{ "ticker": { "uuid": "51dd5e28-1d96-4650-9689-b7676d8a82ec", "symbol": "REVB", "name": "Revelation Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/51dd5e28-1d96-4650-9689-b7676d8a82ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/51dd5e28-1d96-4650-9689-b7676d8a82ec/" }, "ticker_metadata": { "id": 7995, "uuid": "51dd5e28-1d96-4650-9689-b7676d8a82ec", "symbol": "REVB", "name": "Revelation Biosciences Inc", "asset_type": "equity", "market_cap": 4182400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Revelation Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development of immunological diagnostics and therapeutics for the prevention and treatment of disease. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51dd5e28-1d96-4650-9689-b7676d8a82ec", "symbol": "REVB", "name": "Revelation Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/51dd5e28-1d96-4650-9689-b7676d8a82ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/51dd5e28-1d96-4650-9689-b7676d8a82ec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.99, "market_cap": 3175642.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.76, "piotroski_f_score": 3, "momentum_12_1": -0.9069, "volatility_252d": 0.7853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.017453+00:00", "batch_id": "" }, "size": { "price_close": 0.99, "market_cap": 3175642.8, "market_cap_usd": 3175642.8, "enterprise_value": 3175642.8, "shares_outstanding": 3207720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2445, "ptbv_ratio": 0.2445, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3685, "ev_ebitda": null, "ev_ebit": -0.3154, "ev_sales": null, "ev_fcf": -0.3685, "earnings_yield": null, "fcf_yield": -2.7138, "price_to_sales": null, "price_to_book": 0.2445, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1875.9067 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.76, "roa": -0.6562, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.873, "accruals_ratio": -0.0785, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7249, "revenue_stability_5y": 2.4495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1582, "net_debt_to_ebitda": 1.3935, "debt_to_assets": 0.008, "interest_coverage": null, "current_ratio": 10.0244, "quick_ratio": 10.0244, "net_debt": -13992554, "local_beta": 0.0018, "volatility_252d": 0.7853, "volatility_60d": 1.5574, "max_drawdown_12m": -0.9186, "risk_adjusted_momentum": -1.1549 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4801, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0312, "price_return_3m": -0.2326, "price_return_6m": -0.7609, "price_return_9m": -0.9138, "price_return_12m": -0.904, "price_return_12m_ex1m": -0.9069, "momentum_6m": -0.7609, "momentum_12m": -0.904, "momentum_12_1": -0.9069, "distance_from_52w_high": -0.9161, "distance_from_52w_low": 0.0312, "relative_strength": -1.0619 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -27040, "ebit_ttm": -10068328, "ebitda_ttm": -10041288, "net_income_ttm": -9871615, "eps_diluted_ttm": -3.0775, "operating_cash_flow_ttm": -8690025, "capital_expenditure_ttm": 71879, "fcf_ttm": -8618146, "dividends_paid_ttm": 5957209616, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14113415, "total_current_assets": 14206035, "total_current_liabilities": 1417146, "net_ppe": null, "total_assets": 15044282, "total_debt": 120861, "total_equity": 12988953, "net_working_capital": -1203665, "book_value_per_share": 4.0493, "retained_earnings": -52428338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0493 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2567, "ticker_id": 7995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.017453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.99, "market_cap": 3175642.8, "market_cap_usd": 3175642.8, "enterprise_value": 3175642.8, "shares_outstanding": 3207720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24448797, "ptbv_ratio": 0.24448797, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.36848329, "ev_ebitda": null, "ev_ebit": -0.31540915, "ev_sales": null, "ev_fcf": -0.36848329, "earnings_yield": null, "fcf_yield": -2.71382726, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1875.90670336, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.76000083, "roa": -0.65617056, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8730229, "accruals_ratio": -0.0785408, "sbc_to_revenue": null, "debt_to_equity": 0.1582367, "net_debt_to_ebitda": 1.39350191, "debt_to_assets": 0.00803368, "interest_coverage": null, "current_ratio": 10.02439763, "quick_ratio": 10.02439763, "net_debt": -13992554, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48006562, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.724904, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03125, "price_return_3m": -0.23255814, "price_return_6m": -0.76086957, "price_return_9m": -0.91376307, "price_return_12m": -0.90400279, "price_return_12m_ex1m": -0.9069118, "distance_from_52w_high": -0.91610169, "distance_from_52w_low": 0.03125, "relative_strength": -1.06194384, "local_beta": 0.0018, "volatility_252d": 0.7853, "volatility_60d": 1.557379, "max_drawdown_12m": -0.91864407, "revenue_ttm": 0, "gross_profit_ttm": -27040, "ebit_ttm": -10068328, "ebitda_ttm": -10041288, "net_income_ttm": -9871615, "eps_diluted_ttm": -3.07745533, "operating_cash_flow_ttm": -8690025, "capital_expenditure_ttm": 71879, "fcf_ttm": -8618146, "dividends_paid_ttm": 5957209616, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14113415, "total_current_assets": 14206035, "total_current_liabilities": 1417146, "net_ppe": null, "total_assets": 15044282, "total_debt": 120861, "total_equity": 12988953, "net_working_capital": -1203665, "book_value_per_share": 4.04927893, "retained_earnings": -52428338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04927893, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.99, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.76, "momentum_12_1": -0.9069, "complete_fields": { "id": 2567, "ticker_id": 7995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.017453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.99, "market_cap": 3175642.8, "market_cap_usd": 3175642.8, "enterprise_value": 3175642.8, "shares_outstanding": 3207720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24448797, "ptbv_ratio": 0.24448797, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.36848329, "ev_ebitda": null, "ev_ebit": -0.31540915, "ev_sales": null, "ev_fcf": -0.36848329, "earnings_yield": null, "fcf_yield": -2.71382726, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1875.90670336, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.76000083, "roa": -0.65617056, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8730229, "accruals_ratio": -0.0785408, "sbc_to_revenue": null, "debt_to_equity": 0.1582367, "net_debt_to_ebitda": 1.39350191, "debt_to_assets": 0.00803368, "interest_coverage": null, "current_ratio": 10.02439763, "quick_ratio": 10.02439763, "net_debt": -13992554, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48006562, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.724904, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03125, "price_return_3m": -0.23255814, "price_return_6m": -0.76086957, "price_return_9m": -0.91376307, "price_return_12m": -0.90400279, "price_return_12m_ex1m": -0.9069118, "distance_from_52w_high": -0.91610169, "distance_from_52w_low": 0.03125, "relative_strength": -1.06194384, "local_beta": 0.0018, "volatility_252d": 0.7853, "volatility_60d": 1.557379, "max_drawdown_12m": -0.91864407, "revenue_ttm": 0, "gross_profit_ttm": -27040, "ebit_ttm": -10068328, "ebitda_ttm": -10041288, "net_income_ttm": -9871615, "eps_diluted_ttm": -3.07745533, "operating_cash_flow_ttm": -8690025, "capital_expenditure_ttm": 71879, "fcf_ttm": -8618146, "dividends_paid_ttm": 5957209616, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14113415, "total_current_assets": 14206035, "total_current_liabilities": 1417146, "net_ppe": null, "total_assets": 15044282, "total_debt": 120861, "total_equity": 12988953, "net_working_capital": -1203665, "book_value_per_share": 4.04927893, "retained_earnings": -52428338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04927893, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27058, "gross_profit": -27058, "ebit": -9070814, "ebitda": -9043756, "pretax_income": -8913649, "tax_provision": null, "net_income": -8913649, "net_income_to_common": -8913649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10700331, "total_current_assets": 10811628, "total_assets": 11582924, "short_term_debt": 23013, "long_term_debt": null, "total_debt": 23013, "total_liabilities": 2721929, "total_equity": 8860995, "shares_outstanding": 620800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8269581, "capital_expenditure": 0, "free_cash_flow": -8269581, "dividends_paid": 5951528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158637, "ticker_id": 7995, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9070814", "ebitda": "-9043756", "netIncome": "-8913649", "grossProfit": "-27058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27058", "interestIncome": "None", "incomeBeforeTax": "-8913649", "interestExpense": "None", "operatingIncome": "-9070814", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9070814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4063857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27058", "sellingGeneralAndAdministrative": "5006957", "netIncomeFromContinuingOperations": "-8913649" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1584", "currentDebt": "None", "investments": "None", "totalAssets": "11582924", "longTermDebt": "None", "shortTermDebt": "23013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49419287", "totalLiabilities": "2721929", "otherCurrentAssets": "111297", "totalCurrentAssets": "10811628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771296", "currentAccountsPayable": "577501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746784", "totalShareholderEquity": "8860995", "capitalLeaseObligations": "746784", "otherCurrentLiabilities": "1397644", "totalCurrentLiabilities": "1998158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723771", "cashAndShortTermInvestments": "10700331", "commonStockSharesOutstanding": "620800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10700331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8913649", "profitLoss": "None", "dividendPayout": "5951528000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8269581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12470894", "cashflowFromInvestment": "None", "stockBasedCompensation": "595368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5951528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27058, "gross_profit": -27058, "research_and_development": 4063857, "selling_general_admin": 5006957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9070814, "depreciation_amortisation": 27058, "ebitda": -9043756, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8913649, "tax_provision": null, "effective_tax_rate": null, "net_income": -8913649, "net_income_continuing_ops": -8913649, "net_income_to_common": -8913649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10700331, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10811628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771296, "total_assets": 11582924, "short_term_debt": 23013, "accounts_payable": 577501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723771, "total_liabilities": 2721929, "total_debt": 23013, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49419287, "total_equity": 8860995, "shares_outstanding": 620800, "operating_cash_flow": -8269581, "stock_based_compensation": 595368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5951528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12470894, "free_cash_flow": -8269581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9070814", "ebitda": "-9043756", "netIncome": "-8913649", "grossProfit": "-27058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27058", "interestIncome": "None", "incomeBeforeTax": "-8913649", "interestExpense": "None", "operatingIncome": "-9070814", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9070814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4063857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27058", "sellingGeneralAndAdministrative": "5006957", "netIncomeFromContinuingOperations": "-8913649" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1584", "currentDebt": "None", "investments": "None", "totalAssets": "11582924", "longTermDebt": "None", "shortTermDebt": "23013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49419287", "totalLiabilities": "2721929", "otherCurrentAssets": "111297", "totalCurrentAssets": "10811628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771296", "currentAccountsPayable": "577501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746784", "totalShareholderEquity": "8860995", "capitalLeaseObligations": "746784", "otherCurrentLiabilities": "1397644", "totalCurrentLiabilities": "1998158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723771", "cashAndShortTermInvestments": "10700331", "commonStockSharesOutstanding": "620800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10700331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8913649", "profitLoss": "None", "dividendPayout": "5951528000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8269581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12470894", "cashflowFromInvestment": "None", "stockBasedCompensation": "595368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5951528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27923, "gross_profit": -27923, "ebit": -7975109, "ebitda": -7947186, "pretax_income": -15038536, "tax_provision": null, "net_income": -15038536, "net_income_to_common": -15038536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6499018, "total_current_assets": 6565717, "total_assets": 6622049, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1913667, "total_equity": 4708382, "shares_outstanding": 171510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18321276, "capital_expenditure": 19171, "free_cash_flow": -18302105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158642, "ticker_id": 7995, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7975109", "ebitda": "-7947186", "netIncome": "-15038536", "grossProfit": "-27923", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27923", "interestIncome": "None", "incomeBeforeTax": "-15038536", "interestExpense": "None", "operatingIncome": "-7975109", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7975109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3548996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27923", "sellingGeneralAndAdministrative": "4426113", "netIncomeFromContinuingOperations": "-15038536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522", "currentDebt": "None", "investments": "None", "totalAssets": "6622049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40505638", "totalLiabilities": "1913667", "otherCurrentAssets": "66699", "totalCurrentAssets": "6565717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492518982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56332", "currentAccountsPayable": "783621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4708382", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1130046", "totalCurrentLiabilities": "1913667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6499018", "commonStockSharesOutstanding": "171510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6499018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15038536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18321276", "capitalExpenditures": "19171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12847764", "cashflowFromInvestment": "-19171", "stockBasedCompensation": "168850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27923, "gross_profit": -27923, "research_and_development": 3548996, "selling_general_admin": 4426113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7975109, "depreciation_amortisation": 27923, "ebitda": -7947186, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15038536, "tax_provision": null, "effective_tax_rate": null, "net_income": -15038536, "net_income_continuing_ops": -15038536, "net_income_to_common": -15038536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6499018, "short_term_investments": 6492518982, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6565717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56332, "total_assets": 6622049, "short_term_debt": null, "accounts_payable": 783621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1913667, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40505638, "total_equity": 4708382, "shares_outstanding": 171510, "operating_cash_flow": -18321276, "stock_based_compensation": 168850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12847764, "free_cash_flow": -18302105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7975109", "ebitda": "-7947186", "netIncome": "-15038536", "grossProfit": "-27923", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27923", "interestIncome": "None", "incomeBeforeTax": "-15038536", "interestExpense": "None", "operatingIncome": "-7975109", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7975109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3548996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27923", "sellingGeneralAndAdministrative": "4426113", "netIncomeFromContinuingOperations": "-15038536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522", "currentDebt": "None", "investments": "None", "totalAssets": "6622049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40505638", "totalLiabilities": "1913667", "otherCurrentAssets": "66699", "totalCurrentAssets": "6565717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492518982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56332", "currentAccountsPayable": "783621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4708382", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1130046", "totalCurrentLiabilities": "1913667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6499018", "commonStockSharesOutstanding": "171510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6499018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15038536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18321276", "capitalExpenditures": "19171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12847764", "cashflowFromInvestment": "-19171", "stockBasedCompensation": "168850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25049, "gross_profit": -25049, "ebit": -8656664, "ebitda": -8631615, "pretax_income": -120254, "tax_provision": 1, "net_income": -120254, "net_income_to_common": -120254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11991701, "total_current_assets": 12147525, "total_assets": 12212609, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5564894, "total_equity": 6647715, "shares_outstanding": 14290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7286286, "capital_expenditure": 4, "free_cash_flow": -7286282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158647, "ticker_id": 7995, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8656664", "ebitda": "-8631615", "netIncome": "-120254", "grossProfit": "-25049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25049", "interestIncome": "None", "incomeBeforeTax": "-120254", "interestExpense": "None", "operatingIncome": "-8656664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4145902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25049", "sellingGeneralAndAdministrative": "4510762", "netIncomeFromContinuingOperations": "875063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "12212609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25467102", "totalLiabilities": "5564894", "otherCurrentAssets": "155824", "totalCurrentAssets": "12147525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65084", "currentAccountsPayable": "1359898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6647715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204996", "totalCurrentLiabilities": "5564894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11991701", "commonStockSharesOutstanding": "14290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11991701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7286286", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14025008", "cashflowFromInvestment": "None", "stockBasedCompensation": "155721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25049, "gross_profit": -25049, "research_and_development": 4145902, "selling_general_admin": 4510762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8656664, "depreciation_amortisation": 25049, "ebitda": -8631615, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -120254, "tax_provision": 1, "effective_tax_rate": null, "net_income": -120254, "net_income_continuing_ops": 875063, "net_income_to_common": -120254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11991701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12147525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65084, "total_assets": 12212609, "short_term_debt": null, "accounts_payable": 1359898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5564894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5564894, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25467102, "total_equity": 6647715, "shares_outstanding": 14290, "operating_cash_flow": -7286286, "stock_based_compensation": 155721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14025008, "free_cash_flow": -7286282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8656664", "ebitda": "-8631615", "netIncome": "-120254", "grossProfit": "-25049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25049", "interestIncome": "None", "incomeBeforeTax": "-120254", "interestExpense": "None", "operatingIncome": "-8656664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4145902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25049", "sellingGeneralAndAdministrative": "4510762", "netIncomeFromContinuingOperations": "875063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "12212609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25467102", "totalLiabilities": "5564894", "otherCurrentAssets": "155824", "totalCurrentAssets": "12147525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65084", "currentAccountsPayable": "1359898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6647715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204996", "totalCurrentLiabilities": "5564894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11991701", "commonStockSharesOutstanding": "14290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11991701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7286286", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14025008", "cashflowFromInvestment": "None", "stockBasedCompensation": "155721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40008, "gross_profit": -40008, "ebit": -10864511, "ebitda": -10839463, "pretax_income": -10829549, "tax_provision": -34962, "net_income": -10829549, "net_income_to_common": -10829549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5252979, "total_current_assets": 5413282, "total_assets": 5503415, "short_term_debt": 2911260, "long_term_debt": null, "total_debt": 2911260, "total_liabilities": 4450962, "total_equity": 1052453, "shares_outstanding": 17968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11219396, "capital_expenditure": 4, "free_cash_flow": -11219392, "dividends_paid": 7652325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158652, "ticker_id": 7995, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10864511", "ebitda": "-10839463", "netIncome": "-10829549", "grossProfit": "-40008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40008", "interestIncome": "None", "incomeBeforeTax": "-10829549", "interestExpense": "34962", "operatingIncome": "-10864511", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-34962", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10864511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5377400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25048", "sellingGeneralAndAdministrative": "5487111", "netIncomeFromContinuingOperations": "-10829549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "5503415", "longTermDebt": "None", "shortTermDebt": "2911260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25346848", "totalLiabilities": "4450962", "otherCurrentAssets": "73132", "totalCurrentAssets": "5413282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90133", "currentAccountsPayable": "554205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1052453", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3896757", "totalCurrentLiabilities": "4450962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554205", "cashAndShortTermInvestments": "5252979", "commonStockSharesOutstanding": "17968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5252979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10829549", "profitLoss": "None", "dividendPayout": "7652325", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11219396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15197646", "cashflowFromInvestment": "None", "stockBasedCompensation": "301116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7652325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7652325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40008, "gross_profit": -40008, "research_and_development": 5377400, "selling_general_admin": 5487111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10864511, "depreciation_amortisation": 25048, "ebitda": -10839463, "interest_expense": 34962, "interest_income": null, "other_non_operating": null, "pretax_income": -10829549, "tax_provision": -34962, "effective_tax_rate": null, "net_income": -10829549, "net_income_continuing_ops": -10829549, "net_income_to_common": -10829549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5252979, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5413282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90133, "total_assets": 5503415, "short_term_debt": 2911260, "accounts_payable": 554205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4450962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554205, "total_liabilities": 4450962, "total_debt": 2911260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25346848, "total_equity": 1052453, "shares_outstanding": 17968, "operating_cash_flow": -11219396, "stock_based_compensation": 301116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 7652325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15197646, "free_cash_flow": -11219392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10864511", "ebitda": "-10839463", "netIncome": "-10829549", "grossProfit": "-40008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40008", "interestIncome": "None", "incomeBeforeTax": "-10829549", "interestExpense": "34962", "operatingIncome": "-10864511", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-34962", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10864511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5377400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25048", "sellingGeneralAndAdministrative": "5487111", "netIncomeFromContinuingOperations": "-10829549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "5503415", "longTermDebt": "None", "shortTermDebt": "2911260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25346848", "totalLiabilities": "4450962", "otherCurrentAssets": "73132", "totalCurrentAssets": "5413282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90133", "currentAccountsPayable": "554205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1052453", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3896757", "totalCurrentLiabilities": "4450962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554205", "cashAndShortTermInvestments": "5252979", "commonStockSharesOutstanding": "17968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5252979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10829549", "profitLoss": "None", "dividendPayout": "7652325", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11219396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15197646", "cashflowFromInvestment": "None", "stockBasedCompensation": "301116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7652325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7652325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69166, "gross_profit": -69166, "ebit": -11950485, "ebitda": -11933703, "pretax_income": -11986837, "tax_provision": -219776, "net_income": -11986837, "net_income_to_common": -11986837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274729, "total_current_assets": 1912071, "total_assets": 2042212, "short_term_debt": 33504, "long_term_debt": null, "total_debt": 33504, "total_liabilities": 2141682, "total_equity": -99470, "shares_outstanding": 587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11090573, "capital_expenditure": 131963, "free_cash_flow": -10958610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158657, "ticker_id": 7995, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11950485", "ebitda": "-11933703", "netIncome": "-11986837", "grossProfit": "-69166", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69166", "interestIncome": "None", "incomeBeforeTax": "-11986837", "interestExpense": "41759", "operatingIncome": "-11950485", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-219776", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11950485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6914756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16782", "sellingGeneralAndAdministrative": "5035729", "netIncomeFromContinuingOperations": "-11986837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "2042212", "longTermDebt": "None", "shortTermDebt": "33504", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14517299", "totalLiabilities": "2141682", "otherCurrentAssets": "637342", "totalCurrentAssets": "1912071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130141", "currentAccountsPayable": "596261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130141", "shortLongTermDebtTotal": "16752", "totalShareholderEquity": "-99470", "capitalLeaseObligations": "16752", "otherCurrentLiabilities": "1511917", "totalCurrentLiabilities": "2141682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2911260", "cashAndShortTermInvestments": "1274729", "commonStockSharesOutstanding": "587.58", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11986837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11090573", "capitalExpenditures": "131963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004865", "cashflowFromInvestment": "-131963", "stockBasedCompensation": "470878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69166, "gross_profit": -69166, "research_and_development": 6914756, "selling_general_admin": 5035729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11950485, "depreciation_amortisation": 16782, "ebitda": -11933703, "interest_expense": 41759, "interest_income": null, "other_non_operating": null, "pretax_income": -11986837, "tax_provision": -219776, "effective_tax_rate": null, "net_income": -11986837, "net_income_continuing_ops": -11986837, "net_income_to_common": -11986837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274729, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1912071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130141, "total_assets": 2042212, "short_term_debt": 33504, "accounts_payable": 596261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2911260, "total_liabilities": 2141682, "total_debt": 33504, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14517299, "total_equity": -99470, "shares_outstanding": 587, "operating_cash_flow": -11090573, "stock_based_compensation": 470878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8004865, "free_cash_flow": -10958610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11950485", "ebitda": "-11933703", "netIncome": "-11986837", "grossProfit": "-69166", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69166", "interestIncome": "None", "incomeBeforeTax": "-11986837", "interestExpense": "41759", "operatingIncome": "-11950485", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-219776", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11950485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6914756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16782", "sellingGeneralAndAdministrative": "5035729", "netIncomeFromContinuingOperations": "-11986837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "2042212", "longTermDebt": "None", "shortTermDebt": "33504", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14517299", "totalLiabilities": "2141682", "otherCurrentAssets": "637342", "totalCurrentAssets": "1912071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130141", "currentAccountsPayable": "596261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130141", "shortLongTermDebtTotal": "16752", "totalShareholderEquity": "-99470", "capitalLeaseObligations": "16752", "otherCurrentLiabilities": "1511917", "totalCurrentLiabilities": "2141682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2911260", "cashAndShortTermInvestments": "1274729", "commonStockSharesOutstanding": "587.58", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11986837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11090573", "capitalExpenditures": "131963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004865", "cashflowFromInvestment": "-131963", "stockBasedCompensation": "470878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -145492, "ebitda": -145492, "pretax_income": -136408, "tax_provision": -3795.82, "net_income": -136408, "net_income_to_common": -136408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4492400, "total_current_assets": 4620400, "total_assets": 4620400, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1208776, "total_equity": 3411624, "shares_outstanding": 180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -215074, "capital_expenditure": 4, "free_cash_flow": -215070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158662, "ticker_id": 7995, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145492", "ebitda": "-145492", "netIncome": "-136408", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-136408", "interestExpense": "0", "operatingIncome": "-145492", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3795.82", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3795.82", "sellingGeneralAndAdministrative": "145492", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2293", "currentDebt": "None", "investments": "None", "totalAssets": "4620400", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2530462", "totalLiabilities": "1208776", "otherCurrentAssets": "128000", "totalCurrentAssets": "4620400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "525287", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73510915", "currentAccountsPayable": "865901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3411624", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2567749", "totalCurrentLiabilities": "3433650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2911259", "cashAndShortTermInvestments": "4492400", "commonStockSharesOutstanding": "180.51", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215074", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74264723", "cashflowFromInvestment": "-74037915", "stockBasedCompensation": "43848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2561.05, "selling_general_admin": 145492, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145492, "depreciation_amortisation": 3795.82, "ebitda": -145492, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -136408, "tax_provision": -3795.82, "effective_tax_rate": null, "net_income": -136408, "net_income_continuing_ops": null, "net_income_to_common": -136408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4492400, "short_term_investments": 525287, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4620400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73510915, "total_assets": 4620400, "short_term_debt": null, "accounts_payable": 865901, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2911259, "total_liabilities": 1208776, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2530462, "total_equity": 3411624, "shares_outstanding": 180, "operating_cash_flow": -215074, "stock_based_compensation": 43848, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74037915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74264723, "free_cash_flow": -215070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145492", "ebitda": "-145492", "netIncome": "-136408", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-136408", "interestExpense": "0", "operatingIncome": "-145492", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3795.82", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3795.82", "sellingGeneralAndAdministrative": "145492", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2293", "currentDebt": "None", "investments": "None", "totalAssets": "4620400", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2530462", "totalLiabilities": "1208776", "otherCurrentAssets": "128000", "totalCurrentAssets": "4620400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "525287", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73510915", "currentAccountsPayable": "865901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3411624", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2567749", "totalCurrentLiabilities": "3433650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2911259", "cashAndShortTermInvestments": "4492400", "commonStockSharesOutstanding": "180.51", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215074", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74264723", "cashflowFromInvestment": "-74037915", "stockBasedCompensation": "43848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 95812000, "cost_of_revenue": null, "gross_profit": 90905000, "ebit": -175500, "ebitda": -3638, "pretax_income": -3638, "tax_provision": -171860, "net_income": -3638, "net_income_to_common": -3638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147115000, "total_current_assets": 154783000, "total_assets": 22671, "short_term_debt": null, "long_term_debt": 174177000, "total_debt": 174177000, "total_liabilities": 26309, "total_equity": -3638, "shares_outstanding": 541, "goodwill_and_intangibles": 29732000 }, "cash_flow": { "operating_cash_flow": 41086000, "capital_expenditure": 526000, "free_cash_flow": 41612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158667, "ticker_id": 7995, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175500", "ebitda": "-3638", "netIncome": "-3638", "grossProfit": "90905000", "depreciation": "None", "totalRevenue": "95812000", "costOfRevenue": "None", "interestIncome": "129341000", "incomeBeforeTax": "-3638", "interestExpense": "0", "operatingIncome": "-3638", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "USD", "netInterestIncome": "92868000", "nonInterestIncome": "None", "operatingExpenses": "3638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "36336000", "netIncomeFromContinuingOperations": "31698000" }, "balance": { "goodwill": "26815000", "inventory": "None", "commonStock": "60056000", "currentDebt": "None", "investments": "None", "totalAssets": "22671", "longTermDebt": "174177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2917000", "reportedCurrency": "USD", "retainedEarnings": "-3638", "totalLiabilities": "26309", "otherCurrentAssets": "7668000", "totalCurrentAssets": "154783000", "currentLongTermDebt": "None", "longTermInvestments": "194090000", "shortTermInvestments": "185655000", "currentNetReceivables": "7668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22671", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21222000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26309", "totalCurrentLiabilities": "26309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "147115000", "commonStockSharesOutstanding": "541.53", "intangibleAssetsExcludingGoodwill": "2917000", "cashAndCashEquivalentsAtCarryingValue": "147115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41086000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338189000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95812000, "cost_of_revenue": null, "gross_profit": 90905000, "research_and_development": null, "selling_general_admin": 36336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175500, "depreciation_amortisation": 171860, "ebitda": -3638, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3638, "tax_provision": -171860, "effective_tax_rate": null, "net_income": -3638, "net_income_continuing_ops": 31698000, "net_income_to_common": -3638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147115000, "short_term_investments": 185655000, "net_receivables": 7668000, "inventory": null, "other_current_assets": null, "total_current_assets": 154783000, "net_ppe": null, "goodwill": 26815000, "intangible_assets": 2917000, "goodwill_and_intangibles": 29732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22671, "total_assets": 22671, "short_term_debt": null, "accounts_payable": 1605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26309, "long_term_debt": 174177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 26309, "total_debt": 174177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3638, "total_equity": -3638, "shares_outstanding": 541, "operating_cash_flow": 41086000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338189000, "free_cash_flow": 41612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175500", "ebitda": "-3638", "netIncome": "-3638", "grossProfit": "90905000", "depreciation": "None", "totalRevenue": "95812000", "costOfRevenue": "None", "interestIncome": "129341000", "incomeBeforeTax": "-3638", "interestExpense": "0", "operatingIncome": "-3638", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "USD", "netInterestIncome": "92868000", "nonInterestIncome": "None", "operatingExpenses": "3638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "36336000", "netIncomeFromContinuingOperations": "31698000" }, "balance": { "goodwill": "26815000", "inventory": "None", "commonStock": "60056000", "currentDebt": "None", "investments": "None", "totalAssets": "22671", "longTermDebt": "174177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2917000", "reportedCurrency": "USD", "retainedEarnings": "-3638", "totalLiabilities": "26309", "otherCurrentAssets": "7668000", "totalCurrentAssets": "154783000", "currentLongTermDebt": "None", "longTermInvestments": "194090000", "shortTermInvestments": "185655000", "currentNetReceivables": "7668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22671", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21222000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26309", "totalCurrentLiabilities": "26309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "147115000", "commonStockSharesOutstanding": "541.53", "intangibleAssetsExcludingGoodwill": "2917000", "cashAndCashEquivalentsAtCarryingValue": "147115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41086000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338189000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 85113000, "cost_of_revenue": 0, "gross_profit": 80983000, "ebit": 0, "ebitda": null, "pretax_income": 37052000, "tax_provision": 9425000, "net_income": 27627000, "net_income_to_common": 27627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136442000, "total_current_assets": 143296000, "total_assets": 2455211000, "short_term_debt": 30473000, "long_term_debt": 94171000, "total_debt": 124644000, "total_liabilities": 2190320000, "total_equity": 264891000, "shares_outstanding": null, "goodwill_and_intangibles": 30442000 }, "cash_flow": { "operating_cash_flow": 32579000, "capital_expenditure": 861000, "free_cash_flow": 33440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158672, "ticker_id": 7995, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "None", "netIncome": "27627000", "grossProfit": "80983000", "depreciation": "None", "totalRevenue": "85113000", "costOfRevenue": "0", "interestIncome": "106973000", "incomeBeforeTax": "37052000", "interestExpense": "0", "operatingIncome": "38894000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9425000", "reportedCurrency": "USD", "netInterestIncome": "82842000", "nonInterestIncome": "None", "operatingExpenses": "42089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33982000", "netIncomeFromContinuingOperations": "27627000" }, "balance": { "goodwill": "26815000", "inventory": "None", "commonStock": "59087000", "currentDebt": "None", "investments": "None", "totalAssets": "2455211000", "longTermDebt": "94171000", "shortTermDebt": "30473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3627000", "reportedCurrency": "USD", "retainedEarnings": "62878000", "totalLiabilities": "2190320000", "otherCurrentAssets": "6854000", "totalCurrentAssets": "143296000", "currentLongTermDebt": "30473000", "longTermInvestments": "192256000", "shortTermInvestments": "187558000", "currentNetReceivables": "6854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2120760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "136442000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3627000", "cashAndCashEquivalentsAtCarryingValue": "136442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32579000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327973000", "cashflowFromInvestment": "-294852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85113000, "cost_of_revenue": 0, "gross_profit": 80983000, "research_and_development": null, "selling_general_admin": 33982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 37052000, "tax_provision": 9425000, "effective_tax_rate": null, "net_income": 27627000, "net_income_continuing_ops": 27627000, "net_income_to_common": 27627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136442000, "short_term_investments": 187558000, "net_receivables": 6854000, "inventory": null, "other_current_assets": null, "total_current_assets": 143296000, "net_ppe": null, "goodwill": 26815000, "intangible_assets": 3627000, "goodwill_and_intangibles": 30442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2455211000, "short_term_debt": 30473000, "accounts_payable": 1320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2120760000, "long_term_debt": 94171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2190320000, "total_debt": 124644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62878000, "total_equity": 264891000, "shares_outstanding": null, "operating_cash_flow": 32579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327973000, "free_cash_flow": 33440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "None", "netIncome": "27627000", "grossProfit": "80983000", "depreciation": "None", "totalRevenue": "85113000", "costOfRevenue": "0", "interestIncome": "106973000", "incomeBeforeTax": "37052000", "interestExpense": "0", "operatingIncome": "38894000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9425000", "reportedCurrency": "USD", "netInterestIncome": "82842000", "nonInterestIncome": "None", "operatingExpenses": "42089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33982000", "netIncomeFromContinuingOperations": "27627000" }, "balance": { "goodwill": "26815000", "inventory": "None", "commonStock": "59087000", "currentDebt": "None", "investments": "None", "totalAssets": "2455211000", "longTermDebt": "94171000", "shortTermDebt": "30473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3627000", "reportedCurrency": "USD", "retainedEarnings": "62878000", "totalLiabilities": "2190320000", "otherCurrentAssets": "6854000", "totalCurrentAssets": "143296000", "currentLongTermDebt": "30473000", "longTermInvestments": "192256000", "shortTermInvestments": "187558000", "currentNetReceivables": "6854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2120760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "136442000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3627000", "cashAndCashEquivalentsAtCarryingValue": "136442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32579000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327973000", "cashflowFromInvestment": "-294852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7203, "gross_profit": -7203, "ebit": -3092500, "ebitda": -3085297, "pretax_income": -3009051, "tax_provision": null, "net_income": -3009051, "net_income_to_common": -3009051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14113415, "total_current_assets": 14206035, "total_assets": 15044282, "short_term_debt": 120861, "long_term_debt": null, "total_debt": 120861, "total_liabilities": 2055329, "total_equity": 12988953, "shares_outstanding": 3207720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3214851, "capital_expenditure": 71879, "free_cash_flow": -3142972, "dividends_paid": 5681616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158635, "ticker_id": 7995, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3092500", "ebitda": "-3085297", "netIncome": "-3009051", "grossProfit": "-7203", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7203", "interestIncome": "None", "incomeBeforeTax": "-3009051", "interestExpense": "None", "operatingIncome": "-3092500", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3085297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203", "sellingGeneralAndAdministrative": "1715639", "netIncomeFromContinuingOperations": "-3009051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3908", "currentDebt": "None", "investments": "None", "totalAssets": "15044282", "longTermDebt": "None", "shortTermDebt": "120861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52428338", "totalLiabilities": "2055329", "otherCurrentAssets": "92620", "totalCurrentAssets": "14206035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838247", "currentAccountsPayable": "828203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759044", "totalShareholderEquity": "12988953", "capitalLeaseObligations": "759044", "otherCurrentLiabilities": "468082", "totalCurrentLiabilities": "1417146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638183", "cashAndShortTermInvestments": "14113415", "commonStockSharesOutstanding": "3207720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14113415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009051", "profitLoss": "None", "dividendPayout": "5681616", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3214851", "capitalExpenditures": "71879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6699814", "cashflowFromInvestment": "-71879", "stockBasedCompensation": "470997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5681616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7203, "gross_profit": -7203, "research_and_development": 1376861, "selling_general_admin": 1715639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3092500, "depreciation_amortisation": 7203, "ebitda": -3085297, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3009051, "tax_provision": null, "effective_tax_rate": null, "net_income": -3009051, "net_income_continuing_ops": -3009051, "net_income_to_common": -3009051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14113415, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14206035, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838247, "total_assets": 15044282, "short_term_debt": 120861, "accounts_payable": 828203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1417146, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638183, "total_liabilities": 2055329, "total_debt": 120861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52428338, "total_equity": 12988953, "shares_outstanding": 3207720, "operating_cash_flow": -3214851, "stock_based_compensation": 470997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71879, "dividends_paid": 5681616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6699814, "free_cash_flow": -3142972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3092500", "ebitda": "-3085297", "netIncome": "-3009051", "grossProfit": "-7203", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7203", "interestIncome": "None", "incomeBeforeTax": "-3009051", "interestExpense": "None", "operatingIncome": "-3092500", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3085297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203", "sellingGeneralAndAdministrative": "1715639", "netIncomeFromContinuingOperations": "-3009051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3908", "currentDebt": "None", "investments": "None", "totalAssets": "15044282", "longTermDebt": "None", "shortTermDebt": "120861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52428338", "totalLiabilities": "2055329", "otherCurrentAssets": "92620", "totalCurrentAssets": "14206035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838247", "currentAccountsPayable": "828203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759044", "totalShareholderEquity": "12988953", "capitalLeaseObligations": "759044", "otherCurrentLiabilities": "468082", "totalCurrentLiabilities": "1417146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638183", "cashAndShortTermInvestments": "14113415", "commonStockSharesOutstanding": "3207720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14113415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009051", "profitLoss": "None", "dividendPayout": "5681616", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3214851", "capitalExpenditures": "71879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6699814", "cashflowFromInvestment": "-71879", "stockBasedCompensation": "470997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5681616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5852, "gross_profit": -5852, "ebit": -2571588, "ebitda": -2565736, "pretax_income": -2511006, "tax_provision": -85, "net_income": -2511006, "net_income_to_common": -2511006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10700331, "total_current_assets": 10811628, "total_assets": 11582924, "short_term_debt": 23013, "long_term_debt": null, "total_debt": 23013, "total_liabilities": 2721929, "total_equity": 8860995, "shares_outstanding": 620800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1966992, "capital_expenditure": 0, "free_cash_flow": -1966992, "dividends_paid": 5945576472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158636, "ticker_id": 7995, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2571588", "ebitda": "-2565736", "netIncome": "-2511006", "grossProfit": "-5852", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5852", "interestIncome": "None", "incomeBeforeTax": "-2511006", "interestExpense": "None", "operatingIncome": "-2571588", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5852", "sellingGeneralAndAdministrative": "1607398", "netIncomeFromContinuingOperations": "-2511006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1584", "currentDebt": "None", "investments": "None", "totalAssets": "11582924", "longTermDebt": "None", "shortTermDebt": "23013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49419287", "totalLiabilities": "2721929", "otherCurrentAssets": "111297", "totalCurrentAssets": "10811628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771296", "currentAccountsPayable": "577501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746784", "totalShareholderEquity": "8860995", "capitalLeaseObligations": "746784", "otherCurrentLiabilities": "1397644", "totalCurrentLiabilities": "1998158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723771", "cashAndShortTermInvestments": "10700331", "commonStockSharesOutstanding": "620800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10700331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2511006", "profitLoss": "None", "dividendPayout": "5945576472", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1966992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41166", "cashflowFromInvestment": "None", "stockBasedCompensation": "370166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5945576472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5852, "gross_profit": -5852, "research_and_development": 964190, "selling_general_admin": 1607398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571588, "depreciation_amortisation": 5852, "ebitda": -2565736, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2511006, "tax_provision": -85, "effective_tax_rate": null, "net_income": -2511006, "net_income_continuing_ops": -2511006, "net_income_to_common": -2511006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10700331, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10811628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771296, "total_assets": 11582924, "short_term_debt": 23013, "accounts_payable": 577501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723771, "total_liabilities": 2721929, "total_debt": 23013, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49419287, "total_equity": 8860995, "shares_outstanding": 620800, "operating_cash_flow": -1966992, "stock_based_compensation": 370166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5945576472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41166, "free_cash_flow": -1966992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2571588", "ebitda": "-2565736", "netIncome": "-2511006", "grossProfit": "-5852", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5852", "interestIncome": "None", "incomeBeforeTax": "-2511006", "interestExpense": "None", "operatingIncome": "-2571588", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5852", "sellingGeneralAndAdministrative": "1607398", "netIncomeFromContinuingOperations": "-2511006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1584", "currentDebt": "None", "investments": "None", "totalAssets": "11582924", "longTermDebt": "None", "shortTermDebt": "23013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49419287", "totalLiabilities": "2721929", "otherCurrentAssets": "111297", "totalCurrentAssets": "10811628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771296", "currentAccountsPayable": "577501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746784", "totalShareholderEquity": "8860995", "capitalLeaseObligations": "746784", "otherCurrentLiabilities": "1397644", "totalCurrentLiabilities": "1998158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723771", "cashAndShortTermInvestments": "10700331", "commonStockSharesOutstanding": "620800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10700331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2511006", "profitLoss": "None", "dividendPayout": "5945576472", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1966992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41166", "cashflowFromInvestment": "None", "stockBasedCompensation": "370166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5945576472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6765, "gross_profit": -6765, "ebit": -1943011, "ebitda": -1936246, "pretax_income": -1907176, "tax_provision": null, "net_income": -1907176, "net_income_to_common": -1907176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12708489, "total_current_assets": 12832423, "total_assets": 12856342, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1854507, "total_equity": 11001835, "shares_outstanding": 2644733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588901, "capital_expenditure": 0, "free_cash_flow": -1588901, "dividends_paid": 2769742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158638, "ticker_id": 7995, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1943011", "ebitda": "-1936246", "netIncome": "-1907176", "grossProfit": "-6765", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6765", "interestIncome": "None", "incomeBeforeTax": "-1907176", "interestExpense": "None", "operatingIncome": "-1943011", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1943011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "922857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6765", "sellingGeneralAndAdministrative": "1020154", "netIncomeFromContinuingOperations": "-1907176" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3586", "currentDebt": "None", "investments": "None", "totalAssets": "12856342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46908281", "totalLiabilities": "1854507", "otherCurrentAssets": "123934", "totalCurrentAssets": "12832423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23919", "currentAccountsPayable": "1034951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11001835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819556", "totalCurrentLiabilities": "1854507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12708489", "commonStockSharesOutstanding": "2644733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12708489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1907176", "profitLoss": "None", "dividendPayout": "2769742", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1588901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9123519", "cashflowFromInvestment": "281967", "stockBasedCompensation": "874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6765, "gross_profit": -6765, "research_and_development": 922857, "selling_general_admin": 1020154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1943011, "depreciation_amortisation": 6765, "ebitda": -1936246, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1907176, "tax_provision": null, "effective_tax_rate": null, "net_income": -1907176, "net_income_continuing_ops": -1907176, "net_income_to_common": -1907176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12708489, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12832423, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23919, "total_assets": 12856342, "short_term_debt": null, "accounts_payable": 1034951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1854507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1854507, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46908281, "total_equity": 11001835, "shares_outstanding": 2644733, "operating_cash_flow": -1588901, "stock_based_compensation": 874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 281967, "dividends_paid": 2769742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9123519, "free_cash_flow": -1588901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1943011", "ebitda": "-1936246", "netIncome": "-1907176", "grossProfit": "-6765", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6765", "interestIncome": "None", "incomeBeforeTax": "-1907176", "interestExpense": "None", "operatingIncome": "-1943011", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1943011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "922857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6765", "sellingGeneralAndAdministrative": "1020154", "netIncomeFromContinuingOperations": "-1907176" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3586", "currentDebt": "None", "investments": "None", "totalAssets": "12856342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46908281", "totalLiabilities": "1854507", "otherCurrentAssets": "123934", "totalCurrentAssets": "12832423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23919", "currentAccountsPayable": "1034951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11001835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819556", "totalCurrentLiabilities": "1854507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12708489", "commonStockSharesOutstanding": "2644733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12708489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1907176", "profitLoss": "None", "dividendPayout": "2769742", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1588901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9123519", "cashflowFromInvestment": "281967", "stockBasedCompensation": "874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "ebit": -2461229, "ebitda": -2454009, "pretax_income": -2444382, "tax_provision": null, "net_income": -2444382, "net_income_to_common": -2444382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173871, "total_current_assets": 5359920, "total_assets": 5395090, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1569306, "total_equity": 3825784, "shares_outstanding": 802670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1919281, "capital_expenditure": 0, "free_cash_flow": -1919281, "dividends_paid": 3181786, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158639, "ticker_id": 7995, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2461229", "ebitda": "-2454009", "netIncome": "-2444382", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-2444382", "interestExpense": "None", "operatingIncome": "-2461229", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "1143249", "netIncomeFromContinuingOperations": "-2444382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1535", "currentDebt": "None", "investments": "None", "totalAssets": "5395090", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45001105", "totalLiabilities": "1569306", "otherCurrentAssets": "186049", "totalCurrentAssets": "5359920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35170", "currentAccountsPayable": "828894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740412", "totalCurrentLiabilities": "1569306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5173871", "commonStockSharesOutstanding": "802670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5173871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2444382", "profitLoss": "None", "dividendPayout": "3181786", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1919281", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3388541", "cashflowFromInvestment": "-281967", "stockBasedCompensation": "873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181786", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "research_and_development": 1317980, "selling_general_admin": 1143249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2461229, "depreciation_amortisation": 7220, "ebitda": -2454009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2444382, "tax_provision": null, "effective_tax_rate": null, "net_income": -2444382, "net_income_continuing_ops": -2444382, "net_income_to_common": -2444382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173871, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5359920, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35170, "total_assets": 5395090, "short_term_debt": null, "accounts_payable": 828894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1569306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1569306, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45001105, "total_equity": 3825784, "shares_outstanding": 802670, "operating_cash_flow": -1919281, "stock_based_compensation": 873, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281967, "dividends_paid": 3181786, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3388541, "free_cash_flow": -1919281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2461229", "ebitda": "-2454009", "netIncome": "-2444382", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-2444382", "interestExpense": "None", "operatingIncome": "-2461229", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "1143249", "netIncomeFromContinuingOperations": "-2444382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1535", "currentDebt": "None", "investments": "None", "totalAssets": "5395090", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45001105", "totalLiabilities": "1569306", "otherCurrentAssets": "186049", "totalCurrentAssets": "5359920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35170", "currentAccountsPayable": "828894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740412", "totalCurrentLiabilities": "1569306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5173871", "commonStockSharesOutstanding": "802670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5173871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2444382", "profitLoss": "None", "dividendPayout": "3181786", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1919281", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3388541", "cashflowFromInvestment": "-281967", "stockBasedCompensation": "873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181786", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7221, "gross_profit": -7221, "ebit": -2094987, "ebitda": -2087766, "pretax_income": -2051085, "tax_provision": null, "net_income": -2051085, "net_income_to_common": -2051085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3704611, "total_current_assets": 3927881, "total_assets": 3970271, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1089519, "total_equity": 2880752, "shares_outstanding": 971313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2794407, "capital_expenditure": 0, "free_cash_flow": -2794407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158640, "ticker_id": 7995, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2094987", "ebitda": "-2087766", "netIncome": "-2051085", "grossProfit": "-7221", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7221", "interestIncome": "None", "incomeBeforeTax": "-2051085", "interestExpense": "None", "operatingIncome": "-2094987", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2094987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221", "sellingGeneralAndAdministrative": "1236157", "netIncomeFromContinuingOperations": "-2051085" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "3970271", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42556723", "totalLiabilities": "1089519", "otherCurrentAssets": "223270", "totalCurrentAssets": "3927881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42390", "currentAccountsPayable": "625058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2880752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464461", "totalCurrentLiabilities": "1089519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3704611", "commonStockSharesOutstanding": "971313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3704611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2794407", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "223455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7221, "gross_profit": -7221, "research_and_development": 858830, "selling_general_admin": 1236157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2094987, "depreciation_amortisation": 7221, "ebitda": -2087766, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2051085, "tax_provision": null, "effective_tax_rate": null, "net_income": -2051085, "net_income_continuing_ops": -2051085, "net_income_to_common": -2051085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3704611, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3927881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42390, "total_assets": 3970271, "short_term_debt": null, "accounts_payable": 625058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1089519, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42556723, "total_equity": 2880752, "shares_outstanding": 971313, "operating_cash_flow": -2794407, "stock_based_compensation": 223455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2794407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2094987", "ebitda": "-2087766", "netIncome": "-2051085", "grossProfit": "-7221", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7221", "interestIncome": "None", "incomeBeforeTax": "-2051085", "interestExpense": "None", "operatingIncome": "-2094987", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2094987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221", "sellingGeneralAndAdministrative": "1236157", "netIncomeFromContinuingOperations": "-2051085" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "3970271", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42556723", "totalLiabilities": "1089519", "otherCurrentAssets": "223270", "totalCurrentAssets": "3927881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42390", "currentAccountsPayable": "625058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2880752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464461", "totalCurrentLiabilities": "1089519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3704611", "commonStockSharesOutstanding": "971313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3704611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2794407", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "223455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 26964, "cost_of_revenue": 13482, "gross_profit": 13482, "ebit": -1753888, "ebitda": -1746667, "pretax_income": -1725719, "tax_provision": 2, "net_income": -1725719, "net_income_to_common": -1725719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6499018, "total_current_assets": 6565717, "total_assets": 6622049, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1913667, "total_equity": 4708382, "shares_outstanding": 346504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3747641, "capital_expenditure": 17691, "free_cash_flow": -3729950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158641, "ticker_id": 7995, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1753888", "ebitda": "-1746667", "netIncome": "-1725719", "grossProfit": "13482", "depreciation": "None", "totalRevenue": "26964", "costOfRevenue": "13482", "interestIncome": "None", "incomeBeforeTax": "-1725719", "interestExpense": "None", "operatingIncome": "-1753888", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1753888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221", "sellingGeneralAndAdministrative": "1148384", "netIncomeFromContinuingOperations": "-1725719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522", "currentDebt": "None", "investments": "None", "totalAssets": "6622049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40505638", "totalLiabilities": "1913667", "otherCurrentAssets": "66699", "totalCurrentAssets": "6565717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492518982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56332", "currentAccountsPayable": "783621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4708382", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1130046", "totalCurrentLiabilities": "1913667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6499018", "commonStockSharesOutstanding": "346504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6499018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1725719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3747641", "capitalExpenditures": "17691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687918", "cashflowFromInvestment": "17689", "stockBasedCompensation": "72566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26964, "cost_of_revenue": 13482, "gross_profit": 13482, "research_and_development": 605504, "selling_general_admin": 1148384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1753888, "depreciation_amortisation": 7221, "ebitda": -1746667, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1725719, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1725719, "net_income_continuing_ops": -1725719, "net_income_to_common": -1725719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6499018, "short_term_investments": 6492518982, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6565717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56332, "total_assets": 6622049, "short_term_debt": null, "accounts_payable": 783621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1913667, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40505638, "total_equity": 4708382, "shares_outstanding": 346504, "operating_cash_flow": -3747641, "stock_based_compensation": 72566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17691, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3687918, "free_cash_flow": -3729950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1753888", "ebitda": "-1746667", "netIncome": "-1725719", "grossProfit": "13482", "depreciation": "None", "totalRevenue": "26964", "costOfRevenue": "13482", "interestIncome": "None", "incomeBeforeTax": "-1725719", "interestExpense": "None", "operatingIncome": "-1753888", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1753888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221", "sellingGeneralAndAdministrative": "1148384", "netIncomeFromContinuingOperations": "-1725719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522", "currentDebt": "None", "investments": "None", "totalAssets": "6622049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40505638", "totalLiabilities": "1913667", "otherCurrentAssets": "66699", "totalCurrentAssets": "6565717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492518982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56332", "currentAccountsPayable": "783621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4708382", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1130046", "totalCurrentLiabilities": "1913667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6499018", "commonStockSharesOutstanding": "346504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6499018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1725719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3747641", "capitalExpenditures": "17691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687918", "cashflowFromInvestment": "17689", "stockBasedCompensation": "72566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "ebit": -1796686, "ebitda": -1789466, "pretax_income": -2241565, "tax_provision": null, "net_income": -2241565, "net_income_to_common": -2241565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6541052, "total_current_assets": 6658898, "total_assets": 6740140, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4066523, "total_equity": 2673617, "shares_outstanding": 167496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9256984, "capital_expenditure": 17686, "free_cash_flow": -9239298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158643, "ticker_id": 7995, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1796686", "ebitda": "-1789466", "netIncome": "-2241565", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-2241565", "interestExpense": "None", "operatingIncome": "-1796686", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1796686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "830981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "965705", "netIncomeFromContinuingOperations": "-2241565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4292", "currentDebt": "None", "investments": "None", "totalAssets": "6740140", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38779919", "totalLiabilities": "4066523", "otherCurrentAssets": "117846", "totalCurrentAssets": "6658898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81242", "currentAccountsPayable": "3127348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2673617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939175", "totalCurrentLiabilities": "4066523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6541052", "commonStockSharesOutstanding": "167496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6541052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2241565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9256984", "capitalExpenditures": "17686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742666", "cashflowFromInvestment": "-17688", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "research_and_development": 830981, "selling_general_admin": 965705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1796686, "depreciation_amortisation": 7220, "ebitda": -1789466, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2241565, "tax_provision": null, "effective_tax_rate": null, "net_income": -2241565, "net_income_continuing_ops": -2241565, "net_income_to_common": -2241565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6541052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6658898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81242, "total_assets": 6740140, "short_term_debt": null, "accounts_payable": 3127348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4066523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4066523, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38779919, "total_equity": 2673617, "shares_outstanding": 167496, "operating_cash_flow": -9256984, "stock_based_compensation": 32095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3742666, "free_cash_flow": -9239298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1796686", "ebitda": "-1789466", "netIncome": "-2241565", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-2241565", "interestExpense": "None", "operatingIncome": "-1796686", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1796686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "830981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "965705", "netIncomeFromContinuingOperations": "-2241565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4292", "currentDebt": "None", "investments": "None", "totalAssets": "6740140", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38779919", "totalLiabilities": "4066523", "otherCurrentAssets": "117846", "totalCurrentAssets": "6658898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81242", "currentAccountsPayable": "3127348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2673617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939175", "totalCurrentLiabilities": "4066523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6541052", "commonStockSharesOutstanding": "167496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6541052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2241565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9256984", "capitalExpenditures": "17686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742666", "cashflowFromInvestment": "-17688", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "ebit": -2522397, "ebitda": -2515177, "pretax_income": -8389819, "tax_provision": null, "net_income": -8389819, "net_income_to_common": -8389819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12073058, "total_current_assets": 12198801, "total_assets": 12269575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11129154, "total_equity": 1140421, "shares_outstanding": 102202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2478682, "capital_expenditure": 19172, "free_cash_flow": -2459510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158644, "ticker_id": 7995, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2522397", "ebitda": "-2515177", "netIncome": "-8389819", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-8389819", "interestExpense": "None", "operatingIncome": "-2522397", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2522397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "1127468", "netIncomeFromContinuingOperations": "-8389819" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1643", "currentDebt": "None", "investments": "None", "totalAssets": "12269575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36538354", "totalLiabilities": "11129154", "otherCurrentAssets": "125743", "totalCurrentAssets": "12198801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70774", "currentAccountsPayable": "1281323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1140421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9847831", "totalCurrentLiabilities": "11129154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12073058", "commonStockSharesOutstanding": "102202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12073058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8389819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2478682", "capitalExpenditures": "19172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5417180", "cashflowFromInvestment": "None", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7220, "gross_profit": -7220, "research_and_development": 1394929, "selling_general_admin": 1127468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2522397, "depreciation_amortisation": 7220, "ebitda": -2515177, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8389819, "tax_provision": null, "effective_tax_rate": null, "net_income": -8389819, "net_income_continuing_ops": -8389819, "net_income_to_common": -8389819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12073058, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12198801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70774, "total_assets": 12269575, "short_term_debt": null, "accounts_payable": 1281323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11129154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11129154, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36538354, "total_equity": 1140421, "shares_outstanding": 102202, "operating_cash_flow": -2478682, "stock_based_compensation": 32095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19172, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5417180, "free_cash_flow": -2459510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2522397", "ebitda": "-2515177", "netIncome": "-8389819", "grossProfit": "-7220", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7220", "interestIncome": "None", "incomeBeforeTax": "-8389819", "interestExpense": "None", "operatingIncome": "-2522397", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2522397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220", "sellingGeneralAndAdministrative": "1127468", "netIncomeFromContinuingOperations": "-8389819" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1643", "currentDebt": "None", "investments": "None", "totalAssets": "12269575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36538354", "totalLiabilities": "11129154", "otherCurrentAssets": "125743", "totalCurrentAssets": "12198801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70774", "currentAccountsPayable": "1281323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1140421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9847831", "totalCurrentLiabilities": "11129154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12073058", "commonStockSharesOutstanding": "102202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12073058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8389819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2478682", "capitalExpenditures": "19172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5417180", "cashflowFromInvestment": "None", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "ebit": -1902138, "ebitda": -1895876, "pretax_income": -2681433, "tax_provision": -2, "net_income": -2681433, "net_income_to_common": -2681433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14551740, "total_current_assets": 14623616, "total_assets": 14701610, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5228465, "total_equity": 9473145, "shares_outstanding": 68114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2837969, "capital_expenditure": 19172, "free_cash_flow": -2818797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158645, "ticker_id": 7995, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1902138", "ebitda": "-1895876", "netIncome": "-2681433", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-2681433", "interestExpense": "None", "operatingIncome": "-1902138", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1902138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1184556", "netIncomeFromContinuingOperations": "-2681433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1633", "currentDebt": "None", "investments": "None", "totalAssets": "14701610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28148535", "totalLiabilities": "5228465", "otherCurrentAssets": "71876", "totalCurrentAssets": "14623616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994", "currentAccountsPayable": "1681665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9473145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3546800", "totalCurrentLiabilities": "5228465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14551740", "commonStockSharesOutstanding": "68114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14551740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2837969", "capitalExpenditures": "19172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5417180", "cashflowFromInvestment": "-19172", "stockBasedCompensation": "32094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "research_and_development": 717582, "selling_general_admin": 1184556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1902138, "depreciation_amortisation": 6262, "ebitda": -1895876, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2681433, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2681433, "net_income_continuing_ops": -2681433, "net_income_to_common": -2681433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14551740, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14623616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77994, "total_assets": 14701610, "short_term_debt": null, "accounts_payable": 1681665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5228465, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5228465, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28148535, "total_equity": 9473145, "shares_outstanding": 68114, "operating_cash_flow": -2837969, "stock_based_compensation": 32094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5417180, "free_cash_flow": -2818797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1902138", "ebitda": "-1895876", "netIncome": "-2681433", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-2681433", "interestExpense": "None", "operatingIncome": "-1902138", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1902138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1184556", "netIncomeFromContinuingOperations": "-2681433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1633", "currentDebt": "None", "investments": "None", "totalAssets": "14701610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28148535", "totalLiabilities": "5228465", "otherCurrentAssets": "71876", "totalCurrentAssets": "14623616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77994", "currentAccountsPayable": "1681665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9473145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3546800", "totalCurrentLiabilities": "5228465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14551740", "commonStockSharesOutstanding": "68114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14551740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2837969", "capitalExpenditures": "19172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5417180", "cashflowFromInvestment": "-19172", "stockBasedCompensation": "32094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 37574, "cost_of_revenue": 18787, "gross_profit": 18787, "ebit": -2325890, "ebitda": -2319628, "pretax_income": -2202903, "tax_provision": 8294842, "net_income": -2202903, "net_income_to_common": -2202903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11991701, "total_current_assets": 12147525, "total_assets": 12212609, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5564894, "total_equity": 6647715, "shares_outstanding": 16533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2002836, "capital_expenditure": 0, "free_cash_flow": -2002836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158646, "ticker_id": 7995, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2325890", "ebitda": "-2319628", "netIncome": "-2202903", "grossProfit": "18787", "depreciation": "None", "totalRevenue": "37574", "costOfRevenue": "18787", "interestIncome": "None", "incomeBeforeTax": "-2202903", "interestExpense": "7779042", "operatingIncome": "-2325890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8294842", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2325890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1265906", "netIncomeFromContinuingOperations": "-2202903" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "12212609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25467102", "totalLiabilities": "5564894", "otherCurrentAssets": "155824", "totalCurrentAssets": "12147525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65084", "currentAccountsPayable": "1359898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6647715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204996", "totalCurrentLiabilities": "5564894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11991701", "commonStockSharesOutstanding": "16533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11991701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2002836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37574, "cost_of_revenue": 18787, "gross_profit": 18787, "research_and_development": 1059984, "selling_general_admin": 1265906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2325890, "depreciation_amortisation": 6262, "ebitda": -2319628, "interest_expense": 7779042, "interest_income": null, "other_non_operating": null, "pretax_income": -2202903, "tax_provision": 8294842, "effective_tax_rate": null, "net_income": -2202903, "net_income_continuing_ops": -2202903, "net_income_to_common": -2202903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11991701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12147525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65084, "total_assets": 12212609, "short_term_debt": null, "accounts_payable": 1359898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5564894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5564894, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25467102, "total_equity": 6647715, "shares_outstanding": 16533, "operating_cash_flow": -2002836, "stock_based_compensation": 32095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2002836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2325890", "ebitda": "-2319628", "netIncome": "-2202903", "grossProfit": "18787", "depreciation": "None", "totalRevenue": "37574", "costOfRevenue": "18787", "interestIncome": "None", "incomeBeforeTax": "-2202903", "interestExpense": "7779042", "operatingIncome": "-2325890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8294842", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2325890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1265906", "netIncomeFromContinuingOperations": "-2202903" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "12212609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25467102", "totalLiabilities": "5564894", "otherCurrentAssets": "155824", "totalCurrentAssets": "12147525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65084", "currentAccountsPayable": "1359898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6647715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204996", "totalCurrentLiabilities": "5564894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11991701", "commonStockSharesOutstanding": "16533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11991701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2002836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "ebit": -2777897, "ebitda": -2771635, "pretax_income": -2628376, "tax_provision": -92561, "net_income": -2628376, "net_income_to_common": -2628376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13994537, "total_current_assets": 14147174, "total_assets": 14218520, "short_term_debt": 2911260, "long_term_debt": null, "total_debt": 2911260, "total_liabilities": 5399997, "total_equity": 8818523, "shares_outstanding": 209910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1716681, "capital_expenditure": 0, "free_cash_flow": -1716681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158648, "ticker_id": 7995, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2777897", "ebitda": "-2771635", "netIncome": "-2628376", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-2628376", "interestExpense": "None", "operatingIncome": "-2777897", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-92561", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2777897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1126530", "netIncomeFromContinuingOperations": "-2628376" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "14218520", "longTermDebt": "None", "shortTermDebt": "2911260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23264199", "totalLiabilities": "5399997", "otherCurrentAssets": "81387", "totalCurrentAssets": "14147174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71346", "currentAccountsPayable": "1257224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8818523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4142773", "totalCurrentLiabilities": "5399997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13994537", "commonStockSharesOutstanding": "209910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13994537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1716681", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "research_and_development": 1651367, "selling_general_admin": 1126530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2777897, "depreciation_amortisation": 6262, "ebitda": -2771635, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2628376, "tax_provision": -92561, "effective_tax_rate": null, "net_income": -2628376, "net_income_continuing_ops": -2628376, "net_income_to_common": -2628376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13994537, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14147174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71346, "total_assets": 14218520, "short_term_debt": 2911260, "accounts_payable": 1257224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5399997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5399997, "total_debt": 2911260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23264199, "total_equity": 8818523, "shares_outstanding": 209910, "operating_cash_flow": -1716681, "stock_based_compensation": 32096, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1716681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2777897", "ebitda": "-2771635", "netIncome": "-2628376", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-2628376", "interestExpense": "None", "operatingIncome": "-2777897", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-92561", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2777897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1126530", "netIncomeFromContinuingOperations": "-2628376" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "14218520", "longTermDebt": "None", "shortTermDebt": "2911260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23264199", "totalLiabilities": "5399997", "otherCurrentAssets": "81387", "totalCurrentAssets": "14147174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71346", "currentAccountsPayable": "1257224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8818523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4142773", "totalCurrentLiabilities": "5399997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13994537", "commonStockSharesOutstanding": "209910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13994537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1716681", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "ebit": -1933030, "ebitda": -1926768, "pretax_income": -1448170, "tax_provision": -423239, "net_income": -1448170, "net_income_to_common": -1448170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15711218, "total_current_assets": 15961230, "total_assets": 16038838, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4624035, "total_equity": 11414803, "shares_outstanding": 12108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1991615, "capital_expenditure": 0, "free_cash_flow": -1991615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158649, "ticker_id": 7995, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:09.099225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1933030", "ebitda": "-1926768", "netIncome": "-1448170", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-1448170", "interestExpense": "None", "operatingIncome": "-1933030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-423239", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1933030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1023752", "netIncomeFromContinuingOperations": "-1448170" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "16038838", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20635823", "totalLiabilities": "4624035", "otherCurrentAssets": "250012", "totalCurrentAssets": "15961230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77608", "currentAccountsPayable": "913866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77608", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11414803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3710169", "totalCurrentLiabilities": "4624035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15711218", "commonStockSharesOutstanding": "12108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15711218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1448170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1991615", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15", "cashflowFromInvestment": "None", "stockBasedCompensation": "59435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6262, "gross_profit": -6262, "research_and_development": 909278, "selling_general_admin": 1023752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1933030, "depreciation_amortisation": 6262, "ebitda": -1926768, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1448170, "tax_provision": -423239, "effective_tax_rate": null, "net_income": -1448170, "net_income_continuing_ops": -1448170, "net_income_to_common": -1448170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15711218, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15961230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77608, "total_assets": 16038838, "short_term_debt": null, "accounts_payable": 913866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4624035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4624035, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20635823, "total_equity": 11414803, "shares_outstanding": 12108, "operating_cash_flow": -1991615, "stock_based_compensation": 59435, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15, "free_cash_flow": -1991615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1933030", "ebitda": "-1926768", "netIncome": "-1448170", "grossProfit": "-6262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6262", "interestIncome": "None", "incomeBeforeTax": "-1448170", "interestExpense": "None", "operatingIncome": "-1933030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-423239", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1933030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262", "sellingGeneralAndAdministrative": "1023752", "netIncomeFromContinuingOperations": "-1448170" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "16038838", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20635823", "totalLiabilities": "4624035", "otherCurrentAssets": "250012", "totalCurrentAssets": "15961230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77608", "currentAccountsPayable": "913866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77608", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11414803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3710169", "totalCurrentLiabilities": "4624035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15711218", "commonStockSharesOutstanding": "12108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15711218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1448170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1991615", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15", "cashflowFromInvestment": "None", "stockBasedCompensation": "59435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }