{ "ticker": { "uuid": "51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e", "symbol": "IBE1", "name": "Iberdrola, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e/" }, "ticker_metadata": { "id": 19029, "uuid": "51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e", "symbol": "IBE1", "name": "Iberdrola, S.A.", "asset_type": "equity", "market_cap": 132487561216, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Iberdrola, S.A. engages in the generation, production, transmission, distribution, and supply of electricity in Spain, the United Kingdom, the United States, Mexico, Brazil, Germany, France, and Australia. It generates electricity from renewable sources, such as onshore and offshore wind, photovoltaic, hydro, other energy sources, conventional nuclear, and combined cycle plants, as well as through batteries. The company is involved in the purchase and sale of electricity and gas on wholesale markets; energy retail supply activities, such as gas and electricity, and other products and services, including hydrogen, as well as non-renewable generation; and production of green hydrogen. It has a total installed capacity of 46,177 MW. In addition, the company offers heat pumps, self-consumption, solar, electric mobility, solar, etc. services to residential customers; and management of energy facilities, as well as supplies green H2, industrial heat, etc. to industrial customers. Iberdrola, S.A. was founded in 1840 and is headquartered in Bilbao, Spain.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e", "symbol": "IBE1", "name": "Iberdrola, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d6abe5-aa61-4d87-ab5b-e8e7b43ecf3e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.53, "value": 0.29, "quality": 0.66, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 19.86, "market_cap": 134244602903.6, "pe_ratio": 21.3595, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0886, "shareholder_yield": -0.0061, "roe": 0.1056, "piotroski_f_score": 7, "momentum_12_1": 0.2482, "volatility_252d": 0.1675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.632909+00:00", "batch_id": "" }, "size": { "price_close": 19.865, "market_cap": 134244602903.595, "market_cap_usd": 134244602903.595, "enterprise_value": 189119602903.595, "shares_outstanding": 6757845603, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3595, "pb_ratio": 2.2549, "ptbv_ratio": 2.2549, "ps_ratio": 3.0458, "pcf_ratio": 11.538, "pfcf_ratio": 40.4717, "ev_ebitda": 11.282, "ev_ebit": 17.7128, "ev_sales": 4.2908, "ev_fcf": 57.0153, "earnings_yield": 0.0468, "fcf_yield": 0.0175, "price_to_sales": 3.0458, "price_to_book": 2.2549, "price_to_cashflow": 11.538, "ebitda_to_ev": 0.0886, "sales_yield": 0.2331 }, "yield": { "dividend_yield": 0.0095, "buyback_yield": -0.0156, "shareholder_yield": -0.0061, "debt_paydown_yield": 0, "total_yield": -0.0061 }, "quality": { "gross_margin": 0.5456, "operating_margin": 0.2422, "net_margin": 0.1426, "ebitda_margin": 0.3803, "fcf_margin": 0.0753, "roe": 0.1056, "roa": 0.0381, "roic": 0.07, "roc_greenblatt": null, "asset_turnover": 0.2671, "cash_conversion": 0.5278, "accruals_ratio": -0.0324, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2431, "revenue_stability_5y": 0.1065, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1457, "external_financing": 0.0492 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2736, "debt_to_assets": 0.362, "interest_coverage": 4.9135, "current_ratio": 0.8217, "quick_ratio": 0.8217, "net_debt": 54875000000, "local_beta": 0.372, "volatility_252d": 0.1675, "volatility_60d": 0.3789, "max_drawdown_12m": -0.0666, "risk_adjusted_momentum": 1.4821 }, "growth": { "revenue_growth_1y": 0.0253, "revenue_growth_3y_cagr": -0.0652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0516, "eps_growth_3y_cagr": 0.1315, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0656, "book_value_growth_1y": -0.0023, "revenue_growth": 0.0253, "earnings_growth": 0.0516 }, "momentum": { "price_return_1m": 0.024, "price_return_3m": 0.0398, "price_return_6m": 0.123, "price_return_9m": 0.2816, "price_return_12m": 0.2781, "price_return_12m_ex1m": 0.2482, "momentum_6m": 0.123, "momentum_12m": 0.2781, "momentum_12_1": 0.2482, "distance_from_52w_high": -0.0269, "distance_from_52w_low": 0.3121, "relative_strength": 0.2594 }, "raw_ttm": { "revenue_ttm": 44076000000, "gross_profit_ttm": 24048000000, "ebit_ttm": 10677000000, "ebitda_ttm": 16763000000, "net_income_ttm": 6285000000, "eps_diluted_ttm": 0.93, "operating_cash_flow_ttm": 11635000000, "capital_expenditure_ttm": -8318000000, "fcf_ttm": 3317000000, "dividends_paid_ttm": -1275000000, "share_repurchases_ttm": -3017000000, "shares_issued_ttm": 5107000000, "interest_expense_ttm": 2173000000, "cash_and_equivalents": 4872000000, "total_current_assets": 24443000000, "total_current_liabilities": 29748000000, "net_ppe": null, "total_assets": 165027000000, "total_debt": 59747000000, "total_equity": 59534000000, "net_working_capital": 2493000000, "book_value_per_share": 8.8096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.8096 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 58, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 69, "rank_pcf": 54, "rank_ev_ebitda": 55, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 71, "rank_dividend_yield": 58, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 22, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 31 }, "composites": { "value_composite": 71, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 70, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4375, "os_score": 0.53, "value_percentile": 0.29, "quality_percentile": 0.66, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7889, "ticker_id": 19029, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.632909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.865, "market_cap": 134244602903.595, "market_cap_usd": 134244602903.595, "enterprise_value": 189119602903.595, "shares_outstanding": 6757845603, "fx_rate_to_usd": null, "pe_ratio": 21.35952314, "pb_ratio": 2.25492329, "ptbv_ratio": 2.25492329, "ps_ratio": 3.04575286, "pcf_ratio": 11.53799767, "pfcf_ratio": 40.47169216, "ev_ebitda": 11.28196641, "ev_ebit": 17.71280349, "ev_sales": 4.29076148, "ev_fcf": 57.01525562, "earnings_yield": 0.04681752, "fcf_yield": 0.01753917, "dividend_yield": 0.00949759, "buyback_yield": -0.0155686, "shareholder_yield": -0.00607101, "debt_paydown_yield": 0, "total_yield": -0.00607101, "gross_margin": 0.54560305, "operating_margin": 0.24224068, "net_margin": 0.14259461, "ebitda_margin": 0.38032036, "fcf_margin": 0.07525638, "roe": 0.10556993, "roa": 0.03808468, "roic": 0.06999231, "roc_greenblatt": null, "asset_turnover": 0.26708357, "cash_conversion": 0.52776452, "accruals_ratio": -0.03241894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.27357872, "debt_to_assets": 0.36204379, "interest_coverage": 4.91348366, "current_ratio": 0.82166868, "quick_ratio": 0.82166868, "net_debt": 54875000000, "revenue_growth_1y": 0.02530939, "revenue_growth_3y_cagr": -0.06515504, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05164031, "eps_growth_3y_cagr": 0.13145828, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0656338, "book_value_growth_1y": -0.00232639, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.243064, "revenue_stability_5y": 0.106468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02396496, "price_return_3m": 0.03977189, "price_return_6m": 0.12296796, "price_return_9m": 0.28160554, "price_return_12m": 0.27809139, "price_return_12m_ex1m": 0.24817884, "distance_from_52w_high": -0.0269324, "distance_from_52w_low": 0.31208025, "relative_strength": 0.25938742, "local_beta": 0.372, "volatility_252d": 0.167453, "volatility_60d": 0.37888, "max_drawdown_12m": -0.06656671, "revenue_ttm": 44076000000, "gross_profit_ttm": 24048000000, "ebit_ttm": 10677000000, "ebitda_ttm": 16763000000, "net_income_ttm": 6285000000, "eps_diluted_ttm": 0.93003013, "operating_cash_flow_ttm": 11635000000, "capital_expenditure_ttm": -8318000000, "fcf_ttm": 3317000000, "dividends_paid_ttm": -1275000000, "share_repurchases_ttm": -3017000000, "shares_issued_ttm": 5107000000, "interest_expense_ttm": 2173000000, "cash_and_equivalents": 4872000000, "total_current_assets": 24443000000, "total_current_liabilities": 29748000000, "net_ppe": null, "total_assets": 165027000000, "total_debt": 59747000000, "total_equity": 59534000000, "net_working_capital": 2493000000, "book_value_per_share": 8.80961234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.80961234, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 58, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 69, "rank_pcf": 54, "rank_ev_ebitda": 55, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 71, "rank_dividend_yield": 58, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 22, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 31, "value_composite": 71, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 70, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.86, "os": 0.53, "value": 0.29, "quality": 0.66, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.3595, "earnings_yield": 0.0468, "shareholder_yield": -0.0061, "roe": 0.1056, "momentum_12_1": 0.2482, "complete_fields": { "id": 7889, "ticker_id": 19029, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.632909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.865, "market_cap": 134244602903.595, "market_cap_usd": 134244602903.595, "enterprise_value": 189119602903.595, "shares_outstanding": 6757845603, "fx_rate_to_usd": null, "pe_ratio": 21.35952314, "pb_ratio": 2.25492329, "ptbv_ratio": 2.25492329, "ps_ratio": 3.04575286, "pcf_ratio": 11.53799767, "pfcf_ratio": 40.47169216, "ev_ebitda": 11.28196641, "ev_ebit": 17.71280349, "ev_sales": 4.29076148, "ev_fcf": 57.01525562, "earnings_yield": 0.04681752, "fcf_yield": 0.01753917, "dividend_yield": 0.00949759, "buyback_yield": -0.0155686, "shareholder_yield": -0.00607101, "debt_paydown_yield": 0, "total_yield": -0.00607101, "gross_margin": 0.54560305, "operating_margin": 0.24224068, "net_margin": 0.14259461, "ebitda_margin": 0.38032036, "fcf_margin": 0.07525638, "roe": 0.10556993, "roa": 0.03808468, "roic": 0.06999231, "roc_greenblatt": null, "asset_turnover": 0.26708357, "cash_conversion": 0.52776452, "accruals_ratio": -0.03241894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.27357872, "debt_to_assets": 0.36204379, "interest_coverage": 4.91348366, "current_ratio": 0.82166868, "quick_ratio": 0.82166868, "net_debt": 54875000000, "revenue_growth_1y": 0.02530939, "revenue_growth_3y_cagr": -0.06515504, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05164031, "eps_growth_3y_cagr": 0.13145828, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0656338, "book_value_growth_1y": -0.00232639, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.243064, "revenue_stability_5y": 0.106468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02396496, "price_return_3m": 0.03977189, "price_return_6m": 0.12296796, "price_return_9m": 0.28160554, "price_return_12m": 0.27809139, "price_return_12m_ex1m": 0.24817884, "distance_from_52w_high": -0.0269324, "distance_from_52w_low": 0.31208025, "relative_strength": 0.25938742, "local_beta": 0.372, "volatility_252d": 0.167453, "volatility_60d": 0.37888, "max_drawdown_12m": -0.06656671, "revenue_ttm": 44076000000, "gross_profit_ttm": 24048000000, "ebit_ttm": 10677000000, "ebitda_ttm": 16763000000, "net_income_ttm": 6285000000, "eps_diluted_ttm": 0.93003013, "operating_cash_flow_ttm": 11635000000, "capital_expenditure_ttm": -8318000000, "fcf_ttm": 3317000000, "dividends_paid_ttm": -1275000000, "share_repurchases_ttm": -3017000000, "shares_issued_ttm": 5107000000, "interest_expense_ttm": 2173000000, "cash_and_equivalents": 4872000000, "total_current_assets": 24443000000, "total_current_liabilities": 29748000000, "net_ppe": null, "total_assets": 165027000000, "total_debt": 59747000000, "total_equity": 59534000000, "net_working_capital": 2493000000, "book_value_per_share": 8.80961234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.80961234, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 58, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 69, "rank_pcf": 54, "rank_ev_ebitda": 55, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 71, "rank_dividend_yield": 58, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 22, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 31, "value_composite": 71, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 63, "yield_composite": 88, "svqf_composite": 70, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 44076000000, "cost_of_revenue": 20028000000, "gross_profit": 24048000000, "ebit": 10677000000, "ebitda": 16763000000, "pretax_income": null, "tax_provision": null, "net_income": 6285000000, "net_income_to_common": 6285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 24781000000, "total_assets": 160762000000, "short_term_debt": 12315000000, "long_term_debt": 42322000000, "total_debt": 57231000000, "total_liabilities": null, "total_equity": 50068000000, "shares_outstanding": 6681227377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11635000000, "capital_expenditure": -8318000000, "free_cash_flow": 3317000000, "dividends_paid": -1275000000, "share_repurchases": -3017000000, "shares_issued": 5107000000, "net_debt_issued": 2460000000 }, "complete_fields": { "id": 387011, "ticker_id": 19029, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16763000000", "netIncome": "6285000000", "grossProfit": "24048000000", "totalRevenue": "44076000000", "costOfRevenue": "20028000000", "interestExpense": "2173000000", "operatingIncome": "10677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6493000000" }, "balance": { "totalDebt": "57231000000", "totalAssets": "160762000000", "longTermDebt": "42322000000", "shortTermDebt": "12315000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": "24781000000", "totalShareholderEquity": "50068000000", "totalCurrentLiabilities": "28343000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "3317000000", "dividendsPaid": "-1275000000", "issuanceOfDebt": "15741000000", "issuanceOfStock": "5107000000", "repaymentOfDebt": "-13281000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11635000000", "repurchaseOfStock": "-3017000000", "capitalExpenditures": "-8318000000" } }, "revenue": 44076000000, "cost_of_revenue": 20028000000, "gross_profit": 24048000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10677000000, "depreciation_amortisation": 6493000000, "ebitda": 16763000000, "interest_expense": 2173000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6285000000, "net_income_continuing_ops": null, "net_income_to_common": 6285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24781000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160762000000, "short_term_debt": 12315000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28343000000, "long_term_debt": 42322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50068000000, "shares_outstanding": 6681227377, "operating_cash_flow": 11635000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1275000000, "share_repurchases": -3017000000, "shares_issued": 5107000000, "net_debt_issued": 2460000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16763000000", "netIncome": "6285000000", "grossProfit": "24048000000", "totalRevenue": "44076000000", "costOfRevenue": "20028000000", "interestExpense": "2173000000", "operatingIncome": "10677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6493000000" }, "balance": { "totalDebt": "57231000000", "totalAssets": "160762000000", "longTermDebt": "42322000000", "shortTermDebt": "12315000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": "24781000000", "totalShareholderEquity": "50068000000", "totalCurrentLiabilities": "28343000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "3317000000", "dividendsPaid": "-1275000000", "issuanceOfDebt": "15741000000", "issuanceOfStock": "5107000000", "repaymentOfDebt": "-13281000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11635000000", "repurchaseOfStock": "-3017000000", "capitalExpenditures": "-8318000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 42988000000, "cost_of_revenue": 19777000000, "gross_profit": 23211000000, "ebit": 9672000000, "ebitda": 15192000000, "pretax_income": null, "tax_provision": null, "net_income": 5612000000, "net_income_to_common": 5612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4082000000, "total_current_assets": 20835000000, "total_assets": 158293000000, "short_term_debt": 14195000000, "long_term_debt": 40737000000, "total_debt": 57731000000, "total_liabilities": null, "total_equity": 47125000000, "shares_outstanding": 6273874902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11925000000, "capital_expenditure": -8375000000, "free_cash_flow": 3550000000, "dividends_paid": -1166000000, "share_repurchases": -2076000000, "shares_issued": 79000000, "net_debt_issued": 5923000000 }, "complete_fields": { "id": 387016, "ticker_id": 19029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15192000000", "netIncome": "5612000000", "grossProfit": "23211000000", "totalRevenue": "42988000000", "costOfRevenue": "19777000000", "interestExpense": "1968000000", "operatingIncome": "9672000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7412000000" }, "balance": { "totalDebt": "57731000000", "totalAssets": "158293000000", "longTermDebt": "40737000000", "shortTermDebt": "14195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6273874902", "totalCurrentAssets": "20835000000", "totalShareholderEquity": "47125000000", "totalCurrentLiabilities": "30139000000", "cashAndShortTermInvestments": "4082000000" }, "cashflow": { "freeCashFlow": "3550000000", "dividendsPaid": "-1166000000", "issuanceOfDebt": "19041000000", "issuanceOfStock": "79000000", "repaymentOfDebt": "-13118000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11925000000", "repurchaseOfStock": "-2076000000", "capitalExpenditures": "-8375000000" } }, "revenue": 42988000000, "cost_of_revenue": 19777000000, "gross_profit": 23211000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9672000000, "depreciation_amortisation": 7412000000, "ebitda": 15192000000, "interest_expense": 1968000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5612000000, "net_income_continuing_ops": null, "net_income_to_common": 5612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4082000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158293000000, "short_term_debt": 14195000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30139000000, "long_term_debt": 40737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47125000000, "shares_outstanding": 6273874902, "operating_cash_flow": 11925000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8375000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1166000000, "share_repurchases": -2076000000, "shares_issued": 79000000, "net_debt_issued": 5923000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15192000000", "netIncome": "5612000000", "grossProfit": "23211000000", "totalRevenue": "42988000000", "costOfRevenue": "19777000000", "interestExpense": "1968000000", "operatingIncome": "9672000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7412000000" }, "balance": { "totalDebt": "57731000000", "totalAssets": "158293000000", "longTermDebt": "40737000000", "shortTermDebt": "14195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6273874902", "totalCurrentAssets": "20835000000", "totalShareholderEquity": "47125000000", "totalCurrentLiabilities": "30139000000", "cashAndShortTermInvestments": "4082000000" }, "cashflow": { "freeCashFlow": "3550000000", "dividendsPaid": "-1166000000", "issuanceOfDebt": "19041000000", "issuanceOfStock": "79000000", "repaymentOfDebt": "-13118000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11925000000", "repurchaseOfStock": "-2076000000", "capitalExpenditures": "-8375000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 49335000000, "cost_of_revenue": 26033000000, "gross_profit": 23302000000, "ebit": 9643000000, "ebitda": 14906000000, "pretax_income": null, "tax_provision": null, "net_income": 4803000000, "net_income_to_common": 4803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019000000, "total_current_assets": 23063000000, "total_assets": 150033000000, "short_term_debt": 12314000000, "long_term_debt": 46740000000, "total_debt": 61646000000, "total_liabilities": null, "total_equity": 43111000000, "shares_outstanding": 6219353930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12130000000, "capital_expenditure": -7877000000, "free_cash_flow": 4253000000, "dividends_paid": -949000000, "share_repurchases": -2787000000, "shares_issued": 110000000, "net_debt_issued": 2465000000 }, "complete_fields": { "id": 387018, "ticker_id": 19029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14906000000", "netIncome": "4803000000", "grossProfit": "23302000000", "totalRevenue": "49335000000", "costOfRevenue": "26033000000", "interestExpense": "2071000000", "operatingIncome": "9643000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5810000000" }, "balance": { "totalDebt": "61646000000", "totalAssets": "150033000000", "longTermDebt": "46740000000", "shortTermDebt": "12314000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6219353930", "totalCurrentAssets": "23063000000", "totalShareholderEquity": "43111000000", "totalCurrentLiabilities": "28072000000", "cashAndShortTermInvestments": "3019000000" }, "cashflow": { "freeCashFlow": "4253000000", "dividendsPaid": "-949000000", "issuanceOfDebt": "11662000000", "issuanceOfStock": "110000000", "repaymentOfDebt": "-9197000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12130000000", "repurchaseOfStock": "-2787000000", "capitalExpenditures": "-7877000000" } }, "revenue": 49335000000, "cost_of_revenue": 26033000000, "gross_profit": 23302000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9643000000, "depreciation_amortisation": 5810000000, "ebitda": 14906000000, "interest_expense": 2071000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4803000000, "net_income_continuing_ops": null, "net_income_to_common": 4803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23063000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150033000000, "short_term_debt": 12314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28072000000, "long_term_debt": 46740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43111000000, "shares_outstanding": 6219353930, "operating_cash_flow": 12130000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -949000000, "share_repurchases": -2787000000, "shares_issued": 110000000, "net_debt_issued": 2465000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14906000000", "netIncome": "4803000000", "grossProfit": "23302000000", "totalRevenue": "49335000000", "costOfRevenue": "26033000000", "interestExpense": "2071000000", "operatingIncome": "9643000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5810000000" }, "balance": { "totalDebt": "61646000000", "totalAssets": "150033000000", "longTermDebt": "46740000000", "shortTermDebt": "12314000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6219353930", "totalCurrentAssets": "23063000000", "totalShareholderEquity": "43111000000", "totalCurrentLiabilities": "28072000000", "cashAndShortTermInvestments": "3019000000" }, "cashflow": { "freeCashFlow": "4253000000", "dividendsPaid": "-949000000", "issuanceOfDebt": "11662000000", "issuanceOfStock": "110000000", "repaymentOfDebt": "-9197000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12130000000", "repurchaseOfStock": "-2787000000", "capitalExpenditures": "-7877000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 53949000000, "cost_of_revenue": 33750000000, "gross_profit": 20199000000, "ebit": 8457000000, "ebitda": 13482000000, "pretax_income": null, "tax_provision": null, "net_income": 4339000000, "net_income_to_common": 4339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4608000000, "total_current_assets": 23225000000, "total_assets": 150114000000, "short_term_debt": 11678000000, "long_term_debt": 36302000000, "total_debt": 50418000000, "total_liabilities": null, "total_equity": 41119000000, "shares_outstanding": 6182381442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10443000000, "capital_expenditure": -6787000000, "free_cash_flow": 3656000000, "dividends_paid": -890000000, "share_repurchases": -1885000000, "shares_issued": 91000000, "net_debt_issued": 4554000000 }, "complete_fields": { "id": 387019, "ticker_id": 19029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13482000000", "netIncome": "4339000000", "grossProfit": "20199000000", "totalRevenue": "53949000000", "costOfRevenue": "33750000000", "interestExpense": "1699000000", "operatingIncome": "8457000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5491000000" }, "balance": { "totalDebt": "50418000000", "totalAssets": "150114000000", "longTermDebt": "36302000000", "shortTermDebt": "11678000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6182381442", "totalCurrentAssets": "23225000000", "totalShareholderEquity": "41119000000", "totalCurrentLiabilities": "28839000000", "cashAndShortTermInvestments": "4608000000" }, "cashflow": { "freeCashFlow": "3656000000", "dividendsPaid": "-890000000", "issuanceOfDebt": "14826000000", "issuanceOfStock": "91000000", "repaymentOfDebt": "-10272000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10443000000", "repurchaseOfStock": "-1885000000", "capitalExpenditures": "-6787000000" } }, "revenue": 53949000000, "cost_of_revenue": 33750000000, "gross_profit": 20199000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8457000000, "depreciation_amortisation": 5491000000, "ebitda": 13482000000, "interest_expense": 1699000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4339000000, "net_income_continuing_ops": null, "net_income_to_common": 4339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4608000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23225000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150114000000, "short_term_debt": 11678000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28839000000, "long_term_debt": 36302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41119000000, "shares_outstanding": 6182381442, "operating_cash_flow": 10443000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -890000000, "share_repurchases": -1885000000, "shares_issued": 91000000, "net_debt_issued": 4554000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13482000000", "netIncome": "4339000000", "grossProfit": "20199000000", "totalRevenue": "53949000000", "costOfRevenue": "33750000000", "interestExpense": "1699000000", "operatingIncome": "8457000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5491000000" }, "balance": { "totalDebt": "50418000000", "totalAssets": "150114000000", "longTermDebt": "36302000000", "shortTermDebt": "11678000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6182381442", "totalCurrentAssets": "23225000000", "totalShareholderEquity": "41119000000", "totalCurrentLiabilities": "28839000000", "cashAndShortTermInvestments": "4608000000" }, "cashflow": { "freeCashFlow": "3656000000", "dividendsPaid": "-890000000", "issuanceOfDebt": "14826000000", "issuanceOfStock": "91000000", "repaymentOfDebt": "-10272000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10443000000", "repurchaseOfStock": "-1885000000", "capitalExpenditures": "-6787000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387020, "ticker_id": 19029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 12017600000, "cost_of_revenue": 5588200000, "gross_profit": 6429300000, "ebit": 2591400000, "ebitda": 4777700000, "pretax_income": null, "tax_provision": null, "net_income": 1711300000, "net_income_to_common": 1711300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872000000, "total_current_assets": 24443000000, "total_assets": 165027000000, "short_term_debt": 12670000000, "long_term_debt": 44427000000, "total_debt": 59747000000, "total_liabilities": null, "total_equity": 59534000000, "shares_outstanding": 6757845603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387009, "ticker_id": 19029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4777700000", "netIncome": "1711300000", "grossProfit": "6429300000", "totalRevenue": "12017600000", "costOfRevenue": "5588200000", "interestExpense": "1175400000", "operatingIncome": "2591400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1475700000" }, "balance": { "totalDebt": "59747000000", "totalAssets": "165027000000", "longTermDebt": "44427000000", "shortTermDebt": "12670000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6757845603", "totalCurrentAssets": "24443000000", "totalShareholderEquity": "59534000000", "totalCurrentLiabilities": "29748000000", "cashAndShortTermInvestments": "4872000000" } }, "revenue": 12017600000, "cost_of_revenue": 5588200000, "gross_profit": 6429300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2591400000, "depreciation_amortisation": 1475700000, "ebitda": 4777700000, "interest_expense": 1175400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1711300000, "net_income_continuing_ops": null, "net_income_to_common": 1711300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24443000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165027000000, "short_term_debt": 12670000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29748000000, "long_term_debt": 44427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59534000000, "shares_outstanding": 6757845603, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4777700000", "netIncome": "1711300000", "grossProfit": "6429300000", "totalRevenue": "12017600000", "costOfRevenue": "5588200000", "interestExpense": "1175400000", "operatingIncome": "2591400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1475700000" }, "balance": { "totalDebt": "59747000000", "totalAssets": "165027000000", "longTermDebt": "44427000000", "shortTermDebt": "12670000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6757845603", "totalCurrentAssets": "24443000000", "totalShareholderEquity": "59534000000", "totalCurrentLiabilities": "29748000000", "cashAndShortTermInvestments": "4872000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 10212800000, "cost_of_revenue": 4571400000, "gross_profit": 5641400000, "ebit": 2510500000, "ebitda": 529000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 24781000000, "total_assets": 160762000000, "short_term_debt": 12315000000, "long_term_debt": 42322000000, "total_debt": 57231000000, "total_liabilities": null, "total_equity": 50068000000, "shares_outstanding": 6681227377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387010, "ticker_id": 19029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "529000000", "netIncome": "978000000", "grossProfit": "5641400000", "totalRevenue": "10212800000", "costOfRevenue": "4571400000", "interestExpense": "-1443600000", "operatingIncome": "2510500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "850300000" }, "balance": { "totalDebt": "57231000000", "totalAssets": "160762000000", "longTermDebt": "42322000000", "shortTermDebt": "12315000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": "24781000000", "totalShareholderEquity": "50068000000", "totalCurrentLiabilities": "28343000000", "cashAndShortTermInvestments": "3670000000" } }, "revenue": 10212800000, "cost_of_revenue": 4571400000, "gross_profit": 5641400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2510500000, "depreciation_amortisation": 850300000, "ebitda": 529000000, "interest_expense": -1443600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 978000000, "net_income_continuing_ops": null, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24781000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160762000000, "short_term_debt": 12315000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28343000000, "long_term_debt": 42322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50068000000, "shares_outstanding": 6681227377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "529000000", "netIncome": "978000000", "grossProfit": "5641400000", "totalRevenue": "10212800000", "costOfRevenue": "4571400000", "interestExpense": "-1443600000", "operatingIncome": "2510500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "850300000" }, "balance": { "totalDebt": "57231000000", "totalAssets": "160762000000", "longTermDebt": "42322000000", "shortTermDebt": "12315000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": "24781000000", "totalShareholderEquity": "50068000000", "totalCurrentLiabilities": "28343000000", "cashAndShortTermInvestments": "3670000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6681227377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387012, "ticker_id": 19029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6681227377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6681227377", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 9878400000, "cost_of_revenue": 4387500000, "gross_profit": 5490900000, "ebit": 2210700000, "ebitda": 4688900000, "pretax_income": null, "tax_provision": null, "net_income": 1557800000, "net_income_to_common": 1557800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365000000, "total_current_assets": 21240000000, "total_assets": 157570000000, "short_term_debt": 11047000000, "long_term_debt": 42679000000, "total_debt": 56382000000, "total_liabilities": null, "total_equity": 53878000000, "shares_outstanding": 6240000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387013, "ticker_id": 19029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4688900000", "netIncome": "1557800000", "grossProfit": "5490900000", "totalRevenue": "9878400000", "costOfRevenue": "4387500000", "interestExpense": "1197300000", "operatingIncome": "2210700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1433300000" }, "balance": { "totalDebt": "56382000000", "totalAssets": "157570000000", "longTermDebt": "42679000000", "shortTermDebt": "11047000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6240000000", "totalCurrentAssets": "21240000000", "totalShareholderEquity": "53878000000", "totalCurrentLiabilities": "28455000000", "cashAndShortTermInvestments": "2365000000" } }, "revenue": 9878400000, "cost_of_revenue": 4387500000, "gross_profit": 5490900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2210700000, "depreciation_amortisation": 1433300000, "ebitda": 4688900000, "interest_expense": 1197300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1557800000, "net_income_continuing_ops": null, "net_income_to_common": 1557800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21240000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157570000000, "short_term_debt": 11047000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28455000000, "long_term_debt": 42679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53878000000, "shares_outstanding": 6240000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4688900000", "netIncome": "1557800000", "grossProfit": "5490900000", "totalRevenue": "9878400000", "costOfRevenue": "4387500000", "interestExpense": "1197300000", "operatingIncome": "2210700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1433300000" }, "balance": { "totalDebt": "56382000000", "totalAssets": "157570000000", "longTermDebt": "42679000000", "shortTermDebt": "11047000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6240000000", "totalCurrentAssets": "21240000000", "totalShareholderEquity": "53878000000", "totalCurrentLiabilities": "28455000000", "cashAndShortTermInvestments": "2365000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 12582900000, "cost_of_revenue": 5560900000, "gross_profit": 7022000000, "ebit": 3145200000, "ebitda": 5138000000, "pretax_income": null, "tax_provision": null, "net_income": 2004300000, "net_income_to_common": 2004300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2124000000, "total_current_assets": 20114000000, "total_assets": 162187000000, "short_term_debt": 14308000000, "long_term_debt": 43005000000, "total_debt": 60084000000, "total_liabilities": null, "total_equity": 46956000000, "shares_outstanding": 6318666788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387014, "ticker_id": 19029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5138000000", "netIncome": "2004300000", "grossProfit": "7022000000", "totalRevenue": "12582900000", "costOfRevenue": "5560900000", "interestExpense": "1102100000", "operatingIncome": "3145200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1358000000" }, "balance": { "totalDebt": "60084000000", "totalAssets": "162187000000", "longTermDebt": "43005000000", "shortTermDebt": "14308000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6318666788", "totalCurrentAssets": "20114000000", "totalShareholderEquity": "46956000000", "totalCurrentLiabilities": "31056000000", "cashAndShortTermInvestments": "2124000000" } }, "revenue": 12582900000, "cost_of_revenue": 5560900000, "gross_profit": 7022000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3145200000, "depreciation_amortisation": 1358000000, "ebitda": 5138000000, "interest_expense": 1102100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2004300000, "net_income_continuing_ops": null, "net_income_to_common": 2004300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2124000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20114000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162187000000, "short_term_debt": 14308000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31056000000, "long_term_debt": 43005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46956000000, "shares_outstanding": 6318666788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5138000000", "netIncome": "2004300000", "grossProfit": "7022000000", "totalRevenue": "12582900000", "costOfRevenue": "5560900000", "interestExpense": "1102100000", "operatingIncome": "3145200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1358000000" }, "balance": { "totalDebt": "60084000000", "totalAssets": "162187000000", "longTermDebt": "43005000000", "shortTermDebt": "14308000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6318666788", "totalCurrentAssets": "20114000000", "totalShareholderEquity": "46956000000", "totalCurrentLiabilities": "31056000000", "cashAndShortTermInvestments": "2124000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": 22102329000, "cost_of_revenue": 10219988000, "gross_profit": 11882341000, "ebit": 4395653000, "ebitda": 6111977000, "pretax_income": null, "tax_provision": null, "net_income": 1478024000, "net_income_to_common": 1478024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4082000000, "total_current_assets": 20835000000, "total_assets": 158293000000, "short_term_debt": 14195000000, "long_term_debt": 40737000000, "total_debt": 57731000000, "total_liabilities": null, "total_equity": 47125000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387015, "ticker_id": 19029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6111977000", "netIncome": "1478024000", "grossProfit": "11882341000", "totalRevenue": "22102329000", "costOfRevenue": "10219988000", "interestExpense": "1453686000", "operatingIncome": "4395653000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2561637000" }, "balance": { "totalDebt": "57731000000", "totalAssets": "158293000000", "longTermDebt": "40737000000", "shortTermDebt": "14195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "20835000000", "totalShareholderEquity": "47125000000", "totalCurrentLiabilities": "30139000000", "cashAndShortTermInvestments": "4082000000" } }, "revenue": 22102329000, "cost_of_revenue": 10219988000, "gross_profit": 11882341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4395653000, "depreciation_amortisation": 2561637000, "ebitda": 6111977000, "interest_expense": 1453686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1478024000, "net_income_continuing_ops": null, "net_income_to_common": 1478024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4082000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158293000000, "short_term_debt": 14195000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30139000000, "long_term_debt": 40737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47125000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6111977000", "netIncome": "1478024000", "grossProfit": "11882341000", "totalRevenue": "22102329000", "costOfRevenue": "10219988000", "interestExpense": "1453686000", "operatingIncome": "4395653000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2561637000" }, "balance": { "totalDebt": "57731000000", "totalAssets": "158293000000", "longTermDebt": "40737000000", "shortTermDebt": "14195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "20835000000", "totalShareholderEquity": "47125000000", "totalCurrentLiabilities": "30139000000", "cashAndShortTermInvestments": "4082000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387017, "ticker_id": 19029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:34.081655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }