{ "ticker": { "uuid": "52192fb6-0952-4f77-b63d-529147bf9e4c", "symbol": "NEWTI", "name": "NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/52192fb6-0952-4f77-b63d-529147bf9e4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/52192fb6-0952-4f77-b63d-529147bf9e4c/" }, "latest_snapshot": { "ticker": { "uuid": "52192fb6-0952-4f77-b63d-529147bf9e4c", "symbol": "NEWTI", "name": "NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/52192fb6-0952-4f77-b63d-529147bf9e4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/52192fb6-0952-4f77-b63d-529147bf9e4c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.48, "value": 0.71, "quality": 0.16, "momentum": 0.31, "coverage": 0.97, "confidence": 0.94, "delta": 18 }, "headline_factors": { "price": 25.4, "market_cap": 432714400, "pe_ratio": 6.704, "earnings_yield": 0.0533, "ebitda_to_ev": 0.0535, "shareholder_yield": 0.0787, "roe": 0.1595, "piotroski_f_score": 3, "momentum_12_1": 0.087, "volatility_252d": 0.0548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 6.704, "ev_ebitda": 18.6958, "earnings_yield": 0.0533, "fcf_yield": -0.1779, "shareholder_yield": 0.0787 }, "quality": { "roe": 0.1595, "roic": 0.0407, "gross_margin": 0.7049, "fcf_margin": -1.3092, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0037, "eps_growth_1y": 0.2764, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0934, "momentum_12_1": 0.087, "relative_strength": -0.1027 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.16, "momentum_percentile": 0.31, "growth_composite": 67, "yield_composite": 7, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.25, "os": 0.45, "value": 0.69, "quality": 0.16, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6644, "earnings_yield": 0.0533, "shareholder_yield": 0.0792, "roe": 0.1595, "momentum_12_1": 0.0738 }, { "week_end_date": "2026-06-14", "price": 25.39, "os": 0.42, "value": 0.7, "quality": 0.16, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.7, "earnings_yield": 0.0533, "shareholder_yield": 0.0788, "roe": 0.1595, "momentum_12_1": 0.0819 }, { "week_end_date": "2026-06-21", "price": 25.25, "os": 0.47, "value": 0.7, "quality": 0.17, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6644, "earnings_yield": 0.0533, "shareholder_yield": 0.0792, "roe": 0.1595, "momentum_12_1": 0.0799 }, { "week_end_date": "2026-06-28", "price": 25.27, "os": 0.45, "value": 0.71, "quality": 0.18, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6691, "earnings_yield": 0.0533, "shareholder_yield": 0.0792, "roe": 0.1595, "momentum_12_1": 0.0929 }, { "week_end_date": "2026-07-05", "price": 25.28, "os": 0.49, "value": 0.71, "quality": 0.17, "momentum": 0.32, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 6.6723, "earnings_yield": 0.0533, "shareholder_yield": 0.0791, "roe": 0.1595, "momentum_12_1": 0.0929 }, { "week_end_date": "2026-07-12", "price": 25.35, "os": 0.66, "value": 0.7, "quality": 0.17, "momentum": 0.69, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 6.6908, "earnings_yield": 0.0533, "shareholder_yield": 0.0789, "roe": 0.1595, "momentum_12_1": 0.0987 }, { "week_end_date": "2026-07-19", "price": 25.4, "os": 0.48, "value": 0.71, "quality": 0.16, "momentum": 0.31, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.704, "earnings_yield": 0.0533, "shareholder_yield": 0.0787, "roe": 0.1595, "momentum_12_1": 0.087 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322172000, "cost_of_revenue": 79604000, "gross_profit": 242568000, "ebit": 136792000, "ebitda": 137460000, "pretax_income": 79977000, "tax_provision": 19465000, "net_income": 60512000, "net_income_to_common": 60512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 55980000, "capital_expenditure": 106000, "free_cash_flow": 56086000, "dividends_paid": 28044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318852000, "cost_of_revenue": 107329000, "gross_profit": 211523000, "ebit": 68692000, "ebitda": 70476000, "pretax_income": 68692000, "tax_provision": 17839000, "net_income": 50853000, "net_income_to_common": 50853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353148000, "total_current_assets": 459880000, "total_assets": 2059912000, "short_term_debt": 98239000, "long_term_debt": null, "total_debt": 714539000, "total_liabilities": 1763630000, "total_equity": 296282000, "shares_outstanding": 25186000, "goodwill_and_intangibles": 14752000 }, "cash_flow": { "operating_cash_flow": -153014000, "capital_expenditure": 439000, "free_cash_flow": -152575000, "dividends_paid": 441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318852000, "cost_of_revenue": 107329000, "gross_profit": 211523000, "ebit": 68692000, "ebitda": 70476000, "pretax_income": 68692000, "tax_provision": 17839000, "net_income": 50853000, "net_income_to_common": 50853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353148000, "total_current_assets": 459880000, "total_assets": 2059912000, "short_term_debt": 98239000, "long_term_debt": null, "total_debt": 714539000, "total_liabilities": 1763630000, "total_equity": 296282000, "shares_outstanding": 25186000, "goodwill_and_intangibles": 14752000 }, "cash_flow": { "operating_cash_flow": -153014000, "capital_expenditure": 439000, "free_cash_flow": -152575000, "dividends_paid": 441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46137000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 14561000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46137000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 14561000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46137000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 14561000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46137000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 14561000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46137000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 14561000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73290000, "cost_of_revenue": 13301000, "gross_profit": 59989000, "ebit": 46101000, "ebitda": 46101000, "pretax_income": 17086000, "tax_provision": 3685000, "net_income": 13401000, "net_income_to_common": 13401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403016000, "total_current_assets": 454528000, "total_assets": 2886767000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2412104000, "total_liabilities": 2482076000, "total_equity": 404691000, "shares_outstanding": 31165000, "goodwill_and_intangibles": 69881000 }, "cash_flow": { "operating_cash_flow": -90906000, "capital_expenditure": 89000, "free_cash_flow": -90817000, "dividends_paid": 6476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75175000, "cost_of_revenue": 20653000, "gross_profit": 54522000, "ebit": 40110000, "ebitda": 40229000, "pretax_income": 24490000, "tax_provision": 4949000, "net_income": 19541000, "net_income_to_common": 19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283814000, "total_current_assets": 348961000, "total_assets": 2744819000, "short_term_debt": 218490000, "long_term_debt": null, "total_debt": 822762000, "total_liabilities": 2347249000, "total_equity": 397570000, "shares_outstanding": 25648000, "goodwill_and_intangibles": 14597000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 10000, "free_cash_flow": 23394000, "dividends_paid": 11868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }