{ "ticker": { "uuid": "5205cc68-c8e3-40ea-aebf-c2c5734a6c5e", "symbol": "BSRR", "name": "Sierra Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5205cc68-c8e3-40ea-aebf-c2c5734a6c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5205cc68-c8e3-40ea-aebf-c2c5734a6c5e/" }, "ticker_metadata": { "id": 5157, "uuid": "5205cc68-c8e3-40ea-aebf-c2c5734a6c5e", "symbol": "BSRR", "name": "Sierra Bancorp", "asset_type": "equity", "market_cap": 502241000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Sierra Bancorp is the bank holding company for Bank of the Sierra that provides retail and business banking services to individuals and businesses in California. The company is headquartered in Porterville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5205cc68-c8e3-40ea-aebf-c2c5734a6c5e", "symbol": "BSRR", "name": "Sierra Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5205cc68-c8e3-40ea-aebf-c2c5734a6c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5205cc68-c8e3-40ea-aebf-c2c5734a6c5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.32, "quality": 0.28, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 39.09, "market_cap": 511903123.96, "pe_ratio": 11.1901, "earnings_yield": 0.0894, "ebitda_to_ev": 0.0825, "shareholder_yield": 0.0267, "roe": 0.1258, "piotroski_f_score": 5, "momentum_12_1": 0.4209, "volatility_252d": 0.2568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.589436+00:00", "batch_id": "" }, "size": { "price_close": 39.085, "market_cap": 511903123.96, "market_cap_usd": 511903123.96, "enterprise_value": 753909123.96, "shares_outstanding": 13097176, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1901, "pb_ratio": 1.4074, "ptbv_ratio": 1.522, "ps_ratio": 2.5787, "pcf_ratio": 123.4989, "pfcf_ratio": 95.2378, "ev_ebitda": 12.1198, "ev_ebit": 12.3927, "ev_sales": 3.7979, "ev_fcf": 140.2622, "earnings_yield": 0.0894, "fcf_yield": 0.0071, "price_to_sales": 2.5787, "price_to_book": 1.4074, "price_to_cashflow": 123.4989, "ebitda_to_ev": 0.0825, "sales_yield": 0.2633 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": 0.7481, "operating_margin": 0.3065, "net_margin": 0.2304, "ebitda_margin": 0.3134, "fcf_margin": 0.0271, "roe": 0.1258, "roa": 0.0122, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.0529, "cash_conversion": 0.1175, "accruals_ratio": 0.0111, "sbc_to_revenue": 0.0111, "piotroski_f_score": 5, "altman_z_score": -0.5196, "earnings_stability_5y": 0.1216, "revenue_stability_5y": 0.2042, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.3226, "net_debt_to_ebitda": 3.8905, "debt_to_assets": 0.1061, "interest_coverage": 1.324, "current_ratio": 0.1927, "quick_ratio": 0.1927, "net_debt": 242006000, "local_beta": 0.0002, "volatility_252d": 0.2568, "volatility_60d": 0.517, "max_drawdown_12m": -0.1593, "risk_adjusted_momentum": 1.6391 }, "growth": { "revenue_growth_1y": 0.0457, "revenue_growth_3y_cagr": 0.1233, "revenue_growth_5y_cagr": 0.0972, "eps_growth_1y": 0.1343, "eps_growth_3y_cagr": 0.0794, "eps_growth_5y_cagr": 0.0361, "fcf_growth_1y": -0.9416, "book_value_growth_1y": 0.0815, "revenue_growth": 0.0457, "earnings_growth": 0.1343 }, "momentum": { "price_return_1m": 0.0291, "price_return_3m": 0.1651, "price_return_6m": 0.2324, "price_return_9m": 0.3204, "price_return_12m": 0.4623, "price_return_12m_ex1m": 0.4209, "momentum_6m": 0.2324, "momentum_12m": 0.4623, "momentum_12_1": 0.4209, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4884, "relative_strength": 0.3043 }, "raw_ttm": { "revenue_ttm": 198509000, "gross_profit_ttm": 148510000, "ebit_ttm": 60835000, "ebitda_ttm": 62205000, "net_income_ttm": 45746000, "eps_diluted_ttm": 3.4928, "operating_cash_flow_ttm": 4145000, "capital_expenditure_ttm": 1230000, "fcf_ttm": 5375000, "dividends_paid_ttm": 13653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45949000, "cash_and_equivalents": 156372000, "total_current_assets": 613546000, "total_current_liabilities": 3183617000, "net_ppe": null, "total_assets": 3754462000, "total_debt": 398378000, "total_equity": 363714000, "net_working_capital": -2468632000, "book_value_per_share": 27.7704, "retained_earnings": 281443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336344000, "tangible_book_per_share": 25.6807 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 98, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 85, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 16, "rank_fcf_margin": 84, "rank_piotroski": 47, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27 }, "composites": { "value_composite": 68, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2993, "os_score": 0.39, "value_percentile": 0.32, "quality_percentile": 0.28, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2739, "ticker_id": 5157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.589436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.085, "market_cap": 511903123.96, "market_cap_usd": 511903123.96, "enterprise_value": 753909123.96, "shares_outstanding": 13097176, "fx_rate_to_usd": null, "pe_ratio": 11.19011769, "pb_ratio": 1.4074331, "ptbv_ratio": 1.521963, "ps_ratio": 2.57874013, "pcf_ratio": 123.49894426, "pfcf_ratio": 95.2377905, "ev_ebitda": 12.11975121, "ev_ebit": 12.39268717, "ev_sales": 3.79785866, "ev_fcf": 140.2621626, "earnings_yield": 0.08936457, "fcf_yield": 0.00712951, "dividend_yield": 0.02667106, "buyback_yield": 0, "shareholder_yield": 0.02667106, "debt_paydown_yield": null, "total_yield": 0.02667106, "gross_margin": 0.74812729, "operating_margin": 0.30645966, "net_margin": 0.23044799, "ebitda_margin": 0.31336111, "fcf_margin": 0.02707686, "roe": 0.12577465, "roa": 0.01218444, "roic": 0.07556185, "roc_greenblatt": null, "asset_turnover": 0.05287282, "cash_conversion": 0.11749661, "accruals_ratio": 0.01108042, "sbc_to_revenue": 0.01109773, "debt_to_equity": 9.32256663, "net_debt_to_ebitda": 3.89045897, "debt_to_assets": 0.10610788, "interest_coverage": 1.32396788, "current_ratio": 0.19271979, "quick_ratio": 0.19271979, "net_debt": 242006000, "revenue_growth_1y": 0.04565926, "revenue_growth_3y_cagr": 0.12332083, "revenue_growth_5y_cagr": 0.09718141, "eps_growth_1y": 0.13426397, "eps_growth_3y_cagr": 0.07937435, "eps_growth_5y_cagr": 0.03613168, "fcf_growth_1y": -0.94155639, "book_value_growth_1y": 0.08147652, "piotroski_f_score": 5, "altman_z_score": -0.5195718, "earnings_stability_5y": 0.121556, "revenue_stability_5y": 0.204202, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02909426, "price_return_3m": 0.16509919, "price_return_6m": 0.23239381, "price_return_9m": 0.3203812, "price_return_12m": 0.46226945, "price_return_12m_ex1m": 0.42092858, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48843639, "relative_strength": 0.30432839, "local_beta": 0.0002, "volatility_252d": 0.256801, "volatility_60d": 0.51698, "max_drawdown_12m": -0.15927566, "revenue_ttm": 198509000, "gross_profit_ttm": 148510000, "ebit_ttm": 60835000, "ebitda_ttm": 62205000, "net_income_ttm": 45746000, "eps_diluted_ttm": 3.49281402, "operating_cash_flow_ttm": 4145000, "capital_expenditure_ttm": 1230000, "fcf_ttm": 5375000, "dividends_paid_ttm": 13653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45949000, "cash_and_equivalents": 156372000, "total_current_assets": 613546000, "total_current_liabilities": 3183617000, "net_ppe": null, "total_assets": 3754462000, "total_debt": 398378000, "total_equity": 363714000, "net_working_capital": -2468632000, "book_value_per_share": 27.77041402, "retained_earnings": 281443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336344000, "tangible_book_per_share": 25.68065055, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 98, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 85, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 16, "rank_fcf_margin": 84, "rank_piotroski": 47, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 68, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.09, "os": 0.39, "value": 0.32, "quality": 0.28, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 11.1901, "earnings_yield": 0.0894, "shareholder_yield": 0.0267, "roe": 0.1258, "momentum_12_1": 0.4209, "complete_fields": { "id": 2739, "ticker_id": 5157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.589436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.085, "market_cap": 511903123.96, "market_cap_usd": 511903123.96, "enterprise_value": 753909123.96, "shares_outstanding": 13097176, "fx_rate_to_usd": null, "pe_ratio": 11.19011769, "pb_ratio": 1.4074331, "ptbv_ratio": 1.521963, "ps_ratio": 2.57874013, "pcf_ratio": 123.49894426, "pfcf_ratio": 95.2377905, "ev_ebitda": 12.11975121, "ev_ebit": 12.39268717, "ev_sales": 3.79785866, "ev_fcf": 140.2621626, "earnings_yield": 0.08936457, "fcf_yield": 0.00712951, "dividend_yield": 0.02667106, "buyback_yield": 0, "shareholder_yield": 0.02667106, "debt_paydown_yield": null, "total_yield": 0.02667106, "gross_margin": 0.74812729, "operating_margin": 0.30645966, "net_margin": 0.23044799, "ebitda_margin": 0.31336111, "fcf_margin": 0.02707686, "roe": 0.12577465, "roa": 0.01218444, "roic": 0.07556185, "roc_greenblatt": null, "asset_turnover": 0.05287282, "cash_conversion": 0.11749661, "accruals_ratio": 0.01108042, "sbc_to_revenue": 0.01109773, "debt_to_equity": 9.32256663, "net_debt_to_ebitda": 3.89045897, "debt_to_assets": 0.10610788, "interest_coverage": 1.32396788, "current_ratio": 0.19271979, "quick_ratio": 0.19271979, "net_debt": 242006000, "revenue_growth_1y": 0.04565926, "revenue_growth_3y_cagr": 0.12332083, "revenue_growth_5y_cagr": 0.09718141, "eps_growth_1y": 0.13426397, "eps_growth_3y_cagr": 0.07937435, "eps_growth_5y_cagr": 0.03613168, "fcf_growth_1y": -0.94155639, "book_value_growth_1y": 0.08147652, "piotroski_f_score": 5, "altman_z_score": -0.5195718, "earnings_stability_5y": 0.121556, "revenue_stability_5y": 0.204202, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02909426, "price_return_3m": 0.16509919, "price_return_6m": 0.23239381, "price_return_9m": 0.3203812, "price_return_12m": 0.46226945, "price_return_12m_ex1m": 0.42092858, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48843639, "relative_strength": 0.30432839, "local_beta": 0.0002, "volatility_252d": 0.256801, "volatility_60d": 0.51698, "max_drawdown_12m": -0.15927566, "revenue_ttm": 198509000, "gross_profit_ttm": 148510000, "ebit_ttm": 60835000, "ebitda_ttm": 62205000, "net_income_ttm": 45746000, "eps_diluted_ttm": 3.49281402, "operating_cash_flow_ttm": 4145000, "capital_expenditure_ttm": 1230000, "fcf_ttm": 5375000, "dividends_paid_ttm": 13653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45949000, "cash_and_equivalents": 156372000, "total_current_assets": 613546000, "total_current_liabilities": 3183617000, "net_ppe": null, "total_assets": 3754462000, "total_debt": 398378000, "total_equity": 363714000, "net_working_capital": -2468632000, "book_value_per_share": 27.77041402, "retained_earnings": 281443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 336344000, "tangible_book_per_share": 25.68065055, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 58, "rank_pcf": 98, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 85, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 16, "rank_fcf_margin": 84, "rank_piotroski": 47, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 68, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 13, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 201977000, "cost_of_revenue": 52797000, "gross_profit": 149180000, "ebit": 56395000, "ebitda": 56395000, "pretax_income": 56343000, "tax_provision": 14016000, "net_income": 42327000, "net_income_to_common": 42327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135628000, "total_current_assets": 619158000, "total_assets": 3829279000, "short_term_debt": 353553000, "long_term_debt": 165500000, "total_debt": 519053000, "total_liabilities": 3464416000, "total_equity": 364863000, "shares_outstanding": 13593119, "goodwill_and_intangibles": 27409000 }, "cash_flow": { "operating_cash_flow": 33705000, "capital_expenditure": 1532000, "free_cash_flow": 35237000, "dividends_paid": 13734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33351, "ticker_id": 5157, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56395000", "netIncome": "42327000", "grossProfit": "149180000", "depreciation": "None", "totalRevenue": "201977000", "costOfRevenue": "52797000", "interestIncome": "171388000", "incomeBeforeTax": "56343000", "interestExpense": "46702000", "operatingIncome": "56395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14016000", "reportedCurrency": "USD", "netInterestIncome": "124686000", "nonInterestIncome": "None", "operatingExpenses": "92837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63591999", "netIncomeFromContinuingOperations": "42327000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103394000", "currentDebt": "None", "investments": "None", "totalAssets": "3829279000", "longTermDebt": "165500000", "shortTermDebt": "353553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000", "reportedCurrency": "USD", "retainedEarnings": "280001000", "totalLiabilities": "3464416000", "otherCurrentAssets": "-14169000", "totalCurrentAssets": "619158000", "currentLongTermDebt": "222700000", "longTermInvestments": "943117000", "shortTermInvestments": "469361000", "currentNetReceivables": "14169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519053000", "totalShareholderEquity": "364863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876436000", "totalCurrentLiabilities": "3229989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234427000", "cashAndShortTermInvestments": "135628000", "commonStockSharesOutstanding": "13593119", "intangibleAssetsExcludingGoodwill": "52000", "cashAndCashEquivalentsAtCarryingValue": "135628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42327000", "profitLoss": "None", "dividendPayout": "13734000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33705000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184751000", "cashflowFromInvestment": "-183492000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201977000, "cost_of_revenue": 52797000, "gross_profit": 149180000, "research_and_development": null, "selling_general_admin": 63591999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56395000, "depreciation_amortisation": null, "ebitda": 56395000, "interest_expense": 46702000, "interest_income": null, "other_non_operating": null, "pretax_income": 56343000, "tax_provision": 14016000, "effective_tax_rate": null, "net_income": 42327000, "net_income_continuing_ops": 42327000, "net_income_to_common": 42327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135628000, "short_term_investments": 469361000, "net_receivables": 14169000, "inventory": null, "other_current_assets": null, "total_current_assets": 619158000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 52000, "goodwill_and_intangibles": 27409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210121000, "total_assets": 3829279000, "short_term_debt": 353553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3229989000, "long_term_debt": 165500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234427000, "total_liabilities": 3464416000, "total_debt": 519053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280001000, "total_equity": 364863000, "shares_outstanding": 13593119, "operating_cash_flow": 33705000, "stock_based_compensation": 2211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183492000, "dividends_paid": 13734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184751000, "free_cash_flow": 35237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56395000", "netIncome": "42327000", "grossProfit": "149180000", "depreciation": "None", "totalRevenue": "201977000", "costOfRevenue": "52797000", "interestIncome": "171388000", "incomeBeforeTax": "56343000", "interestExpense": "46702000", "operatingIncome": "56395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14016000", "reportedCurrency": "USD", "netInterestIncome": "124686000", "nonInterestIncome": "None", "operatingExpenses": "92837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63591999", "netIncomeFromContinuingOperations": "42327000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103394000", "currentDebt": "None", "investments": "None", "totalAssets": "3829279000", "longTermDebt": "165500000", "shortTermDebt": "353553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000", "reportedCurrency": "USD", "retainedEarnings": "280001000", "totalLiabilities": "3464416000", "otherCurrentAssets": "-14169000", "totalCurrentAssets": "619158000", "currentLongTermDebt": "222700000", "longTermInvestments": "943117000", "shortTermInvestments": "469361000", "currentNetReceivables": "14169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519053000", "totalShareholderEquity": "364863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876436000", "totalCurrentLiabilities": "3229989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234427000", "cashAndShortTermInvestments": "135628000", "commonStockSharesOutstanding": "13593119", "intangibleAssetsExcludingGoodwill": "52000", "cashAndCashEquivalentsAtCarryingValue": "135628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42327000", "profitLoss": "None", "dividendPayout": "13734000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33705000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184751000", "cashflowFromInvestment": "-183492000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 191141000, "cost_of_revenue": 57112000, "gross_profit": 134029000, "ebit": 53868000, "ebitda": 56749000, "pretax_income": 53868000, "tax_provision": 13308000, "net_income": 40560000, "net_income_to_common": 40560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100664000, "total_current_assets": 772630000, "total_assets": 3614271000, "short_term_debt": 108860000, "long_term_debt": 165231000, "total_debt": 274091000, "total_liabilities": 3256969000, "total_equity": 357302000, "shares_outstanding": 14396000, "goodwill_and_intangibles": 27975000 }, "cash_flow": { "operating_cash_flow": 57153000, "capital_expenditure": 1156000, "free_cash_flow": 58309000, "dividends_paid": 13634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33356, "ticker_id": 5157, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53868000", "ebitda": "56749000", "netIncome": "40560000", "grossProfit": "134029000", "depreciation": "None", "totalRevenue": "191141000", "costOfRevenue": "57112000", "interestIncome": "172348000", "incomeBeforeTax": "53868000", "interestExpense": "52319000", "operatingIncome": "53868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13308000", "reportedCurrency": "USD", "netInterestIncome": "120029000", "nonInterestIncome": "None", "operatingExpenses": "80161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "50338000", "netIncomeFromContinuingOperations": "40560000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108965000", "currentDebt": "None", "investments": "None", "totalAssets": "3614271000", "longTermDebt": "165231000", "shortTermDebt": "108860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "275085000", "totalLiabilities": "3256969000", "otherCurrentAssets": "None", "totalCurrentAssets": "772630000", "currentLongTermDebt": "0", "longTermInvestments": "991288000", "shortTermInvestments": "655967000", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274091000", "totalShareholderEquity": "357302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891668000", "totalCurrentLiabilities": "3000528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256441000", "cashAndShortTermInvestments": "100664000", "commonStockSharesOutstanding": "14396000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "100664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40560000", "profitLoss": "None", "dividendPayout": "13634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57153000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176318000", "cashflowFromInvestment": "141227000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191141000, "cost_of_revenue": 57112000, "gross_profit": 134029000, "research_and_development": null, "selling_general_admin": 50338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53868000, "depreciation_amortisation": 2881000, "ebitda": 56749000, "interest_expense": 52319000, "interest_income": null, "other_non_operating": null, "pretax_income": 53868000, "tax_provision": 13308000, "effective_tax_rate": null, "net_income": 40560000, "net_income_continuing_ops": 40560000, "net_income_to_common": 40560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100664000, "short_term_investments": 655967000, "net_receivables": 15999000, "inventory": null, "other_current_assets": null, "total_current_assets": 772630000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 618000, "goodwill_and_intangibles": 27975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2841641000, "total_assets": 3614271000, "short_term_debt": 108860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000528000, "long_term_debt": 165231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256441000, "total_liabilities": 3256969000, "total_debt": 274091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275085000, "total_equity": 357302000, "shares_outstanding": 14396000, "operating_cash_flow": 57153000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141227000, "dividends_paid": 13634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176318000, "free_cash_flow": 58309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53868000", "ebitda": "56749000", "netIncome": "40560000", "grossProfit": "134029000", "depreciation": "None", "totalRevenue": "191141000", "costOfRevenue": "57112000", "interestIncome": "172348000", "incomeBeforeTax": "53868000", "interestExpense": "52319000", "operatingIncome": "53868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13308000", "reportedCurrency": "USD", "netInterestIncome": "120029000", "nonInterestIncome": "None", "operatingExpenses": "80161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "50338000", "netIncomeFromContinuingOperations": "40560000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108965000", "currentDebt": "None", "investments": "None", "totalAssets": "3614271000", "longTermDebt": "165231000", "shortTermDebt": "108860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "275085000", "totalLiabilities": "3256969000", "otherCurrentAssets": "None", "totalCurrentAssets": "772630000", "currentLongTermDebt": "0", "longTermInvestments": "991288000", "shortTermInvestments": "655967000", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274091000", "totalShareholderEquity": "357302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891668000", "totalCurrentLiabilities": "3000528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256441000", "cashAndShortTermInvestments": "100664000", "commonStockSharesOutstanding": "14396000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "100664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40560000", "profitLoss": "None", "dividendPayout": "13634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57153000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176318000", "cashflowFromInvestment": "141227000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 168926000, "cost_of_revenue": 54444000, "gross_profit": 114482000, "ebit": 46464000, "ebitda": 49696000, "pretax_income": 46464000, "tax_provision": 11620000, "net_income": 34844000, "net_income_to_common": 34844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78602000, "total_current_assets": 1118150000, "total_assets": 3729799000, "short_term_debt": 387621000, "long_term_debt": 84964000, "total_debt": 472585000, "total_liabilities": 3391702000, "total_equity": 338097000, "shares_outstanding": 14738000, "goodwill_and_intangibles": 28756000 }, "cash_flow": { "operating_cash_flow": 53245000, "capital_expenditure": 1415000, "free_cash_flow": 54660000, "dividends_paid": 13714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33361, "ticker_id": 5157, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46464000", "ebitda": "49696000", "netIncome": "34844000", "grossProfit": "114482000", "depreciation": "None", "totalRevenue": "168926000", "costOfRevenue": "54444000", "interestIncome": "156281000", "incomeBeforeTax": "46464000", "interestExpense": "50716000", "operatingIncome": "46464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11620000", "reportedCurrency": "USD", "netInterestIncome": "113897000", "nonInterestIncome": "None", "operatingExpenses": "68018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3232000", "sellingGeneralAndAdministrative": "50977000", "netIncomeFromContinuingOperations": "35668000" }, "balance": { "goodwill": "27357000", "inventory": "58255000", "commonStock": "110446000", "currentDebt": "None", "investments": "None", "totalAssets": "3729799000", "longTermDebt": "84964000", "shortTermDebt": "387621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "259050000", "totalLiabilities": "3391702000", "otherCurrentAssets": "98949000", "totalCurrentAssets": "1118150000", "currentLongTermDebt": "360500000", "longTermInvestments": "1358007000", "shortTermInvestments": "1019201000", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552585000", "totalShareholderEquity": "338097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761223000", "totalCurrentLiabilities": "3148844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242858000", "cashAndShortTermInvestments": "78602000", "commonStockSharesOutstanding": "14738000", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "78602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34844000", "profitLoss": "None", "dividendPayout": "13714000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53245000", "capitalExpenditures": "1415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31916000", "cashflowFromInvestment": "-83690000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168926000, "cost_of_revenue": 54444000, "gross_profit": 114482000, "research_and_development": null, "selling_general_admin": 50977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46464000, "depreciation_amortisation": 3232000, "ebitda": 49696000, "interest_expense": 50716000, "interest_income": null, "other_non_operating": null, "pretax_income": 46464000, "tax_provision": 11620000, "effective_tax_rate": null, "net_income": 34844000, "net_income_continuing_ops": 35668000, "net_income_to_common": 34844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78602000, "short_term_investments": 1019201000, "net_receivables": 20347000, "inventory": 58255000, "other_current_assets": null, "total_current_assets": 1118150000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 1399000, "goodwill_and_intangibles": 28756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611649000, "total_assets": 3729799000, "short_term_debt": 387621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3148844000, "long_term_debt": 84964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242858000, "total_liabilities": 3391702000, "total_debt": 472585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259050000, "total_equity": 338097000, "shares_outstanding": 14738000, "operating_cash_flow": 53245000, "stock_based_compensation": 1749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83690000, "dividends_paid": 13714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31916000, "free_cash_flow": 54660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46464000", "ebitda": "49696000", "netIncome": "34844000", "grossProfit": "114482000", "depreciation": "None", "totalRevenue": "168926000", "costOfRevenue": "54444000", "interestIncome": "156281000", "incomeBeforeTax": "46464000", "interestExpense": "50716000", "operatingIncome": "46464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11620000", "reportedCurrency": "USD", "netInterestIncome": "113897000", "nonInterestIncome": "None", "operatingExpenses": "68018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3232000", "sellingGeneralAndAdministrative": "50977000", "netIncomeFromContinuingOperations": "35668000" }, "balance": { "goodwill": "27357000", "inventory": "58255000", "commonStock": "110446000", "currentDebt": "None", "investments": "None", "totalAssets": "3729799000", "longTermDebt": "84964000", "shortTermDebt": "387621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "259050000", "totalLiabilities": "3391702000", "otherCurrentAssets": "98949000", "totalCurrentAssets": "1118150000", "currentLongTermDebt": "360500000", "longTermInvestments": "1358007000", "shortTermInvestments": "1019201000", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552585000", "totalShareholderEquity": "338097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761223000", "totalCurrentLiabilities": "3148844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242858000", "cashAndShortTermInvestments": "78602000", "commonStockSharesOutstanding": "14738000", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "78602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34844000", "profitLoss": "None", "dividendPayout": "13714000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53245000", "capitalExpenditures": "1415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31916000", "cashflowFromInvestment": "-83690000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 142492000, "cost_of_revenue": 22808000, "gross_profit": 119684000, "ebit": 44915000, "ebitda": 48451000, "pretax_income": 44915000, "tax_provision": 11256000, "net_income": 33659000, "net_income_to_common": 33659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77131000, "total_current_assets": 1030408000, "total_assets": 3608590000, "short_term_debt": 328169000, "long_term_debt": 85535000, "total_debt": 413704000, "total_liabilities": 3305008000, "total_equity": 303582000, "shares_outstanding": 15023000, "goodwill_and_intangibles": 29632000 }, "cash_flow": { "operating_cash_flow": 33572000, "capital_expenditure": 1272000, "free_cash_flow": 34844000, "dividends_paid": 13919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33366, "ticker_id": 5157, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44915000", "ebitda": "48451000", "netIncome": "33659000", "grossProfit": "119684000", "depreciation": "None", "totalRevenue": "142492000", "costOfRevenue": "22808000", "interestIncome": "121819000", "incomeBeforeTax": "44915000", "interestExpense": "12204000", "operatingIncome": "44915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "109615000", "nonInterestIncome": "None", "operatingExpenses": "74769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3536000", "sellingGeneralAndAdministrative": "47053000", "netIncomeFromContinuingOperations": "33659000" }, "balance": { "goodwill": "27357000", "inventory": "-95485000", "commonStock": "112928000", "currentDebt": "None", "investments": "None", "totalAssets": "3608590000", "longTermDebt": "85535000", "shortTermDebt": "328169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2275000", "reportedCurrency": "USD", "retainedEarnings": "243082000", "totalLiabilities": "3305008000", "otherCurrentAssets": "95485000", "totalCurrentAssets": "1030408000", "currentLongTermDebt": "219000000", "longTermInvestments": "1271804000", "shortTermInvestments": "934923000", "currentNetReceivables": "18354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578182000", "currentAccountsPayable": "2846164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22478000", "shortLongTermDebtTotal": "412864000", "totalShareholderEquity": "303582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2846164000", "totalCurrentLiabilities": "3174333000", "otherNonCurrentLiabilities": "264980000", "totalNonCurrentLiabilities": "130675000", "cashAndShortTermInvestments": "77131000", "commonStockSharesOutstanding": "15023000", "intangibleAssetsExcludingGoodwill": "2275000", "cashAndCashEquivalentsAtCarryingValue": "77131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33659000", "profitLoss": "None", "dividendPayout": "13919000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33572000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267027000", "cashflowFromInvestment": "-480996000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142492000, "cost_of_revenue": 22808000, "gross_profit": 119684000, "research_and_development": null, "selling_general_admin": 47053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44915000, "depreciation_amortisation": 3536000, "ebitda": 48451000, "interest_expense": 12204000, "interest_income": null, "other_non_operating": null, "pretax_income": 44915000, "tax_provision": 11256000, "effective_tax_rate": null, "net_income": 33659000, "net_income_continuing_ops": 33659000, "net_income_to_common": 33659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77131000, "short_term_investments": 934923000, "net_receivables": 18354000, "inventory": -95485000, "other_current_assets": null, "total_current_assets": 1030408000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 2275000, "goodwill_and_intangibles": 29632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2578182000, "total_assets": 3608590000, "short_term_debt": 328169000, "accounts_payable": 2846164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174333000, "long_term_debt": 85535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130675000, "total_liabilities": 3305008000, "total_debt": 413704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243082000, "total_equity": 303582000, "shares_outstanding": 15023000, "operating_cash_flow": 33572000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480996000, "dividends_paid": 13919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267027000, "free_cash_flow": 34844000, "net_change_in_cash": -180397000 }, "raw_data": { "income": { "ebit": "44915000", "ebitda": "48451000", "netIncome": "33659000", "grossProfit": "119684000", "depreciation": "None", "totalRevenue": "142492000", "costOfRevenue": "22808000", "interestIncome": "121819000", "incomeBeforeTax": "44915000", "interestExpense": "12204000", "operatingIncome": "44915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "109615000", "nonInterestIncome": "None", "operatingExpenses": "74769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3536000", "sellingGeneralAndAdministrative": "47053000", "netIncomeFromContinuingOperations": "33659000" }, "balance": { "goodwill": "27357000", "inventory": "-95485000", "commonStock": "112928000", "currentDebt": "None", "investments": "None", "totalAssets": "3608590000", "longTermDebt": "85535000", "shortTermDebt": "328169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2275000", "reportedCurrency": "USD", "retainedEarnings": "243082000", "totalLiabilities": "3305008000", "otherCurrentAssets": "95485000", "totalCurrentAssets": "1030408000", "currentLongTermDebt": "219000000", "longTermInvestments": "1271804000", "shortTermInvestments": "934923000", "currentNetReceivables": "18354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578182000", "currentAccountsPayable": "2846164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22478000", "shortLongTermDebtTotal": "412864000", "totalShareholderEquity": "303582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2846164000", "totalCurrentLiabilities": "3174333000", "otherNonCurrentLiabilities": "264980000", "totalNonCurrentLiabilities": "130675000", "cashAndShortTermInvestments": "77131000", "commonStockSharesOutstanding": "15023000", "intangibleAssetsExcludingGoodwill": "2275000", "cashAndCashEquivalentsAtCarryingValue": "77131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33659000", "profitLoss": "None", "dividendPayout": "13919000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33572000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267027000", "cashflowFromInvestment": "-480996000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 131425000, "cost_of_revenue": 400000, "gross_profit": 131025000, "ebit": 57199000, "ebitda": 61468000, "pretax_income": 57199000, "tax_provision": 14187000, "net_income": 43012000, "net_income_to_common": 43012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257528000, "total_current_assets": 1242088000, "total_assets": 3371014000, "short_term_debt": 108846000, "long_term_debt": 84443000, "total_debt": 193289000, "total_liabilities": 84443000, "total_equity": 3286571000, "shares_outstanding": 15353445, "goodwill_and_intangibles": 30632000 }, "cash_flow": { "operating_cash_flow": 52656000, "capital_expenditure": 371000, "free_cash_flow": 53027000, "dividends_paid": 13232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33371, "ticker_id": 5157, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57199000", "ebitda": "61468000", "netIncome": "43012000", "grossProfit": "131025000", "depreciation": "None", "totalRevenue": "131425000", "costOfRevenue": "400000", "interestIncome": "113076000", "incomeBeforeTax": "57199000", "interestExpense": "4050000", "operatingIncome": "57199000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14187000", "reportedCurrency": "USD", "netInterestIncome": "109026000", "nonInterestIncome": "None", "operatingExpenses": "73826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "42431000", "netIncomeFromContinuingOperations": "43012000" }, "balance": { "goodwill": "27357000", "inventory": "-268867000", "commonStock": "116917000", "currentDebt": "None", "investments": "None", "totalAssets": "3371014000", "longTermDebt": "84443000", "shortTermDebt": "108846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3275000", "reportedCurrency": "USD", "retainedEarnings": "234410000", "totalLiabilities": "84443000", "otherCurrentAssets": "268867000", "totalCurrentAssets": "1242088000", "currentLongTermDebt": "0", "longTermInvestments": "973314000", "shortTermInvestments": "973314000", "currentNetReceivables": "11246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027517000", "currentAccountsPayable": "2781572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23571000", "shortLongTermDebtTotal": "193289000", "totalShareholderEquity": "3286571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271174000", "totalCurrentLiabilities": "2380020000", "otherNonCurrentLiabilities": "35568000", "totalNonCurrentLiabilities": "84443000", "cashAndShortTermInvestments": "257528000", "commonStockSharesOutstanding": "15353445", "intangibleAssetsExcludingGoodwill": "3275000", "cashAndCashEquivalentsAtCarryingValue": "257528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43012000", "profitLoss": "None", "dividendPayout": "13232000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52656000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112835000", "cashflowFromInvestment": "20620000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131425000, "cost_of_revenue": 400000, "gross_profit": 131025000, "research_and_development": null, "selling_general_admin": 42431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57199000, "depreciation_amortisation": 4269000, "ebitda": 61468000, "interest_expense": 4050000, "interest_income": null, "other_non_operating": null, "pretax_income": 57199000, "tax_provision": 14187000, "effective_tax_rate": null, "net_income": 43012000, "net_income_continuing_ops": 43012000, "net_income_to_common": 43012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257528000, "short_term_investments": 973314000, "net_receivables": 11246000, "inventory": -268867000, "other_current_assets": null, "total_current_assets": 1242088000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 3275000, "goodwill_and_intangibles": 30632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027517000, "total_assets": 3371014000, "short_term_debt": 108846000, "accounts_payable": 2781572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380020000, "long_term_debt": 84443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84443000, "total_liabilities": 84443000, "total_debt": 193289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234410000, "total_equity": 3286571000, "shares_outstanding": 15353445, "operating_cash_flow": 52656000, "stock_based_compensation": 995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20620000, "dividends_paid": 13232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112835000, "free_cash_flow": 53027000, "net_change_in_cash": 186111000 }, "raw_data": { "income": { "ebit": "57199000", "ebitda": "61468000", "netIncome": "43012000", "grossProfit": "131025000", "depreciation": "None", "totalRevenue": "131425000", "costOfRevenue": "400000", "interestIncome": "113076000", "incomeBeforeTax": "57199000", "interestExpense": "4050000", "operatingIncome": "57199000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14187000", "reportedCurrency": "USD", "netInterestIncome": "109026000", "nonInterestIncome": "None", "operatingExpenses": "73826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "42431000", "netIncomeFromContinuingOperations": "43012000" }, "balance": { "goodwill": "27357000", "inventory": "-268867000", "commonStock": "116917000", "currentDebt": "None", "investments": "None", "totalAssets": "3371014000", "longTermDebt": "84443000", "shortTermDebt": "108846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3275000", "reportedCurrency": "USD", "retainedEarnings": "234410000", "totalLiabilities": "84443000", "otherCurrentAssets": "268867000", "totalCurrentAssets": "1242088000", "currentLongTermDebt": "0", "longTermInvestments": "973314000", "shortTermInvestments": "973314000", "currentNetReceivables": "11246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027517000", "currentAccountsPayable": "2781572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23571000", "shortLongTermDebtTotal": "193289000", "totalShareholderEquity": "3286571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271174000", "totalCurrentLiabilities": "2380020000", "otherNonCurrentLiabilities": "35568000", "totalNonCurrentLiabilities": "84443000", "cashAndShortTermInvestments": "257528000", "commonStockSharesOutstanding": "15353445", "intangibleAssetsExcludingGoodwill": "3275000", "cashAndCashEquivalentsAtCarryingValue": "257528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43012000", "profitLoss": "None", "dividendPayout": "13232000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52656000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112835000", "cashflowFromInvestment": "20620000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 127031000, "cost_of_revenue": 13958000, "gross_profit": 113073000, "ebit": 46523000, "ebitda": 50622000, "pretax_income": 46523000, "tax_provision": 11079000, "net_income": 35444000, "net_income_to_common": 35444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71417000, "total_current_assets": 631465000, "total_assets": 3220742000, "short_term_debt": 142900000, "long_term_debt": 35124000, "total_debt": 178024000, "total_liabilities": 2876846000, "total_equity": 343896000, "shares_outstanding": 15280325, "goodwill_and_intangibles": 31664000 }, "cash_flow": { "operating_cash_flow": 40027000, "capital_expenditure": 2916000, "free_cash_flow": 42943000, "dividends_paid": 12207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33376, "ticker_id": 5157, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46523000", "ebitda": "50622000", "netIncome": "35444000", "grossProfit": "113073000", "depreciation": "None", "totalRevenue": "127031000", "costOfRevenue": "13958000", "interestIncome": "110243000", "incomeBeforeTax": "46523000", "interestExpense": "5408000", "operatingIncome": "46523000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11079000", "reportedCurrency": "USD", "netInterestIncome": "104835000", "nonInterestIncome": "None", "operatingExpenses": "66550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "40178000", "netIncomeFromContinuingOperations": "35444000" }, "balance": { "goodwill": "27357000", "inventory": "-88462000", "commonStock": "117120000", "currentDebt": "None", "investments": "None", "totalAssets": "3220742000", "longTermDebt": "35124000", "shortTermDebt": "142900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4307000", "reportedCurrency": "USD", "retainedEarnings": "208371000", "totalLiabilities": "2876846000", "otherCurrentAssets": "88462000", "totalCurrentAssets": "631465000", "currentLongTermDebt": "142900000", "longTermInvestments": "2986200000", "shortTermInvestments": "543974000", "currentNetReceivables": "16074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603143000", "currentAccountsPayable": "2624606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27505000", "shortLongTermDebtTotal": "178024000", "totalShareholderEquity": "343896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-142900000", "totalCurrentLiabilities": "142900000", "otherNonCurrentLiabilities": "35078000", "totalNonCurrentLiabilities": "35124000", "cashAndShortTermInvestments": "71417000", "commonStockSharesOutstanding": "15280325", "intangibleAssetsExcludingGoodwill": "4307000", "cashAndCashEquivalentsAtCarryingValue": "71417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35444000", "profitLoss": "None", "dividendPayout": "12207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40027000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578565000", "cashflowFromInvestment": "-627252000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127031000, "cost_of_revenue": 13958000, "gross_profit": 113073000, "research_and_development": null, "selling_general_admin": 40178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46523000, "depreciation_amortisation": 4099000, "ebitda": 50622000, "interest_expense": 5408000, "interest_income": null, "other_non_operating": null, "pretax_income": 46523000, "tax_provision": 11079000, "effective_tax_rate": null, "net_income": 35444000, "net_income_continuing_ops": 35444000, "net_income_to_common": 35444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71417000, "short_term_investments": 543974000, "net_receivables": 16074000, "inventory": -88462000, "other_current_assets": null, "total_current_assets": 631465000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 4307000, "goodwill_and_intangibles": 31664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603143000, "total_assets": 3220742000, "short_term_debt": 142900000, "accounts_payable": 2624606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142900000, "long_term_debt": 35124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35124000, "total_liabilities": 2876846000, "total_debt": 178024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208371000, "total_equity": 343896000, "shares_outstanding": 15280325, "operating_cash_flow": 40027000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627252000, "dividends_paid": 12207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 578565000, "free_cash_flow": 42943000, "net_change_in_cash": -8660000 }, "raw_data": { "income": { "ebit": "46523000", "ebitda": "50622000", "netIncome": "35444000", "grossProfit": "113073000", "depreciation": "None", "totalRevenue": "127031000", "costOfRevenue": "13958000", "interestIncome": "110243000", "incomeBeforeTax": "46523000", "interestExpense": "5408000", "operatingIncome": "46523000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11079000", "reportedCurrency": "USD", "netInterestIncome": "104835000", "nonInterestIncome": "None", "operatingExpenses": "66550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "40178000", "netIncomeFromContinuingOperations": "35444000" }, "balance": { "goodwill": "27357000", "inventory": "-88462000", "commonStock": "117120000", "currentDebt": "None", "investments": "None", "totalAssets": "3220742000", "longTermDebt": "35124000", "shortTermDebt": "142900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4307000", "reportedCurrency": "USD", "retainedEarnings": "208371000", "totalLiabilities": "2876846000", "otherCurrentAssets": "88462000", "totalCurrentAssets": "631465000", "currentLongTermDebt": "142900000", "longTermInvestments": "2986200000", "shortTermInvestments": "543974000", "currentNetReceivables": "16074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603143000", "currentAccountsPayable": "2624606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27505000", "shortLongTermDebtTotal": "178024000", "totalShareholderEquity": "343896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-142900000", "totalCurrentLiabilities": "142900000", "otherNonCurrentLiabilities": "35078000", "totalNonCurrentLiabilities": "35124000", "cashAndShortTermInvestments": "71417000", "commonStockSharesOutstanding": "15280325", "intangibleAssetsExcludingGoodwill": "4307000", "cashAndCashEquivalentsAtCarryingValue": "71417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35444000", "profitLoss": "None", "dividendPayout": "12207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40027000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578565000", "cashflowFromInvestment": "-627252000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 125787000, "cost_of_revenue": 16128000, "gross_profit": 109659000, "ebit": 47718000, "ebitda": 51780000, "pretax_income": 47718000, "tax_provision": 11757000, "net_income": 35961000, "net_income_to_common": 35961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80077000, "total_current_assets": 689105000, "total_assets": 2593819000, "short_term_debt": 20000000, "long_term_debt": 34945000, "total_debt": 54945000, "total_liabilities": 2284534000, "total_equity": 309285000, "shares_outstanding": 15437111, "goodwill_and_intangibles": 32738000 }, "cash_flow": { "operating_cash_flow": 46737000, "capital_expenditure": 783000, "free_cash_flow": 47520000, "dividends_paid": 11332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33381, "ticker_id": 5157, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47718000", "ebitda": "51780000", "netIncome": "35961000", "grossProfit": "109659000", "depreciation": "None", "totalRevenue": "125787000", "costOfRevenue": "16128000", "interestIncome": "110947000", "incomeBeforeTax": "47718000", "interestExpense": "13578000", "operatingIncome": "47718000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11757000", "reportedCurrency": "USD", "netInterestIncome": "97369000", "nonInterestIncome": "None", "operatingExpenses": "61941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4062000", "sellingGeneralAndAdministrative": "36503000", "netIncomeFromContinuingOperations": "35961000" }, "balance": { "goodwill": "27357000", "inventory": "-89106000", "commonStock": "116486000", "currentDebt": "None", "investments": "None", "totalAssets": "2593819000", "longTermDebt": "34945000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5381000", "reportedCurrency": "USD", "retainedEarnings": "186867000", "totalLiabilities": "2284534000", "otherCurrentAssets": "89106000", "totalCurrentAssets": "689105000", "currentLongTermDebt": "20000000", "longTermInvestments": "2356337000", "shortTermInvestments": "600799000", "currentNetReceivables": "8229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660972000", "currentAccountsPayable": "2168374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27435000", "shortLongTermDebtTotal": "54945000", "totalShareholderEquity": "309285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20000000", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "35504000", "totalNonCurrentLiabilities": "34945000", "cashAndShortTermInvestments": "80077000", "commonStockSharesOutstanding": "15437111", "intangibleAssetsExcludingGoodwill": "5381000", "cashAndCashEquivalentsAtCarryingValue": "80077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35961000", "profitLoss": "None", "dividendPayout": "11332000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46737000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12498000", "cashflowFromInvestment": "-53290000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125787000, "cost_of_revenue": 16128000, "gross_profit": 109659000, "research_and_development": null, "selling_general_admin": 36503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47718000, "depreciation_amortisation": 4062000, "ebitda": 51780000, "interest_expense": 13578000, "interest_income": null, "other_non_operating": null, "pretax_income": 47718000, "tax_provision": 11757000, "effective_tax_rate": null, "net_income": 35961000, "net_income_continuing_ops": 35961000, "net_income_to_common": 35961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80077000, "short_term_investments": 600799000, "net_receivables": 8229000, "inventory": -89106000, "other_current_assets": null, "total_current_assets": 689105000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 5381000, "goodwill_and_intangibles": 32738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660972000, "total_assets": 2593819000, "short_term_debt": 20000000, "accounts_payable": 2168374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": 34945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34945000, "total_liabilities": 2284534000, "total_debt": 54945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186867000, "total_equity": 309285000, "shares_outstanding": 15437111, "operating_cash_flow": 46737000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53290000, "dividends_paid": 11332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12498000, "free_cash_flow": 47520000, "net_change_in_cash": 5945000 }, "raw_data": { "income": { "ebit": "47718000", "ebitda": "51780000", "netIncome": "35961000", "grossProfit": "109659000", "depreciation": "None", "totalRevenue": "125787000", "costOfRevenue": "16128000", "interestIncome": "110947000", "incomeBeforeTax": "47718000", "interestExpense": "13578000", "operatingIncome": "47718000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11757000", "reportedCurrency": "USD", "netInterestIncome": "97369000", "nonInterestIncome": "None", "operatingExpenses": "61941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4062000", "sellingGeneralAndAdministrative": "36503000", "netIncomeFromContinuingOperations": "35961000" }, "balance": { "goodwill": "27357000", "inventory": "-89106000", "commonStock": "116486000", "currentDebt": "None", "investments": "None", "totalAssets": "2593819000", "longTermDebt": "34945000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5381000", "reportedCurrency": "USD", "retainedEarnings": "186867000", "totalLiabilities": "2284534000", "otherCurrentAssets": "89106000", "totalCurrentAssets": "689105000", "currentLongTermDebt": "20000000", "longTermInvestments": "2356337000", "shortTermInvestments": "600799000", "currentNetReceivables": "8229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660972000", "currentAccountsPayable": "2168374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27435000", "shortLongTermDebtTotal": "54945000", "totalShareholderEquity": "309285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20000000", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "35504000", "totalNonCurrentLiabilities": "34945000", "cashAndShortTermInvestments": "80077000", "commonStockSharesOutstanding": "15437111", "intangibleAssetsExcludingGoodwill": "5381000", "cashAndCashEquivalentsAtCarryingValue": "80077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35961000", "profitLoss": "None", "dividendPayout": "11332000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46737000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12498000", "cashflowFromInvestment": "-53290000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 116647000, "cost_of_revenue": 13594000, "gross_profit": 103053000, "ebit": 39584000, "ebitda": 43778000, "pretax_income": 39584000, "tax_provision": 9907000, "net_income": 29677000, "net_income_to_common": 29677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74132000, "total_current_assets": 1889757000, "total_assets": 2522502000, "short_term_debt": 56100000, "long_term_debt": 34767000, "total_debt": 90867000, "total_liabilities": 2249478000, "total_equity": 273024000, "shares_outstanding": 15432120, "goodwill_and_intangibles": 33812000 }, "cash_flow": { "operating_cash_flow": 30446000, "capital_expenditure": 3123000, "free_cash_flow": 33569000, "dividends_paid": 9757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33386, "ticker_id": 5157, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39584000", "ebitda": "43778000", "netIncome": "29677000", "grossProfit": "103053000", "depreciation": "None", "totalRevenue": "116647000", "costOfRevenue": "13594000", "interestIncome": "101638000", "incomeBeforeTax": "39584000", "interestExpense": "9244000", "operatingIncome": "39584000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9907000", "reportedCurrency": "USD", "netInterestIncome": "92394000", "nonInterestIncome": "None", "operatingExpenses": "63469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4194000", "sellingGeneralAndAdministrative": "36989000", "netIncomeFromContinuingOperations": "29677000" }, "balance": { "goodwill": "27357000", "inventory": "1082000", "commonStock": "112507000", "currentDebt": "None", "investments": "None", "totalAssets": "2522502000", "longTermDebt": "34767000", "shortTermDebt": "56100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6455000", "reportedCurrency": "USD", "retainedEarnings": "164117000", "totalLiabilities": "2249478000", "otherCurrentAssets": "1246559000", "totalCurrentAssets": "1889757000", "currentLongTermDebt": "56100000", "longTermInvestments": "569433000", "shortTermInvestments": "560479000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632745000", "currentAccountsPayable": "2116340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29500000", "shortLongTermDebtTotal": "90867000", "totalShareholderEquity": "273024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158611000", "totalCurrentLiabilities": "56100000", "otherNonCurrentLiabilities": "25912000", "totalNonCurrentLiabilities": "34767000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "15432120", "intangibleAssetsExcludingGoodwill": "6455000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29677000", "profitLoss": "None", "dividendPayout": "9757000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30446000", "capitalExpenditures": "3123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161737000", "cashflowFromInvestment": "-188188000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116647000, "cost_of_revenue": 13594000, "gross_profit": 103053000, "research_and_development": 0, "selling_general_admin": 36989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39584000, "depreciation_amortisation": 4194000, "ebitda": 43778000, "interest_expense": 9244000, "interest_income": null, "other_non_operating": null, "pretax_income": 39584000, "tax_provision": 9907000, "effective_tax_rate": null, "net_income": 29677000, "net_income_continuing_ops": 29677000, "net_income_to_common": 29677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74132000, "short_term_investments": 560479000, "net_receivables": 8587000, "inventory": 1082000, "other_current_assets": null, "total_current_assets": 1889757000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 6455000, "goodwill_and_intangibles": 33812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632745000, "total_assets": 2522502000, "short_term_debt": 56100000, "accounts_payable": 2116340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56100000, "long_term_debt": 34767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34767000, "total_liabilities": 2249478000, "total_debt": 90867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164117000, "total_equity": 273024000, "shares_outstanding": 15432120, "operating_cash_flow": 30446000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188188000, "dividends_paid": 9757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161737000, "free_cash_flow": 33569000, "net_change_in_cash": 3995000 }, "raw_data": { "income": { "ebit": "39584000", "ebitda": "43778000", "netIncome": "29677000", "grossProfit": "103053000", "depreciation": "None", "totalRevenue": "116647000", "costOfRevenue": "13594000", "interestIncome": "101638000", "incomeBeforeTax": "39584000", "interestExpense": "9244000", "operatingIncome": "39584000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9907000", "reportedCurrency": "USD", "netInterestIncome": "92394000", "nonInterestIncome": "None", "operatingExpenses": "63469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4194000", "sellingGeneralAndAdministrative": "36989000", "netIncomeFromContinuingOperations": "29677000" }, "balance": { "goodwill": "27357000", "inventory": "1082000", "commonStock": "112507000", "currentDebt": "None", "investments": "None", "totalAssets": "2522502000", "longTermDebt": "34767000", "shortTermDebt": "56100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6455000", "reportedCurrency": "USD", "retainedEarnings": "164117000", "totalLiabilities": "2249478000", "otherCurrentAssets": "1246559000", "totalCurrentAssets": "1889757000", "currentLongTermDebt": "56100000", "longTermInvestments": "569433000", "shortTermInvestments": "560479000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632745000", "currentAccountsPayable": "2116340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29500000", "shortLongTermDebtTotal": "90867000", "totalShareholderEquity": "273024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158611000", "totalCurrentLiabilities": "56100000", "otherNonCurrentLiabilities": "25912000", "totalNonCurrentLiabilities": "34767000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "15432120", "intangibleAssetsExcludingGoodwill": "6455000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29677000", "profitLoss": "None", "dividendPayout": "9757000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30446000", "capitalExpenditures": "3123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161737000", "cashflowFromInvestment": "-188188000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 49165000, "cost_of_revenue": 10614000, "gross_profit": 38551000, "ebit": 16727000, "ebitda": 16727000, "pretax_income": 16727000, "tax_provision": 4207000, "net_income": 12520000, "net_income_to_common": 12520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156372000, "total_current_assets": 613546000, "total_assets": 3754462000, "short_term_debt": 257811000, "long_term_debt": 140567000, "total_debt": 398378000, "total_liabilities": 3390748000, "total_equity": 363714000, "shares_outstanding": 13097176, "goodwill_and_intangibles": 27370000 }, "cash_flow": { "operating_cash_flow": 11065000, "capital_expenditure": 83000, "free_cash_flow": 11148000, "dividends_paid": 3433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33349, "ticker_id": 5157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16727000", "netIncome": "12520000", "grossProfit": "38551000", "depreciation": "None", "totalRevenue": "49165000", "costOfRevenue": "10614000", "interestIncome": "41196000", "incomeBeforeTax": "16727000", "interestExpense": "10588000", "operatingIncome": "16727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4207000", "reportedCurrency": "USD", "netInterestIncome": "30608000", "nonInterestIncome": "None", "operatingExpenses": "21824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15785000", "netIncomeFromContinuingOperations": "12520000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103020000", "currentDebt": "None", "investments": "None", "totalAssets": "3754462000", "longTermDebt": "140567000", "shortTermDebt": "257811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "281443000", "totalLiabilities": "3390748000", "otherCurrentAssets": "None", "totalCurrentAssets": "613546000", "currentLongTermDebt": "130000000", "longTermInvestments": "902984000", "shortTermInvestments": "457174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398378000", "totalShareholderEquity": "363714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2925806000", "totalCurrentLiabilities": "3183617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207131000", "cashAndShortTermInvestments": "156372000", "commonStockSharesOutstanding": "13097176", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "156372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12520000", "profitLoss": "None", "dividendPayout": "3433000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11065000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83708000", "cashflowFromInvestment": "93387000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49165000, "cost_of_revenue": 10614000, "gross_profit": 38551000, "research_and_development": null, "selling_general_admin": 15785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16727000, "depreciation_amortisation": null, "ebitda": 16727000, "interest_expense": 10588000, "interest_income": null, "other_non_operating": null, "pretax_income": 16727000, "tax_provision": 4207000, "effective_tax_rate": null, "net_income": 12520000, "net_income_continuing_ops": 12520000, "net_income_to_common": 12520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156372000, "short_term_investments": 457174000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 613546000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 13000, "goodwill_and_intangibles": 27370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3140916000, "total_assets": 3754462000, "short_term_debt": 257811000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3183617000, "long_term_debt": 140567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207131000, "total_liabilities": 3390748000, "total_debt": 398378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281443000, "total_equity": 363714000, "shares_outstanding": 13097176, "operating_cash_flow": 11065000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93387000, "dividends_paid": 3433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83708000, "free_cash_flow": 11148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16727000", "netIncome": "12520000", "grossProfit": "38551000", "depreciation": "None", "totalRevenue": "49165000", "costOfRevenue": "10614000", "interestIncome": "41196000", "incomeBeforeTax": "16727000", "interestExpense": "10588000", "operatingIncome": "16727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4207000", "reportedCurrency": "USD", "netInterestIncome": "30608000", "nonInterestIncome": "None", "operatingExpenses": "21824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15785000", "netIncomeFromContinuingOperations": "12520000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103020000", "currentDebt": "None", "investments": "None", "totalAssets": "3754462000", "longTermDebt": "140567000", "shortTermDebt": "257811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "281443000", "totalLiabilities": "3390748000", "otherCurrentAssets": "None", "totalCurrentAssets": "613546000", "currentLongTermDebt": "130000000", "longTermInvestments": "902984000", "shortTermInvestments": "457174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398378000", "totalShareholderEquity": "363714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2925806000", "totalCurrentLiabilities": "3183617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207131000", "cashAndShortTermInvestments": "156372000", "commonStockSharesOutstanding": "13097176", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "156372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12520000", "profitLoss": "None", "dividendPayout": "3433000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11065000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83708000", "cashflowFromInvestment": "93387000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 50617000, "cost_of_revenue": 10463000, "gross_profit": 40154000, "ebit": 17167000, "ebitda": 17167000, "pretax_income": 17136000, "tax_provision": 4242000, "net_income": 12894000, "net_income_to_common": 12894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135628000, "total_current_assets": 619158000, "total_assets": 3829279000, "short_term_debt": 353553000, "long_term_debt": 165500000, "total_debt": 519053000, "total_liabilities": 3464416000, "total_equity": 364863000, "shares_outstanding": 13350518, "goodwill_and_intangibles": 27409000 }, "cash_flow": { "operating_cash_flow": 14000000, "capital_expenditure": 452000, "free_cash_flow": 14452000, "dividends_paid": 3388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33350, "ticker_id": 5157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17167000", "netIncome": "12894000", "grossProfit": "40154000", "depreciation": "None", "totalRevenue": "50617000", "costOfRevenue": "10463000", "interestIncome": "43280000", "incomeBeforeTax": "17136000", "interestExpense": "11328000", "operatingIncome": "17167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4242000", "reportedCurrency": "USD", "netInterestIncome": "31952000", "nonInterestIncome": "None", "operatingExpenses": "23018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23324999", "netIncomeFromContinuingOperations": "12894000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103394000", "currentDebt": "None", "investments": "None", "totalAssets": "3829279000", "longTermDebt": "165500000", "shortTermDebt": "353553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000", "reportedCurrency": "USD", "retainedEarnings": "280001000", "totalLiabilities": "3464416000", "otherCurrentAssets": "-14169000", "totalCurrentAssets": "619158000", "currentLongTermDebt": "222700000", "longTermInvestments": "943117000", "shortTermInvestments": "469361000", "currentNetReceivables": "14169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519053000", "totalShareholderEquity": "364863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876436000", "totalCurrentLiabilities": "3229989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234427000", "cashAndShortTermInvestments": "135628000", "commonStockSharesOutstanding": "13350518", "intangibleAssetsExcludingGoodwill": "52000", "cashAndCashEquivalentsAtCarryingValue": "135628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12894000", "profitLoss": "None", "dividendPayout": "3388000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14000000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105699000", "cashflowFromInvestment": "-79572000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50617000, "cost_of_revenue": 10463000, "gross_profit": 40154000, "research_and_development": null, "selling_general_admin": 23324999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17167000, "depreciation_amortisation": null, "ebitda": 17167000, "interest_expense": 11328000, "interest_income": null, "other_non_operating": null, "pretax_income": 17136000, "tax_provision": 4242000, "effective_tax_rate": null, "net_income": 12894000, "net_income_continuing_ops": 12894000, "net_income_to_common": 12894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135628000, "short_term_investments": 469361000, "net_receivables": 14169000, "inventory": null, "other_current_assets": null, "total_current_assets": 619158000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 52000, "goodwill_and_intangibles": 27409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210121000, "total_assets": 3829279000, "short_term_debt": 353553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3229989000, "long_term_debt": 165500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234427000, "total_liabilities": 3464416000, "total_debt": 519053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280001000, "total_equity": 364863000, "shares_outstanding": 13350518, "operating_cash_flow": 14000000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79572000, "dividends_paid": 3388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105699000, "free_cash_flow": 14452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17167000", "netIncome": "12894000", "grossProfit": "40154000", "depreciation": "None", "totalRevenue": "50617000", "costOfRevenue": "10463000", "interestIncome": "43280000", "incomeBeforeTax": "17136000", "interestExpense": "11328000", "operatingIncome": "17167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4242000", "reportedCurrency": "USD", "netInterestIncome": "31952000", "nonInterestIncome": "None", "operatingExpenses": "23018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23324999", "netIncomeFromContinuingOperations": "12894000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "103394000", "currentDebt": "None", "investments": "None", "totalAssets": "3829279000", "longTermDebt": "165500000", "shortTermDebt": "353553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000", "reportedCurrency": "USD", "retainedEarnings": "280001000", "totalLiabilities": "3464416000", "otherCurrentAssets": "-14169000", "totalCurrentAssets": "619158000", "currentLongTermDebt": "222700000", "longTermInvestments": "943117000", "shortTermInvestments": "469361000", "currentNetReceivables": "14169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519053000", "totalShareholderEquity": "364863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876436000", "totalCurrentLiabilities": "3229989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234427000", "cashAndShortTermInvestments": "135628000", "commonStockSharesOutstanding": "13350518", "intangibleAssetsExcludingGoodwill": "52000", "cashAndCashEquivalentsAtCarryingValue": "135628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12894000", "profitLoss": "None", "dividendPayout": "3388000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14000000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105699000", "cashflowFromInvestment": "-79572000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 49688000, "cost_of_revenue": 15658000, "gross_profit": 34030000, "ebit": 12702000, "ebitda": 13381000, "pretax_income": 12702000, "tax_provision": 3003000, "net_income": 9699000, "net_income_to_common": 9699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95501000, "total_current_assets": 692434000, "total_assets": 3709377000, "short_term_debt": 180749000, "long_term_debt": 165433000, "total_debt": 346182000, "total_liabilities": 3349294000, "total_equity": 360083000, "shares_outstanding": 13674934, "goodwill_and_intangibles": 27489000 }, "cash_flow": { "operating_cash_flow": 14940000, "capital_expenditure": 244000, "free_cash_flow": 15184000, "dividends_paid": 3383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33352, "ticker_id": 5157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12702000", "ebitda": "13381000", "netIncome": "9699000", "grossProfit": "34030000", "depreciation": "None", "totalRevenue": "49688000", "costOfRevenue": "15658000", "interestIncome": "43937000", "incomeBeforeTax": "12702000", "interestExpense": "11969000", "operatingIncome": "12702000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3003000", "reportedCurrency": "USD", "netInterestIncome": "31968000", "nonInterestIncome": "None", "operatingExpenses": "21328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "13597000", "netIncomeFromContinuingOperations": "9699000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "104012000", "currentDebt": "None", "investments": "None", "totalAssets": "3709377000", "longTermDebt": "165433000", "shortTermDebt": "180749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "276155000", "totalLiabilities": "3349294000", "otherCurrentAssets": "None", "totalCurrentAssets": "692434000", "currentLongTermDebt": "55000000", "longTermInvestments": "891444000", "shortTermInvestments": "596933000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369294000", "totalShareholderEquity": "360083000", "capitalLeaseObligations": "23112000", "otherCurrentLiabilities": "2932760000", "totalCurrentLiabilities": "3113509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235785000", "cashAndShortTermInvestments": "95501000", "commonStockSharesOutstanding": "13674934", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "95501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9699000", "profitLoss": "None", "dividendPayout": "3383000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14940000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71070000", "cashflowFromInvestment": "21619000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49688000, "cost_of_revenue": 15658000, "gross_profit": 34030000, "research_and_development": null, "selling_general_admin": 13597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12702000, "depreciation_amortisation": 679000, "ebitda": 13381000, "interest_expense": 11969000, "interest_income": null, "other_non_operating": null, "pretax_income": 12702000, "tax_provision": 3003000, "effective_tax_rate": null, "net_income": 9699000, "net_income_continuing_ops": 9699000, "net_income_to_common": 9699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95501000, "short_term_investments": 596933000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 692434000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 132000, "goodwill_and_intangibles": 27489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016943000, "total_assets": 3709377000, "short_term_debt": 180749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3113509000, "long_term_debt": 165433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235785000, "total_liabilities": 3349294000, "total_debt": 346182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276155000, "total_equity": 360083000, "shares_outstanding": 13674934, "operating_cash_flow": 14940000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21619000, "dividends_paid": 3383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71070000, "free_cash_flow": 15184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12702000", "ebitda": "13381000", "netIncome": "9699000", "grossProfit": "34030000", "depreciation": "None", "totalRevenue": "49688000", "costOfRevenue": "15658000", "interestIncome": "43937000", "incomeBeforeTax": "12702000", "interestExpense": "11969000", "operatingIncome": "12702000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3003000", "reportedCurrency": "USD", "netInterestIncome": "31968000", "nonInterestIncome": "None", "operatingExpenses": "21328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "13597000", "netIncomeFromContinuingOperations": "9699000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "104012000", "currentDebt": "None", "investments": "None", "totalAssets": "3709377000", "longTermDebt": "165433000", "shortTermDebt": "180749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "276155000", "totalLiabilities": "3349294000", "otherCurrentAssets": "None", "totalCurrentAssets": "692434000", "currentLongTermDebt": "55000000", "longTermInvestments": "891444000", "shortTermInvestments": "596933000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369294000", "totalShareholderEquity": "360083000", "capitalLeaseObligations": "23112000", "otherCurrentLiabilities": "2932760000", "totalCurrentLiabilities": "3113509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235785000", "cashAndShortTermInvestments": "95501000", "commonStockSharesOutstanding": "13674934", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "95501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9699000", "profitLoss": "None", "dividendPayout": "3383000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14940000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71070000", "cashflowFromInvestment": "21619000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 49039000, "cost_of_revenue": 13264000, "gross_profit": 35775000, "ebit": 14239000, "ebitda": 14930000, "pretax_income": 14239000, "tax_provision": 3606000, "net_income": 10633000, "net_income_to_common": 10633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130012000, "total_current_assets": 1097330000, "total_assets": 3770302000, "short_term_debt": 200909000, "long_term_debt": 165366000, "total_debt": 366275000, "total_liabilities": 3414595000, "total_equity": 355707000, "shares_outstanding": 13777006, "goodwill_and_intangibles": 27651000 }, "cash_flow": { "operating_cash_flow": -35860000, "capital_expenditure": 451000, "free_cash_flow": -35409000, "dividends_paid": 3449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33353, "ticker_id": 5157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14239000", "ebitda": "14930000", "netIncome": "10633000", "grossProfit": "35775000", "depreciation": "None", "totalRevenue": "49039000", "costOfRevenue": "13264000", "interestIncome": "42717000", "incomeBeforeTax": "14239000", "interestExpense": "12064000", "operatingIncome": "14239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "30653000", "nonInterestIncome": "None", "operatingExpenses": "21536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "13801000", "netIncomeFromContinuingOperations": "10633000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "105045000", "currentDebt": "None", "investments": "None", "totalAssets": "3770302000", "longTermDebt": "165366000", "shortTermDebt": "200909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "274354000", "totalLiabilities": "3414595000", "otherCurrentAssets": "None", "totalCurrentAssets": "1097330000", "currentLongTermDebt": "74400000", "longTermInvestments": "967318000", "shortTermInvestments": "967318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389069000", "totalShareholderEquity": "355707000", "capitalLeaseObligations": "22794000", "otherCurrentLiabilities": "2974469000", "totalCurrentLiabilities": "3175378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239217000", "cashAndShortTermInvestments": "130012000", "commonStockSharesOutstanding": "13777006", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "130012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10633000", "profitLoss": "None", "dividendPayout": "3449000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35860000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199335000", "cashflowFromInvestment": "-193174000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49039000, "cost_of_revenue": 13264000, "gross_profit": 35775000, "research_and_development": null, "selling_general_admin": 13801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14239000, "depreciation_amortisation": 691000, "ebitda": 14930000, "interest_expense": 12064000, "interest_income": null, "other_non_operating": null, "pretax_income": 14239000, "tax_provision": 3606000, "effective_tax_rate": null, "net_income": 10633000, "net_income_continuing_ops": 10633000, "net_income_to_common": 10633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130012000, "short_term_investments": 967318000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1097330000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 294000, "goodwill_and_intangibles": 27651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15285000, "total_assets": 3770302000, "short_term_debt": 200909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3175378000, "long_term_debt": 165366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239217000, "total_liabilities": 3414595000, "total_debt": 366275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274354000, "total_equity": 355707000, "shares_outstanding": 13777006, "operating_cash_flow": -35860000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193174000, "dividends_paid": 3449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199335000, "free_cash_flow": -35409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14239000", "ebitda": "14930000", "netIncome": "10633000", "grossProfit": "35775000", "depreciation": "None", "totalRevenue": "49039000", "costOfRevenue": "13264000", "interestIncome": "42717000", "incomeBeforeTax": "14239000", "interestExpense": "12064000", "operatingIncome": "14239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "30653000", "nonInterestIncome": "None", "operatingExpenses": "21536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "13801000", "netIncomeFromContinuingOperations": "10633000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "105045000", "currentDebt": "None", "investments": "None", "totalAssets": "3770302000", "longTermDebt": "165366000", "shortTermDebt": "200909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "274354000", "totalLiabilities": "3414595000", "otherCurrentAssets": "None", "totalCurrentAssets": "1097330000", "currentLongTermDebt": "74400000", "longTermInvestments": "967318000", "shortTermInvestments": "967318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389069000", "totalShareholderEquity": "355707000", "capitalLeaseObligations": "22794000", "otherCurrentLiabilities": "2974469000", "totalCurrentLiabilities": "3175378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239217000", "cashAndShortTermInvestments": "130012000", "commonStockSharesOutstanding": "13777006", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "130012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10633000", "profitLoss": "None", "dividendPayout": "3449000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35860000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199335000", "cashflowFromInvestment": "-193174000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 45966000, "cost_of_revenue": 13412000, "gross_profit": 32554000, "ebit": 12266000, "ebitda": 12949000, "pretax_income": 12266000, "tax_provision": 3165000, "net_income": 9101000, "net_income_to_common": 9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159711000, "total_current_assets": 620696000, "total_assets": 3606183000, "short_term_debt": 118756000, "long_term_debt": 165299000, "total_debt": 284055000, "total_liabilities": 3254427000, "total_equity": 351756000, "shares_outstanding": 13916341, "goodwill_and_intangibles": 27813000 }, "cash_flow": { "operating_cash_flow": 40625000, "capital_expenditure": 385000, "free_cash_flow": 41010000, "dividends_paid": 3514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33354, "ticker_id": 5157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12266000", "ebitda": "12949000", "netIncome": "9101000", "grossProfit": "32554000", "depreciation": "None", "totalRevenue": "45966000", "costOfRevenue": "13412000", "interestIncome": "41453000", "incomeBeforeTax": "12266000", "interestExpense": "11341000", "operatingIncome": "12266000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3165000", "reportedCurrency": "USD", "netInterestIncome": "30112000", "nonInterestIncome": "None", "operatingExpenses": "20288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "12869000", "netIncomeFromContinuingOperations": "9101000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "106277000", "currentDebt": "None", "investments": "None", "totalAssets": "3606183000", "longTermDebt": "165299000", "shortTermDebt": "118756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "456000", "reportedCurrency": "USD", "retainedEarnings": "269931000", "totalLiabilities": "3254427000", "otherCurrentAssets": "None", "totalCurrentAssets": "620696000", "currentLongTermDebt": "None", "longTermInvestments": "922411000", "shortTermInvestments": "460985000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985487000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284055000", "totalShareholderEquity": "351756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2849884000", "totalCurrentLiabilities": "2968640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285787000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "13916341", "intangibleAssetsExcludingGoodwill": "456000", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9101000", "profitLoss": "None", "dividendPayout": "3514000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40625000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49213000", "cashflowFromInvestment": "67635000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45966000, "cost_of_revenue": 13412000, "gross_profit": 32554000, "research_and_development": null, "selling_general_admin": 12869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12266000, "depreciation_amortisation": 683000, "ebitda": 12949000, "interest_expense": 11341000, "interest_income": null, "other_non_operating": null, "pretax_income": 12266000, "tax_provision": 3165000, "effective_tax_rate": null, "net_income": 9101000, "net_income_continuing_ops": 9101000, "net_income_to_common": 9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159711000, "short_term_investments": 460985000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620696000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 456000, "goodwill_and_intangibles": 27813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2985487000, "total_assets": 3606183000, "short_term_debt": 118756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968640000, "long_term_debt": 165299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285787000, "total_liabilities": 3254427000, "total_debt": 284055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269931000, "total_equity": 351756000, "shares_outstanding": 13916341, "operating_cash_flow": 40625000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67635000, "dividends_paid": 3514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49213000, "free_cash_flow": 41010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12266000", "ebitda": "12949000", "netIncome": "9101000", "grossProfit": "32554000", "depreciation": "None", "totalRevenue": "45966000", "costOfRevenue": "13412000", "interestIncome": "41453000", "incomeBeforeTax": "12266000", "interestExpense": "11341000", "operatingIncome": "12266000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3165000", "reportedCurrency": "USD", "netInterestIncome": "30112000", "nonInterestIncome": "None", "operatingExpenses": "20288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "12869000", "netIncomeFromContinuingOperations": "9101000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "106277000", "currentDebt": "None", "investments": "None", "totalAssets": "3606183000", "longTermDebt": "165299000", "shortTermDebt": "118756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "456000", "reportedCurrency": "USD", "retainedEarnings": "269931000", "totalLiabilities": "3254427000", "otherCurrentAssets": "None", "totalCurrentAssets": "620696000", "currentLongTermDebt": "None", "longTermInvestments": "922411000", "shortTermInvestments": "460985000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985487000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284055000", "totalShareholderEquity": "351756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2849884000", "totalCurrentLiabilities": "2968640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285787000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "13916341", "intangibleAssetsExcludingGoodwill": "456000", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9101000", "profitLoss": "None", "dividendPayout": "3514000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40625000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49213000", "cashflowFromInvestment": "67635000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 44604000, "cost_of_revenue": 15147000, "gross_profit": 29457000, "ebit": 12598000, "ebitda": 13279000, "pretax_income": 12598000, "tax_provision": 2234000, "net_income": 10364000, "net_income_to_common": 10364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100664000, "total_current_assets": 772630000, "total_assets": 3614271000, "short_term_debt": 108860000, "long_term_debt": 165231000, "total_debt": 274091000, "total_liabilities": 3256969000, "total_equity": 357302000, "shares_outstanding": 14300000, "goodwill_and_intangibles": 27975000 }, "cash_flow": { "operating_cash_flow": 22147000, "capital_expenditure": 251000, "free_cash_flow": 22398000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33355, "ticker_id": 5157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12598000", "ebitda": "13279000", "netIncome": "10364000", "grossProfit": "29457000", "depreciation": "None", "totalRevenue": "44604000", "costOfRevenue": "15147000", "interestIncome": "43095000", "incomeBeforeTax": "12598000", "interestExpense": "12742000", "operatingIncome": "12598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "30353000", "nonInterestIncome": "None", "operatingExpenses": "16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "10348000", "netIncomeFromContinuingOperations": "10364000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108965000", "currentDebt": "None", "investments": "None", "totalAssets": "3614271000", "longTermDebt": "165231000", "shortTermDebt": "108860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "275085000", "totalLiabilities": "3256969000", "otherCurrentAssets": "-15999000", "totalCurrentAssets": "772630000", "currentLongTermDebt": "0", "longTermInvestments": "991288000", "shortTermInvestments": "655967000", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274091000", "totalShareholderEquity": "357302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891668000", "totalCurrentLiabilities": "3000528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256441000", "cashAndShortTermInvestments": "100664000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "100664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10364000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22147000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96852000", "cashflowFromInvestment": "42572000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44604000, "cost_of_revenue": 15147000, "gross_profit": 29457000, "research_and_development": null, "selling_general_admin": 10348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12598000, "depreciation_amortisation": 681000, "ebitda": 13279000, "interest_expense": 12742000, "interest_income": null, "other_non_operating": null, "pretax_income": 12598000, "tax_provision": 2234000, "effective_tax_rate": null, "net_income": 10364000, "net_income_continuing_ops": 10364000, "net_income_to_common": 10364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100664000, "short_term_investments": 655967000, "net_receivables": 15999000, "inventory": null, "other_current_assets": null, "total_current_assets": 772630000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 618000, "goodwill_and_intangibles": 27975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2841641000, "total_assets": 3614271000, "short_term_debt": 108860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000528000, "long_term_debt": 165231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256441000, "total_liabilities": 3256969000, "total_debt": 274091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275085000, "total_equity": 357302000, "shares_outstanding": 14300000, "operating_cash_flow": 22147000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42572000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96852000, "free_cash_flow": 22398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12598000", "ebitda": "13279000", "netIncome": "10364000", "grossProfit": "29457000", "depreciation": "None", "totalRevenue": "44604000", "costOfRevenue": "15147000", "interestIncome": "43095000", "incomeBeforeTax": "12598000", "interestExpense": "12742000", "operatingIncome": "12598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "30353000", "nonInterestIncome": "None", "operatingExpenses": "16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "10348000", "netIncomeFromContinuingOperations": "10364000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108965000", "currentDebt": "None", "investments": "None", "totalAssets": "3614271000", "longTermDebt": "165231000", "shortTermDebt": "108860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "275085000", "totalLiabilities": "3256969000", "otherCurrentAssets": "-15999000", "totalCurrentAssets": "772630000", "currentLongTermDebt": "0", "longTermInvestments": "991288000", "shortTermInvestments": "655967000", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274091000", "totalShareholderEquity": "357302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891668000", "totalCurrentLiabilities": "3000528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256441000", "cashAndShortTermInvestments": "100664000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "100664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10364000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22147000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96852000", "cashflowFromInvestment": "42572000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 50254000, "cost_of_revenue": 15368000, "gross_profit": 34886000, "ebit": 14410000, "ebitda": 15115000, "pretax_income": 14410000, "tax_provision": 3807000, "net_income": 10603000, "net_income_to_common": 10603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132797000, "total_current_assets": 839107000, "total_assets": 3696154000, "short_term_debt": 125534000, "long_term_debt": 165165000, "total_debt": 290699000, "total_liabilities": 3337456000, "total_equity": 358698000, "shares_outstanding": 14336000, "goodwill_and_intangibles": 27357000 }, "cash_flow": { "operating_cash_flow": 27405000, "capital_expenditure": 118000, "free_cash_flow": 27523000, "dividends_paid": 3431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33357, "ticker_id": 5157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14410000", "ebitda": "15115000", "netIncome": "10603000", "grossProfit": "34886000", "depreciation": "None", "totalRevenue": "50254000", "costOfRevenue": "15368000", "interestIncome": "44798000", "incomeBeforeTax": "14410000", "interestExpense": "14008000", "operatingIncome": "14410000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3807000", "reportedCurrency": "USD", "netInterestIncome": "30790000", "nonInterestIncome": "None", "operatingExpenses": "20476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "12864000", "netIncomeFromContinuingOperations": "10603000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108435000", "currentDebt": "None", "investments": "None", "totalAssets": "3696154000", "longTermDebt": "165165000", "shortTermDebt": "125534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273575000", "totalLiabilities": "3337456000", "otherCurrentAssets": "None", "totalCurrentAssets": "839107000", "currentLongTermDebt": "0", "longTermInvestments": "1015281000", "shortTermInvestments": "706310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857047000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290699000", "totalShareholderEquity": "358698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962159000", "totalCurrentLiabilities": "3087693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249763000", "cashAndShortTermInvestments": "132797000", "commonStockSharesOutstanding": "14336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10603000", "profitLoss": "None", "dividendPayout": "3431000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27405000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7169000", "cashflowFromInvestment": "-71429000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50254000, "cost_of_revenue": 15368000, "gross_profit": 34886000, "research_and_development": null, "selling_general_admin": 12864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14410000, "depreciation_amortisation": 705000, "ebitda": 15115000, "interest_expense": 14008000, "interest_income": null, "other_non_operating": null, "pretax_income": 14410000, "tax_provision": 3807000, "effective_tax_rate": null, "net_income": 10603000, "net_income_continuing_ops": 10603000, "net_income_to_common": 10603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132797000, "short_term_investments": 706310000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 839107000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": null, "goodwill_and_intangibles": 27357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857047000, "total_assets": 3696154000, "short_term_debt": 125534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087693000, "long_term_debt": 165165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249763000, "total_liabilities": 3337456000, "total_debt": 290699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273575000, "total_equity": 358698000, "shares_outstanding": 14336000, "operating_cash_flow": 27405000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71429000, "dividends_paid": 3431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7169000, "free_cash_flow": 27523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14410000", "ebitda": "15115000", "netIncome": "10603000", "grossProfit": "34886000", "depreciation": "None", "totalRevenue": "50254000", "costOfRevenue": "15368000", "interestIncome": "44798000", "incomeBeforeTax": "14410000", "interestExpense": "14008000", "operatingIncome": "14410000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3807000", "reportedCurrency": "USD", "netInterestIncome": "30790000", "nonInterestIncome": "None", "operatingExpenses": "20476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "12864000", "netIncomeFromContinuingOperations": "10603000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "108435000", "currentDebt": "None", "investments": "None", "totalAssets": "3696154000", "longTermDebt": "165165000", "shortTermDebt": "125534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273575000", "totalLiabilities": "3337456000", "otherCurrentAssets": "None", "totalCurrentAssets": "839107000", "currentLongTermDebt": "0", "longTermInvestments": "1015281000", "shortTermInvestments": "706310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857047000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290699000", "totalShareholderEquity": "358698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962159000", "totalCurrentLiabilities": "3087693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249763000", "cashAndShortTermInvestments": "132797000", "commonStockSharesOutstanding": "14336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10603000", "profitLoss": "None", "dividendPayout": "3431000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27405000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7169000", "cashflowFromInvestment": "-71429000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 49017000, "cost_of_revenue": 14226000, "gross_profit": 34791000, "ebit": 14207000, "ebitda": 14949000, "pretax_income": 14207000, "tax_provision": 3944000, "net_income": 10263000, "net_income_to_common": 10263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183990000, "total_current_assets": 900777000, "total_assets": 3681202000, "short_term_debt": 148003000, "long_term_debt": 165097000, "total_debt": 313100000, "total_liabilities": 3331182000, "total_equity": 350020000, "shares_outstanding": 14381000, "goodwill_and_intangibles": 28318000 }, "cash_flow": { "operating_cash_flow": 620000, "capital_expenditure": 418000, "free_cash_flow": 1038000, "dividends_paid": 3352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33358, "ticker_id": 5157, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14207000", "ebitda": "14949000", "netIncome": "10263000", "grossProfit": "34791000", "depreciation": "None", "totalRevenue": "49017000", "costOfRevenue": "14226000", "interestIncome": "43495000", "incomeBeforeTax": "14207000", "interestExpense": "13325000", "operatingIncome": "14207000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3944000", "reportedCurrency": "USD", "netInterestIncome": "30170000", "nonInterestIncome": "None", "operatingExpenses": "20584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "12675000", "netIncomeFromContinuingOperations": "10263000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "107929000", "currentDebt": "None", "investments": "None", "totalAssets": "3681202000", "longTermDebt": "165097000", "shortTermDebt": "148003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "961000", "reportedCurrency": "USD", "retainedEarnings": "267478000", "totalLiabilities": "3331182000", "otherCurrentAssets": "190990000", "totalCurrentAssets": "900777000", "currentLongTermDebt": "0", "longTermInvestments": "1029666000", "shortTermInvestments": "716787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2780425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313100000", "totalShareholderEquity": "350020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942410000", "totalCurrentLiabilities": "3090413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240769000", "cashAndShortTermInvestments": "183990000", "commonStockSharesOutstanding": "14381000", "intangibleAssetsExcludingGoodwill": "961000", "cashAndCashEquivalentsAtCarryingValue": "183990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10263000", "profitLoss": "None", "dividendPayout": "3352000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114538000", "cashflowFromInvestment": "-50412000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49017000, "cost_of_revenue": 14226000, "gross_profit": 34791000, "research_and_development": null, "selling_general_admin": 12675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14207000, "depreciation_amortisation": 742000, "ebitda": 14949000, "interest_expense": 13325000, "interest_income": null, "other_non_operating": null, "pretax_income": 14207000, "tax_provision": 3944000, "effective_tax_rate": null, "net_income": 10263000, "net_income_continuing_ops": 10263000, "net_income_to_common": 10263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183990000, "short_term_investments": 716787000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 900777000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 961000, "goodwill_and_intangibles": 28318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2780425000, "total_assets": 3681202000, "short_term_debt": 148003000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090413000, "long_term_debt": 165097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240769000, "total_liabilities": 3331182000, "total_debt": 313100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267478000, "total_equity": 350020000, "shares_outstanding": 14381000, "operating_cash_flow": 620000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50412000, "dividends_paid": 3352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114538000, "free_cash_flow": 1038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14207000", "ebitda": "14949000", "netIncome": "10263000", "grossProfit": "34791000", "depreciation": "None", "totalRevenue": "49017000", "costOfRevenue": "14226000", "interestIncome": "43495000", "incomeBeforeTax": "14207000", "interestExpense": "13325000", "operatingIncome": "14207000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3944000", "reportedCurrency": "USD", "netInterestIncome": "30170000", "nonInterestIncome": "None", "operatingExpenses": "20584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "12675000", "netIncomeFromContinuingOperations": "10263000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "107929000", "currentDebt": "None", "investments": "None", "totalAssets": "3681202000", "longTermDebt": "165097000", "shortTermDebt": "148003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "961000", "reportedCurrency": "USD", "retainedEarnings": "267478000", "totalLiabilities": "3331182000", "otherCurrentAssets": "190990000", "totalCurrentAssets": "900777000", "currentLongTermDebt": "0", "longTermInvestments": "1029666000", "shortTermInvestments": "716787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2780425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313100000", "totalShareholderEquity": "350020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942410000", "totalCurrentLiabilities": "3090413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240769000", "cashAndShortTermInvestments": "183990000", "commonStockSharesOutstanding": "14381000", "intangibleAssetsExcludingGoodwill": "961000", "cashAndCashEquivalentsAtCarryingValue": "183990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10263000", "profitLoss": "None", "dividendPayout": "3352000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114538000", "cashflowFromInvestment": "-50412000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 47266000, "cost_of_revenue": 12371000, "gross_profit": 34895000, "ebit": 12653000, "ebitda": 13406000, "pretax_income": 12653000, "tax_provision": 3323000, "net_income": 9330000, "net_income_to_common": 9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119244000, "total_current_assets": 861033000, "total_assets": 3553072000, "short_term_debt": 121851000, "long_term_debt": 165030000, "total_debt": 286881000, "total_liabilities": 3207978000, "total_equity": 345094000, "shares_outstanding": 14553627, "goodwill_and_intangibles": 28537000 }, "cash_flow": { "operating_cash_flow": 6981000, "capital_expenditure": 369000, "free_cash_flow": 7350000, "dividends_paid": 3396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33359, "ticker_id": 5157, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12653000", "ebitda": "13406000", "netIncome": "9330000", "grossProfit": "34895000", "depreciation": "None", "totalRevenue": "47266000", "costOfRevenue": "12371000", "interestIncome": "40961000", "incomeBeforeTax": "12653000", "interestExpense": "12244000", "operatingIncome": "12653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3323000", "reportedCurrency": "USD", "netInterestIncome": "28717000", "nonInterestIncome": "None", "operatingExpenses": "22242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "14451000", "netIncomeFromContinuingOperations": "9330000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "109295000", "currentDebt": "None", "investments": "None", "totalAssets": "3553072000", "longTermDebt": "165030000", "shortTermDebt": "121851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1180000", "reportedCurrency": "USD", "retainedEarnings": "262906000", "totalLiabilities": "3207978000", "otherCurrentAssets": "119244000", "totalCurrentAssets": "861033000", "currentLongTermDebt": "0", "longTermInvestments": "1058195000", "shortTermInvestments": "741789000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286881000", "totalShareholderEquity": "345094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2847004000", "totalCurrentLiabilities": "2968855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239123000", "cashAndShortTermInvestments": "119244000", "commonStockSharesOutstanding": "14553627", "intangibleAssetsExcludingGoodwill": "1180000", "cashAndCashEquivalentsAtCarryingValue": "119244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9330000", "profitLoss": "None", "dividendPayout": "3396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6981000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186835000", "cashflowFromInvestment": "220496000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47266000, "cost_of_revenue": 12371000, "gross_profit": 34895000, "research_and_development": null, "selling_general_admin": 14451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12653000, "depreciation_amortisation": 753000, "ebitda": 13406000, "interest_expense": 12244000, "interest_income": null, "other_non_operating": null, "pretax_income": 12653000, "tax_provision": 3323000, "effective_tax_rate": null, "net_income": 9330000, "net_income_continuing_ops": 9330000, "net_income_to_common": 9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119244000, "short_term_investments": 741789000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 861033000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 1180000, "goodwill_and_intangibles": 28537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2692039000, "total_assets": 3553072000, "short_term_debt": 121851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968855000, "long_term_debt": 165030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239123000, "total_liabilities": 3207978000, "total_debt": 286881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262906000, "total_equity": 345094000, "shares_outstanding": 14553627, "operating_cash_flow": 6981000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220496000, "dividends_paid": 3396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186835000, "free_cash_flow": 7350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12653000", "ebitda": "13406000", "netIncome": "9330000", "grossProfit": "34895000", "depreciation": "None", "totalRevenue": "47266000", "costOfRevenue": "12371000", "interestIncome": "40961000", "incomeBeforeTax": "12653000", "interestExpense": "12244000", "operatingIncome": "12653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3323000", "reportedCurrency": "USD", "netInterestIncome": "28717000", "nonInterestIncome": "None", "operatingExpenses": "22242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "14451000", "netIncomeFromContinuingOperations": "9330000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "109295000", "currentDebt": "None", "investments": "None", "totalAssets": "3553072000", "longTermDebt": "165030000", "shortTermDebt": "121851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1180000", "reportedCurrency": "USD", "retainedEarnings": "262906000", "totalLiabilities": "3207978000", "otherCurrentAssets": "119244000", "totalCurrentAssets": "861033000", "currentLongTermDebt": "0", "longTermInvestments": "1058195000", "shortTermInvestments": "741789000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286881000", "totalShareholderEquity": "345094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2847004000", "totalCurrentLiabilities": "2968855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239123000", "cashAndShortTermInvestments": "119244000", "commonStockSharesOutstanding": "14553627", "intangibleAssetsExcludingGoodwill": "1180000", "cashAndCashEquivalentsAtCarryingValue": "119244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9330000", "profitLoss": "None", "dividendPayout": "3396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6981000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186835000", "cashflowFromInvestment": "220496000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 32901000, "cost_of_revenue": 18097000, "gross_profit": 14804000, "ebit": 8253000, "ebitda": 9041000, "pretax_income": 8253000, "tax_provision": 1964000, "net_income": 6289000, "net_income_to_common": 6289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78602000, "total_current_assets": 1118150000, "total_assets": 3729799000, "short_term_debt": 387621000, "long_term_debt": 84964000, "total_debt": 472585000, "total_liabilities": 3391702000, "total_equity": 338097000, "shares_outstanding": 14588027, "goodwill_and_intangibles": 28756000 }, "cash_flow": { "operating_cash_flow": 4378000, "capital_expenditure": 303000, "free_cash_flow": 4681000, "dividends_paid": 3353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33360, "ticker_id": 5157, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8253000", "ebitda": "9041000", "netIncome": "6289000", "grossProfit": "14804000", "depreciation": "None", "totalRevenue": "32901000", "costOfRevenue": "18097000", "interestIncome": "42443000", "incomeBeforeTax": "8253000", "interestExpense": "14573000", "operatingIncome": "8253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1964000", "reportedCurrency": "USD", "netInterestIncome": "27870000", "nonInterestIncome": "None", "operatingExpenses": "6551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "11677000", "netIncomeFromContinuingOperations": "6289000" }, "balance": { "goodwill": "27357000", "inventory": "58255000", "commonStock": "110446000", "currentDebt": "None", "investments": "None", "totalAssets": "3729799000", "longTermDebt": "84964000", "shortTermDebt": "387621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "259050000", "totalLiabilities": "3391702000", "otherCurrentAssets": "98949000", "totalCurrentAssets": "1118150000", "currentLongTermDebt": "360500000", "longTermInvestments": "1358007000", "shortTermInvestments": "1019201000", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552585000", "totalShareholderEquity": "338097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761223000", "totalCurrentLiabilities": "3148844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242858000", "cashAndShortTermInvestments": "78602000", "commonStockSharesOutstanding": "14588027", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "78602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6289000", "profitLoss": "None", "dividendPayout": "3353000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4378000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56237000", "cashflowFromInvestment": "41919000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32901000, "cost_of_revenue": 18097000, "gross_profit": 14804000, "research_and_development": null, "selling_general_admin": 11677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8253000, "depreciation_amortisation": 788000, "ebitda": 9041000, "interest_expense": 14573000, "interest_income": null, "other_non_operating": null, "pretax_income": 8253000, "tax_provision": 1964000, "effective_tax_rate": null, "net_income": 6289000, "net_income_continuing_ops": 6289000, "net_income_to_common": 6289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78602000, "short_term_investments": 1019201000, "net_receivables": 20347000, "inventory": 58255000, "other_current_assets": null, "total_current_assets": 1118150000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 1399000, "goodwill_and_intangibles": 28756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611649000, "total_assets": 3729799000, "short_term_debt": 387621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3148844000, "long_term_debt": 84964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242858000, "total_liabilities": 3391702000, "total_debt": 472585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259050000, "total_equity": 338097000, "shares_outstanding": 14588027, "operating_cash_flow": 4378000, "stock_based_compensation": 509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41919000, "dividends_paid": 3353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56237000, "free_cash_flow": 4681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8253000", "ebitda": "9041000", "netIncome": "6289000", "grossProfit": "14804000", "depreciation": "None", "totalRevenue": "32901000", "costOfRevenue": "18097000", "interestIncome": "42443000", "incomeBeforeTax": "8253000", "interestExpense": "14573000", "operatingIncome": "8253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1964000", "reportedCurrency": "USD", "netInterestIncome": "27870000", "nonInterestIncome": "None", "operatingExpenses": "6551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "11677000", "netIncomeFromContinuingOperations": "6289000" }, "balance": { "goodwill": "27357000", "inventory": "58255000", "commonStock": "110446000", "currentDebt": "None", "investments": "None", "totalAssets": "3729799000", "longTermDebt": "84964000", "shortTermDebt": "387621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "259050000", "totalLiabilities": "3391702000", "otherCurrentAssets": "98949000", "totalCurrentAssets": "1118150000", "currentLongTermDebt": "360500000", "longTermInvestments": "1358007000", "shortTermInvestments": "1019201000", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611649000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552585000", "totalShareholderEquity": "338097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761223000", "totalCurrentLiabilities": "3148844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242858000", "cashAndShortTermInvestments": "78602000", "commonStockSharesOutstanding": "14588027", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "78602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6289000", "profitLoss": "None", "dividendPayout": "3353000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4378000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56237000", "cashflowFromInvestment": "41919000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 47924000, "cost_of_revenue": 14264000, "gross_profit": 33627000, "ebit": 13320000, "ebitda": 14120000, "pretax_income": 13320000, "tax_provision": 3435000, "net_income": 9885000, "net_income_to_common": 9885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88542000, "total_current_assets": 1098919000, "total_assets": 3738880000, "short_term_debt": 331865000, "long_term_debt": 85496000, "total_debt": 417361000, "total_liabilities": 3430021000, "total_equity": 308859000, "shares_outstanding": 14636477, "goodwill_and_intangibles": 28975000 }, "cash_flow": { "operating_cash_flow": 23007000, "capital_expenditure": 390000, "free_cash_flow": 23397000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33362, "ticker_id": 5157, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13320000", "ebitda": "14120000", "netIncome": "9885000", "grossProfit": "33627000", "depreciation": "None", "totalRevenue": "47924000", "costOfRevenue": "14264000", "interestIncome": "42384000", "incomeBeforeTax": "13320000", "interestExpense": "14297000", "operatingIncome": "13320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3435000", "reportedCurrency": "USD", "netInterestIncome": "28087000", "nonInterestIncome": "None", "operatingExpenses": "20340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "13355000", "netIncomeFromContinuingOperations": "9885000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "109638000", "currentDebt": "None", "investments": "None", "totalAssets": "3738880000", "longTermDebt": "85496000", "shortTermDebt": "331865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1618000", "reportedCurrency": "USD", "retainedEarnings": "256201000", "totalLiabilities": "3430021000", "otherCurrentAssets": "93842000", "totalCurrentAssets": "1098919000", "currentLongTermDebt": "237000000", "longTermInvestments": "1333921000", "shortTermInvestments": "1010377000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496761000", "totalShareholderEquity": "308859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2869720000", "totalCurrentLiabilities": "3201585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228436000", "cashAndShortTermInvestments": "88542000", "commonStockSharesOutstanding": "14636477", "intangibleAssetsExcludingGoodwill": "1618000", "cashAndCashEquivalentsAtCarryingValue": "88542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9885000", "profitLoss": "None", "dividendPayout": "3407000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23007000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41715000", "cashflowFromInvestment": "7141000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47924000, "cost_of_revenue": 14264000, "gross_profit": 33627000, "research_and_development": null, "selling_general_admin": 13355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13320000, "depreciation_amortisation": 800000, "ebitda": 14120000, "interest_expense": 14297000, "interest_income": null, "other_non_operating": null, "pretax_income": 13320000, "tax_provision": 3435000, "effective_tax_rate": null, "net_income": 9885000, "net_income_continuing_ops": 9885000, "net_income_to_common": 9885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88542000, "short_term_investments": 1010377000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1098919000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 1618000, "goodwill_and_intangibles": 28975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2639961000, "total_assets": 3738880000, "short_term_debt": 331865000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201585000, "long_term_debt": 85496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228436000, "total_liabilities": 3430021000, "total_debt": 417361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256201000, "total_equity": 308859000, "shares_outstanding": 14636477, "operating_cash_flow": 23007000, "stock_based_compensation": 421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7141000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41715000, "free_cash_flow": 23397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13320000", "ebitda": "14120000", "netIncome": "9885000", "grossProfit": "33627000", "depreciation": "None", "totalRevenue": "47924000", "costOfRevenue": "14264000", "interestIncome": "42384000", "incomeBeforeTax": "13320000", "interestExpense": "14297000", "operatingIncome": "13320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3435000", "reportedCurrency": "USD", "netInterestIncome": "28087000", "nonInterestIncome": "None", "operatingExpenses": "20340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "13355000", "netIncomeFromContinuingOperations": "9885000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "109638000", "currentDebt": "None", "investments": "None", "totalAssets": "3738880000", "longTermDebt": "85496000", "shortTermDebt": "331865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1618000", "reportedCurrency": "USD", "retainedEarnings": "256201000", "totalLiabilities": "3430021000", "otherCurrentAssets": "93842000", "totalCurrentAssets": "1098919000", "currentLongTermDebt": "237000000", "longTermInvestments": "1333921000", "shortTermInvestments": "1010377000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496761000", "totalShareholderEquity": "308859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2869720000", "totalCurrentLiabilities": "3201585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228436000", "cashAndShortTermInvestments": "88542000", "commonStockSharesOutstanding": "14636477", "intangibleAssetsExcludingGoodwill": "1618000", "cashAndCashEquivalentsAtCarryingValue": "88542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9885000", "profitLoss": "None", "dividendPayout": "3407000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23007000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41715000", "cashflowFromInvestment": "7141000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "income_statement": { "revenue": 46086000, "cost_of_revenue": 12535000, "gross_profit": 33551000, "ebit": 13432000, "ebitda": 14253000, "pretax_income": 13432000, "tax_provision": 3513000, "net_income": 9919000, "net_income_to_common": 9919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103483000, "total_current_assets": 1131021000, "total_assets": 3762461000, "short_term_debt": 245200000, "long_term_debt": 85579000, "total_debt": 330779000, "total_liabilities": 85579000, "total_equity": 309592000, "shares_outstanding": 14754764, "goodwill_and_intangibles": 29194000 }, "cash_flow": { "operating_cash_flow": 15333000, "capital_expenditure": 309000, "free_cash_flow": 15642000, "dividends_paid": 3459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33363, "ticker_id": 5157, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:02.336291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13432000", "ebitda": "14253000", "netIncome": "9919000", "grossProfit": "33551000", "depreciation": "None", "totalRevenue": "46086000", "costOfRevenue": "12535000", "interestIncome": "40875000", "incomeBeforeTax": "13432000", "interestExpense": "12558000", "operatingIncome": "13432000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "28317000", "nonInterestIncome": "None", "operatingExpenses": "20119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "12854000", "netIncomeFromContinuingOperations": "9919000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "110097000", "currentDebt": "None", "investments": "None", "totalAssets": "3762461000", "longTermDebt": "85579000", "shortTermDebt": "245200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1837000", "reportedCurrency": "USD", "retainedEarnings": "251119000", "totalLiabilities": "85579000", "otherCurrentAssets": "108583000", "totalCurrentAssets": "1131021000", "currentLongTermDebt": "245200000", "longTermInvestments": "1356016000", "shortTermInvestments": "1027538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22072000", "shortLongTermDebtTotal": "330029000", "totalShareholderEquity": "309592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-245200000", "totalCurrentLiabilities": "245200000", "otherNonCurrentLiabilities": "375559000", "totalNonCurrentLiabilities": "85579000", "cashAndShortTermInvestments": "103483000", "commonStockSharesOutstanding": "14754764", "intangibleAssetsExcludingGoodwill": "1837000", "cashAndCashEquivalentsAtCarryingValue": "103483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9919000", "profitLoss": "None", "dividendPayout": "3459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15333000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50563000", "cashflowFromInvestment": "-45919000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46086000, "cost_of_revenue": 12535000, "gross_profit": 33551000, "research_and_development": null, "selling_general_admin": 12854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13432000, "depreciation_amortisation": 821000, "ebitda": 14253000, "interest_expense": 12558000, "interest_income": null, "other_non_operating": null, "pretax_income": 13432000, "tax_provision": 3513000, "effective_tax_rate": null, "net_income": 9919000, "net_income_continuing_ops": 9919000, "net_income_to_common": 9919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103483000, "short_term_investments": 1027538000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1131021000, "net_ppe": null, "goodwill": 27357000, "intangible_assets": 1837000, "goodwill_and_intangibles": 29194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378088000, "total_assets": 3762461000, "short_term_debt": 245200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245200000, "long_term_debt": 85579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85579000, "total_liabilities": 85579000, "total_debt": 330779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251119000, "total_equity": 309592000, "shares_outstanding": 14754764, "operating_cash_flow": 15333000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45919000, "dividends_paid": 3459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50563000, "free_cash_flow": 15642000, "net_change_in_cash": 19977000 }, "raw_data": { "income": { "ebit": "13432000", "ebitda": "14253000", "netIncome": "9919000", "grossProfit": "33551000", "depreciation": "None", "totalRevenue": "46086000", "costOfRevenue": "12535000", "interestIncome": "40875000", "incomeBeforeTax": "13432000", "interestExpense": "12558000", "operatingIncome": "13432000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "28317000", "nonInterestIncome": "None", "operatingExpenses": "20119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "12854000", "netIncomeFromContinuingOperations": "9919000" }, "balance": { "goodwill": "27357000", "inventory": "None", "commonStock": "110097000", "currentDebt": "None", "investments": "None", "totalAssets": "3762461000", "longTermDebt": "85579000", "shortTermDebt": "245200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1837000", "reportedCurrency": "USD", "retainedEarnings": "251119000", "totalLiabilities": "85579000", "otherCurrentAssets": "108583000", "totalCurrentAssets": "1131021000", "currentLongTermDebt": "245200000", "longTermInvestments": "1356016000", "shortTermInvestments": "1027538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22072000", "shortLongTermDebtTotal": "330029000", "totalShareholderEquity": "309592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-245200000", "totalCurrentLiabilities": "245200000", "otherNonCurrentLiabilities": "375559000", "totalNonCurrentLiabilities": "85579000", "cashAndShortTermInvestments": "103483000", "commonStockSharesOutstanding": "14754764", "intangibleAssetsExcludingGoodwill": "1837000", "cashAndCashEquivalentsAtCarryingValue": "103483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9919000", "profitLoss": "None", "dividendPayout": "3459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15333000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50563000", "cashflowFromInvestment": "-45919000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }