{ "ticker": { "uuid": "51e8c5d8-fb82-43f2-9863-b15740c6056a", "symbol": "GAU", "name": "Galiano Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/51e8c5d8-fb82-43f2-9863-b15740c6056a/", "api_url": "https://sharemaestro.com/factors/api/tickers/51e8c5d8-fb82-43f2-9863-b15740c6056a/" }, "ticker_metadata": { "id": 35870, "uuid": "51e8c5d8-fb82-43f2-9863-b15740c6056a", "symbol": "GAU", "name": "Galiano Gold Inc.", "asset_type": "equity", "market_cap": 841108288, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Galiano Gold Inc. operates as a gold mining company. It owns a 90% interest in the Asanko Gold Mine consists of the Nkran, Esaase, Abore, and Miradani North open-pit mining areas located on the Asankrangwa Gold Belt in the Amansie West District of the Republic of Ghana, West Africa. The company was formerly known as Asanko Gold Inc. and changed its name to Galiano Gold Inc. in April 2020. Galiano Gold Inc. was incorporated in 1999 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "51e8c5d8-fb82-43f2-9863-b15740c6056a", "symbol": "GAU", "name": "Galiano Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/51e8c5d8-fb82-43f2-9863-b15740c6056a/", "api_url": "https://sharemaestro.com/factors/api/tickers/51e8c5d8-fb82-43f2-9863-b15740c6056a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.88, "quality": 0.93, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.81, "market_cap": 734010676.84, "pe_ratio": 24.2994, "earnings_yield": 0.3527, "ebitda_to_ev": 0.2876, "shareholder_yield": -0.0042, "roe": 0.1187, "piotroski_f_score": 5, "momentum_12_1": 0.7727, "volatility_252d": 0.7465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.024351+00:00", "batch_id": "" }, "size": { "price_close": 2.81, "market_cap": 734010676.84, "market_cap_usd": 734010676.84, "enterprise_value": 658388676.84, "shares_outstanding": 261213764, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2994, "pb_ratio": 2.8849, "ptbv_ratio": 2.8849, "ps_ratio": 1.3651, "pcf_ratio": 4.1054, "pfcf_ratio": 14.5747, "ev_ebitda": 3.4769, "ev_ebit": 2.8351, "ev_sales": 1.2245, "ev_fcf": 13.0731, "earnings_yield": 0.3527, "fcf_yield": 0.0765, "price_to_sales": 1.3651, "price_to_book": 2.8849, "price_to_cashflow": 4.1054, "ebitda_to_ev": 0.2876, "sales_yield": 0.8167 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0042, "shareholder_yield": -0.0042, "debt_paydown_yield": 0.0295, "total_yield": 0.0253 }, "quality": { "gross_margin": 0.4914, "operating_margin": 0.4319, "net_margin": 0.0562, "ebitda_margin": 0.3522, "fcf_margin": 0.0937, "roe": 0.1187, "roa": 0.0464, "roic": 1.0136, "roc_greenblatt": 0.7817, "asset_turnover": 0.8257, "cash_conversion": 1.6672, "accruals_ratio": -0.2282, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 46.107, "revenue_stability_5y": 1.2666, "eps_surprise_avg": -3.24, "sue_score": -0.0414, "gross_profit_to_assets": 0.4058, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4362, "debt_to_assets": 0.0497, "interest_coverage": 26.3778, "current_ratio": 0.9651, "quick_ratio": 0.9651, "net_debt": -82593000, "local_beta": 3.8347, "volatility_252d": 0.7465, "volatility_60d": 1.5322, "max_drawdown_12m": -0.4097, "risk_adjusted_momentum": 1.0351 }, "growth": { "revenue_growth_1y": 0.9355, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1104, "revenue_growth": 0.9355, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1994, "price_return_3m": -0.345, "price_return_6m": -0.1511, "price_return_9m": -0.1994, "price_return_12m": 0.4192, "price_return_12m_ex1m": 0.7727, "momentum_6m": -0.1511, "momentum_12m": 0.4192, "momentum_12_1": 0.7727, "distance_from_52w_high": -0.4097, "distance_from_52w_low": 0.6529, "relative_strength": 0.1171 }, "raw_ttm": { "revenue_ttm": 537701000, "gross_profit_ttm": 264239000, "ebit_ttm": 232230000, "ebitda_ttm": 189362000, "net_income_ttm": 30207000, "eps_diluted_ttm": 0.1156, "operating_cash_flow_ttm": 178791000, "capital_expenditure_ttm": -128429000, "fcf_ttm": 50362000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3076000, "interest_expense_ttm": 8804000, "cash_and_equivalents": 114936000, "total_current_assets": 238360000, "total_current_liabilities": 246973000, "net_ppe": 404710000, "total_assets": 651225000, "total_debt": 32343000, "total_equity": 254433000, "net_working_capital": -107638000, "book_value_per_share": 0.974, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6971000, "tangible_book_value": null, "tangible_book_per_share": 0.974 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 32, "rank_pcf": 12, "rank_ev_ebitda": 4, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 20, "rank_dividend_yield": 47, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 39, "rank_roc": 9, "rank_roic": 2, "rank_gross_margin": 43, "rank_fcf_margin": 50, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 62, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42 }, "composites": { "value_composite": 12, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 1, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.9047, "os_score": 0.96, "value_percentile": 0.88, "quality_percentile": 0.93, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11363, "ticker_id": 35870, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.024351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.81, "market_cap": 734010676.84, "market_cap_usd": 734010676.84, "enterprise_value": 658388676.84, "shares_outstanding": 261213764, "fx_rate_to_usd": null, "pe_ratio": 24.299357, "pb_ratio": 2.88488788, "ptbv_ratio": 2.88488788, "ps_ratio": 1.36509078, "pcf_ratio": 4.10541178, "pfcf_ratio": 14.57469276, "ev_ebitda": 3.47687855, "ev_ebit": 2.8350716, "ev_sales": 1.22445128, "ev_fcf": 13.07312412, "earnings_yield": 0.35272478, "fcf_yield": 0.07649281, "dividend_yield": 0, "buyback_yield": -0.00419067, "shareholder_yield": -0.00419067, "debt_paydown_yield": 0.02949548, "total_yield": 0.02530481, "gross_margin": 0.49142367, "operating_margin": 0.43189431, "net_margin": 0.05617806, "ebitda_margin": 0.3521697, "fcf_margin": 0.09366172, "roe": 0.11872281, "roa": 0.04638489, "roic": 1.01357367, "roc_greenblatt": 0.78172968, "asset_turnover": 0.82567623, "cash_conversion": 1.66722945, "accruals_ratio": -0.22816077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43616459, "debt_to_assets": 0.04966486, "interest_coverage": 26.37778283, "current_ratio": 0.96512574, "quick_ratio": 0.96512574, "net_debt": -82593000, "revenue_growth_1y": 0.93554481, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11043101, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 46.107019, "revenue_stability_5y": 1.266562, "eps_surprise_avg": -3.24, "sue_score": -0.0414, "price_return_1m": -0.1994302, "price_return_3m": -0.34498834, "price_return_6m": -0.1510574, "price_return_9m": -0.1994302, "price_return_12m": 0.41919192, "price_return_12m_ex1m": 0.77272727, "distance_from_52w_high": -0.40966387, "distance_from_52w_low": 0.65294118, "relative_strength": 0.11708551, "local_beta": 3.8347, "volatility_252d": 0.746541, "volatility_60d": 1.532158, "max_drawdown_12m": -0.40966387, "revenue_ttm": 537701000, "gross_profit_ttm": 264239000, "ebit_ttm": 232230000, "ebitda_ttm": 189362000, "net_income_ttm": 30207000, "eps_diluted_ttm": 0.11564092, "operating_cash_flow_ttm": 178791000, "capital_expenditure_ttm": -128429000, "fcf_ttm": 50362000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3076000, "interest_expense_ttm": 8804000, "cash_and_equivalents": 114936000, "total_current_assets": 238360000, "total_current_liabilities": 246973000, "net_ppe": 404710000, "total_assets": 651225000, "total_debt": 32343000, "total_equity": 254433000, "net_working_capital": -107638000, "book_value_per_share": 0.97404132, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6971000, "tangible_book_value": null, "tangible_book_per_share": 0.97404132, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 32, "rank_pcf": 12, "rank_ev_ebitda": 4, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 20, "rank_dividend_yield": 47, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 39, "rank_roc": 9, "rank_roic": 2, "rank_gross_margin": 43, "rank_fcf_margin": 50, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 62, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42, "value_composite": 12, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 1, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.81, "os": 0.96, "value": 0.88, "quality": 0.93, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.2994, "earnings_yield": 0.3527, "shareholder_yield": -0.0042, "roe": 0.1187, "momentum_12_1": 0.7727, "complete_fields": { "id": 11363, "ticker_id": 35870, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.024351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.81, "market_cap": 734010676.84, "market_cap_usd": 734010676.84, "enterprise_value": 658388676.84, "shares_outstanding": 261213764, "fx_rate_to_usd": null, "pe_ratio": 24.299357, "pb_ratio": 2.88488788, "ptbv_ratio": 2.88488788, "ps_ratio": 1.36509078, "pcf_ratio": 4.10541178, "pfcf_ratio": 14.57469276, "ev_ebitda": 3.47687855, "ev_ebit": 2.8350716, "ev_sales": 1.22445128, "ev_fcf": 13.07312412, "earnings_yield": 0.35272478, "fcf_yield": 0.07649281, "dividend_yield": 0, "buyback_yield": -0.00419067, "shareholder_yield": -0.00419067, "debt_paydown_yield": 0.02949548, "total_yield": 0.02530481, "gross_margin": 0.49142367, "operating_margin": 0.43189431, "net_margin": 0.05617806, "ebitda_margin": 0.3521697, "fcf_margin": 0.09366172, "roe": 0.11872281, "roa": 0.04638489, "roic": 1.01357367, "roc_greenblatt": 0.78172968, "asset_turnover": 0.82567623, "cash_conversion": 1.66722945, "accruals_ratio": -0.22816077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43616459, "debt_to_assets": 0.04966486, "interest_coverage": 26.37778283, "current_ratio": 0.96512574, "quick_ratio": 0.96512574, "net_debt": -82593000, "revenue_growth_1y": 0.93554481, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11043101, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 46.107019, "revenue_stability_5y": 1.266562, "eps_surprise_avg": -3.24, "sue_score": -0.0414, "price_return_1m": -0.1994302, "price_return_3m": -0.34498834, "price_return_6m": -0.1510574, "price_return_9m": -0.1994302, "price_return_12m": 0.41919192, "price_return_12m_ex1m": 0.77272727, "distance_from_52w_high": -0.40966387, "distance_from_52w_low": 0.65294118, "relative_strength": 0.11708551, "local_beta": 3.8347, "volatility_252d": 0.746541, "volatility_60d": 1.532158, "max_drawdown_12m": -0.40966387, "revenue_ttm": 537701000, "gross_profit_ttm": 264239000, "ebit_ttm": 232230000, "ebitda_ttm": 189362000, "net_income_ttm": 30207000, "eps_diluted_ttm": 0.11564092, "operating_cash_flow_ttm": 178791000, "capital_expenditure_ttm": -128429000, "fcf_ttm": 50362000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3076000, "interest_expense_ttm": 8804000, "cash_and_equivalents": 114936000, "total_current_assets": 238360000, "total_current_liabilities": 246973000, "net_ppe": 404710000, "total_assets": 651225000, "total_debt": 32343000, "total_equity": 254433000, "net_working_capital": -107638000, "book_value_per_share": 0.97404132, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6971000, "tangible_book_value": null, "tangible_book_per_share": 0.97404132, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 32, "rank_pcf": 12, "rank_ev_ebitda": 4, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 20, "rank_dividend_yield": 47, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 39, "rank_roc": 9, "rank_roic": 2, "rank_gross_margin": 43, "rank_fcf_margin": 50, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 62, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42, "value_composite": 12, "quality_composite": 7, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 1, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 447767000, "cost_of_revenue": 262549000, "gross_profit": 185218000, "ebit": 152978000, "ebitda": 102806000, "pretax_income": null, "tax_provision": null, "net_income": -29290000, "net_income_to_common": -29290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108327000, "total_current_assets": 202183000, "total_assets": 599051000, "short_term_debt": 16806000, "long_term_debt": 20269000, "total_debt": 37075000, "total_liabilities": null, "total_equity": 218856000, "shares_outstanding": 259790437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157994000, "capital_expenditure": -114923000, "free_cash_flow": 43071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2058000, "net_debt_issued": -19265000 }, "complete_fields": { "id": 421356, "ticker_id": 35870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102806000", "netIncome": "-29290000", "grossProfit": "185218000", "totalRevenue": "447767000", "costOfRevenue": "262549000", "interestExpense": "9444000", "operatingIncome": "152978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62880000" }, "balance": { "totalDebt": "37075000", "totalAssets": "599051000", "longTermDebt": "20269000", "shortTermDebt": "16806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2802000", "totalLiabilities": null, "sharesOutstanding": "259790437", "totalCurrentAssets": "202183000", "totalShareholderEquity": "218856000", "totalCurrentLiabilities": "220580000", "propertyPlantEquipmentNet": "388609000", "cashAndShortTermInvestments": "108327000" }, "cashflow": { "freeCashFlow": "43071000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2058000", "repaymentOfDebt": "-19265000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "157994000", "repurchaseOfStock": null, "capitalExpenditures": "-114923000" } }, "revenue": 447767000, "cost_of_revenue": 262549000, "gross_profit": 185218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152978000, "depreciation_amortisation": 62880000, "ebitda": 102806000, "interest_expense": 9444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29290000, "net_income_continuing_ops": null, "net_income_to_common": -29290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202183000, "net_ppe": 388609000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599051000, "short_term_debt": 16806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220580000, "long_term_debt": 20269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37075000, "preferred_stock": null, "minority_interest": 2802000, "retained_earnings": null, "total_equity": 218856000, "shares_outstanding": 259790437, "operating_cash_flow": 157994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2058000, "net_debt_issued": -19265000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102806000", "netIncome": "-29290000", "grossProfit": "185218000", "totalRevenue": "447767000", "costOfRevenue": "262549000", "interestExpense": "9444000", "operatingIncome": "152978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62880000" }, "balance": { "totalDebt": "37075000", "totalAssets": "599051000", "longTermDebt": "20269000", "shortTermDebt": "16806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2802000", "totalLiabilities": null, "sharesOutstanding": "259790437", "totalCurrentAssets": "202183000", "totalShareholderEquity": "218856000", "totalCurrentLiabilities": "220580000", "propertyPlantEquipmentNet": "388609000", "cashAndShortTermInvestments": "108327000" }, "cashflow": { "freeCashFlow": "43071000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2058000", "repaymentOfDebt": "-19265000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "157994000", "repurchaseOfStock": null, "capitalExpenditures": "-114923000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 231339000, "cost_of_revenue": 153463000, "gross_profit": 77876000, "ebit": 49600000, "ebitda": 39836000, "pretax_income": null, "tax_provision": null, "net_income": 6118000, "net_income_to_common": 6118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105775000, "total_current_assets": 165585000, "total_assets": 500353000, "short_term_debt": 15937000, "long_term_debt": 22935000, "total_debt": 38872000, "total_liabilities": null, "total_equity": 243456000, "shares_outstanding": 257077946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55746000, "capital_expenditure": -66901000, "free_cash_flow": -11155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2843000, "net_debt_issued": -13400000 }, "complete_fields": { "id": 421361, "ticker_id": 35870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39836000", "netIncome": "6118000", "grossProfit": "77876000", "totalRevenue": "231339000", "costOfRevenue": "153463000", "interestExpense": "7558000", "operatingIncome": "49600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23737000" }, "balance": { "totalDebt": "38872000", "totalAssets": "500353000", "longTermDebt": "22935000", "shortTermDebt": "15937000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4313000", "totalLiabilities": null, "sharesOutstanding": "257077946", "totalCurrentAssets": "165585000", "totalShareholderEquity": "243456000", "totalCurrentLiabilities": "110815000", "propertyPlantEquipmentNet": "329429000", "cashAndShortTermInvestments": "105775000" }, "cashflow": { "freeCashFlow": "-11155000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2843000", "repaymentOfDebt": "-13400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55746000", "repurchaseOfStock": null, "capitalExpenditures": "-66901000" } }, "revenue": 231339000, "cost_of_revenue": 153463000, "gross_profit": 77876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49600000, "depreciation_amortisation": 23737000, "ebitda": 39836000, "interest_expense": 7558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6118000, "net_income_continuing_ops": null, "net_income_to_common": 6118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165585000, "net_ppe": 329429000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 500353000, "short_term_debt": 15937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110815000, "long_term_debt": 22935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38872000, "preferred_stock": null, "minority_interest": 4313000, "retained_earnings": null, "total_equity": 243456000, "shares_outstanding": 257077946, "operating_cash_flow": 55746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2843000, "net_debt_issued": -13400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39836000", "netIncome": "6118000", "grossProfit": "77876000", "totalRevenue": "231339000", "costOfRevenue": "153463000", "interestExpense": "7558000", "operatingIncome": "49600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23737000" }, "balance": { "totalDebt": "38872000", "totalAssets": "500353000", "longTermDebt": "22935000", "shortTermDebt": "15937000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4313000", "totalLiabilities": null, "sharesOutstanding": "257077946", "totalCurrentAssets": "165585000", "totalShareholderEquity": "243456000", "totalCurrentLiabilities": "110815000", "propertyPlantEquipmentNet": "329429000", "cashAndShortTermInvestments": "105775000" }, "cashflow": { "freeCashFlow": "-11155000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2843000", "repaymentOfDebt": "-13400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55746000", "repurchaseOfStock": null, "capitalExpenditures": "-66901000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 143000, "gross_profit": -143000, "ebit": -17295000, "ebitda": 26245000, "pretax_income": null, "tax_provision": null, "net_income": 26085000, "net_income_to_common": 26085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55270000, "total_current_assets": 57094000, "total_assets": 213302000, "short_term_debt": 125000, "long_term_debt": 78000, "total_debt": 203000, "total_liabilities": null, "total_equity": 200918000, "shares_outstanding": 224972786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3634000, "capital_expenditure": -35000, "free_cash_flow": -3669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": -127000 }, "complete_fields": { "id": 421363, "ticker_id": 35870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26245000", "netIncome": "26085000", "grossProfit": "-143000", "totalRevenue": "0", "costOfRevenue": "143000", "interestExpense": "17000", "operatingIncome": "-17295000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143000" }, "balance": { "totalDebt": "203000", "totalAssets": "213302000", "longTermDebt": "78000", "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "224972786", "totalCurrentAssets": "57094000", "totalShareholderEquity": "200918000", "totalCurrentLiabilities": "11988000", "propertyPlantEquipmentNet": "225000", "cashAndShortTermInvestments": "55270000" }, "cashflow": { "freeCashFlow": "-3669000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-127000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3634000", "repurchaseOfStock": null, "capitalExpenditures": "-35000" } }, "revenue": 0, "cost_of_revenue": 143000, "gross_profit": -143000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17295000, "depreciation_amortisation": 143000, "ebitda": 26245000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26085000, "net_income_continuing_ops": null, "net_income_to_common": 26085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57094000, "net_ppe": 225000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 213302000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11988000, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 200918000, "shares_outstanding": 224972786, "operating_cash_flow": -3634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": -127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26245000", "netIncome": "26085000", "grossProfit": "-143000", "totalRevenue": "0", "costOfRevenue": "143000", "interestExpense": "17000", "operatingIncome": "-17295000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143000" }, "balance": { "totalDebt": "203000", "totalAssets": "213302000", "longTermDebt": "78000", "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "224972786", "totalCurrentAssets": "57094000", "totalShareholderEquity": "200918000", "totalCurrentLiabilities": "11988000", "propertyPlantEquipmentNet": "225000", "cashAndShortTermInvestments": "55270000" }, "cashflow": { "freeCashFlow": "-3669000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-127000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3634000", "repurchaseOfStock": null, "capitalExpenditures": "-35000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12511000, "ebitda": 40980000, "pretax_income": null, "tax_provision": null, "net_income": 40809000, "net_income_to_common": 40809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56111000, "total_current_assets": 58605000, "total_assets": 179894000, "short_term_debt": 110000, "long_term_debt": 204000, "total_debt": 314000, "total_liabilities": null, "total_equity": 173691000, "shares_outstanding": 224943453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1784000, "capital_expenditure": -4000, "free_cash_flow": 1780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -130000 }, "complete_fields": { "id": 421364, "ticker_id": 35870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40980000", "netIncome": "40809000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "25000", "operatingIncome": "-12511000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000" }, "balance": { "totalDebt": "314000", "totalAssets": "179894000", "longTermDebt": "204000", "shortTermDebt": "110000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224943453", "totalCurrentAssets": "58605000", "totalShareholderEquity": "173691000", "totalCurrentLiabilities": "5804000", "propertyPlantEquipmentNet": "332000", "cashAndShortTermInvestments": "56111000" }, "cashflow": { "freeCashFlow": "1780000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1784000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12511000, "depreciation_amortisation": 146000, "ebitda": 40980000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40809000, "net_income_continuing_ops": null, "net_income_to_common": 40809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58605000, "net_ppe": 332000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179894000, "short_term_debt": 110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5804000, "long_term_debt": 204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173691000, "shares_outstanding": 224943453, "operating_cash_flow": 1784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40980000", "netIncome": "40809000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "25000", "operatingIncome": "-12511000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000" }, "balance": { "totalDebt": "314000", "totalAssets": "179894000", "longTermDebt": "204000", "shortTermDebt": "110000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224943453", "totalCurrentAssets": "58605000", "totalShareholderEquity": "173691000", "totalCurrentLiabilities": "5804000", "propertyPlantEquipmentNet": "332000", "cashAndShortTermInvestments": "56111000" }, "cashflow": { "freeCashFlow": "1780000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1784000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421365, "ticker_id": 35870, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 166524000, "cost_of_revenue": 72175000, "gross_profit": 94349000, "ebit": 87354000, "ebitda": 73906000, "pretax_income": null, "tax_provision": null, "net_income": 32691000, "net_income_to_common": 32691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114936000, "total_current_assets": 238360000, "total_assets": 651225000, "short_term_debt": 15911000, "long_term_debt": 16432000, "total_debt": 32343000, "total_liabilities": null, "total_equity": 254433000, "shares_outstanding": 261213764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46689000, "capital_expenditure": -35610000, "free_cash_flow": 11079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1256000, "net_debt_issued": -5989000 }, "complete_fields": { "id": 421354, "ticker_id": 35870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73906000", "netIncome": "32691000", "grossProfit": "94349000", "totalRevenue": "166524000", "costOfRevenue": "72175000", "interestExpense": "1677000", "operatingIncome": "87354000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12412000" }, "balance": { "totalDebt": "32343000", "totalAssets": "651225000", "longTermDebt": "16432000", "shortTermDebt": "15911000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "6971000", "totalLiabilities": null, "sharesOutstanding": "261213764", "totalCurrentAssets": "238360000", "totalShareholderEquity": "254433000", "totalCurrentLiabilities": "246973000", "propertyPlantEquipmentNet": "404710000", "cashAndShortTermInvestments": "114936000" }, "cashflow": { "freeCashFlow": "11079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1256000", "repaymentOfDebt": "-5989000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "46689000", "repurchaseOfStock": null, "capitalExpenditures": "-35610000" } }, "revenue": 166524000, "cost_of_revenue": 72175000, "gross_profit": 94349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87354000, "depreciation_amortisation": 12412000, "ebitda": 73906000, "interest_expense": 1677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32691000, "net_income_continuing_ops": null, "net_income_to_common": 32691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238360000, "net_ppe": 404710000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 651225000, "short_term_debt": 15911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246973000, "long_term_debt": 16432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32343000, "preferred_stock": null, "minority_interest": 6971000, "retained_earnings": null, "total_equity": 254433000, "shares_outstanding": 261213764, "operating_cash_flow": 46689000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1256000, "net_debt_issued": -5989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73906000", "netIncome": "32691000", "grossProfit": "94349000", "totalRevenue": "166524000", "costOfRevenue": "72175000", "interestExpense": "1677000", "operatingIncome": "87354000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12412000" }, "balance": { "totalDebt": "32343000", "totalAssets": "651225000", "longTermDebt": "16432000", "shortTermDebt": "15911000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "6971000", "totalLiabilities": null, "sharesOutstanding": "261213764", "totalCurrentAssets": "238360000", "totalShareholderEquity": "254433000", "totalCurrentLiabilities": "246973000", "propertyPlantEquipmentNet": "404710000", "cashAndShortTermInvestments": "114936000" }, "cashflow": { "freeCashFlow": "11079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1256000", "repaymentOfDebt": "-5989000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "46689000", "repurchaseOfStock": null, "capitalExpenditures": "-35610000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 159676000, "cost_of_revenue": 75066000, "gross_profit": 84610000, "ebit": 76665000, "ebitda": 66103000, "pretax_income": null, "tax_provision": null, "net_income": 16826000, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108327000, "total_current_assets": 202183000, "total_assets": 599051000, "short_term_debt": 16806000, "long_term_debt": 20269000, "total_debt": 37075000, "total_liabilities": null, "total_equity": 218856000, "shares_outstanding": 259790437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55839000, "capital_expenditure": -31587000, "free_cash_flow": 24252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": -5467000 }, "complete_fields": { "id": 421355, "ticker_id": 35870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66103000", "netIncome": "16826000", "grossProfit": "84610000", "totalRevenue": "159676000", "costOfRevenue": "75066000", "interestExpense": "2250000", "operatingIncome": "76665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20087000" }, "balance": { "totalDebt": "37075000", "totalAssets": "599051000", "longTermDebt": "20269000", "shortTermDebt": "16806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2802000", "totalLiabilities": null, "sharesOutstanding": "259790437", "totalCurrentAssets": "202183000", "totalShareholderEquity": "218856000", "totalCurrentLiabilities": "220580000", "propertyPlantEquipmentNet": "388609000", "cashAndShortTermInvestments": "108327000" }, "cashflow": { "freeCashFlow": "24252000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223000", "repaymentOfDebt": "-5467000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55839000", "repurchaseOfStock": null, "capitalExpenditures": "-31587000" } }, "revenue": 159676000, "cost_of_revenue": 75066000, "gross_profit": 84610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76665000, "depreciation_amortisation": 20087000, "ebitda": 66103000, "interest_expense": 2250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16826000, "net_income_continuing_ops": null, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202183000, "net_ppe": 388609000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599051000, "short_term_debt": 16806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220580000, "long_term_debt": 20269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37075000, "preferred_stock": null, "minority_interest": 2802000, "retained_earnings": null, "total_equity": 218856000, "shares_outstanding": 259790437, "operating_cash_flow": 55839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": -5467000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66103000", "netIncome": "16826000", "grossProfit": "84610000", "totalRevenue": "159676000", "costOfRevenue": "75066000", "interestExpense": "2250000", "operatingIncome": "76665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20087000" }, "balance": { "totalDebt": "37075000", "totalAssets": "599051000", "longTermDebt": "20269000", "shortTermDebt": "16806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2802000", "totalLiabilities": null, "sharesOutstanding": "259790437", "totalCurrentAssets": "202183000", "totalShareholderEquity": "218856000", "totalCurrentLiabilities": "220580000", "propertyPlantEquipmentNet": "388609000", "cashAndShortTermInvestments": "108327000" }, "cashflow": { "freeCashFlow": "24252000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223000", "repaymentOfDebt": "-5467000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55839000", "repurchaseOfStock": null, "capitalExpenditures": "-31587000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 114197000, "cost_of_revenue": 66050000, "gross_profit": 48147000, "ebit": 37646000, "ebitda": 12225000, "pretax_income": null, "tax_provision": null, "net_income": -38636000, "net_income_to_common": -38636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 200024000, "total_assets": 585218000, "short_term_debt": 17407000, "long_term_debt": 23696000, "total_debt": 41103000, "total_liabilities": null, "total_equity": 201382000, "shares_outstanding": 259438440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40449000, "capital_expenditure": -35260000, "free_cash_flow": 5189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 978000, "net_debt_issued": -5076000 }, "complete_fields": { "id": 421357, "ticker_id": 35870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12225000", "netIncome": "-38636000", "grossProfit": "48147000", "totalRevenue": "114197000", "costOfRevenue": "66050000", "interestExpense": "2386000", "operatingIncome": "37646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15285000" }, "balance": { "totalDebt": "41103000", "totalAssets": "585218000", "longTermDebt": "23696000", "shortTermDebt": "17407000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "571000", "totalLiabilities": null, "sharesOutstanding": "259438440", "totalCurrentAssets": "200024000", "totalShareholderEquity": "201382000", "totalCurrentLiabilities": "204579000", "propertyPlantEquipmentNet": "379899000", "cashAndShortTermInvestments": "116440000" }, "cashflow": { "freeCashFlow": "5189000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "978000", "repaymentOfDebt": "-5076000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "40449000", "repurchaseOfStock": null, "capitalExpenditures": "-35260000" } }, "revenue": 114197000, "cost_of_revenue": 66050000, "gross_profit": 48147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37646000, "depreciation_amortisation": 15285000, "ebitda": 12225000, "interest_expense": 2386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38636000, "net_income_continuing_ops": null, "net_income_to_common": -38636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200024000, "net_ppe": 379899000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 585218000, "short_term_debt": 17407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204579000, "long_term_debt": 23696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41103000, "preferred_stock": null, "minority_interest": 571000, "retained_earnings": null, "total_equity": 201382000, "shares_outstanding": 259438440, "operating_cash_flow": 40449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 978000, "net_debt_issued": -5076000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12225000", "netIncome": "-38636000", "grossProfit": "48147000", "totalRevenue": "114197000", "costOfRevenue": "66050000", "interestExpense": "2386000", "operatingIncome": "37646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15285000" }, "balance": { "totalDebt": "41103000", "totalAssets": "585218000", "longTermDebt": "23696000", "shortTermDebt": "17407000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "571000", "totalLiabilities": null, "sharesOutstanding": "259438440", "totalCurrentAssets": "200024000", "totalShareholderEquity": "201382000", "totalCurrentLiabilities": "204579000", "propertyPlantEquipmentNet": "379899000", "cashAndShortTermInvestments": "116440000" }, "cashflow": { "freeCashFlow": "5189000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "978000", "repaymentOfDebt": "-5076000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "40449000", "repurchaseOfStock": null, "capitalExpenditures": "-35260000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 97304000, "cost_of_revenue": 60171000, "gross_profit": 37133000, "ebit": 30565000, "ebitda": 37128000, "pretax_income": null, "tax_provision": null, "net_income": 19326000, "net_income_to_common": 19326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114681000, "total_current_assets": 188459000, "total_assets": 560137000, "short_term_debt": 17600000, "long_term_debt": 26988000, "total_debt": 44588000, "total_liabilities": null, "total_equity": 238538000, "shares_outstanding": 258381442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35814000, "capital_expenditure": -25972000, "free_cash_flow": 9842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 619000, "net_debt_issued": -5118000 }, "complete_fields": { "id": 421358, "ticker_id": 35870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37128000", "netIncome": "19326000", "grossProfit": "37133000", "totalRevenue": "97304000", "costOfRevenue": "60171000", "interestExpense": "2491000", "operatingIncome": "30565000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13083000" }, "balance": { "totalDebt": "44588000", "totalAssets": "560137000", "longTermDebt": "26988000", "shortTermDebt": "17600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3955000", "totalLiabilities": null, "sharesOutstanding": "258381442", "totalCurrentAssets": "188459000", "totalShareholderEquity": "238538000", "totalCurrentLiabilities": "154587000", "propertyPlantEquipmentNet": "366389000", "cashAndShortTermInvestments": "114681000" }, "cashflow": { "freeCashFlow": "9842000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "619000", "repaymentOfDebt": "-5118000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "35814000", "repurchaseOfStock": null, "capitalExpenditures": "-25972000" } }, "revenue": 97304000, "cost_of_revenue": 60171000, "gross_profit": 37133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30565000, "depreciation_amortisation": 13083000, "ebitda": 37128000, "interest_expense": 2491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19326000, "net_income_continuing_ops": null, "net_income_to_common": 19326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188459000, "net_ppe": 366389000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 560137000, "short_term_debt": 17600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154587000, "long_term_debt": 26988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44588000, "preferred_stock": null, "minority_interest": 3955000, "retained_earnings": null, "total_equity": 238538000, "shares_outstanding": 258381442, "operating_cash_flow": 35814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 619000, "net_debt_issued": -5118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37128000", "netIncome": "19326000", "grossProfit": "37133000", "totalRevenue": "97304000", "costOfRevenue": "60171000", "interestExpense": "2491000", "operatingIncome": "30565000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13083000" }, "balance": { "totalDebt": "44588000", "totalAssets": "560137000", "longTermDebt": "26988000", "shortTermDebt": "17600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3955000", "totalLiabilities": null, "sharesOutstanding": "258381442", "totalCurrentAssets": "188459000", "totalShareholderEquity": "238538000", "totalCurrentLiabilities": "154587000", "propertyPlantEquipmentNet": "366389000", "cashAndShortTermInvestments": "114681000" }, "cashflow": { "freeCashFlow": "9842000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "619000", "repaymentOfDebt": "-5118000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "35814000", "repurchaseOfStock": null, "capitalExpenditures": "-25972000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": 76590000, "cost_of_revenue": 61230000, "gross_profit": 15360000, "ebit": 8102000, "ebitda": -12650000, "pretax_income": null, "tax_provision": null, "net_income": -26806000, "net_income_to_common": -26806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106381000, "total_current_assets": 172331000, "total_assets": 527206000, "short_term_debt": 17821000, "long_term_debt": 30167000, "total_debt": 47988000, "total_liabilities": null, "total_equity": 217795000, "shares_outstanding": 257389446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25892000, "capital_expenditure": -22104000, "free_cash_flow": 3788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 238000, "net_debt_issued": -3604000 }, "complete_fields": { "id": 421359, "ticker_id": 35870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12650000", "netIncome": "-26806000", "grossProfit": "15360000", "totalRevenue": "76590000", "costOfRevenue": "61230000", "interestExpense": "2317000", "operatingIncome": "8102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14425000" }, "balance": { "totalDebt": "47988000", "totalAssets": "527206000", "longTermDebt": "30167000", "shortTermDebt": "17821000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1727000", "totalLiabilities": null, "sharesOutstanding": "257389446", "totalCurrentAssets": "172331000", "totalShareholderEquity": "217795000", "totalCurrentLiabilities": "143044000", "propertyPlantEquipmentNet": "349609000", "cashAndShortTermInvestments": "106381000" }, "cashflow": { "freeCashFlow": "3788000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "238000", "repaymentOfDebt": "-3604000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25892000", "repurchaseOfStock": null, "capitalExpenditures": "-22104000" } }, "revenue": 76590000, "cost_of_revenue": 61230000, "gross_profit": 15360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8102000, "depreciation_amortisation": 14425000, "ebitda": -12650000, "interest_expense": 2317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26806000, "net_income_continuing_ops": null, "net_income_to_common": -26806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106381000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172331000, "net_ppe": 349609000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 527206000, "short_term_debt": 17821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143044000, "long_term_debt": 30167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47988000, "preferred_stock": null, "minority_interest": 1727000, "retained_earnings": null, "total_equity": 217795000, "shares_outstanding": 257389446, "operating_cash_flow": 25892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 238000, "net_debt_issued": -3604000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12650000", "netIncome": "-26806000", "grossProfit": "15360000", "totalRevenue": "76590000", "costOfRevenue": "61230000", "interestExpense": "2317000", "operatingIncome": "8102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14425000" }, "balance": { "totalDebt": "47988000", "totalAssets": "527206000", "longTermDebt": "30167000", "shortTermDebt": "17821000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1727000", "totalLiabilities": null, "sharesOutstanding": "257389446", "totalCurrentAssets": "172331000", "totalShareholderEquity": "217795000", "totalCurrentLiabilities": "143044000", "propertyPlantEquipmentNet": "349609000", "cashAndShortTermInvestments": "106381000" }, "cashflow": { "freeCashFlow": "3788000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "238000", "repaymentOfDebt": "-3604000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25892000", "repurchaseOfStock": null, "capitalExpenditures": "-22104000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421360, "ticker_id": 35870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421362, "ticker_id": 35870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:18.009784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }