1727200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5303300000, "total_assets": 9370800000, "short_term_debt": 24300000, "accounts_payable": 190600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238900000, "long_term_debt": 596800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404800000, "total_liabilities": 2643700000, "total_debt": 621100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8622500000, "total_equity": 6657500000, "shares_outstanding": 609500000, "operating_cash_flow": 411500000, "stock_based_compensation": 32600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143300000, "free_cash_flow": 466800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387600000", "ebitda": "424500000", "netIncome": "384900000", "grossProfit": "971200000", "depreciation": "None", "totalRevenue": "1243400000", "costOfRevenue": "272200000", "interestIncome": "15100000", "incomeBeforeTax": "387600000", "interestExpense": "None", "operatingIncome": "346500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "15100000", "nonInterestIncome": "None", "operatingExpenses": "624700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "439600000", "netIncomeFromContinuingOperations": "383700000" }, "balance": { "goodwill": "1297400000", "inventory": "1032400000", "commonStock": "649900000", "currentDebt": "None", "investments": "None", "totalAssets": "9370800000", "longTermDebt": "596800000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "429800000", "reportedCurrency": "USD", "retainedEarnings": "8622500000", "totalLiabilities": "2643700000", "otherCurrentAssets": "369100000", "totalCurrentAssets": "4067500000", "currentLongTermDebt": "None", "longTermInvestments": "704600000", "shortTermInvestments": "453800000", "currentNetReceivables": "802100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5303300000", "currentAccountsPayable": "190600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1772200000", "shortLongTermDebtTotal": "691100000", "totalShareholderEquity": "6657500000", "capitalLeaseObligations": "94300000", "otherCurrentLiabilities": "794800000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "240300000", "totalNonCurrentLiabilities": "1404800000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "429800000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "411500000", "capitalExpenditures": "55300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143300000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "32600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "income_statement": { "revenue": 1295500000, "cost_of_revenue": 270800000, "gross_profit": 1024700000, "ebit": 275100000, "ebitda": 311200000, "pretax_income": 275100000, "tax_provision": 20900000, "net_income": 307100000, "net_income_to_common": 307100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042600000, "total_current_assets": 3647000000, "total_assets": 9004000000, "short_term_debt": 24300000, "long_term_debt": 596700000, "total_debt": 621000000, "total_liabilities": 2557500000, "total_equity": 6375700000, "shares_outstanding": 610300000, "goodwill_and_intangibles": 1730900000 }, "cash_flow": { "operating_cash_flow": 33600000, "capital_expenditure": 47900000, "free_cash_flow": 81500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260036, "ticker_id": 1386, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:22.124801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275100000", "ebitda": "311200000", "netIncome": "307100000", "grossProfit": "1024700000", "depreciation": "None", "totalRevenue": "1295500000", "costOfRevenue": "270800000", "interestIncome": "9100000", "incomeBeforeTax": "275100000", "interestExpense": "9100000", "operatingIncome": "370600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "9100000", "nonInterestIncome": "None", "operatingExpenses": "654100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243700000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "270800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "468700000", "netIncomeFromContinuingOperations": "305500000" }, "balance": { "goodwill": "1299500000", "inventory": "980200000", "commonStock": "649100000", "currentDebt": "None", "investments": "None", "totalAssets": "9004000000", "longTermDebt": "596700000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431400000", "reportedCurrency": "USD", "retainedEarnings": "8237600000", "totalLiabilities": "2557500000", "otherCurrentAssets": "340600000", "totalCurrentAssets": "3647000000", "currentLongTermDebt": "None", "longTermInvestments": "856200000", "shortTermInvestments": "466700000", "currentNetReceivables": "816900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5357000000", "currentAccountsPayable": "193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747100000", "shortLongTermDebtTotal": "684500000", "totalShareholderEquity": "6375700000", "capitalLeaseObligations": "87800000", "otherCurrentLiabilities": "777200000", "totalCurrentLiabilities": "1157200000", "otherNonCurrentLiabilities": "242700000", "totalNonCurrentLiabilities": "1400300000", "cashAndShortTermInvestments": "1042600000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "431400000", "cashAndCashEquivalentsAtCarryingValue": "1042600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-80900000", "operatingCashflow": "33600000", "capitalExpenditures": "47900000", "changeInReceivables": "-46800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52100000", "cashflowFromInvestment": "70200000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295500000, "cost_of_revenue": 270800000, "gross_profit": 1024700000, "research_and_development": 243700000, "selling_general_admin": 468700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275100000, "depreciation_amortisation": 36100000, "ebitda": 311200000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": 275100000, "tax_provision": 20900000, "effective_tax_rate": null, "net_income": 307100000, "net_income_continuing_ops": 305500000, "net_income_to_common": 307100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042600000, "short_term_investments": 466700000, "net_receivables": 816900000, "inventory": 980200000, "other_current_assets": null, "total_current_assets": 3647000000, "net_ppe": null, "goodwill": 1299500000, "intangible_assets": 431400000, "goodwill_and_intangibles": 1730900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5357000000, "total_assets": 9004000000, "short_term_debt": 24300000, "accounts_payable": 193000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157200000, "long_term_debt": 596700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400300000, "total_liabilities": 2557500000, "total_debt": 621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8237600000, "total_equity": 6375700000, "shares_outstanding": 610300000, "operating_cash_flow": 33600000, "stock_based_compensation": 37400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52100000, "free_cash_flow": 81500000, "net_change_in_cash": 155900000 }, "raw_data": { "income": { "ebit": "275100000", "ebitda": "311200000", "netIncome": "307100000", "grossProfit": "1024700000", "depreciation": "None", "totalRevenue": "1295500000", "costOfRevenue": "270800000", "interestIncome": "9100000", "incomeBeforeTax": "275100000", "interestExpense": "9100000", "operatingIncome": "370600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "9100000", "nonInterestIncome": "None", "operatingExpenses": "654100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243700000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "270800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "468700000", "netIncomeFromContinuingOperations": "305500000" }, "balance": { "goodwill": "1299500000", "inventory": "980200000", "commonStock": "649100000", "currentDebt": "None", "investments": "None", "totalAssets": "9004000000", "longTermDebt": "596700000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431400000", "reportedCurrency": "USD", "retainedEarnings": "8237600000", "totalLiabilities": "2557500000", "otherCurrentAssets": "340600000", "totalCurrentAssets": "3647000000", "currentLongTermDebt": "None", "longTermInvestments": "856200000", "shortTermInvestments": "466700000", "currentNetReceivables": "816900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5357000000", "currentAccountsPayable": "193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747100000", "shortLongTermDebtTotal": "684500000", "totalShareholderEquity": "6375700000", "capitalLeaseObligations": "87800000", "otherCurrentLiabilities": "777200000", "totalCurrentLiabilities": "1157200000", "otherNonCurrentLiabilities": "242700000", "totalNonCurrentLiabilities": "1400300000", "cashAndShortTermInvestments": "1042600000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "431400000", "cashAndCashEquivalentsAtCarryingValue": "1042600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-80900000", "operatingCashflow": "33600000", "capitalExpenditures": "47900000", "changeInReceivables": "-46800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52100000", "cashflowFromInvestment": "70200000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }