{ "ticker": { "uuid": "51d1ae93-2148-440e-bf96-56231494ba7d", "symbol": "PTEC", "name": "Playtech plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/51d1ae93-2148-440e-bf96-56231494ba7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d1ae93-2148-440e-bf96-56231494ba7d/" }, "ticker_metadata": { "id": 30500, "uuid": "51d1ae93-2148-440e-bf96-56231494ba7d", "symbol": "PTEC", "name": "Playtech plc", "asset_type": "equity", "market_cap": 974690880, "stock_exchange_id": 19, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Playtech plc, a technology company, provides gambling software, services, content, and platform technologies. It offers technologies across various product verticals, including casino, live casino, sports betting, virtual sports, bingo, and poker. The company also owns intellectual property rights; licenses the software; provides online bingo and casino software; casino management systems; licenses Alderney for online gaming and Bingo B2C operations; poker and bingo network; and owns video slots intellectual property. In addition, it engages in owning bingo software intellectual property and bingo hardware; developing and provision of online gaming slots; provision of marketing support services, software development and support services; development of software for fixed odds betting terminals and casino machines; Software development and operational support; Consulting and online technical support, data mining processing and advertising services; and operates poker community business. Further, the company designs, develops, and manufactures online software; offers management services; retail and digital sports betting; and develops mobile sportsbook betting platform. It operates in the United Kingdom, Latvia, Italy, Cyprus, Australia, Estonia, Alderney, and internationally. Playtech plc was founded in 1999 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51d1ae93-2148-440e-bf96-56231494ba7d", "symbol": "PTEC", "name": "Playtech plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/51d1ae93-2148-440e-bf96-56231494ba7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d1ae93-2148-440e-bf96-56231494ba7d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.84, "value": 0.85, "quality": 0.21, "momentum": 0.73, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 345.2, "market_cap": 97867553568.12, "pe_ratio": 65.9396, "earnings_yield": 0.0152, "ebitda_to_ev": null, "shareholder_yield": 0.0188, "roe": 1.0719, "piotroski_f_score": 6, "momentum_12_1": 0.127, "volatility_252d": 0.4526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:52.484402+00:00", "batch_id": "" }, "size": { "price_close": 345.2, "market_cap": 97867553568.1165, "market_cap_usd": 97867553568.1165, "enterprise_value": 97780453568.1165, "shares_outstanding": 283509705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.9396, "pb_ratio": 70.6829, "ptbv_ratio": 70.6829, "ps_ratio": 128.166, "pcf_ratio": 1705.0096, "pfcf_ratio": -1850.0483, "ev_ebitda": null, "ev_ebit": -1080.447, "ev_sales": 128.0519, "ev_fcf": -1848.4018, "earnings_yield": 0.0152, "fcf_yield": -0.0005, "price_to_sales": 128.166, "price_to_book": 70.6829, "price_to_cashflow": 1705.0096, "ebitda_to_ev": null, "sales_yield": 0.0078 }, "yield": { "dividend_yield": 0.018, "buyback_yield": 0.0008, "shareholder_yield": 0.0188, "debt_paydown_yield": 0.0015, "total_yield": 0.0204 }, "quality": { "gross_margin": null, "operating_margin": -0.1185, "net_margin": 1.9437, "ebitda_margin": -0.0059, "fcf_margin": -0.0693, "roe": 1.0719, "roa": 0.6723, "roic": -0.0523, "roc_greenblatt": null, "asset_turnover": 0.3459, "cash_conversion": -0.0356, "accruals_ratio": 0.6463, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 19.3556, "debt_to_assets": 0.1528, "interest_coverage": -3.709, "current_ratio": 1.4169, "quick_ratio": 1.4169, "net_debt": -87100000, "local_beta": 0.7954, "volatility_252d": 0.4526, "volatility_60d": 1.0889, "max_drawdown_12m": -0.4636, "risk_adjusted_momentum": 0.2807 }, "growth": { "revenue_growth_1y": -0.0995, "revenue_growth_3y_cagr": -0.2188, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.5684, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2248, "book_value_growth_1y": -0.1736, "revenue_growth": -0.0995, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": -0.0317, "price_return_6m": 0.207, "price_return_9m": -0.1305, "price_return_12m": 0.1046, "price_return_12m_ex1m": 0.127, "momentum_6m": 0.207, "momentum_12m": 0.1046, "momentum_12_1": 0.127, "distance_from_52w_high": -0.2018, "distance_from_52w_low": 0.4879, "relative_strength": -0.0685 }, "raw_ttm": { "revenue_ttm": 763600000, "gross_profit_ttm": null, "ebit_ttm": -90500000, "ebitda_ttm": -4500000, "net_income_ttm": 1484200000, "eps_diluted_ttm": 5.2351, "operating_cash_flow_ttm": 57400000, "capital_expenditure_ttm": -110300000, "fcf_ttm": -52900000, "dividends_paid_ttm": -1766200000, "share_repurchases_ttm": -76500000, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 424400000, "total_current_assets": 621600000, "total_current_liabilities": 438700000, "net_ppe": null, "total_assets": 2207500000, "total_debt": 337300000, "total_equity": 1384600000, "net_working_capital": -241500000, "book_value_per_share": 4.8838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8838 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 3, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 81, "rank_piotroski": 38, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40 }, "composites": { "value_composite": 15, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.4225, "os_score": 0.84, "value_percentile": 0.85, "quality_percentile": 0.21, "momentum_percentile": 0.73, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9035, "ticker_id": 30500, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:52.484402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345.2, "market_cap": 97867553568.1165, "market_cap_usd": 97867553568.1165, "enterprise_value": 97780453568.1165, "shares_outstanding": 283509705, "fx_rate_to_usd": null, "pe_ratio": 65.93959949, "pb_ratio": 70.68290739, "ptbv_ratio": 70.68290739, "ps_ratio": 128.16599472, "pcf_ratio": 1705.00964404, "pfcf_ratio": -1850.04827161, "ev_ebitda": null, "ev_ebit": -1080.44700075, "ev_sales": 128.05192976, "ev_fcf": -1848.40176877, "earnings_yield": 0.01516539, "fcf_yield": -0.00054101, "dividend_yield": 0.01804684, "buyback_yield": 0.00078167, "shareholder_yield": 0.01882851, "debt_paydown_yield": 0.00153268, "total_yield": 0.02036119, "gross_margin": null, "operating_margin": -0.11851755, "net_margin": 1.94368779, "ebitda_margin": -0.00589314, "fcf_margin": -0.06927711, "roe": 1.07193413, "roa": 0.67234428, "roic": -0.05231214, "roc_greenblatt": null, "asset_turnover": 0.34591166, "cash_conversion": -0.0356421, "accruals_ratio": 0.64634202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.35555556, "debt_to_assets": 0.15279728, "interest_coverage": -3.70901639, "current_ratio": 1.41691361, "quick_ratio": 1.41691361, "net_debt": -87100000, "revenue_growth_1y": -0.0995283, "revenue_growth_3y_cagr": -0.21881743, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.56840067, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22481938, "book_value_growth_1y": -0.17359595, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.406928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01987507, "price_return_3m": -0.03169702, "price_return_6m": 0.20699305, "price_return_9m": -0.13047856, "price_return_12m": 0.10464004, "price_return_12m_ex1m": 0.12704004, "distance_from_52w_high": -0.20184968, "distance_from_52w_low": 0.48793109, "relative_strength": -0.06850054, "local_beta": 0.7954, "volatility_252d": 0.452599, "volatility_60d": 1.088894, "max_drawdown_12m": -0.46358382, "revenue_ttm": 763600000, "gross_profit_ttm": null, "ebit_ttm": -90500000, "ebitda_ttm": -4500000, "net_income_ttm": 1484200000, "eps_diluted_ttm": 5.23509416, "operating_cash_flow_ttm": 57400000, "capital_expenditure_ttm": -110300000, "fcf_ttm": -52900000, "dividends_paid_ttm": -1766200000, "share_repurchases_ttm": -76500000, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 424400000, "total_current_assets": 621600000, "total_current_liabilities": 438700000, "net_ppe": null, "total_assets": 2207500000, "total_debt": 337300000, "total_equity": 1384600000, "net_working_capital": -241500000, "book_value_per_share": 4.88378343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.88378343, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 81, "rank_piotroski": 38, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 15, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 345.2, "os": 0.84, "value": 0.85, "quality": 0.21, "momentum": 0.73, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 65.9396, "earnings_yield": 0.0152, "shareholder_yield": 0.0188, "roe": 1.0719, "momentum_12_1": 0.127, "complete_fields": { "id": 9035, "ticker_id": 30500, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:52.484402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345.2, "market_cap": 97867553568.1165, "market_cap_usd": 97867553568.1165, "enterprise_value": 97780453568.1165, "shares_outstanding": 283509705, "fx_rate_to_usd": null, "pe_ratio": 65.93959949, "pb_ratio": 70.68290739, "ptbv_ratio": 70.68290739, "ps_ratio": 128.16599472, "pcf_ratio": 1705.00964404, "pfcf_ratio": -1850.04827161, "ev_ebitda": null, "ev_ebit": -1080.44700075, "ev_sales": 128.05192976, "ev_fcf": -1848.40176877, "earnings_yield": 0.01516539, "fcf_yield": -0.00054101, "dividend_yield": 0.01804684, "buyback_yield": 0.00078167, "shareholder_yield": 0.01882851, "debt_paydown_yield": 0.00153268, "total_yield": 0.02036119, "gross_margin": null, "operating_margin": -0.11851755, "net_margin": 1.94368779, "ebitda_margin": -0.00589314, "fcf_margin": -0.06927711, "roe": 1.07193413, "roa": 0.67234428, "roic": -0.05231214, "roc_greenblatt": null, "asset_turnover": 0.34591166, "cash_conversion": -0.0356421, "accruals_ratio": 0.64634202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.35555556, "debt_to_assets": 0.15279728, "interest_coverage": -3.70901639, "current_ratio": 1.41691361, "quick_ratio": 1.41691361, "net_debt": -87100000, "revenue_growth_1y": -0.0995283, "revenue_growth_3y_cagr": -0.21881743, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.56840067, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22481938, "book_value_growth_1y": -0.17359595, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.406928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01987507, "price_return_3m": -0.03169702, "price_return_6m": 0.20699305, "price_return_9m": -0.13047856, "price_return_12m": 0.10464004, "price_return_12m_ex1m": 0.12704004, "distance_from_52w_high": -0.20184968, "distance_from_52w_low": 0.48793109, "relative_strength": -0.06850054, "local_beta": 0.7954, "volatility_252d": 0.452599, "volatility_60d": 1.088894, "max_drawdown_12m": -0.46358382, "revenue_ttm": 763600000, "gross_profit_ttm": null, "ebit_ttm": -90500000, "ebitda_ttm": -4500000, "net_income_ttm": 1484200000, "eps_diluted_ttm": 5.23509416, "operating_cash_flow_ttm": 57400000, "capital_expenditure_ttm": -110300000, "fcf_ttm": -52900000, "dividends_paid_ttm": -1766200000, "share_repurchases_ttm": -76500000, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 424400000, "total_current_assets": 621600000, "total_current_liabilities": 438700000, "net_ppe": null, "total_assets": 2207500000, "total_debt": 337300000, "total_equity": 1384600000, "net_working_capital": -241500000, "book_value_per_share": 4.88378343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.88378343, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 81, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 2, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 81, "rank_piotroski": 38, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 15, "quality_composite": 79, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": 763600000, "cost_of_revenue": null, "gross_profit": null, "ebit": -90500000, "ebitda": -4500000, "pretax_income": null, "tax_provision": null, "net_income": 1484200000, "net_income_to_common": 1484200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424400000, "total_current_assets": 621600000, "total_assets": 2207500000, "short_term_debt": null, "long_term_debt": 298600000, "total_debt": 337300000, "total_liabilities": null, "total_equity": 1384600000, "shares_outstanding": 283509705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57400000, "capital_expenditure": -110300000, "free_cash_flow": -52900000, "dividends_paid": -1766200000, "share_repurchases": -76500000, "shares_issued": null, "net_debt_issued": -150000000 }, "complete_fields": { "id": 396960, "ticker_id": 30500, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4500000", "netIncome": "1484200000", "grossProfit": null, "totalRevenue": "763600000", "costOfRevenue": null, "interestExpense": "24400000", "operatingIncome": "-90500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99700000" }, "balance": { "totalDebt": "337300000", "totalAssets": "2207500000", "longTermDebt": "298600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "283509705", "totalCurrentAssets": "621600000", "totalShareholderEquity": "1384600000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "424400000" }, "cashflow": { "freeCashFlow": "-52900000", "dividendsPaid": "-1766200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "57400000", "repurchaseOfStock": "-76500000", "capitalExpenditures": "-110300000" } }, "revenue": 763600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90500000, "depreciation_amortisation": 99700000, "ebitda": -4500000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1484200000, "net_income_continuing_ops": null, "net_income_to_common": 1484200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2207500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438700000, "long_term_debt": 298600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384600000, "shares_outstanding": 283509705, "operating_cash_flow": 57400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1766200000, "share_repurchases": -76500000, "shares_issued": null, "net_debt_issued": -150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4500000", "netIncome": "1484200000", "grossProfit": null, "totalRevenue": "763600000", "costOfRevenue": null, "interestExpense": "24400000", "operatingIncome": "-90500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99700000" }, "balance": { "totalDebt": "337300000", "totalAssets": "2207500000", "longTermDebt": "298600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "283509705", "totalCurrentAssets": "621600000", "totalShareholderEquity": "1384600000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "424400000" }, "cashflow": { "freeCashFlow": "-52900000", "dividendsPaid": "-1766200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "57400000", "repurchaseOfStock": "-76500000", "capitalExpenditures": "-110300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": 848000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 31500000, "ebitda": 207600000, "pretax_income": null, "tax_provision": null, "net_income": -23900000, "net_income_to_common": -23900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268500000, "total_current_assets": 1569200000, "total_assets": 3297900000, "short_term_debt": 0, "long_term_debt": 447700000, "total_debt": 494000000, "total_liabilities": null, "total_equity": 1815600000, "shares_outstanding": 307224760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391100000, "capital_expenditure": -155800000, "free_cash_flow": 235300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -200000000 }, "complete_fields": { "id": 396963, "ticker_id": 30500, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207600000", "netIncome": "-23900000", "grossProfit": null, "totalRevenue": "848000000", "costOfRevenue": null, "interestExpense": "37000000", "operatingIncome": "31500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180000000" }, "balance": { "totalDebt": "494000000", "totalAssets": "3297900000", "longTermDebt": "447700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "1569200000", "totalShareholderEquity": "1815600000", "totalCurrentLiabilities": "963400000", "cashAndShortTermInvestments": "268500000" }, "cashflow": { "freeCashFlow": "235300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "391100000", "repurchaseOfStock": "0", "capitalExpenditures": "-155800000" } }, "revenue": 848000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31500000, "depreciation_amortisation": 180000000, "ebitda": 207600000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23900000, "net_income_continuing_ops": null, "net_income_to_common": -23900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1569200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3297900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963400000, "long_term_debt": 447700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1815600000, "shares_outstanding": 307224760, "operating_cash_flow": 391100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207600000", "netIncome": "-23900000", "grossProfit": null, "totalRevenue": "848000000", "costOfRevenue": null, "interestExpense": "37000000", "operatingIncome": "31500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180000000" }, "balance": { "totalDebt": "494000000", "totalAssets": "3297900000", "longTermDebt": "447700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "1569200000", "totalShareholderEquity": "1815600000", "totalCurrentLiabilities": "963400000", "cashAndShortTermInvestments": "268500000" }, "cashflow": { "freeCashFlow": "235300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "391100000", "repurchaseOfStock": "0", "capitalExpenditures": "-155800000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": 771900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 84500000, "ebitda": 282500000, "pretax_income": null, "tax_provision": null, "net_income": 156800000, "net_income_to_common": 156800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516200000, "total_current_assets": 849900000, "total_assets": 3341100000, "short_term_debt": 0, "long_term_debt": 646100000, "total_debt": 732900000, "total_liabilities": null, "total_equity": 1821500000, "shares_outstanding": 304692807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358800000, "capital_expenditure": -150000000, "free_cash_flow": 208800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99700000 }, "complete_fields": { "id": 396964, "ticker_id": 30500, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282500000", "netIncome": "156800000", "grossProfit": null, "totalRevenue": "771900000", "costOfRevenue": null, "interestExpense": "34600000", "operatingIncome": "84500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194800000" }, "balance": { "totalDebt": "732900000", "totalAssets": "3341100000", "longTermDebt": "646100000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "304692807", "totalCurrentAssets": "849900000", "totalShareholderEquity": "1821500000", "totalCurrentLiabilities": "598700000", "cashAndShortTermInvestments": "516200000" }, "cashflow": { "freeCashFlow": "208800000", "dividendsPaid": null, "issuanceOfDebt": "377100000", "issuanceOfStock": null, "repaymentOfDebt": "-277400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "358800000", "repurchaseOfStock": null, "capitalExpenditures": "-150000000" } }, "revenue": 771900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84500000, "depreciation_amortisation": 194800000, "ebitda": 282500000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156800000, "net_income_continuing_ops": null, "net_income_to_common": 156800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 849900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3341100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598700000, "long_term_debt": 646100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 732900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1821500000, "shares_outstanding": 304692807, "operating_cash_flow": 358800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 208800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282500000", "netIncome": "156800000", "grossProfit": null, "totalRevenue": "771900000", "costOfRevenue": null, "interestExpense": "34600000", "operatingIncome": "84500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194800000" }, "balance": { "totalDebt": "732900000", "totalAssets": "3341100000", "longTermDebt": "646100000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "304692807", "totalCurrentAssets": "849900000", "totalShareholderEquity": "1821500000", "totalCurrentLiabilities": "598700000", "cashAndShortTermInvestments": "516200000" }, "cashflow": { "freeCashFlow": "208800000", "dividendsPaid": null, "issuanceOfDebt": "377100000", "issuanceOfStock": null, "repaymentOfDebt": "-277400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "358800000", "repurchaseOfStock": null, "capitalExpenditures": "-150000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": 1601800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 205300000, "ebitda": 313700000, "pretax_income": null, "tax_provision": null, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426500000, "total_current_assets": 723100000, "total_assets": 3039200000, "short_term_debt": 199600000, "long_term_debt": 348000000, "total_debt": 633400000, "total_liabilities": null, "total_equity": 1717800000, "shares_outstanding": 306356693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 410900000, "capital_expenditure": -125400000, "free_cash_flow": 285500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496100000 }, "complete_fields": { "id": 396965, "ticker_id": 30500, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313700000", "netIncome": "87600000", "grossProfit": null, "totalRevenue": "1601800000", "costOfRevenue": null, "interestExpense": "47200000", "operatingIncome": "205300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170900000" }, "balance": { "totalDebt": "633400000", "totalAssets": "3039200000", "longTermDebt": "348000000", "shortTermDebt": "199600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "306356693", "totalCurrentAssets": "723100000", "totalShareholderEquity": "1717800000", "totalCurrentLiabilities": "756400000", "cashAndShortTermInvestments": "426500000" }, "cashflow": { "freeCashFlow": "285500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "410900000", "repurchaseOfStock": null, "capitalExpenditures": "-125400000" } }, "revenue": 1601800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205300000, "depreciation_amortisation": 170900000, "ebitda": 313700000, "interest_expense": 47200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87600000, "net_income_continuing_ops": null, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 723100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3039200000, "short_term_debt": 199600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756400000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 633400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1717800000, "shares_outstanding": 306356693, "operating_cash_flow": 410900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 285500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313700000", "netIncome": "87600000", "grossProfit": null, "totalRevenue": "1601800000", "costOfRevenue": null, "interestExpense": "47200000", "operatingIncome": "205300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170900000" }, "balance": { "totalDebt": "633400000", "totalAssets": "3039200000", "longTermDebt": "348000000", "shortTermDebt": "199600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "306356693", "totalCurrentAssets": "723100000", "totalShareholderEquity": "1717800000", "totalCurrentLiabilities": "756400000", "cashAndShortTermInvestments": "426500000" }, "cashflow": { "freeCashFlow": "285500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "410900000", "repurchaseOfStock": null, "capitalExpenditures": "-125400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396966, "ticker_id": 30500, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424400000, "total_current_assets": 621600000, "total_assets": 2207500000, "short_term_debt": null, "long_term_debt": 298600000, "total_debt": 337300000, "total_liabilities": null, "total_equity": 1384600000, "shares_outstanding": 283509705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396959, "ticker_id": 30500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "337300000", "totalAssets": "2207500000", "longTermDebt": "298600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "283509705", "totalCurrentAssets": "621600000", "totalShareholderEquity": "1384600000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "424400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2207500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438700000, "long_term_debt": 298600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384600000, "shares_outstanding": 283509705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "337300000", "totalAssets": "2207500000", "longTermDebt": "298600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "283509705", "totalCurrentAssets": "621600000", "totalShareholderEquity": "1384600000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "424400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000000, "total_current_assets": 667500000, "total_assets": 2306100000, "short_term_debt": null, "long_term_debt": 298400000, "total_debt": 336700000, "total_liabilities": null, "total_equity": 1541200000, "shares_outstanding": 307224760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396961, "ticker_id": 30500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "336700000", "totalAssets": "2306100000", "longTermDebt": "298400000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "667500000", "totalShareholderEquity": "1541200000", "totalCurrentLiabilities": "399500000", "cashAndShortTermInvestments": "469000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2306100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399500000, "long_term_debt": 298400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1541200000, "shares_outstanding": 307224760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "336700000", "totalAssets": "2306100000", "longTermDebt": "298400000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "667500000", "totalShareholderEquity": "1541200000", "totalCurrentLiabilities": "399500000", "cashAndShortTermInvestments": "469000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268500000, "total_current_assets": 1569200000, "total_assets": 3297900000, "short_term_debt": 0, "long_term_debt": 447700000, "total_debt": 494000000, "total_liabilities": null, "total_equity": 1815600000, "shares_outstanding": 307224760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396962, "ticker_id": 30500, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:34.341162+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "494000000", "totalAssets": "3297900000", "longTermDebt": "447700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "1569200000", "totalShareholderEquity": "1815600000", "totalCurrentLiabilities": "963400000", "cashAndShortTermInvestments": "268500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1569200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3297900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963400000, "long_term_debt": 447700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1815600000, "shares_outstanding": 307224760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "494000000", "totalAssets": "3297900000", "longTermDebt": "447700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "307224760", "totalCurrentAssets": "1569200000", "totalShareholderEquity": "1815600000", "totalCurrentLiabilities": "963400000", "cashAndShortTermInvestments": "268500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }