{ "ticker": { "uuid": "51d99a47-e6fd-4247-9d41-64d123898e2c", "symbol": "RDDT", "name": "Reddit, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/51d99a47-e6fd-4247-9d41-64d123898e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d99a47-e6fd-4247-9d41-64d123898e2c/" }, "ticker_metadata": { "id": 3330, "uuid": "51d99a47-e6fd-4247-9d41-64d123898e2c", "symbol": "RDDT", "name": "Reddit, Inc.", "asset_type": "equity", "market_cap": 33881592000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Reddit, Inc. operates a website that organizes digital communities. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51d99a47-e6fd-4247-9d41-64d123898e2c", "symbol": "RDDT", "name": "Reddit, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/51d99a47-e6fd-4247-9d41-64d123898e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/51d99a47-e6fd-4247-9d41-64d123898e2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.02, "quality": 0.97, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 173.45, "market_cap": 35127817806.85, "pe_ratio": 49.6475, "earnings_yield": 0.0201, "ebitda_to_ev": 0.0195, "shareholder_yield": 0, "roe": 0.2225, "piotroski_f_score": 6, "momentum_12_1": 0.2845, "volatility_252d": 0.7306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.093309+00:00", "batch_id": "" }, "size": { "price_close": 173.45, "market_cap": 35127817806.85, "market_cap_usd": 35127817806.85, "enterprise_value": 33760639806.85, "shares_outstanding": 202524173, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.6475, "pb_ratio": 11.0475, "ptbv_ratio": 11.2427, "ps_ratio": 14.2013, "pcf_ratio": 40.1209, "pfcf_ratio": 39.8109, "ev_ebitda": 51.2129, "ev_ebit": 52.5028, "ev_sales": 13.6486, "ev_fcf": 38.2614, "earnings_yield": 0.0201, "fcf_yield": 0.0261, "price_to_sales": 14.2013, "price_to_book": 11.0475, "price_to_cashflow": 40.1209, "ebitda_to_ev": 0.0195, "sales_yield": 0.0733 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9137, "operating_margin": 0.26, "net_margin": 0.286, "ebitda_margin": 0.2665, "fcf_margin": 0.3567, "roe": 0.2225, "roa": 0.2031, "roic": 0.3535, "roc_greenblatt": null, "asset_turnover": 0.7099, "cash_conversion": 1.2471, "accruals_ratio": -0.0482, "sbc_to_revenue": 0.1318, "piotroski_f_score": 6, "altman_z_score": 71.4079, "earnings_stability_5y": 0.9065, "revenue_stability_5y": 0.7503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6487, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0958, "net_debt_to_ebitda": -2.0739, "debt_to_assets": 0.0021, "interest_coverage": null, "current_ratio": 12.7347, "quick_ratio": 12.7347, "net_debt": -1367178000, "local_beta": -0.002, "volatility_252d": 0.7306, "volatility_60d": 1.5226, "max_drawdown_12m": -0.5393, "risk_adjusted_momentum": 0.3894 }, "growth": { "revenue_growth_1y": 0.7064, "revenue_growth_3y_cagr": 0.4893, "revenue_growth_5y_cagr": 0.5727, "eps_growth_1y": 5.0501, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7406, "book_value_growth_1y": 0.2264, "revenue_growth": 0.7064, "earnings_growth": 5.0501 }, "momentum": { "price_return_1m": 0.1133, "price_return_3m": 0.2444, "price_return_6m": -0.2591, "price_return_9m": -0.2773, "price_return_12m": 0.43, "price_return_12m_ex1m": 0.2845, "momentum_6m": -0.2591, "momentum_12m": 0.43, "momentum_12_1": 0.2845, "distance_from_52w_high": -0.3442, "distance_from_52w_low": 0.4677, "relative_strength": 0.3301 }, "raw_ttm": { "revenue_ttm": 2473556000, "gross_profit_ttm": 2260162000, "ebit_ttm": 643026000, "ebitda_ttm": 659221000, "net_income_ttm": 707544000, "eps_diluted_ttm": 3.4936, "operating_cash_flow_ttm": 875550000, "capital_expenditure_ttm": 6817000, "fcf_ttm": 882367000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1374348000, "total_current_assets": 3385934000, "total_current_liabilities": 265883000, "net_ppe": null, "total_assets": 3484283000, "total_debt": 7170000, "total_equity": 3179716000, "net_working_capital": 1752873000, "book_value_per_share": 15.7004, "retained_earnings": -467136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3124499000, "tangible_book_per_share": 15.4278 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 84, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 17, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 5, "rank_fcf_margin": 24, "rank_piotroski": 40, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 26 }, "composites": { "value_composite": 98, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.1393, "os_score": 0.43, "value_percentile": 0.02, "quality_percentile": 0.97, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4835, "ticker_id": 3330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.093309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.45, "market_cap": 35127817806.85, "market_cap_usd": 35127817806.85, "enterprise_value": 33760639806.85, "shares_outstanding": 202524173, "fx_rate_to_usd": null, "pe_ratio": 49.64753825, "pb_ratio": 11.04747022, "ptbv_ratio": 11.24270413, "ps_ratio": 14.20134325, "pcf_ratio": 40.12085867, "pfcf_ratio": 39.81089253, "ev_ebitda": 51.21293133, "ev_ebit": 52.50276009, "ev_sales": 13.64862563, "ev_fcf": 38.26144882, "earnings_yield": 0.02014199, "fcf_yield": 0.02613597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91372987, "operating_margin": 0.25996015, "net_margin": 0.28604325, "ebitda_margin": 0.26650741, "fcf_margin": 0.35672004, "roe": 0.22251799, "roa": 0.20306732, "roic": 0.3535478, "roc_greenblatt": null, "asset_turnover": 0.70991822, "cash_conversion": 1.24708428, "accruals_ratio": -0.04821824, "sbc_to_revenue": 0.1318353, "debt_to_equity": 0.09578434, "net_debt_to_ebitda": -2.07392968, "debt_to_assets": 0.00205781, "interest_coverage": null, "current_ratio": 12.73467653, "quick_ratio": 12.73467653, "net_debt": -1367178000, "revenue_growth_1y": 0.70636788, "revenue_growth_3y_cagr": 0.48934507, "revenue_growth_5y_cagr": 0.57271933, "eps_growth_1y": 5.05007354, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.74062766, "book_value_growth_1y": 0.22643199, "piotroski_f_score": 6, "altman_z_score": 71.40794284, "earnings_stability_5y": 0.906483, "revenue_stability_5y": 0.750338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11328626, "price_return_3m": 0.24435038, "price_return_6m": -0.25910897, "price_return_9m": -0.27729167, "price_return_12m": 0.4300437, "price_return_12m_ex1m": 0.28452469, "distance_from_52w_high": -0.34418482, "distance_from_52w_low": 0.46767643, "relative_strength": 0.33008012, "local_beta": -0.002, "volatility_252d": 0.730596, "volatility_60d": 1.522604, "max_drawdown_12m": -0.53932244, "revenue_ttm": 2473556000, "gross_profit_ttm": 2260162000, "ebit_ttm": 643026000, "ebitda_ttm": 659221000, "net_income_ttm": 707544000, "eps_diluted_ttm": 3.4936274, "operating_cash_flow_ttm": 875550000, "capital_expenditure_ttm": 6817000, "fcf_ttm": 882367000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1374348000, "total_current_assets": 3385934000, "total_current_liabilities": 265883000, "net_ppe": null, "total_assets": 3484283000, "total_debt": 7170000, "total_equity": 3179716000, "net_working_capital": 1752873000, "book_value_per_share": 15.70042703, "retained_earnings": -467136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3124499000, "tangible_book_per_share": 15.42778303, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 84, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 17, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 5, "rank_fcf_margin": 24, "rank_piotroski": 40, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 26, "value_composite": 98, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.45, "os": 0.43, "value": 0.02, "quality": 0.97, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 49.6475, "earnings_yield": 0.0201, "shareholder_yield": 0, "roe": 0.2225, "momentum_12_1": 0.2845, "complete_fields": { "id": 4835, "ticker_id": 3330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.093309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.45, "market_cap": 35127817806.85, "market_cap_usd": 35127817806.85, "enterprise_value": 33760639806.85, "shares_outstanding": 202524173, "fx_rate_to_usd": null, "pe_ratio": 49.64753825, "pb_ratio": 11.04747022, "ptbv_ratio": 11.24270413, "ps_ratio": 14.20134325, "pcf_ratio": 40.12085867, "pfcf_ratio": 39.81089253, "ev_ebitda": 51.21293133, "ev_ebit": 52.50276009, "ev_sales": 13.64862563, "ev_fcf": 38.26144882, "earnings_yield": 0.02014199, "fcf_yield": 0.02613597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91372987, "operating_margin": 0.25996015, "net_margin": 0.28604325, "ebitda_margin": 0.26650741, "fcf_margin": 0.35672004, "roe": 0.22251799, "roa": 0.20306732, "roic": 0.3535478, "roc_greenblatt": null, "asset_turnover": 0.70991822, "cash_conversion": 1.24708428, "accruals_ratio": -0.04821824, "sbc_to_revenue": 0.1318353, "debt_to_equity": 0.09578434, "net_debt_to_ebitda": -2.07392968, "debt_to_assets": 0.00205781, "interest_coverage": null, "current_ratio": 12.73467653, "quick_ratio": 12.73467653, "net_debt": -1367178000, "revenue_growth_1y": 0.70636788, "revenue_growth_3y_cagr": 0.48934507, "revenue_growth_5y_cagr": 0.57271933, "eps_growth_1y": 5.05007354, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.74062766, "book_value_growth_1y": 0.22643199, "piotroski_f_score": 6, "altman_z_score": 71.40794284, "earnings_stability_5y": 0.906483, "revenue_stability_5y": 0.750338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11328626, "price_return_3m": 0.24435038, "price_return_6m": -0.25910897, "price_return_9m": -0.27729167, "price_return_12m": 0.4300437, "price_return_12m_ex1m": 0.28452469, "distance_from_52w_high": -0.34418482, "distance_from_52w_low": 0.46767643, "relative_strength": 0.33008012, "local_beta": -0.002, "volatility_252d": 0.730596, "volatility_60d": 1.522604, "max_drawdown_12m": -0.53932244, "revenue_ttm": 2473556000, "gross_profit_ttm": 2260162000, "ebit_ttm": 643026000, "ebitda_ttm": 659221000, "net_income_ttm": 707544000, "eps_diluted_ttm": 3.4936274, "operating_cash_flow_ttm": 875550000, "capital_expenditure_ttm": 6817000, "fcf_ttm": 882367000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1374348000, "total_current_assets": 3385934000, "total_current_liabilities": 265883000, "net_ppe": null, "total_assets": 3484283000, "total_debt": 7170000, "total_equity": 3179716000, "net_working_capital": 1752873000, "book_value_per_share": 15.70042703, "retained_earnings": -467136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3124499000, "tangible_book_per_share": 15.42778303, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 84, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 17, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 5, "rank_fcf_margin": 24, "rank_piotroski": 40, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 26, "value_composite": 98, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 2202506000, "cost_of_revenue": 194216000, "gross_profit": 2008290000, "ebit": 441984000, "ebitda": 457932000, "pretax_income": 528690000, "tax_provision": -1031000, "net_income": 529721000, "net_income_to_common": 529721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953569000, "total_current_assets": 3135985000, "total_assets": 3239173000, "short_term_debt": 7023000, "long_term_debt": null, "total_debt": 7023000, "total_liabilities": 310135000, "total_equity": 2929038000, "shares_outstanding": 202107978, "goodwill_and_intangibles": 57695000 }, "cash_flow": { "operating_cash_flow": 690875000, "capital_expenditure": 6706000, "free_cash_flow": 697581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320787, "ticker_id": 3330, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441984000", "ebitda": "457932000", "netIncome": "529721000", "grossProfit": "2008290000", "depreciation": "None", "totalRevenue": "2202506000", "costOfRevenue": "194216000", "interestIncome": "None", "incomeBeforeTax": "528690000", "interestExpense": "None", "operatingIncome": "441984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1031000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1566306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15948000", "sellingGeneralAndAdministrative": "279298000", "netIncomeFromContinuingOperations": "529721000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3239173000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15521000", "reportedCurrency": "USD", "retainedEarnings": "-671117000", "totalLiabilities": "310135000", "otherCurrentAssets": "69012000", "totalCurrentAssets": "3135985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1523242000", "currentNetReceivables": "590162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103188000", "currentAccountsPayable": "62929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23214000", "totalShareholderEquity": "2929038000", "capitalLeaseObligations": "23214000", "otherCurrentLiabilities": "183292000", "totalCurrentLiabilities": "271283000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "38852000", "cashAndShortTermInvestments": "953569000", "commonStockSharesOutstanding": "202107978", "intangibleAssetsExcludingGoodwill": "15521000", "cashAndCashEquivalentsAtCarryingValue": "953569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690875000", "capitalExpenditures": "6706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80559000", "cashflowFromInvestment": "-218889000", "stockBasedCompensation": "343180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2202506000, "cost_of_revenue": 194216000, "gross_profit": 2008290000, "research_and_development": 783145000, "selling_general_admin": 279298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441984000, "depreciation_amortisation": 15948000, "ebitda": 457932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 528690000, "tax_provision": -1031000, "effective_tax_rate": null, "net_income": 529721000, "net_income_continuing_ops": 529721000, "net_income_to_common": 529721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953569000, "short_term_investments": 1523242000, "net_receivables": 590162000, "inventory": null, "other_current_assets": null, "total_current_assets": 3135985000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 15521000, "goodwill_and_intangibles": 57695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103188000, "total_assets": 3239173000, "short_term_debt": 7023000, "accounts_payable": 62929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38852000, "total_liabilities": 310135000, "total_debt": 7023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671117000, "total_equity": 2929038000, "shares_outstanding": 202107978, "operating_cash_flow": 690875000, "stock_based_compensation": 343180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80559000, "free_cash_flow": 697581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441984000", "ebitda": "457932000", "netIncome": "529721000", "grossProfit": "2008290000", "depreciation": "None", "totalRevenue": "2202506000", "costOfRevenue": "194216000", "interestIncome": "None", "incomeBeforeTax": "528690000", "interestExpense": "None", "operatingIncome": "441984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1031000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1566306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15948000", "sellingGeneralAndAdministrative": "279298000", "netIncomeFromContinuingOperations": "529721000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3239173000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15521000", "reportedCurrency": "USD", "retainedEarnings": "-671117000", "totalLiabilities": "310135000", "otherCurrentAssets": "69012000", "totalCurrentAssets": "3135985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1523242000", "currentNetReceivables": "590162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103188000", "currentAccountsPayable": "62929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23214000", "totalShareholderEquity": "2929038000", "capitalLeaseObligations": "23214000", "otherCurrentLiabilities": "183292000", "totalCurrentLiabilities": "271283000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "38852000", "cashAndShortTermInvestments": "953569000", "commonStockSharesOutstanding": "202107978", "intangibleAssetsExcludingGoodwill": "15521000", "cashAndCashEquivalentsAtCarryingValue": "953569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690875000", "capitalExpenditures": "6706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80559000", "cashflowFromInvestment": "-218889000", "stockBasedCompensation": "343180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 1300205000, "cost_of_revenue": 123595000, "gross_profit": 1176610000, "ebit": -560568000, "ebitda": -544925000, "pretax_income": -485207000, "tax_provision": -931000, "net_income": -484276000, "net_income_to_common": -484276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562092000, "total_current_assets": 2223401000, "total_assets": 2336595000, "short_term_debt": 6137000, "long_term_debt": null, "total_debt": 6137000, "total_liabilities": 205846000, "total_equity": 2130749000, "shares_outstanding": 180315979, "goodwill_and_intangibles": 67583000 }, "cash_flow": { "operating_cash_flow": 222068000, "capital_expenditure": 6248000, "free_cash_flow": 228316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320792, "ticker_id": 3330, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-560568000", "ebitda": "-544925000", "netIncome": "-484276000", "grossProfit": "1176610000", "depreciation": "None", "totalRevenue": "1300205000", "costOfRevenue": "123595000", "interestIncome": "None", "incomeBeforeTax": "-485207000", "interestExpense": "None", "operatingIncome": "-560568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-931000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1737178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15643000", "sellingGeneralAndAdministrative": "451447000", "netIncomeFromContinuingOperations": "-484276000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336595000", "longTermDebt": "None", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25409000", "reportedCurrency": "USD", "retainedEarnings": "-1200838000", "totalLiabilities": "205846000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "2223401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1278717000", "currentNetReceivables": "349534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113179000", "currentAccountsPayable": "45423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26702000", "totalShareholderEquity": "2130749000", "capitalLeaseObligations": "26702000", "otherCurrentLiabilities": "109659000", "totalCurrentLiabilities": "176024000", "otherNonCurrentLiabilities": "9257000", "totalNonCurrentLiabilities": "29822000", "cashAndShortTermInvestments": "562092000", "commonStockSharesOutstanding": "180315979", "intangibleAssetsExcludingGoodwill": "25409000", "cashAndCashEquivalentsAtCarryingValue": "562092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222068000", "capitalExpenditures": "6248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379535000", "cashflowFromInvestment": "-440687000", "stockBasedCompensation": "801646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300205000, "cost_of_revenue": 123595000, "gross_profit": 1176610000, "research_and_development": 935152000, "selling_general_admin": 451447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -560568000, "depreciation_amortisation": 15643000, "ebitda": -544925000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -485207000, "tax_provision": -931000, "effective_tax_rate": null, "net_income": -484276000, "net_income_continuing_ops": -484276000, "net_income_to_common": -484276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562092000, "short_term_investments": 1278717000, "net_receivables": 349534000, "inventory": null, "other_current_assets": null, "total_current_assets": 2223401000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 25409000, "goodwill_and_intangibles": 67583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113179000, "total_assets": 2336595000, "short_term_debt": 6137000, "accounts_payable": 45423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29822000, "total_liabilities": 205846000, "total_debt": 6137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1200838000, "total_equity": 2130749000, "shares_outstanding": 180315979, "operating_cash_flow": 222068000, "stock_based_compensation": 801646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379535000, "free_cash_flow": 228316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-560568000", "ebitda": "-544925000", "netIncome": "-484276000", "grossProfit": "1176610000", "depreciation": "None", "totalRevenue": "1300205000", "costOfRevenue": "123595000", "interestIncome": "None", "incomeBeforeTax": "-485207000", "interestExpense": "None", "operatingIncome": "-560568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-931000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1737178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15643000", "sellingGeneralAndAdministrative": "451447000", "netIncomeFromContinuingOperations": "-484276000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336595000", "longTermDebt": "None", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25409000", "reportedCurrency": "USD", "retainedEarnings": "-1200838000", "totalLiabilities": "205846000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "2223401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1278717000", "currentNetReceivables": "349534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113179000", "currentAccountsPayable": "45423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26702000", "totalShareholderEquity": "2130749000", "capitalLeaseObligations": "26702000", "otherCurrentLiabilities": "109659000", "totalCurrentLiabilities": "176024000", "otherNonCurrentLiabilities": "9257000", "totalNonCurrentLiabilities": "29822000", "cashAndShortTermInvestments": "562092000", "commonStockSharesOutstanding": "180315979", "intangibleAssetsExcludingGoodwill": "25409000", "cashAndCashEquivalentsAtCarryingValue": "562092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222068000", "capitalExpenditures": "6248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379535000", "cashflowFromInvestment": "-440687000", "stockBasedCompensation": "801646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 804029000, "cost_of_revenue": 111011000, "gross_profit": 693018000, "ebit": -140161000, "ebitda": -126459000, "pretax_income": -87023000, "tax_provision": 3801000, "net_income": -90824000, "net_income_to_common": -90824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401176000, "total_current_assets": 1479687000, "total_assets": 1596467000, "short_term_debt": 3707000, "long_term_debt": null, "total_debt": 3707000, "total_liabilities": 2009389000, "total_equity": -412922000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 56619000 }, "cash_flow": { "operating_cash_flow": -75114000, "capital_expenditure": 9724000, "free_cash_flow": -65390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320797, "ticker_id": 3330, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140161000", "ebitda": "-126459000", "netIncome": "-90824000", "grossProfit": "693018000", "depreciation": "None", "totalRevenue": "804029000", "costOfRevenue": "111011000", "interestIncome": "None", "incomeBeforeTax": "-87023000", "interestExpense": "None", "operatingIncome": "-140161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3801000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13702000", "sellingGeneralAndAdministrative": "164658000", "netIncomeFromContinuingOperations": "-90824000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1596467000", "longTermDebt": "None", "shortTermDebt": "3707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30320000", "reportedCurrency": "USD", "retainedEarnings": "-716562000", "totalLiabilities": "2009389000", "otherCurrentAssets": "13520000", "totalCurrentAssets": "1479687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "811946000", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114953000", "currentAccountsPayable": "46514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25747000", "totalShareholderEquity": "-412922000", "capitalLeaseObligations": "25747000", "otherCurrentLiabilities": "76099000", "totalCurrentLiabilities": "133570000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "1875819000", "cashAndShortTermInvestments": "401176000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "30320000", "cashAndCashEquivalentsAtCarryingValue": "401176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6712000", "operatingCashflow": "-75114000", "capitalExpenditures": "9724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "41291000", "stockBasedCompensation": "47598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804029000, "cost_of_revenue": 111011000, "gross_profit": 693018000, "research_and_development": 438346000, "selling_general_admin": 164658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140161000, "depreciation_amortisation": 13702000, "ebitda": -126459000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87023000, "tax_provision": 3801000, "effective_tax_rate": null, "net_income": -90824000, "net_income_continuing_ops": -90824000, "net_income_to_common": -90824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401176000, "short_term_investments": 811946000, "net_receivables": 253045000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1479687000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 30320000, "goodwill_and_intangibles": 56619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114953000, "total_assets": 1596467000, "short_term_debt": 3707000, "accounts_payable": 46514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875819000, "total_liabilities": 2009389000, "total_debt": 3707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716562000, "total_equity": -412922000, "shares_outstanding": 163346491, "operating_cash_flow": -75114000, "stock_based_compensation": 47598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000, "free_cash_flow": -65390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140161000", "ebitda": "-126459000", "netIncome": "-90824000", "grossProfit": "693018000", "depreciation": "None", "totalRevenue": "804029000", "costOfRevenue": "111011000", "interestIncome": "None", "incomeBeforeTax": "-87023000", "interestExpense": "None", "operatingIncome": "-140161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3801000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13702000", "sellingGeneralAndAdministrative": "164658000", "netIncomeFromContinuingOperations": "-90824000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1596467000", "longTermDebt": "None", "shortTermDebt": "3707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30320000", "reportedCurrency": "USD", "retainedEarnings": "-716562000", "totalLiabilities": "2009389000", "otherCurrentAssets": "13520000", "totalCurrentAssets": "1479687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "811946000", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114953000", "currentAccountsPayable": "46514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25747000", "totalShareholderEquity": "-412922000", "capitalLeaseObligations": "25747000", "otherCurrentLiabilities": "76099000", "totalCurrentLiabilities": "133570000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "1875819000", "cashAndShortTermInvestments": "401176000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "30320000", "cashAndCashEquivalentsAtCarryingValue": "401176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6712000", "operatingCashflow": "-75114000", "capitalExpenditures": "9724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "41291000", "stockBasedCompensation": "47598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 666701000, "cost_of_revenue": 104799000, "gross_profit": 561902000, "ebit": -172162000, "ebitda": -164162000, "pretax_income": -157928000, "tax_provision": 622000, "net_income": -158550000, "net_income_to_common": -158550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435810000, "total_current_assets": 1483927000, "total_assets": 1599711000, "short_term_debt": 7802000, "long_term_debt": null, "total_debt": 7802000, "total_liabilities": 125283000, "total_equity": 1474428000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 67536000 }, "cash_flow": { "operating_cash_flow": -94021000, "capital_expenditure": 6233000, "free_cash_flow": -87788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320802, "ticker_id": 3330, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172162000", "ebitda": "-164162000", "netIncome": "-158550000", "grossProfit": "561902000", "depreciation": "None", "totalRevenue": "666701000", "costOfRevenue": "104799000", "interestIncome": "None", "incomeBeforeTax": "-157928000", "interestExpense": "None", "operatingIncome": "-172162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "734064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "143822000", "netIncomeFromContinuingOperations": "-158550000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1599711000", "longTermDebt": "None", "shortTermDebt": "7802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41237000", "reportedCurrency": "USD", "retainedEarnings": "-625738000", "totalLiabilities": "125283000", "otherCurrentAssets": "18302000", "totalCurrentAssets": "1483927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "830734000", "currentNetReceivables": "199081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115784000", "currentAccountsPayable": "32944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19492000", "totalShareholderEquity": "1474428000", "capitalLeaseObligations": "19492000", "otherCurrentLiabilities": "57691000", "totalCurrentLiabilities": "106457000", "otherNonCurrentLiabilities": "7136000", "totalNonCurrentLiabilities": "18826000", "cashAndShortTermInvestments": "435810000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "41237000", "cashAndCashEquivalentsAtCarryingValue": "435810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-580000", "operatingCashflow": "-94021000", "capitalExpenditures": "6233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-804183000", "stockBasedCompensation": "55310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666701000, "cost_of_revenue": 104799000, "gross_profit": 561902000, "research_and_development": 365164000, "selling_general_admin": 143822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172162000, "depreciation_amortisation": 8000000, "ebitda": -164162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157928000, "tax_provision": 622000, "effective_tax_rate": null, "net_income": -158550000, "net_income_continuing_ops": -158550000, "net_income_to_common": -158550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435810000, "short_term_investments": 830734000, "net_receivables": 199081000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1483927000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 41237000, "goodwill_and_intangibles": 67536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115784000, "total_assets": 1599711000, "short_term_debt": 7802000, "accounts_payable": 32944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18826000, "total_liabilities": 125283000, "total_debt": 7802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625738000, "total_equity": 1474428000, "shares_outstanding": 163346491, "operating_cash_flow": -94021000, "stock_based_compensation": 55310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3784000, "free_cash_flow": -87788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172162000", "ebitda": "-164162000", "netIncome": "-158550000", "grossProfit": "561902000", "depreciation": "None", "totalRevenue": "666701000", "costOfRevenue": "104799000", "interestIncome": "None", "incomeBeforeTax": "-157928000", "interestExpense": "None", "operatingIncome": "-172162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "734064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "143822000", "netIncomeFromContinuingOperations": "-158550000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1599711000", "longTermDebt": "None", "shortTermDebt": "7802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41237000", "reportedCurrency": "USD", "retainedEarnings": "-625738000", "totalLiabilities": "125283000", "otherCurrentAssets": "18302000", "totalCurrentAssets": "1483927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "830734000", "currentNetReceivables": "199081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115784000", "currentAccountsPayable": "32944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19492000", "totalShareholderEquity": "1474428000", "capitalLeaseObligations": "19492000", "otherCurrentLiabilities": "57691000", "totalCurrentLiabilities": "106457000", "otherNonCurrentLiabilities": "7136000", "totalNonCurrentLiabilities": "18826000", "cashAndShortTermInvestments": "435810000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "41237000", "cashAndCashEquivalentsAtCarryingValue": "435810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-580000", "operatingCashflow": "-94021000", "capitalExpenditures": "6233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-804183000", "stockBasedCompensation": "55310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 484916000, "cost_of_revenue": 72565000, "gross_profit": 412351000, "ebit": -127213000, "ebitda": -124400000, "pretax_income": -127556000, "tax_provision": 340000, "net_income": -127896000, "net_income_to_common": -127896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337798000, "total_current_assets": 1600872000, "total_assets": 1645109000, "short_term_debt": 6854000, "long_term_debt": null, "total_debt": 6854000, "total_liabilities": 77630000, "total_equity": 1567479000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 12133000 }, "cash_flow": { "operating_cash_flow": -130187000, "capital_expenditure": 2299000, "free_cash_flow": -127888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320807, "ticker_id": 3330, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127213000", "ebitda": "-124400000", "netIncome": "-127896000", "grossProfit": "412351000", "depreciation": "None", "totalRevenue": "484916000", "costOfRevenue": "72565000", "interestIncome": "None", "incomeBeforeTax": "-127556000", "interestExpense": "None", "operatingIncome": "-127213000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "144722000", "netIncomeFromContinuingOperations": "-127896000" }, "balance": { "goodwill": "6471000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1645109000", "longTermDebt": "None", "shortTermDebt": "6854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5662000", "reportedCurrency": "USD", "retainedEarnings": "-467188000", "totalLiabilities": "77630000", "otherCurrentAssets": "25293000", "totalCurrentAssets": "1600872000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "75334000", "currentNetReceivables": "162447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44237000", "currentAccountsPayable": "22892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13460000", "totalShareholderEquity": "1567479000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "33177000", "totalCurrentLiabilities": "70456000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "7173999", "cashAndShortTermInvestments": "1337798000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "5662000", "cashAndCashEquivalentsAtCarryingValue": "1337798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4254000", "operatingCashflow": "-130187000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182194000", "cashflowFromInvestment": "170684000", "stockBasedCompensation": "149866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484916000, "cost_of_revenue": 72565000, "gross_profit": 412351000, "research_and_development": 256975000, "selling_general_admin": 144722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127213000, "depreciation_amortisation": 2813000, "ebitda": -124400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127556000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -127896000, "net_income_continuing_ops": -127896000, "net_income_to_common": -127896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337798000, "short_term_investments": 75334000, "net_receivables": 162447000, "inventory": null, "other_current_assets": null, "total_current_assets": 1600872000, "net_ppe": null, "goodwill": 6471000, "intangible_assets": 5662000, "goodwill_and_intangibles": 12133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44237000, "total_assets": 1645109000, "short_term_debt": 6854000, "accounts_payable": 22892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7173999, "total_liabilities": 77630000, "total_debt": 6854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467188000, "total_equity": 1567479000, "shares_outstanding": 163346491, "operating_cash_flow": -130187000, "stock_based_compensation": 149866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1182194000, "free_cash_flow": -127888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127213000", "ebitda": "-124400000", "netIncome": "-127896000", "grossProfit": "412351000", "depreciation": "None", "totalRevenue": "484916000", "costOfRevenue": "72565000", "interestIncome": "None", "incomeBeforeTax": "-127556000", "interestExpense": "None", "operatingIncome": "-127213000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "144722000", "netIncomeFromContinuingOperations": "-127896000" }, "balance": { "goodwill": "6471000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1645109000", "longTermDebt": "None", "shortTermDebt": "6854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5662000", "reportedCurrency": "USD", "retainedEarnings": "-467188000", "totalLiabilities": "77630000", "otherCurrentAssets": "25293000", "totalCurrentAssets": "1600872000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "75334000", "currentNetReceivables": "162447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44237000", "currentAccountsPayable": "22892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13460000", "totalShareholderEquity": "1567479000", "capitalLeaseObligations": "13460000", "otherCurrentLiabilities": "33177000", "totalCurrentLiabilities": "70456000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "7173999", "cashAndShortTermInvestments": "1337798000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "5662000", "cashAndCashEquivalentsAtCarryingValue": "1337798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4254000", "operatingCashflow": "-130187000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182194000", "cashflowFromInvestment": "170684000", "stockBasedCompensation": "149866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 228908000, "cost_of_revenue": 55026000, "gross_profit": 173882000, "ebit": -59071000, "ebitda": -57137000, "pretax_income": -59071000, "tax_provision": 102000, "net_income": -59173000, "net_income_to_common": -59173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111947000, "total_current_assets": 473703000, "total_assets": 524139000, "short_term_debt": 6464000, "long_term_debt": null, "total_debt": 6464000, "total_liabilities": 65008000, "total_equity": 459131000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 7231000 }, "cash_flow": { "operating_cash_flow": -61843000, "capital_expenditure": 3050000, "free_cash_flow": -58793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320812, "ticker_id": 3330, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59071000", "ebitda": "-57137000", "netIncome": "-59173000", "grossProfit": "173882000", "depreciation": "None", "totalRevenue": "228908000", "costOfRevenue": "55026000", "interestIncome": "None", "incomeBeforeTax": "-59071000", "interestExpense": "None", "operatingIncome": "-62557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-59173000" }, "balance": { "goodwill": "6471000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "524139000", "longTermDebt": "None", "shortTermDebt": "6464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-247014000", "totalLiabilities": "65008000", "otherCurrentAssets": "18623000", "totalCurrentAssets": "473703000", "currentLongTermDebt": "None", "longTermInvestments": "4602000", "shortTermInvestments": "250690000", "currentNetReceivables": "92443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50436000", "currentAccountsPayable": "9348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19925000", "totalShareholderEquity": "459131000", "capitalLeaseObligations": "19925000", "otherCurrentLiabilities": "31679000", "totalCurrentLiabilities": "49747000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "15261000", "cashAndShortTermInvestments": "111947000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "111947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11612000", "operatingCashflow": "-61843000", "capitalExpenditures": "3050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8333000", "cashflowFromInvestment": "81181000", "stockBasedCompensation": "21246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228908000, "cost_of_revenue": 55026000, "gross_profit": 173882000, "research_and_development": 117526000, "selling_general_admin": 43517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59071000, "depreciation_amortisation": 1934000, "ebitda": -57137000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59071000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -59173000, "net_income_continuing_ops": -59173000, "net_income_to_common": -59173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111947000, "short_term_investments": 250690000, "net_receivables": 92443000, "inventory": 1, "other_current_assets": null, "total_current_assets": 473703000, "net_ppe": null, "goodwill": 6471000, "intangible_assets": 760000, "goodwill_and_intangibles": 7231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50436000, "total_assets": 524139000, "short_term_debt": 6464000, "accounts_payable": 9348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15261000, "total_liabilities": 65008000, "total_debt": 6464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247014000, "total_equity": 459131000, "shares_outstanding": 163346491, "operating_cash_flow": -61843000, "stock_based_compensation": 21246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8333000, "free_cash_flow": -58793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59071000", "ebitda": "-57137000", "netIncome": "-59173000", "grossProfit": "173882000", "depreciation": "None", "totalRevenue": "228908000", "costOfRevenue": "55026000", "interestIncome": "None", "incomeBeforeTax": "-59071000", "interestExpense": "None", "operatingIncome": "-62557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000", "sellingGeneralAndAdministrative": "43517000", "netIncomeFromContinuingOperations": "-59173000" }, "balance": { "goodwill": "6471000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "524139000", "longTermDebt": "None", "shortTermDebt": "6464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-247014000", "totalLiabilities": "65008000", "otherCurrentAssets": "18623000", "totalCurrentAssets": "473703000", "currentLongTermDebt": "None", "longTermInvestments": "4602000", "shortTermInvestments": "250690000", "currentNetReceivables": "92443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50436000", "currentAccountsPayable": "9348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19925000", "totalShareholderEquity": "459131000", "capitalLeaseObligations": "19925000", "otherCurrentLiabilities": "31679000", "totalCurrentLiabilities": "49747000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "15261000", "cashAndShortTermInvestments": "111947000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "111947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11612000", "operatingCashflow": "-61843000", "capitalExpenditures": "3050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8333000", "cashflowFromInvestment": "81181000", "stockBasedCompensation": "21246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 663411000, "cost_of_revenue": 56267000, "gross_profit": 607144000, "ebit": 182910000, "ebitda": 187120000, "pretax_income": 205728000, "tax_provision": 1747000, "net_income": 203981000, "net_income_to_common": 203981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374348000, "total_current_assets": 3385934000, "total_assets": 3484283000, "short_term_debt": 7170000, "long_term_debt": null, "total_debt": 7170000, "total_liabilities": 304567000, "total_equity": 3179716000, "shares_outstanding": 202524173, "goodwill_and_intangibles": 55217000 }, "cash_flow": { "operating_cash_flow": 312253000, "capital_expenditure": 1090000, "free_cash_flow": 313343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320785, "ticker_id": 3330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182910000", "ebitda": "187120000", "netIncome": "203981000", "grossProfit": "607144000", "depreciation": "None", "totalRevenue": "663411000", "costOfRevenue": "56267000", "interestIncome": "None", "incomeBeforeTax": "205728000", "interestExpense": "None", "operatingIncome": "182912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65514000", "netIncomeFromContinuingOperations": "203981000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3484283000", "longTermDebt": "None", "shortTermDebt": "7170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-467136000", "totalLiabilities": "304567000", "otherCurrentAssets": "92397000", "totalCurrentAssets": "3385934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1396284000", "currentNetReceivables": "522905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98349000", "currentAccountsPayable": "51743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21288000", "totalShareholderEquity": "3179716000", "capitalLeaseObligations": "21288000", "otherCurrentLiabilities": "206970000", "totalCurrentLiabilities": "265883000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "38684000", "cashAndShortTermInvestments": "1374348000", "commonStockSharesOutstanding": "202524173", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "1374348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312253000", "capitalExpenditures": "1090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16296000", "cashflowFromInvestment": "124822000", "stockBasedCompensation": "68336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663411000, "cost_of_revenue": 56267000, "gross_profit": 607144000, "research_and_development": 207246000, "selling_general_admin": 65514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182910000, "depreciation_amortisation": null, "ebitda": 187120000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205728000, "tax_provision": 1747000, "effective_tax_rate": null, "net_income": 203981000, "net_income_continuing_ops": 203981000, "net_income_to_common": 203981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374348000, "short_term_investments": 1396284000, "net_receivables": 522905000, "inventory": null, "other_current_assets": null, "total_current_assets": 3385934000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 13043000, "goodwill_and_intangibles": 55217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98349000, "total_assets": 3484283000, "short_term_debt": 7170000, "accounts_payable": 51743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38684000, "total_liabilities": 304567000, "total_debt": 7170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467136000, "total_equity": 3179716000, "shares_outstanding": 202524173, "operating_cash_flow": 312253000, "stock_based_compensation": 68336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16296000, "free_cash_flow": 313343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182910000", "ebitda": "187120000", "netIncome": "203981000", "grossProfit": "607144000", "depreciation": "None", "totalRevenue": "663411000", "costOfRevenue": "56267000", "interestIncome": "None", "incomeBeforeTax": "205728000", "interestExpense": "None", "operatingIncome": "182912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65514000", "netIncomeFromContinuingOperations": "203981000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3484283000", "longTermDebt": "None", "shortTermDebt": "7170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-467136000", "totalLiabilities": "304567000", "otherCurrentAssets": "92397000", "totalCurrentAssets": "3385934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1396284000", "currentNetReceivables": "522905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98349000", "currentAccountsPayable": "51743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21288000", "totalShareholderEquity": "3179716000", "capitalLeaseObligations": "21288000", "otherCurrentLiabilities": "206970000", "totalCurrentLiabilities": "265883000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "38684000", "cashAndShortTermInvestments": "1374348000", "commonStockSharesOutstanding": "202524173", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "1374348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312253000", "capitalExpenditures": "1090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16296000", "cashflowFromInvestment": "124822000", "stockBasedCompensation": "68336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 725607000, "cost_of_revenue": 58718000, "gross_profit": 666889000, "ebit": 231828000, "ebitda": 235979000, "pretax_income": 254818000, "tax_provision": 3215000, "net_income": 251603000, "net_income_to_common": 251603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953569000, "total_current_assets": 3135985000, "total_assets": 3239173000, "short_term_debt": 7023000, "long_term_debt": null, "total_debt": 7023000, "total_liabilities": 310135000, "total_equity": 2929038000, "shares_outstanding": 202932334, "goodwill_and_intangibles": 57695000 }, "cash_flow": { "operating_cash_flow": 266807000, "capital_expenditure": 3164000, "free_cash_flow": 269971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320786, "ticker_id": 3330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231828000", "ebitda": "235979000", "netIncome": "251603000", "grossProfit": "666889000", "depreciation": "None", "totalRevenue": "725607000", "costOfRevenue": "58718000", "interestIncome": "None", "incomeBeforeTax": "254818000", "interestExpense": "None", "operatingIncome": "231828000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4151000", "sellingGeneralAndAdministrative": "72324000", "netIncomeFromContinuingOperations": "251603000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3239173000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15521000", "reportedCurrency": "USD", "retainedEarnings": "-671117000", "totalLiabilities": "310135000", "otherCurrentAssets": "69012000", "totalCurrentAssets": "3135985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1523242000", "currentNetReceivables": "590162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103188000", "currentAccountsPayable": "62929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23214000", "totalShareholderEquity": "2929038000", "capitalLeaseObligations": "23214000", "otherCurrentLiabilities": "183292000", "totalCurrentLiabilities": "271283000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "38852000", "cashAndShortTermInvestments": "953569000", "commonStockSharesOutstanding": "202932334", "intangibleAssetsExcludingGoodwill": "15521000", "cashAndCashEquivalentsAtCarryingValue": "953569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266807000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19067000", "cashflowFromInvestment": "-205824000", "stockBasedCompensation": "85178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725607000, "cost_of_revenue": 58718000, "gross_profit": 666889000, "research_and_development": 198885000, "selling_general_admin": 72324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231828000, "depreciation_amortisation": 4151000, "ebitda": 235979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 254818000, "tax_provision": 3215000, "effective_tax_rate": null, "net_income": 251603000, "net_income_continuing_ops": 251603000, "net_income_to_common": 251603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953569000, "short_term_investments": 1523242000, "net_receivables": 590162000, "inventory": null, "other_current_assets": null, "total_current_assets": 3135985000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 15521000, "goodwill_and_intangibles": 57695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103188000, "total_assets": 3239173000, "short_term_debt": 7023000, "accounts_payable": 62929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38852000, "total_liabilities": 310135000, "total_debt": 7023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671117000, "total_equity": 2929038000, "shares_outstanding": 202932334, "operating_cash_flow": 266807000, "stock_based_compensation": 85178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19067000, "free_cash_flow": 269971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231828000", "ebitda": "235979000", "netIncome": "251603000", "grossProfit": "666889000", "depreciation": "None", "totalRevenue": "725607000", "costOfRevenue": "58718000", "interestIncome": "None", "incomeBeforeTax": "254818000", "interestExpense": "None", "operatingIncome": "231828000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4151000", "sellingGeneralAndAdministrative": "72324000", "netIncomeFromContinuingOperations": "251603000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3239173000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15521000", "reportedCurrency": "USD", "retainedEarnings": "-671117000", "totalLiabilities": "310135000", "otherCurrentAssets": "69012000", "totalCurrentAssets": "3135985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1523242000", "currentNetReceivables": "590162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103188000", "currentAccountsPayable": "62929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23214000", "totalShareholderEquity": "2929038000", "capitalLeaseObligations": "23214000", "otherCurrentLiabilities": "183292000", "totalCurrentLiabilities": "271283000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "38852000", "cashAndShortTermInvestments": "953569000", "commonStockSharesOutstanding": "202932334", "intangibleAssetsExcludingGoodwill": "15521000", "cashAndCashEquivalentsAtCarryingValue": "953569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266807000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19067000", "cashflowFromInvestment": "-205824000", "stockBasedCompensation": "85178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 584911000, "cost_of_revenue": 52509000, "gross_profit": 532402000, "ebit": 160577000, "ebitda": 164477000, "pretax_income": 160577000, "tax_provision": -2086000, "net_income": 162663000, "net_income_to_common": 162663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911653000, "total_current_assets": 2769579000, "total_assets": 2876376000, "short_term_debt": 6872000, "long_term_debt": null, "total_debt": 6872000, "total_liabilities": 265713000, "total_equity": 2610663000, "shares_outstanding": 202727809, "goodwill_and_intangibles": 60174000 }, "cash_flow": { "operating_cash_flow": 185159000, "capital_expenditure": 2058000, "free_cash_flow": 187217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320788, "ticker_id": 3330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160577000", "ebitda": "164477000", "netIncome": "162663000", "grossProfit": "532402000", "depreciation": "None", "totalRevenue": "584911000", "costOfRevenue": "52509000", "interestIncome": "None", "incomeBeforeTax": "160577000", "interestExpense": "None", "operatingIncome": "138542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "68774000", "netIncomeFromContinuingOperations": "162663000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2876376000", "longTermDebt": "None", "shortTermDebt": "6872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "-922720000", "totalLiabilities": "265713000", "otherCurrentAssets": "23837000", "totalCurrentAssets": "2769579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1314170000", "currentNetReceivables": "519919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106797000", "currentAccountsPayable": "73053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034000", "totalShareholderEquity": "2610663000", "capitalLeaseObligations": "25034000", "otherCurrentLiabilities": "128081000", "totalCurrentLiabilities": "228325000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "37388000", "cashAndShortTermInvestments": "911653000", "commonStockSharesOutstanding": "202727809", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "911653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185159000", "capitalExpenditures": "2058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24079000", "cashflowFromInvestment": "16513000", "stockBasedCompensation": "83518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584911000, "cost_of_revenue": 52509000, "gross_profit": 532402000, "research_and_development": 196379000, "selling_general_admin": 68774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160577000, "depreciation_amortisation": 3900000, "ebitda": 164477000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 160577000, "tax_provision": -2086000, "effective_tax_rate": null, "net_income": 162663000, "net_income_continuing_ops": 162663000, "net_income_to_common": 162663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911653000, "short_term_investments": 1314170000, "net_receivables": 519919000, "inventory": null, "other_current_assets": null, "total_current_assets": 2769579000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 18000000, "goodwill_and_intangibles": 60174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106797000, "total_assets": 2876376000, "short_term_debt": 6872000, "accounts_payable": 73053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37388000, "total_liabilities": 265713000, "total_debt": 6872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922720000, "total_equity": 2610663000, "shares_outstanding": 202727809, "operating_cash_flow": 185159000, "stock_based_compensation": 83518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24079000, "free_cash_flow": 187217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160577000", "ebitda": "164477000", "netIncome": "162663000", "grossProfit": "532402000", "depreciation": "None", "totalRevenue": "584911000", "costOfRevenue": "52509000", "interestIncome": "None", "incomeBeforeTax": "160577000", "interestExpense": "None", "operatingIncome": "138542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "68774000", "netIncomeFromContinuingOperations": "162663000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2876376000", "longTermDebt": "None", "shortTermDebt": "6872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "-922720000", "totalLiabilities": "265713000", "otherCurrentAssets": "23837000", "totalCurrentAssets": "2769579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1314170000", "currentNetReceivables": "519919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106797000", "currentAccountsPayable": "73053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034000", "totalShareholderEquity": "2610663000", "capitalLeaseObligations": "25034000", "otherCurrentLiabilities": "128081000", "totalCurrentLiabilities": "228325000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "37388000", "cashAndShortTermInvestments": "911653000", "commonStockSharesOutstanding": "202727809", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "911653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185159000", "capitalExpenditures": "2058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24079000", "cashflowFromInvestment": "16513000", "stockBasedCompensation": "83518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 499627000, "cost_of_revenue": 45900000, "gross_profit": 453727000, "ebit": 67711000, "ebitda": 71645000, "pretax_income": 88858000, "tax_provision": -439000, "net_income": 89297000, "net_income_to_common": 89297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734060000, "total_current_assets": 2529930000, "total_assets": 2632202000, "short_term_debt": 6572000, "long_term_debt": null, "total_debt": 6572000, "total_liabilities": 245222000, "total_equity": 2386980000, "shares_outstanding": 187074655, "goodwill_and_intangibles": 62643000 }, "cash_flow": { "operating_cash_flow": 111331000, "capital_expenditure": 505000, "free_cash_flow": 111836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320789, "ticker_id": 3330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67711000", "ebitda": "71645000", "netIncome": "89297000", "grossProfit": "453727000", "depreciation": "None", "totalRevenue": "499627000", "costOfRevenue": "45900000", "interestIncome": "None", "incomeBeforeTax": "88858000", "interestExpense": "None", "operatingIncome": "67711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3934000", "sellingGeneralAndAdministrative": "68787000", "netIncomeFromContinuingOperations": "89297000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2632202000", "longTermDebt": "None", "shortTermDebt": "6572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20469000", "reportedCurrency": "USD", "retainedEarnings": "-1085383000", "totalLiabilities": "245222000", "otherCurrentAssets": "26796000", "totalCurrentAssets": "2529930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1325881000", "currentNetReceivables": "443193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102272000", "currentAccountsPayable": "63942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25183000", "totalShareholderEquity": "2386980000", "capitalLeaseObligations": "25183000", "otherCurrentLiabilities": "121491000", "totalCurrentLiabilities": "210831000", "otherNonCurrentLiabilities": "15780000", "totalNonCurrentLiabilities": "34391000", "cashAndShortTermInvestments": "734060000", "commonStockSharesOutstanding": "187074655", "intangibleAssetsExcludingGoodwill": "20469000", "cashAndCashEquivalentsAtCarryingValue": "734060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111331000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10922000", "cashflowFromInvestment": "-2076000", "stockBasedCompensation": "89070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499627000, "cost_of_revenue": 45900000, "gross_profit": 453727000, "research_and_development": 196610000, "selling_general_admin": 68787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67711000, "depreciation_amortisation": 3934000, "ebitda": 71645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 88858000, "tax_provision": -439000, "effective_tax_rate": null, "net_income": 89297000, "net_income_continuing_ops": 89297000, "net_income_to_common": 89297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734060000, "short_term_investments": 1325881000, "net_receivables": 443193000, "inventory": null, "other_current_assets": null, "total_current_assets": 2529930000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 20469000, "goodwill_and_intangibles": 62643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102272000, "total_assets": 2632202000, "short_term_debt": 6572000, "accounts_payable": 63942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34391000, "total_liabilities": 245222000, "total_debt": 6572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1085383000, "total_equity": 2386980000, "shares_outstanding": 187074655, "operating_cash_flow": 111331000, "stock_based_compensation": 89070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10922000, "free_cash_flow": 111836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67711000", "ebitda": "71645000", "netIncome": "89297000", "grossProfit": "453727000", "depreciation": "None", "totalRevenue": "499627000", "costOfRevenue": "45900000", "interestIncome": "None", "incomeBeforeTax": "88858000", "interestExpense": "None", "operatingIncome": "67711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3934000", "sellingGeneralAndAdministrative": "68787000", "netIncomeFromContinuingOperations": "89297000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2632202000", "longTermDebt": "None", "shortTermDebt": "6572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20469000", "reportedCurrency": "USD", "retainedEarnings": "-1085383000", "totalLiabilities": "245222000", "otherCurrentAssets": "26796000", "totalCurrentAssets": "2529930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1325881000", "currentNetReceivables": "443193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102272000", "currentAccountsPayable": "63942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25183000", "totalShareholderEquity": "2386980000", "capitalLeaseObligations": "25183000", "otherCurrentLiabilities": "121491000", "totalCurrentLiabilities": "210831000", "otherNonCurrentLiabilities": "15780000", "totalNonCurrentLiabilities": "34391000", "cashAndShortTermInvestments": "734060000", "commonStockSharesOutstanding": "187074655", "intangibleAssetsExcludingGoodwill": "20469000", "cashAndCashEquivalentsAtCarryingValue": "734060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111331000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10922000", "cashflowFromInvestment": "-2076000", "stockBasedCompensation": "89070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 392361000, "cost_of_revenue": 37089000, "gross_profit": 355272000, "ebit": 3903000, "ebitda": 7866000, "pretax_income": 24437000, "tax_provision": -1721000, "net_income": 26158000, "net_income_to_common": 26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635727000, "total_current_assets": 2328670000, "total_assets": 2437024000, "short_term_debt": 6376000, "long_term_debt": null, "total_debt": 6376000, "total_liabilities": 219903000, "total_equity": 2217121000, "shares_outstanding": 184267286, "goodwill_and_intangibles": 65117000 }, "cash_flow": { "operating_cash_flow": 127578000, "capital_expenditure": 979000, "free_cash_flow": 128557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320790, "ticker_id": 3330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3903000", "ebitda": "7866000", "netIncome": "26158000", "grossProfit": "355272000", "depreciation": "None", "totalRevenue": "392361000", "costOfRevenue": "37089000", "interestIncome": "None", "incomeBeforeTax": "24437000", "interestExpense": "None", "operatingIncome": "3903000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1721000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "351369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3963000", "sellingGeneralAndAdministrative": "69413000", "netIncomeFromContinuingOperations": "26158000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2437024000", "longTermDebt": "None", "shortTermDebt": "6376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22943000", "reportedCurrency": "USD", "retainedEarnings": "-1174680000", "totalLiabilities": "219903000", "otherCurrentAssets": "26631000", "totalCurrentAssets": "2328670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315415000", "currentNetReceivables": "350897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108354000", "currentAccountsPayable": "43870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26550000", "totalShareholderEquity": "2217121000", "capitalLeaseObligations": "26550000", "otherCurrentLiabilities": "115857000", "totalCurrentLiabilities": "186821000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "33082000", "cashAndShortTermInvestments": "635727000", "commonStockSharesOutstanding": "184267286", "intangibleAssetsExcludingGoodwill": "22943000", "cashAndCashEquivalentsAtCarryingValue": "635727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127578000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26491000", "cashflowFromInvestment": "-27502000", "stockBasedCompensation": "85414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392361000, "cost_of_revenue": 37089000, "gross_profit": 355272000, "research_and_development": 191271000, "selling_general_admin": 69413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3903000, "depreciation_amortisation": 3963000, "ebitda": 7866000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24437000, "tax_provision": -1721000, "effective_tax_rate": null, "net_income": 26158000, "net_income_continuing_ops": 26158000, "net_income_to_common": 26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635727000, "short_term_investments": 1315415000, "net_receivables": 350897000, "inventory": null, "other_current_assets": null, "total_current_assets": 2328670000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 22943000, "goodwill_and_intangibles": 65117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108354000, "total_assets": 2437024000, "short_term_debt": 6376000, "accounts_payable": 43870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33082000, "total_liabilities": 219903000, "total_debt": 6376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1174680000, "total_equity": 2217121000, "shares_outstanding": 184267286, "operating_cash_flow": 127578000, "stock_based_compensation": 85414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26491000, "free_cash_flow": 128557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3903000", "ebitda": "7866000", "netIncome": "26158000", "grossProfit": "355272000", "depreciation": "None", "totalRevenue": "392361000", "costOfRevenue": "37089000", "interestIncome": "None", "incomeBeforeTax": "24437000", "interestExpense": "None", "operatingIncome": "3903000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1721000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "351369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3963000", "sellingGeneralAndAdministrative": "69413000", "netIncomeFromContinuingOperations": "26158000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2437024000", "longTermDebt": "None", "shortTermDebt": "6376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22943000", "reportedCurrency": "USD", "retainedEarnings": "-1174680000", "totalLiabilities": "219903000", "otherCurrentAssets": "26631000", "totalCurrentAssets": "2328670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315415000", "currentNetReceivables": "350897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108354000", "currentAccountsPayable": "43870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26550000", "totalShareholderEquity": "2217121000", "capitalLeaseObligations": "26550000", "otherCurrentLiabilities": "115857000", "totalCurrentLiabilities": "186821000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "33082000", "cashAndShortTermInvestments": "635727000", "commonStockSharesOutstanding": "184267286", "intangibleAssetsExcludingGoodwill": "22943000", "cashAndCashEquivalentsAtCarryingValue": "635727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127578000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26491000", "cashflowFromInvestment": "-27502000", "stockBasedCompensation": "85414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 427707000, "cost_of_revenue": 31845000, "gross_profit": 395862000, "ebit": 52872000, "ebitda": 57033000, "pretax_income": 69987000, "tax_provision": -1049000, "net_income": 71036000, "net_income_to_common": 71036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562092000, "total_current_assets": 2223401000, "total_assets": 2336595000, "short_term_debt": 6137000, "long_term_debt": null, "total_debt": 6137000, "total_liabilities": 205846000, "total_equity": 2130749000, "shares_outstanding": 180315979, "goodwill_and_intangibles": 67583000 }, "cash_flow": { "operating_cash_flow": 89997000, "capital_expenditure": 842000, "free_cash_flow": 90839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320791, "ticker_id": 3330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52872000", "ebitda": "57033000", "netIncome": "71036000", "grossProfit": "395862000", "depreciation": "None", "totalRevenue": "427707000", "costOfRevenue": "31845000", "interestIncome": "None", "incomeBeforeTax": "69987000", "interestExpense": "None", "operatingIncome": "52872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1049000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "342990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4161000", "sellingGeneralAndAdministrative": "73830000", "netIncomeFromContinuingOperations": "71036000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336595000", "longTermDebt": "None", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25409000", "reportedCurrency": "USD", "retainedEarnings": "-1200838000", "totalLiabilities": "205846000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "2223401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1278717000", "currentNetReceivables": "349534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113179000", "currentAccountsPayable": "45423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26702000", "totalShareholderEquity": "2130749000", "capitalLeaseObligations": "26702000", "otherCurrentLiabilities": "109659000", "totalCurrentLiabilities": "176024000", "otherNonCurrentLiabilities": "9257000", "totalNonCurrentLiabilities": "29822000", "cashAndShortTermInvestments": "562092000", "commonStockSharesOutstanding": "180315979", "intangibleAssetsExcludingGoodwill": "25409000", "cashAndCashEquivalentsAtCarryingValue": "562092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89997000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703000", "cashflowFromInvestment": "-43097000", "stockBasedCompensation": "85114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427707000, "cost_of_revenue": 31845000, "gross_profit": 395862000, "research_and_development": 188644000, "selling_general_admin": 73830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52872000, "depreciation_amortisation": 4161000, "ebitda": 57033000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 69987000, "tax_provision": -1049000, "effective_tax_rate": null, "net_income": 71036000, "net_income_continuing_ops": 71036000, "net_income_to_common": 71036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562092000, "short_term_investments": 1278717000, "net_receivables": 349534000, "inventory": null, "other_current_assets": null, "total_current_assets": 2223401000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 25409000, "goodwill_and_intangibles": 67583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113179000, "total_assets": 2336595000, "short_term_debt": 6137000, "accounts_payable": 45423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29822000, "total_liabilities": 205846000, "total_debt": 6137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1200838000, "total_equity": 2130749000, "shares_outstanding": 180315979, "operating_cash_flow": 89997000, "stock_based_compensation": 85114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -703000, "free_cash_flow": 90839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52872000", "ebitda": "57033000", "netIncome": "71036000", "grossProfit": "395862000", "depreciation": "None", "totalRevenue": "427707000", "costOfRevenue": "31845000", "interestIncome": "None", "incomeBeforeTax": "69987000", "interestExpense": "None", "operatingIncome": "52872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1049000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "342990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4161000", "sellingGeneralAndAdministrative": "73830000", "netIncomeFromContinuingOperations": "71036000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336595000", "longTermDebt": "None", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25409000", "reportedCurrency": "USD", "retainedEarnings": "-1200838000", "totalLiabilities": "205846000", "otherCurrentAssets": "33058000", "totalCurrentAssets": "2223401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1278717000", "currentNetReceivables": "349534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113179000", "currentAccountsPayable": "45423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26702000", "totalShareholderEquity": "2130749000", "capitalLeaseObligations": "26702000", "otherCurrentLiabilities": "109659000", "totalCurrentLiabilities": "176024000", "otherNonCurrentLiabilities": "9257000", "totalNonCurrentLiabilities": "29822000", "cashAndShortTermInvestments": "562092000", "commonStockSharesOutstanding": "180315979", "intangibleAssetsExcludingGoodwill": "25409000", "cashAndCashEquivalentsAtCarryingValue": "562092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89997000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703000", "cashflowFromInvestment": "-43097000", "stockBasedCompensation": "85114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 348351000, "cost_of_revenue": 34633000, "gross_profit": 313718000, "ebit": 6854000, "ebitda": 10823000, "pretax_income": 29822000, "tax_provision": -31000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515895000, "total_current_assets": 2060831000, "total_assets": 2171708000, "short_term_debt": 5398000, "long_term_debt": null, "total_debt": 5398000, "total_liabilities": 194100000, "total_equity": 1977608000, "shares_outstanding": 174154758, "goodwill_and_intangibles": 70078000 }, "cash_flow": { "operating_cash_flow": 71622000, "capital_expenditure": 1353000, "free_cash_flow": 72975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320793, "ticker_id": 3330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6854000", "ebitda": "10823000", "netIncome": "29853000", "grossProfit": "313718000", "depreciation": "None", "totalRevenue": "348351000", "costOfRevenue": "34633000", "interestIncome": "None", "incomeBeforeTax": "29822000", "interestExpense": "None", "operatingIncome": "6854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "306864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "65653000", "netIncomeFromContinuingOperations": "29853000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2171708000", "longTermDebt": "None", "shortTermDebt": "5398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27904000", "reportedCurrency": "USD", "retainedEarnings": "-1271874000", "totalLiabilities": "194100000", "otherCurrentAssets": "21946000", "totalCurrentAssets": "2060831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1229072000", "currentNetReceivables": "293918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110877000", "currentAccountsPayable": "62042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26965000", "totalShareholderEquity": "1977608000", "capitalLeaseObligations": "26965000", "otherCurrentLiabilities": "91965000", "totalCurrentLiabilities": "172284000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "21816000", "cashAndShortTermInvestments": "515895000", "commonStockSharesOutstanding": "174154758", "intangibleAssetsExcludingGoodwill": "27904000", "cashAndCashEquivalentsAtCarryingValue": "515895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71622000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31622000", "cashflowFromInvestment": "7943000", "stockBasedCompensation": "74758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348351000, "cost_of_revenue": 34633000, "gross_profit": 313718000, "research_and_development": 166701000, "selling_general_admin": 65653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6854000, "depreciation_amortisation": 3969000, "ebitda": 10823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29822000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": 29853000, "net_income_continuing_ops": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515895000, "short_term_investments": 1229072000, "net_receivables": 293918000, "inventory": null, "other_current_assets": null, "total_current_assets": 2060831000, "net_ppe": null, "goodwill": 42174000, "intangible_assets": 27904000, "goodwill_and_intangibles": 70078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110877000, "total_assets": 2171708000, "short_term_debt": 5398000, "accounts_payable": 62042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21816000, "total_liabilities": 194100000, "total_debt": 5398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1271874000, "total_equity": 1977608000, "shares_outstanding": 174154758, "operating_cash_flow": 71622000, "stock_based_compensation": 74758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31622000, "free_cash_flow": 72975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6854000", "ebitda": "10823000", "netIncome": "29853000", "grossProfit": "313718000", "depreciation": "None", "totalRevenue": "348351000", "costOfRevenue": "34633000", "interestIncome": "None", "incomeBeforeTax": "29822000", "interestExpense": "None", "operatingIncome": "6854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "306864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "65653000", "netIncomeFromContinuingOperations": "29853000" }, "balance": { "goodwill": "42174000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2171708000", "longTermDebt": "None", "shortTermDebt": "5398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27904000", "reportedCurrency": "USD", "retainedEarnings": "-1271874000", "totalLiabilities": "194100000", "otherCurrentAssets": "21946000", "totalCurrentAssets": "2060831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1229072000", "currentNetReceivables": "293918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110877000", "currentAccountsPayable": "62042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26965000", "totalShareholderEquity": "1977608000", "capitalLeaseObligations": "26965000", "otherCurrentLiabilities": "91965000", "totalCurrentLiabilities": "172284000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "21816000", "cashAndShortTermInvestments": "515895000", "commonStockSharesOutstanding": "174154758", "intangibleAssetsExcludingGoodwill": "27904000", "cashAndCashEquivalentsAtCarryingValue": "515895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71622000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31622000", "cashflowFromInvestment": "7943000", "stockBasedCompensation": "74758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 281184000, "cost_of_revenue": 29501000, "gross_profit": 251683000, "ebit": -31039000, "ebitda": -27269000, "pretax_income": -10315000, "tax_provision": -216000, "net_income": -10099000, "net_income_to_common": -10099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467952000, "total_current_assets": 1980743000, "total_assets": 2076362000, "short_term_debt": 5368000, "long_term_debt": null, "total_debt": 5368000, "total_liabilities": 182527000, "total_equity": 1893835000, "shares_outstanding": 165634091, "goodwill_and_intangibles": 54071000 }, "cash_flow": { "operating_cash_flow": 28385000, "capital_expenditure": 1202000, "free_cash_flow": 29587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320794, "ticker_id": 3330, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31039000", "ebitda": "-27269000", "netIncome": "-10099000", "grossProfit": "251683000", "depreciation": "None", "totalRevenue": "281184000", "costOfRevenue": "29501000", "interestIncome": "None", "incomeBeforeTax": "-10315000", "interestExpense": "None", "operatingIncome": "-31039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3770000", "sellingGeneralAndAdministrative": "68487000", "netIncomeFromContinuingOperations": "-10099000" }, "balance": { "goodwill": "26299000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2076362000", "longTermDebt": "None", "shortTermDebt": "5368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27772000", "reportedCurrency": "USD", "retainedEarnings": "-1301727000", "totalLiabilities": "182527000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "1980743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1231099000", "currentNetReceivables": "258892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95619000", "currentAccountsPayable": "64329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28125000", "totalShareholderEquity": "1893835000", "capitalLeaseObligations": "28125000", "otherCurrentLiabilities": "80179000", "totalCurrentLiabilities": "159515000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "23012000", "cashAndShortTermInvestments": "467952000", "commonStockSharesOutstanding": "165634091", "intangibleAssetsExcludingGoodwill": "27772000", "cashAndCashEquivalentsAtCarryingValue": "467952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28385000", "capitalExpenditures": "1202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9311000", "cashflowFromInvestment": "-519637000", "stockBasedCompensation": "64266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281184000, "cost_of_revenue": 29501000, "gross_profit": 251683000, "research_and_development": 142777000, "selling_general_admin": 68487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31039000, "depreciation_amortisation": 3770000, "ebitda": -27269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10315000, "tax_provision": -216000, "effective_tax_rate": null, "net_income": -10099000, "net_income_continuing_ops": -10099000, "net_income_to_common": -10099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467952000, "short_term_investments": 1231099000, "net_receivables": 258892000, "inventory": null, "other_current_assets": null, "total_current_assets": 1980743000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 27772000, "goodwill_and_intangibles": 54071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95619000, "total_assets": 2076362000, "short_term_debt": 5368000, "accounts_payable": 64329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23012000, "total_liabilities": 182527000, "total_debt": 5368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1301727000, "total_equity": 1893835000, "shares_outstanding": 165634091, "operating_cash_flow": 28385000, "stock_based_compensation": 64266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9311000, "free_cash_flow": 29587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31039000", "ebitda": "-27269000", "netIncome": "-10099000", "grossProfit": "251683000", "depreciation": "None", "totalRevenue": "281184000", "costOfRevenue": "29501000", "interestIncome": "None", "incomeBeforeTax": "-10315000", "interestExpense": "None", "operatingIncome": "-31039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3770000", "sellingGeneralAndAdministrative": "68487000", "netIncomeFromContinuingOperations": "-10099000" }, "balance": { "goodwill": "26299000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2076362000", "longTermDebt": "None", "shortTermDebt": "5368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27772000", "reportedCurrency": "USD", "retainedEarnings": "-1301727000", "totalLiabilities": "182527000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "1980743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1231099000", "currentNetReceivables": "258892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95619000", "currentAccountsPayable": "64329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28125000", "totalShareholderEquity": "1893835000", "capitalLeaseObligations": "28125000", "otherCurrentLiabilities": "80179000", "totalCurrentLiabilities": "159515000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "23012000", "cashAndShortTermInvestments": "467952000", "commonStockSharesOutstanding": "165634091", "intangibleAssetsExcludingGoodwill": "27772000", "cashAndCashEquivalentsAtCarryingValue": "467952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28385000", "capitalExpenditures": "1202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9311000", "cashflowFromInvestment": "-519637000", "stockBasedCompensation": "64266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 242963000, "cost_of_revenue": 27616000, "gross_profit": 215347000, "ebit": -589255000, "ebitda": -585512000, "pretax_income": -574701000, "tax_provision": 365000, "net_income": -575066000, "net_income_to_common": -575066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968515000, "total_current_assets": 1920025000, "total_assets": 2015896000, "short_term_debt": 4383000, "long_term_debt": null, "total_debt": 4383000, "total_liabilities": 177596000, "total_equity": 1838300000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 54399000 }, "cash_flow": { "operating_cash_flow": 32064000, "capital_expenditure": 2851000, "free_cash_flow": 34915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320795, "ticker_id": 3330, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-589255000", "ebitda": "-585512000", "netIncome": "-575066000", "grossProfit": "215347000", "depreciation": "None", "totalRevenue": "242963000", "costOfRevenue": "27616000", "interestIncome": "None", "incomeBeforeTax": "-574701000", "interestExpense": "None", "operatingIncome": "-589255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "804602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "243477000", "netIncomeFromContinuingOperations": "-575066000" }, "balance": { "goodwill": "26299000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2015896000", "longTermDebt": "None", "shortTermDebt": "4383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28100000", "reportedCurrency": "USD", "retainedEarnings": "-1291628000", "totalLiabilities": "177596000", "otherCurrentAssets": "19860000", "totalCurrentAssets": "1920025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701835000", "currentNetReceivables": "229815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94043000", "currentAccountsPayable": "45378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25218000", "totalShareholderEquity": "1838300000", "capitalLeaseObligations": "25218000", "otherCurrentLiabilities": "98256000", "totalCurrentLiabilities": "156485000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "21111000", "cashAndShortTermInvestments": "968515000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "28100000", "cashAndCashEquivalentsAtCarryingValue": "968515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32064000", "capitalExpenditures": "2851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421171000", "cashflowFromInvestment": "114104000", "stockBasedCompensation": "577508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242963000, "cost_of_revenue": 27616000, "gross_profit": 215347000, "research_and_development": 437030000, "selling_general_admin": 243477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589255000, "depreciation_amortisation": 3743000, "ebitda": -585512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -574701000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": -575066000, "net_income_continuing_ops": -575066000, "net_income_to_common": -575066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968515000, "short_term_investments": 701835000, "net_receivables": 229815000, "inventory": null, "other_current_assets": null, "total_current_assets": 1920025000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 28100000, "goodwill_and_intangibles": 54399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94043000, "total_assets": 2015896000, "short_term_debt": 4383000, "accounts_payable": 45378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21111000, "total_liabilities": 177596000, "total_debt": 4383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1291628000, "total_equity": 1838300000, "shares_outstanding": 163346491, "operating_cash_flow": 32064000, "stock_based_compensation": 577508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421171000, "free_cash_flow": 34915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-589255000", "ebitda": "-585512000", "netIncome": "-575066000", "grossProfit": "215347000", "depreciation": "None", "totalRevenue": "242963000", "costOfRevenue": "27616000", "interestIncome": "None", "incomeBeforeTax": "-574701000", "interestExpense": "None", "operatingIncome": "-589255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "804602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "243477000", "netIncomeFromContinuingOperations": "-575066000" }, "balance": { "goodwill": "26299000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2015896000", "longTermDebt": "None", "shortTermDebt": "4383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28100000", "reportedCurrency": "USD", "retainedEarnings": "-1291628000", "totalLiabilities": "177596000", "otherCurrentAssets": "19860000", "totalCurrentAssets": "1920025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701835000", "currentNetReceivables": "229815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94043000", "currentAccountsPayable": "45378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25218000", "totalShareholderEquity": "1838300000", "capitalLeaseObligations": "25218000", "otherCurrentLiabilities": "98256000", "totalCurrentLiabilities": "156485000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "21111000", "cashAndShortTermInvestments": "968515000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "28100000", "cashAndCashEquivalentsAtCarryingValue": "968515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32064000", "capitalExpenditures": "2851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421171000", "cashflowFromInvestment": "114104000", "stockBasedCompensation": "577508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 249750000, "cost_of_revenue": 28917000, "gross_profit": 220833000, "ebit": 3015000, "ebitda": 6770000, "pretax_income": 19476000, "tax_provision": 942000, "net_income": 18534000, "net_income_to_common": 18534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401176000, "total_current_assets": 1479687000, "total_assets": 1596467000, "short_term_debt": 3707000, "long_term_debt": null, "total_debt": 3707000, "total_liabilities": 155897000, "total_equity": 1440570000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 56619000 }, "cash_flow": { "operating_cash_flow": -17433000, "capital_expenditure": 4602000, "free_cash_flow": -12831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320796, "ticker_id": 3330, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3015000", "ebitda": "6770000", "netIncome": "18534000", "grossProfit": "220833000", "depreciation": "None", "totalRevenue": "249750000", "costOfRevenue": "28917000", "interestIncome": "None", "incomeBeforeTax": "19476000", "interestExpense": "None", "operatingIncome": "3015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755000", "sellingGeneralAndAdministrative": "48325000", "netIncomeFromContinuingOperations": "18534000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1596467000", "longTermDebt": "None", "shortTermDebt": "3707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30320000", "reportedCurrency": "USD", "retainedEarnings": "-716562000", "totalLiabilities": "155897000", "otherCurrentAssets": "13520000", "totalCurrentAssets": "1479687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "811946000", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114953000", "currentAccountsPayable": "46514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25747000", "totalShareholderEquity": "1440570000", "capitalLeaseObligations": "25747000", "otherCurrentLiabilities": "76099000", "totalCurrentLiabilities": "133570000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "22327000", "cashAndShortTermInvestments": "401176000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "30320000", "cashAndCashEquivalentsAtCarryingValue": "401176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9569000", "operatingCashflow": "-17433000", "capitalExpenditures": "4602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2708000", "cashflowFromInvestment": "-18413000", "stockBasedCompensation": "15623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249750000, "cost_of_revenue": 28917000, "gross_profit": 220833000, "research_and_development": 111568000, "selling_general_admin": 48325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3015000, "depreciation_amortisation": 3755000, "ebitda": 6770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19476000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": 18534000, "net_income_continuing_ops": 18534000, "net_income_to_common": 18534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401176000, "short_term_investments": 811946000, "net_receivables": 253045000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1479687000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 30320000, "goodwill_and_intangibles": 56619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114953000, "total_assets": 1596467000, "short_term_debt": 3707000, "accounts_payable": 46514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22327000, "total_liabilities": 155897000, "total_debt": 3707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716562000, "total_equity": 1440570000, "shares_outstanding": 163346491, "operating_cash_flow": -17433000, "stock_based_compensation": 15623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2708000, "free_cash_flow": -12831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3015000", "ebitda": "6770000", "netIncome": "18534000", "grossProfit": "220833000", "depreciation": "None", "totalRevenue": "249750000", "costOfRevenue": "28917000", "interestIncome": "None", "incomeBeforeTax": "19476000", "interestExpense": "None", "operatingIncome": "3015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755000", "sellingGeneralAndAdministrative": "48325000", "netIncomeFromContinuingOperations": "18534000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1596467000", "longTermDebt": "None", "shortTermDebt": "3707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30320000", "reportedCurrency": "USD", "retainedEarnings": "-716562000", "totalLiabilities": "155897000", "otherCurrentAssets": "13520000", "totalCurrentAssets": "1479687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "811946000", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114953000", "currentAccountsPayable": "46514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25747000", "totalShareholderEquity": "1440570000", "capitalLeaseObligations": "25747000", "otherCurrentLiabilities": "76099000", "totalCurrentLiabilities": "133570000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "22327000", "cashAndShortTermInvestments": "401176000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "30320000", "cashAndCashEquivalentsAtCarryingValue": "401176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9569000", "operatingCashflow": "-17433000", "capitalExpenditures": "4602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2708000", "cashflowFromInvestment": "-18413000", "stockBasedCompensation": "15623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 207508000, "cost_of_revenue": 26395000, "gross_profit": 181113000, "ebit": -19585000, "ebitda": -16297000, "pretax_income": -6938000, "tax_provision": 445000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434314000, "total_current_assets": 1437165000, "total_assets": 1555546000, "short_term_debt": 3060000, "long_term_debt": null, "total_debt": 3060000, "total_liabilities": 157290000, "total_equity": 1398256000, "shares_outstanding": 163346491, "goodwill_and_intangibles": 60691000 }, "cash_flow": { "operating_cash_flow": -7703000, "capital_expenditure": 3936000, "free_cash_flow": -3767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320798, "ticker_id": 3330, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19585000", "ebitda": "-16297000", "netIncome": "-7383000", "grossProfit": "181113000", "depreciation": "None", "totalRevenue": "207508000", "costOfRevenue": "26395000", "interestIncome": "None", "incomeBeforeTax": "-6938000", "interestExpense": "None", "operatingIncome": "-19585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3288000", "sellingGeneralAndAdministrative": "37299000", "netIncomeFromContinuingOperations": "-7383000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1555546000", "longTermDebt": "None", "shortTermDebt": "3060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34392000", "reportedCurrency": "USD", "retainedEarnings": "-735096000", "totalLiabilities": "157290000", "otherCurrentAssets": "16837000", "totalCurrentAssets": "1437165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "787182000", "currentNetReceivables": "198832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118381000", "currentAccountsPayable": "35321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26256000", "totalShareholderEquity": "1398256000", "capitalLeaseObligations": "26256000", "otherCurrentLiabilities": "88111000", "totalCurrentLiabilities": "133795999", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "23494000", "cashAndShortTermInvestments": "434314000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "34392000", "cashAndCashEquivalentsAtCarryingValue": "434314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "2575000", "stockBasedCompensation": "9392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207508000, "cost_of_revenue": 26395000, "gross_profit": 181113000, "research_and_development": 108285000, "selling_general_admin": 37299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19585000, "depreciation_amortisation": 3288000, "ebitda": -16297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6938000, "tax_provision": 445000, "effective_tax_rate": null, "net_income": -7383000, "net_income_continuing_ops": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434314000, "short_term_investments": 787182000, "net_receivables": 198832000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1437165000, "net_ppe": null, "goodwill": 26299000, "intangible_assets": 34392000, "goodwill_and_intangibles": 60691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118381000, "total_assets": 1555546000, "short_term_debt": 3060000, "accounts_payable": 35321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133795999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23494000, "total_liabilities": 157290000, "total_debt": 3060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735096000, "total_equity": 1398256000, "shares_outstanding": 163346491, "operating_cash_flow": -7703000, "stock_based_compensation": 9392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000, "free_cash_flow": -3767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19585000", "ebitda": "-16297000", "netIncome": "-7383000", "grossProfit": "181113000", "depreciation": "None", "totalRevenue": "207508000", "costOfRevenue": "26395000", "interestIncome": "None", "incomeBeforeTax": "-6938000", "interestExpense": "None", "operatingIncome": "-19585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3288000", "sellingGeneralAndAdministrative": "37299000", "netIncomeFromContinuingOperations": "-7383000" }, "balance": { "goodwill": "26299000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1555546000", "longTermDebt": "None", "shortTermDebt": "3060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34392000", "reportedCurrency": "USD", "retainedEarnings": "-735096000", "totalLiabilities": "157290000", "otherCurrentAssets": "16837000", "totalCurrentAssets": "1437165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "787182000", "currentNetReceivables": "198832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118381000", "currentAccountsPayable": "35321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26256000", "totalShareholderEquity": "1398256000", "capitalLeaseObligations": "26256000", "otherCurrentLiabilities": "88111000", "totalCurrentLiabilities": "133795999", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "23494000", "cashAndShortTermInvestments": "434314000", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "34392000", "cashAndCashEquivalentsAtCarryingValue": "434314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "2575000", "stockBasedCompensation": "9392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "income_statement": { "revenue": 183031000, "cost_of_revenue": 28836000, "gross_profit": 154195000, "ebit": -52989000, "ebitda": -49668000, "pretax_income": -39683000, "tax_provision": 1426000, "net_income": -41109000, "net_income_to_common": -41109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 163346491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54053000, "capital_expenditure": 830000, "free_cash_flow": -53223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320799, "ticker_id": 3330, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:56.795077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52989000", "ebitda": "-49668000", "netIncome": "-41109000", "grossProfit": "154195000", "depreciation": "None", "totalRevenue": "183031000", "costOfRevenue": "28836000", "interestIncome": "None", "incomeBeforeTax": "-39683000", "interestExpense": "None", "operatingIncome": "-52989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "38233000", "netIncomeFromContinuingOperations": "-41109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54053000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334000", "cashflowFromInvestment": "-31893000", "stockBasedCompensation": "10103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183031000, "cost_of_revenue": 28836000, "gross_profit": 154195000, "research_and_development": 109726000, "selling_general_admin": 38233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52989000, "depreciation_amortisation": 3321000, "ebitda": -49668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39683000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": -41109000, "net_income_continuing_ops": -41109000, "net_income_to_common": -41109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 163346491, "operating_cash_flow": -54053000, "stock_based_compensation": 10103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334000, "free_cash_flow": -53223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52989000", "ebitda": "-49668000", "netIncome": "-41109000", "grossProfit": "154195000", "depreciation": "None", "totalRevenue": "183031000", "costOfRevenue": "28836000", "interestIncome": "None", "incomeBeforeTax": "-39683000", "interestExpense": "None", "operatingIncome": "-52989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "38233000", "netIncomeFromContinuingOperations": "-41109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "163346491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54053000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334000", "cashflowFromInvestment": "-31893000", "stockBasedCompensation": "10103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }