{ "ticker": { "uuid": "521af8cb-76a2-4c2e-9da3-9bb00b8d0f64", "symbol": "PPBT", "name": "Purple Biotech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/521af8cb-76a2-4c2e-9da3-9bb00b8d0f64/", "api_url": "https://sharemaestro.com/factors/api/tickers/521af8cb-76a2-4c2e-9da3-9bb00b8d0f64/" }, "ticker_metadata": { "id": 7747, "uuid": "521af8cb-76a2-4c2e-9da3-9bb00b8d0f64", "symbol": "PPBT", "name": "Purple Biotech", "asset_type": "equity", "market_cap": 2619700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Purple Biotech Ltd., a clinical-stage pharmaceutical company, focuses on the development and commercialization of various pharmaceutical drugs in the United States. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "521af8cb-76a2-4c2e-9da3-9bb00b8d0f64", "symbol": "PPBT", "name": "Purple Biotech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/521af8cb-76a2-4c2e-9da3-9bb00b8d0f64/", "api_url": "https://sharemaestro.com/factors/api/tickers/521af8cb-76a2-4c2e-9da3-9bb00b8d0f64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.97, "market_cap": 13801.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.6944, "piotroski_f_score": 2, "momentum_12_1": -0.8423, "volatility_252d": 0.9326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.163611+00:00", "batch_id": "" }, "size": { "price_close": 2.97, "market_cap": 13801.59, "market_cap_usd": 13801.59, "enterprise_value": null, "shares_outstanding": 4647, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0014, "ptbv_ratio": 0.0058, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.003, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0014, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.6944, "roa": -1.817, "roic": -1.359, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.178, "accruals_ratio": -1.3513, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.1468, "revenue_stability_5y": 4.9826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4889, "net_debt_to_ebitda": 0.7048, "debt_to_assets": 0.0128, "interest_coverage": -7.8002, "current_ratio": 1.4759, "quick_ratio": 1.4759, "net_debt": -5383000, "local_beta": -0.0018, "volatility_252d": 0.9326, "volatility_60d": 1.5454, "max_drawdown_12m": -0.8892, "risk_adjusted_momentum": -0.9031 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.1975, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.28, "price_return_3m": -0.378, "price_return_6m": -0.6424, "price_return_9m": -0.55, "price_return_12m": -0.8864, "price_return_12m_ex1m": -0.8423, "momentum_6m": -0.6424, "momentum_12m": -0.8864, "momentum_12_1": -0.8423, "distance_from_52w_high": -0.8858, "distance_from_52w_low": 0.0312, "relative_strength": -1.0444 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -224435, "ebit_ttm": -7862386, "ebitda_ttm": -7637951, "net_income_ttm": -26195275, "eps_diluted_ttm": -5637.0293, "operating_cash_flow_ttm": -6714297, "capital_expenditure_ttm": 2051308, "fcf_ttm": -4662989, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1007972.5, "cash_and_equivalents": 5567000, "total_current_assets": 6779000, "total_current_liabilities": 4593000, "net_ppe": null, "total_assets": 14417000, "total_debt": 184000, "total_equity": 9722000, "net_working_capital": -3197000, "book_value_per_share": 2092.1024, "retained_earnings": -171167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2362000, "tangible_book_per_share": 508.2849 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2455, "ticker_id": 7747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.163611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.97, "market_cap": 13801.59, "market_cap_usd": 13801.59, "enterprise_value": null, "shares_outstanding": 4647, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00141962, "ptbv_ratio": 0.00584318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00295982, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.69443273, "roa": -1.81697128, "roic": -1.3590204, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.17800878, "accruals_ratio": -1.35125047, "sbc_to_revenue": null, "debt_to_equity": 0.48889117, "net_debt_to_ebitda": 0.70477017, "debt_to_assets": 0.01276271, "interest_coverage": -7.80019891, "current_ratio": 1.47594165, "quick_ratio": 1.47594165, "net_debt": -5383000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.19752398, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.146795, "revenue_stability_5y": 4.982586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.37801047, "price_return_6m": -0.64238411, "price_return_9m": -0.55, "price_return_12m": -0.88642447, "price_return_12m_ex1m": -0.84225621, "distance_from_52w_high": -0.88576923, "distance_from_52w_low": 0.03125, "relative_strength": -1.04436552, "local_beta": -0.0018, "volatility_252d": 0.93263, "volatility_60d": 1.545407, "max_drawdown_12m": -0.88923077, "revenue_ttm": 0, "gross_profit_ttm": -224435, "ebit_ttm": -7862386, "ebitda_ttm": -7637951, "net_income_ttm": -26195275, "eps_diluted_ttm": -5637.02926619, "operating_cash_flow_ttm": -6714297, "capital_expenditure_ttm": 2051308, "fcf_ttm": -4662989, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1007972.5, "cash_and_equivalents": 5567000, "total_current_assets": 6779000, "total_current_liabilities": 4593000, "net_ppe": null, "total_assets": 14417000, "total_debt": 184000, "total_equity": 9722000, "net_working_capital": -3197000, "book_value_per_share": 2092.10243168, "retained_earnings": -171167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2362000, "tangible_book_per_share": 508.284915, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.97, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.6944, "momentum_12_1": -0.8423, "complete_fields": { "id": 2455, "ticker_id": 7747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.163611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.97, "market_cap": 13801.59, "market_cap_usd": 13801.59, "enterprise_value": null, "shares_outstanding": 4647, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00141962, "ptbv_ratio": 0.00584318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00295982, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.69443273, "roa": -1.81697128, "roic": -1.3590204, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.17800878, "accruals_ratio": -1.35125047, "sbc_to_revenue": null, "debt_to_equity": 0.48889117, "net_debt_to_ebitda": 0.70477017, "debt_to_assets": 0.01276271, "interest_coverage": -7.80019891, "current_ratio": 1.47594165, "quick_ratio": 1.47594165, "net_debt": -5383000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.19752398, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.146795, "revenue_stability_5y": 4.982586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.37801047, "price_return_6m": -0.64238411, "price_return_9m": -0.55, "price_return_12m": -0.88642447, "price_return_12m_ex1m": -0.84225621, "distance_from_52w_high": -0.88576923, "distance_from_52w_low": 0.03125, "relative_strength": -1.04436552, "local_beta": -0.0018, "volatility_252d": 0.93263, "volatility_60d": 1.545407, "max_drawdown_12m": -0.88923077, "revenue_ttm": 0, "gross_profit_ttm": -224435, "ebit_ttm": -7862386, "ebitda_ttm": -7637951, "net_income_ttm": -26195275, "eps_diluted_ttm": -5637.02926619, "operating_cash_flow_ttm": -6714297, "capital_expenditure_ttm": 2051308, "fcf_ttm": -4662989, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1007972.5, "cash_and_equivalents": 5567000, "total_current_assets": 6779000, "total_current_liabilities": 4593000, "net_ppe": null, "total_assets": 14417000, "total_debt": 184000, "total_equity": 9722000, "net_working_capital": -3197000, "book_value_per_share": 2092.10243168, "retained_earnings": -171167000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2362000, "tangible_book_per_share": 508.284915, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 204610, "gross_profit": -204610, "ebit": -26453000, "ebitda": -26250000, "pretax_income": -26492000, "tax_provision": null, "net_income": -26386000, "net_income_to_common": -26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8716864, "total_current_assets": 9865847, "total_assets": 17571727, "short_term_debt": 243996, "long_term_debt": null, "total_debt": 243996, "total_liabilities": 7912877, "total_equity": 9713849, "shares_outstanding": 2400, "goodwill_and_intangibles": 7359885 }, "cash_flow": { "operating_cash_flow": -5536575, "capital_expenditure": 3025, "free_cash_flow": -5533550, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149910, "ticker_id": 7747, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26453000", "ebitda": "-26250000", "netIncome": "-26386000", "grossProfit": "-204610", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204610", "interestIncome": "227000", "incomeBeforeTax": "-26492000", "interestExpense": "39000", "operatingIncome": "-27458000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "27458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "-26492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17571727", "longTermDebt": "None", "shortTermDebt": "243996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7359885", "reportedCurrency": "USD", "retainedEarnings": "-171076347", "totalLiabilities": "7912877", "otherCurrentAssets": "291996", "totalCurrentAssets": "9865847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "856986", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705880", "currentAccountsPayable": "2069967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243996", "totalShareholderEquity": "9713849", "capitalLeaseObligations": "244000", "otherCurrentLiabilities": "5438916", "totalCurrentLiabilities": "7752879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159997", "cashAndShortTermInvestments": "8716864", "commonStockSharesOutstanding": "2400", "intangibleAssetsExcludingGoodwill": "7359885", "cashAndCashEquivalentsAtCarryingValue": "8716864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5536575", "capitalExpenditures": "3025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6406422", "cashflowFromInvestment": "449538", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 204610, "gross_profit": -204610, "research_and_development": 3731000, "selling_general_admin": 2983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26453000, "depreciation_amortisation": 203000, "ebitda": -26250000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -26492000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26386000, "net_income_continuing_ops": -26492000, "net_income_to_common": -26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8716864, "short_term_investments": 856986, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9865847, "net_ppe": null, "goodwill": null, "intangible_assets": 7359885, "goodwill_and_intangibles": 7359885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7705880, "total_assets": 17571727, "short_term_debt": 243996, "accounts_payable": 2069967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7752879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159997, "total_liabilities": 7912877, "total_debt": 243996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171076347, "total_equity": 9713849, "shares_outstanding": 2400, "operating_cash_flow": -5536575, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3025, "acquisitions": null, "other_investing": null, "investing_cash_flow": 449538, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6406422, "free_cash_flow": -5533550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26453000", "ebitda": "-26250000", "netIncome": "-26386000", "grossProfit": "-204610", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204610", "interestIncome": "227000", "incomeBeforeTax": "-26492000", "interestExpense": "39000", "operatingIncome": "-27458000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "27458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "-26492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17571727", "longTermDebt": "None", "shortTermDebt": "243996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7359885", "reportedCurrency": "USD", "retainedEarnings": "-171076347", "totalLiabilities": "7912877", "otherCurrentAssets": "291996", "totalCurrentAssets": "9865847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "856986", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705880", "currentAccountsPayable": "2069967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243996", "totalShareholderEquity": "9713849", "capitalLeaseObligations": "244000", "otherCurrentLiabilities": "5438916", "totalCurrentLiabilities": "7752879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159997", "cashAndShortTermInvestments": "8716864", "commonStockSharesOutstanding": "2400", "intangibleAssetsExcludingGoodwill": "7359885", "cashAndCashEquivalentsAtCarryingValue": "8716864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5536575", "capitalExpenditures": "3025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6406422", "cashflowFromInvestment": "449538", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 186000, "gross_profit": -186000, "ebit": -7238000, "ebitda": -7052000, "pretax_income": -7279000, "tax_provision": null, "net_income": -7240000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7401000, "total_current_assets": 8908000, "total_assets": 37038000, "short_term_debt": 366000, "long_term_debt": null, "total_debt": 366000, "total_liabilities": 4127000, "total_equity": 32860000, "shares_outstanding": 163978, "goodwill_and_intangibles": 27842000 }, "cash_flow": { "operating_cash_flow": -14367000, "capital_expenditure": 0, "free_cash_flow": -14367000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149915, "ticker_id": 7747, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7238000", "ebitda": "-7052000", "netIncome": "-7240000", "grossProfit": "-186000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186000", "interestIncome": "260000", "incomeBeforeTax": "-7279000", "interestExpense": "447000", "operatingIncome": "-11005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "11005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "2935000", "netIncomeFromContinuingOperations": "-7279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37038000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144693000", "totalLiabilities": "4127000", "otherCurrentAssets": "109000", "totalCurrentAssets": "8908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28130000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "32860000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "3987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "163978", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6774000", "cashflowFromInvestment": "509000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 186000, "gross_profit": -186000, "research_and_development": 7620000, "selling_general_admin": 2935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7238000, "depreciation_amortisation": 186000, "ebitda": -7052000, "interest_expense": 447000, "interest_income": null, "other_non_operating": null, "pretax_income": -7279000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7240000, "net_income_continuing_ops": -7279000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7401000, "short_term_investments": 1123000, "net_receivables": 275000, "inventory": null, "other_current_assets": null, "total_current_assets": 8908000, "net_ppe": null, "goodwill": null, "intangible_assets": 27842000, "goodwill_and_intangibles": 27842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28130000, "total_assets": 37038000, "short_term_debt": 366000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140000, "total_liabilities": 4127000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144693000, "total_equity": 32860000, "shares_outstanding": 163978, "operating_cash_flow": -14367000, "stock_based_compensation": 582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 509000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6774000, "free_cash_flow": -14367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7238000", "ebitda": "-7052000", "netIncome": "-7240000", "grossProfit": "-186000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186000", "interestIncome": "260000", "incomeBeforeTax": "-7279000", "interestExpense": "447000", "operatingIncome": "-11005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "11005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "2935000", "netIncomeFromContinuingOperations": "-7279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37038000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144693000", "totalLiabilities": "4127000", "otherCurrentAssets": "109000", "totalCurrentAssets": "8908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28130000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "32860000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "3987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "163978", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6774000", "cashflowFromInvestment": "509000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 195804, "cost_of_revenue": 196000, "gross_profit": -196, "ebit": -19921000, "ebitda": -19875000, "pretax_income": -19977000, "tax_provision": -97000, "net_income": -19880, "net_income_to_common": -19880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14489000, "total_current_assets": 15788000, "total_assets": 44302000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 10005000, "total_equity": 34207000, "shares_outstanding": 110666, "goodwill_and_intangibles": 56059956 }, "cash_flow": { "operating_cash_flow": -19925000, "capital_expenditure": 3000, "free_cash_flow": -19922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149920, "ticker_id": 7747, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19921000", "ebitda": "-19875000", "netIncome": "-19880", "grossProfit": "-196", "depreciation": "None", "totalRevenue": "195804", "costOfRevenue": "196000", "interestIncome": "474000", "incomeBeforeTax": "-19977000", "interestExpense": "2182000", "operatingIncome": "-22271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-1707000", "nonInterestIncome": "None", "operatingExpenses": "-22467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "4844000", "netIncomeFromContinuingOperations": "-19977000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44302000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28044000", "reportedCurrency": "USD", "retainedEarnings": "-137453000", "totalLiabilities": "10005000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28514000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "34207000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "7183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "110666", "intangibleAssetsExcludingGoodwill": "28044000", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19925000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5449000", "cashflowFromInvestment": "13881000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195804, "cost_of_revenue": 196000, "gross_profit": -196, "research_and_development": 17034000, "selling_general_admin": 4844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19921000, "depreciation_amortisation": 46000, "ebitda": -19875000, "interest_expense": 2182000, "interest_income": null, "other_non_operating": null, "pretax_income": -19977000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -19880, "net_income_continuing_ops": -19977000, "net_income_to_common": -19880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14489000, "short_term_investments": 923000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15788000, "net_ppe": null, "goodwill": 28015956, "intangible_assets": 28044000, "goodwill_and_intangibles": 56059956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28514000, "total_assets": 44302000, "short_term_debt": 188000, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2822000, "total_liabilities": 10005000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137453000, "total_equity": 34207000, "shares_outstanding": 110666, "operating_cash_flow": -19925000, "stock_based_compensation": 1875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13881000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5449000, "free_cash_flow": -19922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19921000", "ebitda": "-19875000", "netIncome": "-19880", "grossProfit": "-196", "depreciation": "None", "totalRevenue": "195804", "costOfRevenue": "196000", "interestIncome": "474000", "incomeBeforeTax": "-19977000", "interestExpense": "2182000", "operatingIncome": "-22271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-1707000", "nonInterestIncome": "None", "operatingExpenses": "-22467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "4844000", "netIncomeFromContinuingOperations": "-19977000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44302000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28044000", "reportedCurrency": "USD", "retainedEarnings": "-137453000", "totalLiabilities": "10005000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28514000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "34207000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "7183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "110666", "intangibleAssetsExcludingGoodwill": "28044000", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19925000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5449000", "cashflowFromInvestment": "13881000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": -910000, "cost_of_revenue": 120, "gross_profit": -120, "ebit": -21693000, "ebitda": -21492000, "pretax_income": -21760000, "tax_provision": 877000, "net_income": -21668000, "net_income_to_common": -21668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15030000, "total_current_assets": 33256000, "total_assets": 54622000, "short_term_debt": 194000, "long_term_debt": null, "total_debt": 194000, "total_liabilities": 7524000, "total_equity": 46911000, "shares_outstanding": 90405, "goodwill_and_intangibles": 20684000 }, "cash_flow": { "operating_cash_flow": -16735000, "capital_expenditure": 228000, "free_cash_flow": -16507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149925, "ticker_id": 7747, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21693000", "ebitda": "-21492000", "netIncome": "-21668000", "grossProfit": "-120", "depreciation": "None", "totalRevenue": "-910000", "costOfRevenue": "120", "interestIncome": "969000", "incomeBeforeTax": "-21760000", "interestExpense": "67000", "operatingIncome": "-22603000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "843000", "nonInterestIncome": "None", "operatingExpenses": "22603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "-21760000" }, "balance": { "goodwill": "20663316", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54622000", "longTermDebt": "None", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20684", "reportedCurrency": "USD", "retainedEarnings": "-117575000", "totalLiabilities": "7524000", "otherCurrentAssets": "1143000", "totalCurrentAssets": "33256000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21366000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682000", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "46911000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "4732000", "totalCurrentLiabilities": "7058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "15030000", "commonStockSharesOutstanding": "90405", "intangibleAssetsExcludingGoodwill": "20684", "cashAndCashEquivalentsAtCarryingValue": "15030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21760000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2132000", "operatingCashflow": "-16735000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1114000", "cashflowFromInvestment": "19914000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -910000, "cost_of_revenue": 120, "gross_profit": -120, "research_and_development": 16320000, "selling_general_admin": 5962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21693000, "depreciation_amortisation": 201000, "ebitda": -21492000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -21760000, "tax_provision": 877000, "effective_tax_rate": null, "net_income": -21668000, "net_income_continuing_ops": -21760000, "net_income_to_common": -21668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15030000, "short_term_investments": 17083000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33256000, "net_ppe": null, "goodwill": 20663316, "intangible_assets": 20684, "goodwill_and_intangibles": 20684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21366000, "total_assets": 54622000, "short_term_debt": 194000, "accounts_payable": 2132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466000, "total_liabilities": 7524000, "total_debt": 194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117575000, "total_equity": 46911000, "shares_outstanding": 90405, "operating_cash_flow": -16735000, "stock_based_compensation": 2412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19914000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1114000, "free_cash_flow": -16507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21693000", "ebitda": "-21492000", "netIncome": "-21668000", "grossProfit": "-120", "depreciation": "None", "totalRevenue": "-910000", "costOfRevenue": "120", "interestIncome": "969000", "incomeBeforeTax": "-21760000", "interestExpense": "67000", "operatingIncome": "-22603000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "843000", "nonInterestIncome": "None", "operatingExpenses": "22603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "-21760000" }, "balance": { "goodwill": "20663316", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54622000", "longTermDebt": "None", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20684", "reportedCurrency": "USD", "retainedEarnings": "-117575000", "totalLiabilities": "7524000", "otherCurrentAssets": "1143000", "totalCurrentAssets": "33256000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21366000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682000", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "46911000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "4732000", "totalCurrentLiabilities": "7058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466000", "cashAndShortTermInvestments": "15030000", "commonStockSharesOutstanding": "90405", "intangibleAssetsExcludingGoodwill": "20684", "cashAndCashEquivalentsAtCarryingValue": "15030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21760000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2132000", "operatingCashflow": "-16735000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1114000", "cashflowFromInvestment": "19914000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": -320000, "cost_of_revenue": 55, "gross_profit": -55, "ebit": -17747000, "ebitda": -17516000, "pretax_income": -17826000, "tax_provision": 637000, "net_income": -18384000, "net_income_to_common": -18384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10890000, "total_current_assets": 48473000, "total_assets": 70198000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 5092000, "total_equity": 64827000, "shares_outstanding": 87840, "goodwill_and_intangibles": 20482000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 115000, "free_cash_flow": -14956000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149930, "ticker_id": 7747, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17747000", "ebitda": "-17516000", "netIncome": "-18384000", "grossProfit": "-55", "depreciation": "None", "totalRevenue": "-320000", "costOfRevenue": "55", "interestIncome": "320000", "incomeBeforeTax": "-17826000", "interestExpense": "212000", "operatingIncome": "-17934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "17934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "5821000", "netIncomeFromContinuingOperations": "-17826000" }, "balance": { "goodwill": "20461518", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70198000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20482", "reportedCurrency": "USD", "retainedEarnings": "-95905000", "totalLiabilities": "5092000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "48473000", "currentLongTermDebt": "None", "longTermInvestments": "187000", "shortTermInvestments": "36310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21725000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "64827000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "2578000", "totalCurrentLiabilities": "4250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842000", "cashAndShortTermInvestments": "10890000", "commonStockSharesOutstanding": "87840", "intangibleAssetsExcludingGoodwill": "20482", "cashAndCashEquivalentsAtCarryingValue": "10890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17826000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "573000", "operatingCashflow": "-15071000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512000", "cashflowFromInvestment": "13406000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -320000, "cost_of_revenue": 55, "gross_profit": -55, "research_and_development": 11827000, "selling_general_admin": 5821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17747000, "depreciation_amortisation": 231000, "ebitda": -17516000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -17826000, "tax_provision": 637000, "effective_tax_rate": null, "net_income": -18384000, "net_income_continuing_ops": -17826000, "net_income_to_common": -18384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10890000, "short_term_investments": 36310000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48473000, "net_ppe": null, "goodwill": 20461518, "intangible_assets": 20482, "goodwill_and_intangibles": 20482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21725000, "total_assets": 70198000, "short_term_debt": 199000, "accounts_payable": 1473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842000, "total_liabilities": 5092000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95905000, "total_equity": 64827000, "shares_outstanding": 87840, "operating_cash_flow": -15071000, "stock_based_compensation": 2082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13406000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1512000, "free_cash_flow": -14956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17747000", "ebitda": "-17516000", "netIncome": "-18384000", "grossProfit": "-55", "depreciation": "None", "totalRevenue": "-320000", "costOfRevenue": "55", "interestIncome": "320000", "incomeBeforeTax": "-17826000", "interestExpense": "212000", "operatingIncome": "-17934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "17934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "5821000", "netIncomeFromContinuingOperations": "-17826000" }, "balance": { "goodwill": "20461518", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70198000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20482", "reportedCurrency": "USD", "retainedEarnings": "-95905000", "totalLiabilities": "5092000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "48473000", "currentLongTermDebt": "None", "longTermInvestments": "187000", "shortTermInvestments": "36310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21725000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "64827000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "2578000", "totalCurrentLiabilities": "4250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842000", "cashAndShortTermInvestments": "10890000", "commonStockSharesOutstanding": "87840", "intangibleAssetsExcludingGoodwill": "20482", "cashAndCashEquivalentsAtCarryingValue": "10890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17826000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "573000", "operatingCashflow": "-15071000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512000", "cashflowFromInvestment": "13406000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 58, "gross_profit": 999942, "ebit": -28645000, "ebitda": -28410000, "pretax_income": -28701000, "tax_provision": -15669000, "net_income": -27999000, "net_income_to_common": -27999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11247000, "total_current_assets": 59282000, "total_assets": 83803000, "short_term_debt": 207000, "long_term_debt": null, "total_debt": 207000, "total_liabilities": 4051000, "total_equity": 79389000, "shares_outstanding": 57500, "goodwill_and_intangibles": 20482000 }, "cash_flow": { "operating_cash_flow": -12092000, "capital_expenditure": 156000, "free_cash_flow": -11936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149935, "ticker_id": 7747, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28645000", "ebitda": "-28410000", "netIncome": "-27999000", "grossProfit": "999942", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "58", "interestIncome": "254000", "incomeBeforeTax": "-28701000", "interestExpense": "56000", "operatingIncome": "-13239000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15669000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "13239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-28074000" }, "balance": { "goodwill": "20461518", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83803000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20482", "reportedCurrency": "USD", "retainedEarnings": "-77521000", "totalLiabilities": "4051000", "otherCurrentAssets": "977000", "totalCurrentAssets": "59282000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46558000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24521000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968000", "shortLongTermDebtTotal": "895000", "totalShareholderEquity": "79389000", "capitalLeaseObligations": "895000", "otherCurrentLiabilities": "1693000", "totalCurrentLiabilities": "3098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "953000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "57500", "intangibleAssetsExcludingGoodwill": "20482", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "-12092000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68488000", "cashflowFromInvestment": "-49595000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 58, "gross_profit": 999942, "research_and_development": 7488000, "selling_general_admin": 5708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28645000, "depreciation_amortisation": 235000, "ebitda": -28410000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -28701000, "tax_provision": -15669000, "effective_tax_rate": null, "net_income": -27999000, "net_income_continuing_ops": -28074000, "net_income_to_common": -27999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11247000, "short_term_investments": 46558000, "net_receivables": 500000, "inventory": null, "other_current_assets": null, "total_current_assets": 59282000, "net_ppe": null, "goodwill": 20461518, "intangible_assets": 20482, "goodwill_and_intangibles": 20482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24521000, "total_assets": 83803000, "short_term_debt": 207000, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953000, "total_liabilities": 4051000, "total_debt": 207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77521000, "total_equity": 79389000, "shares_outstanding": 57500, "operating_cash_flow": -12092000, "stock_based_compensation": 2645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49595000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68488000, "free_cash_flow": -11936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28645000", "ebitda": "-28410000", "netIncome": "-27999000", "grossProfit": "999942", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "58", "interestIncome": "254000", "incomeBeforeTax": "-28701000", "interestExpense": "56000", "operatingIncome": "-13239000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15669000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "13239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-28074000" }, "balance": { "goodwill": "20461518", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83803000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20482", "reportedCurrency": "USD", "retainedEarnings": "-77521000", "totalLiabilities": "4051000", "otherCurrentAssets": "977000", "totalCurrentAssets": "59282000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46558000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24521000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968000", "shortLongTermDebtTotal": "895000", "totalShareholderEquity": "79389000", "capitalLeaseObligations": "895000", "otherCurrentLiabilities": "1693000", "totalCurrentLiabilities": "3098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "953000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "57500", "intangibleAssetsExcludingGoodwill": "20482", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "-12092000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68488000", "cashflowFromInvestment": "-49595000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 80, "gross_profit": 999920, "ebit": -6315000, "ebitda": -6136000, "pretax_income": -5893000, "tax_provision": 216000, "net_income": -5850000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4385000, "total_current_assets": 8302000, "total_assets": 14718000, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 3857000, "total_equity": 10423000, "shares_outstanding": 9683, "goodwill_and_intangibles": 6172000 }, "cash_flow": { "operating_cash_flow": -5581000, "capital_expenditure": 11000, "free_cash_flow": -5570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149940, "ticker_id": 7747, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6315000", "ebitda": "-6136000", "netIncome": "-5850000", "grossProfit": "999920", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "80", "interestIncome": "151000", "incomeBeforeTax": "-5893000", "interestExpense": "181000", "operatingIncome": "-7156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "8752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "6078000", "netIncomeFromContinuingOperations": "-5893000" }, "balance": { "goodwill": "None", "inventory": "-1493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14718000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-49521000", "totalLiabilities": "3857000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "8302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2010000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6416000", "currentAccountsPayable": "1245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244000", "shortLongTermDebtTotal": "223000", "totalShareholderEquity": "10423000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "2106000", "totalCurrentLiabilities": "3544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "4385000", "commonStockSharesOutstanding": "9683", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "4385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1555", "operatingCashflow": "-5581000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 80, "gross_profit": 999920, "research_and_development": 2278000, "selling_general_admin": 6078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6315000, "depreciation_amortisation": 179000, "ebitda": -6136000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -5893000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": -5850000, "net_income_continuing_ops": -5893000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4385000, "short_term_investments": 2010000, "net_receivables": 1493000, "inventory": -1493000, "other_current_assets": null, "total_current_assets": 8302000, "net_ppe": null, "goodwill": null, "intangible_assets": 6172000, "goodwill_and_intangibles": 6172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6416000, "total_assets": 14718000, "short_term_debt": 195000, "accounts_payable": 1245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000, "total_liabilities": 3857000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49521000, "total_equity": 10423000, "shares_outstanding": 9683, "operating_cash_flow": -5581000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5233000, "free_cash_flow": -5570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6315000", "ebitda": "-6136000", "netIncome": "-5850000", "grossProfit": "999920", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "80", "interestIncome": "151000", "incomeBeforeTax": "-5893000", "interestExpense": "181000", "operatingIncome": "-7156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "8752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "6078000", "netIncomeFromContinuingOperations": "-5893000" }, "balance": { "goodwill": "None", "inventory": "-1493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14718000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-49521000", "totalLiabilities": "3857000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "8302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2010000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6416000", "currentAccountsPayable": "1245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244000", "shortLongTermDebtTotal": "223000", "totalShareholderEquity": "10423000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "2106000", "totalCurrentLiabilities": "3544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "4385000", "commonStockSharesOutstanding": "9683", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "4385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1555", "operatingCashflow": "-5581000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": null, "gross_profit": 1000000, "ebit": -5560000, "ebitda": -5553000, "pretax_income": -5569000, "tax_provision": 207000, "net_income": -5200000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5163000, "total_current_assets": 8514000, "total_assets": 14723000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3719000, "total_equity": 10523000, "shares_outstanding": 7102, "goodwill_and_intangibles": 6172000 }, "cash_flow": { "operating_cash_flow": -8480000, "capital_expenditure": 16000, "free_cash_flow": -8464000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149945, "ticker_id": 7747, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5560000", "ebitda": "-5553000", "netIncome": "-5200000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "None", "interestIncome": "93000", "incomeBeforeTax": "-5569000", "interestExpense": "9000", "operatingIncome": "-7826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "8826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "5188000", "netIncomeFromContinuingOperations": "-5569000" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14723000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-43672000", "totalLiabilities": "3719000", "otherCurrentAssets": "1830000", "totalCurrentAssets": "8514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1521000", "currentNetReceivables": "743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209000", "currentAccountsPayable": "705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405000", "cashAndShortTermInvestments": "5163000", "commonStockSharesOutstanding": "7102", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "5163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7788000", "cashflowFromInvestment": "2044000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": null, "gross_profit": 1000000, "research_and_development": 5268000, "selling_general_admin": 5188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5560000, "depreciation_amortisation": 7000, "ebitda": -5553000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5569000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": -5200000, "net_income_continuing_ops": -5569000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5163000, "short_term_investments": 1521000, "net_receivables": 743000, "inventory": 778000, "other_current_assets": null, "total_current_assets": 8514000, "net_ppe": null, "goodwill": null, "intangible_assets": 6172000, "goodwill_and_intangibles": 6172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6209000, "total_assets": 14723000, "short_term_debt": null, "accounts_payable": 705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405000, "total_liabilities": 3719000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43672000, "total_equity": 10523000, "shares_outstanding": 7102, "operating_cash_flow": -8480000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7788000, "free_cash_flow": -8464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5560000", "ebitda": "-5553000", "netIncome": "-5200000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "None", "interestIncome": "93000", "incomeBeforeTax": "-5569000", "interestExpense": "9000", "operatingIncome": "-7826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "8826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "5188000", "netIncomeFromContinuingOperations": "-5569000" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14723000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-43672000", "totalLiabilities": "3719000", "otherCurrentAssets": "1830000", "totalCurrentAssets": "8514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1521000", "currentNetReceivables": "743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209000", "currentAccountsPayable": "705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405000", "cashAndShortTermInvestments": "5163000", "commonStockSharesOutstanding": "7102", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "5163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7788000", "cashflowFromInvestment": "2044000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 64823, "gross_profit": -64823, "ebit": -2244898, "ebitda": -2180075, "pretax_income": -88758, "tax_provision": null, "net_income": -85766, "net_income_to_common": -85766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5567000, "total_current_assets": 6779000, "total_assets": 14417000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 4753000, "total_equity": 9722000, "shares_outstanding": 4647, "goodwill_and_intangibles": 7360000 }, "cash_flow": { "operating_cash_flow": -3121000, "capital_expenditure": 0, "free_cash_flow": -3121000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149908, "ticker_id": 7747, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2244898", "ebitda": "-2180075", "netIncome": "-85766", "grossProfit": "-64823", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64823", "interestIncome": "20000", "incomeBeforeTax": "-88758", "interestExpense": "30915", "operatingIncome": "-2244898", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2180074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64823", "sellingGeneralAndAdministrative": "1021000", "netIncomeFromContinuingOperations": "-89000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14417000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7360000", "reportedCurrency": "USD", "retainedEarnings": "-171167000", "totalLiabilities": "4753000", "otherCurrentAssets": "353000", "totalCurrentAssets": "6779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "859000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "9722000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "3566000", "totalCurrentLiabilities": "4593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5567000", "commonStockSharesOutstanding": "4647", "intangibleAssetsExcludingGoodwill": "7360000", "cashAndCashEquivalentsAtCarryingValue": "5567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3121000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 64823, "gross_profit": -64823, "research_and_development": 1226665, "selling_general_admin": 1021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2244898, "depreciation_amortisation": 64823, "ebitda": -2180075, "interest_expense": 30915, "interest_income": null, "other_non_operating": null, "pretax_income": -88758, "tax_provision": null, "effective_tax_rate": null, "net_income": -85766, "net_income_continuing_ops": -89000, "net_income_to_common": -85766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5567000, "short_term_investments": 859000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6779000, "net_ppe": null, "goodwill": null, "intangible_assets": 7360000, "goodwill_and_intangibles": 7360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7638000, "total_assets": 14417000, "short_term_debt": 184000, "accounts_payable": 843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000, "total_liabilities": 4753000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171167000, "total_equity": 9722000, "shares_outstanding": 4647, "operating_cash_flow": -3121000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": -3121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2244898", "ebitda": "-2180075", "netIncome": "-85766", "grossProfit": "-64823", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64823", "interestIncome": "20000", "incomeBeforeTax": "-88758", "interestExpense": "30915", "operatingIncome": "-2244898", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2180074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64823", "sellingGeneralAndAdministrative": "1021000", "netIncomeFromContinuingOperations": "-89000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14417000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7360000", "reportedCurrency": "USD", "retainedEarnings": "-171167000", "totalLiabilities": "4753000", "otherCurrentAssets": "353000", "totalCurrentAssets": "6779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "859000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "9722000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "3566000", "totalCurrentLiabilities": "4593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5567000", "commonStockSharesOutstanding": "4647", "intangibleAssetsExcludingGoodwill": "7360000", "cashAndCashEquivalentsAtCarryingValue": "5567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3121000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53331, "gross_profit": -53331, "ebit": -2981508, "ebitda": -2928177, "pretax_income": -23789680, "tax_provision": null, "net_income": -23692074, "net_income_to_common": -23692074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8716864, "total_current_assets": 9865847, "total_assets": 17571727, "short_term_debt": 243996, "long_term_debt": null, "total_debt": 243996, "total_liabilities": 7912877, "total_equity": 9713849, "shares_outstanding": 2400, "goodwill_and_intangibles": 7359885 }, "cash_flow": { "operating_cash_flow": -1040504, "capital_expenditure": 1040504, "free_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149909, "ticker_id": 7747, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2981508", "ebitda": "-2928177", "netIncome": "-23692074", "grossProfit": "-53331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53331", "interestIncome": "1000", "incomeBeforeTax": "-23789680", "interestExpense": "972034", "operatingIncome": "-2981508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-963000", "nonInterestIncome": "None", "operatingExpenses": "2928177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53331", "sellingGeneralAndAdministrative": "873000", "netIncomeFromContinuingOperations": "-23642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17571727", "longTermDebt": "None", "shortTermDebt": "243996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7359885", "reportedCurrency": "USD", "retainedEarnings": "-171076347", "totalLiabilities": "7912877", "otherCurrentAssets": "291996", "totalCurrentAssets": "9865847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "856986", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705880", "currentAccountsPayable": "2069967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243996", "totalShareholderEquity": "9713849", "capitalLeaseObligations": "244000", "otherCurrentLiabilities": "5438916", "totalCurrentLiabilities": "7752879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159997", "cashAndShortTermInvestments": "8716864", "commonStockSharesOutstanding": "2400", "intangibleAssetsExcludingGoodwill": "7359885", "cashAndCashEquivalentsAtCarryingValue": "8716864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23887286", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1040504", "capitalExpenditures": "1040504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317991", "cashflowFromInvestment": "-156786", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53331, "gross_profit": -53331, "research_and_development": 1839418, "selling_general_admin": 873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2981508, "depreciation_amortisation": 53331, "ebitda": -2928177, "interest_expense": 972034, "interest_income": null, "other_non_operating": null, "pretax_income": -23789680, "tax_provision": null, "effective_tax_rate": null, "net_income": -23692074, "net_income_continuing_ops": -23642000, "net_income_to_common": -23692074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8716864, "short_term_investments": 856986, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9865847, "net_ppe": null, "goodwill": null, "intangible_assets": 7359885, "goodwill_and_intangibles": 7359885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7705880, "total_assets": 17571727, "short_term_debt": 243996, "accounts_payable": 2069967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7752879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159997, "total_liabilities": 7912877, "total_debt": 243996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171076347, "total_equity": 9713849, "shares_outstanding": 2400, "operating_cash_flow": -1040504, "stock_based_compensation": -43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156786, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317991, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2981508", "ebitda": "-2928177", "netIncome": "-23692074", "grossProfit": "-53331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53331", "interestIncome": "1000", "incomeBeforeTax": "-23789680", "interestExpense": "972034", "operatingIncome": "-2981508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-963000", "nonInterestIncome": "None", "operatingExpenses": "2928177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53331", "sellingGeneralAndAdministrative": "873000", "netIncomeFromContinuingOperations": "-23642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17571727", "longTermDebt": "None", "shortTermDebt": "243996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7359885", "reportedCurrency": "USD", "retainedEarnings": "-171076347", "totalLiabilities": "7912877", "otherCurrentAssets": "291996", "totalCurrentAssets": "9865847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "856986", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705880", "currentAccountsPayable": "2069967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243996", "totalShareholderEquity": "9713849", "capitalLeaseObligations": "244000", "otherCurrentLiabilities": "5438916", "totalCurrentLiabilities": "7752879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159997", "cashAndShortTermInvestments": "8716864", "commonStockSharesOutstanding": "2400", "intangibleAssetsExcludingGoodwill": "7359885", "cashAndCashEquivalentsAtCarryingValue": "8716864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23887286", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1040504", "capitalExpenditures": "1040504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317991", "cashflowFromInvestment": "-156786", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58272, "gross_profit": -58272, "ebit": -1373426, "ebitda": -1315154, "pretax_income": -1311134, "tax_provision": null, "net_income": -1309125, "net_income_to_common": -1309125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9592023, "total_current_assets": 10774026, "total_assets": 39061097, "short_term_debt": 207000, "long_term_debt": null, "total_debt": 207000, "total_liabilities": 6246015, "total_equity": 32773081, "shares_outstanding": 284699, "goodwill_and_intangibles": 27842069 }, "cash_flow": { "operating_cash_flow": -1008793, "capital_expenditure": 1008793, "free_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149911, "ticker_id": 7747, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1373426", "ebitda": "-1315154", "netIncome": "-1309125", "grossProfit": "-58272", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58272", "interestIncome": "123000", "incomeBeforeTax": "-1311134", "interestExpense": "5023.50", "operatingIncome": "-1373426", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "1315153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58272", "sellingGeneralAndAdministrative": "780000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39061097", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27842069", "reportedCurrency": "USD", "retainedEarnings": "-147534366", "totalLiabilities": "6246015", "otherCurrentAssets": "320000", "totalCurrentAssets": "10774026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28287070", "currentAccountsPayable": "605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "32773081", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "5245014", "totalCurrentLiabilities": "6057015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "9592023", "commonStockSharesOutstanding": "284699", "intangibleAssetsExcludingGoodwill": "27842069", "cashAndCashEquivalentsAtCarryingValue": "9592023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309094", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008793", "capitalExpenditures": "1008793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5592551", "cashflowFromInvestment": "325125", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58272, "gross_profit": -58272, "research_and_development": 589759, "selling_general_admin": 780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1373426, "depreciation_amortisation": 58272, "ebitda": -1315154, "interest_expense": 5023.5, "interest_income": null, "other_non_operating": null, "pretax_income": -1311134, "tax_provision": null, "effective_tax_rate": null, "net_income": -1309125, "net_income_continuing_ops": -1305000, "net_income_to_common": -1309125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9592023, "short_term_investments": 862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10774026, "net_ppe": null, "goodwill": null, "intangible_assets": 27842069, "goodwill_and_intangibles": 27842069, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28287070, "total_assets": 39061097, "short_term_debt": 207000, "accounts_payable": 605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6057015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189000, "total_liabilities": 6246015, "total_debt": 207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147534366, "total_equity": 32773081, "shares_outstanding": 284699, "operating_cash_flow": -1008793, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008793, "acquisitions": null, "other_investing": null, "investing_cash_flow": 325125, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5592551, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1373426", "ebitda": "-1315154", "netIncome": "-1309125", "grossProfit": "-58272", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58272", "interestIncome": "123000", "incomeBeforeTax": "-1311134", "interestExpense": "5023.50", "operatingIncome": "-1373426", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "1315153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58272", "sellingGeneralAndAdministrative": "780000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39061097", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27842069", "reportedCurrency": "USD", "retainedEarnings": "-147534366", "totalLiabilities": "6246015", "otherCurrentAssets": "320000", "totalCurrentAssets": "10774026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28287070", "currentAccountsPayable": "605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "32773081", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "5245014", "totalCurrentLiabilities": "6057015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "9592023", "commonStockSharesOutstanding": "284699", "intangibleAssetsExcludingGoodwill": "27842069", "cashAndCashEquivalentsAtCarryingValue": "9592023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309094", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008793", "capitalExpenditures": "1008793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5592551", "cashflowFromInvestment": "325125", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48009, "gross_profit": -48009, "ebit": -1262554, "ebitda": -1214545, "pretax_income": -1112396, "tax_provision": null, "net_income": -1108310, "net_income_to_common": -1108310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4736000, "total_current_assets": 6313000, "total_assets": 34378000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 2329000, "total_equity": 32005000, "shares_outstanding": 273621, "goodwill_and_intangibles": 27842000 }, "cash_flow": { "operating_cash_flow": -1544000, "capital_expenditure": 2011, "free_cash_flow": -1541989, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149912, "ticker_id": 7747, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1262554", "ebitda": "-1214545", "netIncome": "-1108310", "grossProfit": "-48009", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48009", "interestIncome": "73000", "incomeBeforeTax": "-1112396", "interestExpense": "0", "operatingIncome": "-1262554", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "1214544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48009", "sellingGeneralAndAdministrative": "683000", "netIncomeFromContinuingOperations": "-1089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34378000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-146231000", "totalLiabilities": "2329000", "otherCurrentAssets": "394000", "totalCurrentAssets": "6313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28065000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103000", "totalShareholderEquity": "32005000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "1417000", "totalCurrentLiabilities": "2189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "4736000", "commonStockSharesOutstanding": "273621", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "4736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1089000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1544000", "capitalExpenditures": "2011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366000", "cashflowFromInvestment": "107000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48009, "gross_profit": -48009, "research_and_development": 564880, "selling_general_admin": 683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1262554, "depreciation_amortisation": 48009, "ebitda": -1214545, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1112396, "tax_provision": null, "effective_tax_rate": null, "net_income": -1108310, "net_income_continuing_ops": -1089000, "net_income_to_common": -1108310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4736000, "short_term_investments": 1183000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6313000, "net_ppe": null, "goodwill": null, "intangible_assets": 27842000, "goodwill_and_intangibles": 27842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28065000, "total_assets": 34378000, "short_term_debt": 103000, "accounts_payable": 669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140000, "total_liabilities": 2329000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146231000, "total_equity": 32005000, "shares_outstanding": 273621, "operating_cash_flow": -1544000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2011, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366000, "free_cash_flow": -1541989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1262554", "ebitda": "-1214545", "netIncome": "-1108310", "grossProfit": "-48009", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48009", "interestIncome": "73000", "incomeBeforeTax": "-1112396", "interestExpense": "0", "operatingIncome": "-1262554", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "1214544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48009", "sellingGeneralAndAdministrative": "683000", "netIncomeFromContinuingOperations": "-1089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34378000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-146231000", "totalLiabilities": "2329000", "otherCurrentAssets": "394000", "totalCurrentAssets": "6313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28065000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103000", "totalShareholderEquity": "32005000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "1417000", "totalCurrentLiabilities": "2189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "4736000", "commonStockSharesOutstanding": "273621", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "4736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1089000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1544000", "capitalExpenditures": "2011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366000", "cashflowFromInvestment": "107000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44766, "gross_profit": -44766, "ebit": -1398695, "ebitda": -1353929, "pretax_income": -453630, "tax_provision": null, "net_income": -450646, "net_income_to_common": -450646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5772087, "total_current_assets": 7515114, "total_assets": 35594541, "short_term_debt": 137002, "long_term_debt": null, "total_debt": 137002, "total_liabilities": 2898044, "total_equity": 32648497, "shares_outstanding": 263225, "goodwill_and_intangibles": 27842423 }, "cash_flow": { "operating_cash_flow": -1978000, "capital_expenditure": 1952000, "free_cash_flow": -26000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149913, "ticker_id": 7747, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1398695", "ebitda": "-1353929", "netIncome": "-450646", "grossProfit": "-44766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44766", "interestIncome": "54000", "incomeBeforeTax": "-453630", "interestExpense": "34818", "operatingIncome": "-1398695", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1353929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44766", "sellingGeneralAndAdministrative": "646000", "netIncomeFromContinuingOperations": "-456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35594541", "longTermDebt": "None", "shortTermDebt": "137002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27842423", "reportedCurrency": "USD", "retainedEarnings": "-145148209", "totalLiabilities": "2898044", "otherCurrentAssets": "428007", "totalCurrentAssets": "7515114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315020", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28079427", "currentAccountsPayable": "868013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137002", "totalShareholderEquity": "32648497", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "1753026", "totalCurrentLiabilities": "2758041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140002", "cashAndShortTermInvestments": "5772087", "commonStockSharesOutstanding": "263225", "intangibleAssetsExcludingGoodwill": "27842423", "cashAndCashEquivalentsAtCarryingValue": "5772087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1978000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "257000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44766, "gross_profit": -44766, "research_and_development": 756051, "selling_general_admin": 646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1398695, "depreciation_amortisation": 44766, "ebitda": -1353929, "interest_expense": 34818, "interest_income": null, "other_non_operating": null, "pretax_income": -453630, "tax_provision": null, "effective_tax_rate": null, "net_income": -450646, "net_income_continuing_ops": -456000, "net_income_to_common": -450646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5772087, "short_term_investments": 1315020, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7515114, "net_ppe": null, "goodwill": null, "intangible_assets": 27842423, "goodwill_and_intangibles": 27842423, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28079427, "total_assets": 35594541, "short_term_debt": 137002, "accounts_payable": 868013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758041, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140002, "total_liabilities": 2898044, "total_debt": 137002, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145148209, "total_equity": 32648497, "shares_outstanding": 263225, "operating_cash_flow": -1978000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 257000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -26000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1398695", "ebitda": "-1353929", "netIncome": "-450646", "grossProfit": "-44766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44766", "interestIncome": "54000", "incomeBeforeTax": "-453630", "interestExpense": "34818", "operatingIncome": "-1398695", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1353929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44766", "sellingGeneralAndAdministrative": "646000", "netIncomeFromContinuingOperations": "-456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35594541", "longTermDebt": "None", "shortTermDebt": "137002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27842423", "reportedCurrency": "USD", "retainedEarnings": "-145148209", "totalLiabilities": "2898044", "otherCurrentAssets": "428007", "totalCurrentAssets": "7515114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315020", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28079427", "currentAccountsPayable": "868013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137002", "totalShareholderEquity": "32648497", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "1753026", "totalCurrentLiabilities": "2758041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140002", "cashAndShortTermInvestments": "5772087", "commonStockSharesOutstanding": "263225", "intangibleAssetsExcludingGoodwill": "27842423", "cashAndCashEquivalentsAtCarryingValue": "5772087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1978000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "257000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -926000, "ebitda": -886000, "pretax_income": -415000, "tax_provision": null, "net_income": -410000, "net_income_to_common": -410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7401000, "total_current_assets": 8908000, "total_assets": 37038000, "short_term_debt": 366000, "long_term_debt": null, "total_debt": 366000, "total_liabilities": 4127000, "total_equity": 32860000, "shares_outstanding": 205130, "goodwill_and_intangibles": 27842000 }, "cash_flow": { "operating_cash_flow": -2014000, "capital_expenditure": 0, "free_cash_flow": -2014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149914, "ticker_id": 7747, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-926000", "ebitda": "-886000", "netIncome": "-410000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "152000", "incomeBeforeTax": "-415000", "interestExpense": "511000", "operatingIncome": "-1016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "310000", "netIncomeFromContinuingOperations": "-415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37038000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144693000", "totalLiabilities": "4127000", "otherCurrentAssets": "109000", "totalCurrentAssets": "8908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28130000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "32860000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "3987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "205130", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3939000", "cashflowFromInvestment": "38000", "stockBasedCompensation": "-34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 458000, "selling_general_admin": 310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -926000, "depreciation_amortisation": 40000, "ebitda": -886000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -415000, "tax_provision": null, "effective_tax_rate": null, "net_income": -410000, "net_income_continuing_ops": -415000, "net_income_to_common": -410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7401000, "short_term_investments": 1123000, "net_receivables": 275000, "inventory": null, "other_current_assets": null, "total_current_assets": 8908000, "net_ppe": null, "goodwill": null, "intangible_assets": 27842000, "goodwill_and_intangibles": 27842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28130000, "total_assets": 37038000, "short_term_debt": 366000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140000, "total_liabilities": 4127000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144693000, "total_equity": 32860000, "shares_outstanding": 205130, "operating_cash_flow": -2014000, "stock_based_compensation": -34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3939000, "free_cash_flow": -2014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-926000", "ebitda": "-886000", "netIncome": "-410000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "152000", "incomeBeforeTax": "-415000", "interestExpense": "511000", "operatingIncome": "-1016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "310000", "netIncomeFromContinuingOperations": "-415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37038000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144693000", "totalLiabilities": "4127000", "otherCurrentAssets": "109000", "totalCurrentAssets": "8908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28130000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "32860000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "2166000", "totalCurrentLiabilities": "3987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "205130", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3939000", "cashflowFromInvestment": "38000", "stockBasedCompensation": "-34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -157000, "ebitda": -108000, "pretax_income": -668000, "tax_provision": null, "net_income": -663000, "net_income_to_common": -663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 6938000, "total_assets": 35105000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 5638000, "total_equity": 29411000, "shares_outstanding": 173256, "goodwill_and_intangibles": 27842000 }, "cash_flow": { "operating_cash_flow": -3295000, "capital_expenditure": 0, "free_cash_flow": -3295000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149916, "ticker_id": 7747, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157000", "ebitda": "-108000", "netIncome": "-663000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "130000", "incomeBeforeTax": "-668000", "interestExpense": "511000", "operatingIncome": "-2133000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "2133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "785000", "netIncomeFromContinuingOperations": "-668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35105000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144283000", "totalLiabilities": "5638000", "otherCurrentAssets": "638000", "totalCurrentAssets": "6938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28167000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "29411000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "3179000", "totalCurrentLiabilities": "5459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "5438000", "commonStockSharesOutstanding": "173256", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "5438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 1348000, "selling_general_admin": 785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000, "depreciation_amortisation": 49000, "ebitda": -108000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -668000, "tax_provision": null, "effective_tax_rate": null, "net_income": -663000, "net_income_continuing_ops": -668000, "net_income_to_common": -663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5438000, "short_term_investments": 862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6938000, "net_ppe": null, "goodwill": null, "intangible_assets": 27842000, "goodwill_and_intangibles": 27842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28167000, "total_assets": 35105000, "short_term_debt": 368000, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 5638000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144283000, "total_equity": 29411000, "shares_outstanding": 173256, "operating_cash_flow": -3295000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2134000, "free_cash_flow": -3295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157000", "ebitda": "-108000", "netIncome": "-663000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "130000", "incomeBeforeTax": "-668000", "interestExpense": "511000", "operatingIncome": "-2133000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "2133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "785000", "netIncomeFromContinuingOperations": "-668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35105000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-144283000", "totalLiabilities": "5638000", "otherCurrentAssets": "638000", "totalCurrentAssets": "6938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28167000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "29411000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "3179000", "totalCurrentLiabilities": "5459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "5438000", "commonStockSharesOutstanding": "173256", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "5438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48999, "gross_profit": -48999, "ebit": -2391000, "ebitda": -2342000, "pretax_income": -2415000, "tax_provision": -9999, "net_income": -2405000, "net_income_to_common": -2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6524000, "total_current_assets": 7864000, "total_assets": 36065000, "short_term_debt": 182000, "long_term_debt": null, "total_debt": 182000, "total_liabilities": 6688000, "total_equity": 29316000, "shares_outstanding": 137660, "goodwill_and_intangibles": 27842000 }, "cash_flow": { "operating_cash_flow": -3976000, "capital_expenditure": 0, "free_cash_flow": -3976000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149917, "ticker_id": 7747, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2391000", "ebitda": "-2342000", "netIncome": "-2405000", "grossProfit": "-48999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48999", "interestIncome": "121000", "incomeBeforeTax": "-2415000", "interestExpense": "24000", "operatingIncome": "-3458000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9999", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "3458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "865000", "netIncomeFromContinuingOperations": "-2415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36065000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-143620000", "totalLiabilities": "6688000", "otherCurrentAssets": "473000", "totalCurrentAssets": "7864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28201000", "currentAccountsPayable": "3042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261000", "totalShareholderEquity": "29316000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "1099000", "totalCurrentLiabilities": "6468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "6524000", "commonStockSharesOutstanding": "137660", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "6524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3976000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433000", "cashflowFromInvestment": "87000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48999, "gross_profit": -48999, "research_and_development": 2391000, "selling_general_admin": 865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2391000, "depreciation_amortisation": 49000, "ebitda": -2342000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -2415000, "tax_provision": -9999, "effective_tax_rate": null, "net_income": -2405000, "net_income_continuing_ops": -2415000, "net_income_to_common": -2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6524000, "short_term_investments": 867000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7864000, "net_ppe": null, "goodwill": null, "intangible_assets": 27842000, "goodwill_and_intangibles": 27842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28201000, "total_assets": 36065000, "short_term_debt": 182000, "accounts_payable": 3042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220000, "total_liabilities": 6688000, "total_debt": 182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143620000, "total_equity": 29316000, "shares_outstanding": 137660, "operating_cash_flow": -3976000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433000, "free_cash_flow": -3976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2391000", "ebitda": "-2342000", "netIncome": "-2405000", "grossProfit": "-48999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48999", "interestIncome": "121000", "incomeBeforeTax": "-2415000", "interestExpense": "24000", "operatingIncome": "-3458000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9999", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "3458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "865000", "netIncomeFromContinuingOperations": "-2415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36065000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27842000", "reportedCurrency": "USD", "retainedEarnings": "-143620000", "totalLiabilities": "6688000", "otherCurrentAssets": "473000", "totalCurrentAssets": "7864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28201000", "currentAccountsPayable": "3042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261000", "totalShareholderEquity": "29316000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "1099000", "totalCurrentLiabilities": "6468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "6524000", "commonStockSharesOutstanding": "137660", "intangibleAssetsExcludingGoodwill": "27842000", "cashAndCashEquivalentsAtCarryingValue": "6524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3976000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433000", "cashflowFromInvestment": "87000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3764000, "ebitda": -3716000, "pretax_income": -3781000, "tax_provision": 683000, "net_income": -3762000, "net_income_to_common": -3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9985000, "total_current_assets": 11402000, "total_assets": 39863000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 8772000, "total_equity": 31020000, "shares_outstanding": 135567, "goodwill_and_intangibles": 28044000 }, "cash_flow": { "operating_cash_flow": -5082000, "capital_expenditure": 0, "free_cash_flow": -5082000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149918, "ticker_id": 7747, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3764000", "ebitda": "-3716000", "netIncome": "-3762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "702000", "incomeBeforeTax": "-3781000", "interestExpense": "17000", "operatingIncome": "-4466000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "4466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1043000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39863000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28044000", "reportedCurrency": "USD", "retainedEarnings": "-141215000", "totalLiabilities": "8772000", "otherCurrentAssets": "548000", "totalCurrentAssets": "11402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "869000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28461000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "31020000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "2046000", "totalCurrentLiabilities": "8510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262000", "cashAndShortTermInvestments": "9985000", "commonStockSharesOutstanding": "135567", "intangibleAssetsExcludingGoodwill": "28044000", "cashAndCashEquivalentsAtCarryingValue": "9985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3423000, "selling_general_admin": 1043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3764000, "depreciation_amortisation": 48000, "ebitda": -3716000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -3781000, "tax_provision": 683000, "effective_tax_rate": null, "net_income": -3762000, "net_income_continuing_ops": -3781000, "net_income_to_common": -3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9985000, "short_term_investments": 869000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11402000, "net_ppe": null, "goodwill": null, "intangible_assets": 28044000, "goodwill_and_intangibles": 28044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28461000, "total_assets": 39863000, "short_term_debt": 186000, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262000, "total_liabilities": 8772000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141215000, "total_equity": 31020000, "shares_outstanding": 135567, "operating_cash_flow": -5082000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268000, "free_cash_flow": -5082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3764000", "ebitda": "-3716000", "netIncome": "-3762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "702000", "incomeBeforeTax": "-3781000", "interestExpense": "17000", "operatingIncome": "-4466000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "4466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1043000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39863000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28044000", "reportedCurrency": "USD", "retainedEarnings": "-141215000", "totalLiabilities": "8772000", "otherCurrentAssets": "548000", "totalCurrentAssets": "11402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "869000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28461000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "31020000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "2046000", "totalCurrentLiabilities": "8510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262000", "cashAndShortTermInvestments": "9985000", "commonStockSharesOutstanding": "135567", "intangibleAssetsExcludingGoodwill": "28044000", "cashAndCashEquivalentsAtCarryingValue": "9985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 196, "gross_profit": -196, "ebit": -5026000, "ebitda": -4978000, "pretax_income": -4859000, "tax_provision": 1210000, "net_income": -4828000, "net_income_to_common": -4828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14489000, "total_current_assets": 15788000, "total_assets": 44302000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 10005000, "total_equity": 34207000, "shares_outstanding": 128948, "goodwill_and_intangibles": 28044000 }, "cash_flow": { "operating_cash_flow": -4982000, "capital_expenditure": 0, "free_cash_flow": -4982000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149919, "ticker_id": 7747, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5026000", "ebitda": "-4978000", "netIncome": "-4828000", "grossProfit": "-196", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "196", "interestIncome": "635000", "incomeBeforeTax": "-4859000", "interestExpense": "2593000", "operatingIncome": "-6267000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-2593000", "nonInterestIncome": "None", "operatingExpenses": "6267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "-4859000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44302000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-137453000", "totalLiabilities": "10005000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28514000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "34207000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "7183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "128948", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4859000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4982000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4246000", "cashflowFromInvestment": "74000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 196, "gross_profit": -196, "research_and_development": 5242000, "selling_general_admin": 630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5026000, "depreciation_amortisation": 48000, "ebitda": -4978000, "interest_expense": 2593000, "interest_income": null, "other_non_operating": null, "pretax_income": -4859000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": -4828000, "net_income_continuing_ops": -4859000, "net_income_to_common": -4828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14489000, "short_term_investments": 923000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15788000, "net_ppe": null, "goodwill": 28015956, "intangible_assets": 28044, "goodwill_and_intangibles": 28044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28514000, "total_assets": 44302000, "short_term_debt": 188000, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2822000, "total_liabilities": 10005000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137453000, "total_equity": 34207000, "shares_outstanding": 128948, "operating_cash_flow": -4982000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4246000, "free_cash_flow": -4982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5026000", "ebitda": "-4978000", "netIncome": "-4828000", "grossProfit": "-196", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "196", "interestIncome": "635000", "incomeBeforeTax": "-4859000", "interestExpense": "2593000", "operatingIncome": "-6267000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-2593000", "nonInterestIncome": "None", "operatingExpenses": "6267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "-4859000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44302000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-137453000", "totalLiabilities": "10005000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28514000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "34207000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "7183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "128948", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4859000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4982000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4246000", "cashflowFromInvestment": "74000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "ebit": -5039000, "ebitda": -4989000, "pretax_income": -5055000, "tax_provision": 689000, "net_income": -5036000, "net_income_to_common": -5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15104000, "total_current_assets": 16718000, "total_assets": 45272000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 6553000, "total_equity": 38598000, "shares_outstanding": 109182, "goodwill_and_intangibles": 28044000 }, "cash_flow": { "operating_cash_flow": -3656000, "capital_expenditure": 1000, "free_cash_flow": -3655000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149921, "ticker_id": 7747, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-4989000", "netIncome": "-5036000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "708000", "incomeBeforeTax": "-5055000", "interestExpense": "16000", "operatingIncome": "-5747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "5747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-5055000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45272000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-132627000", "totalLiabilities": "6553000", "otherCurrentAssets": "634000", "totalCurrentAssets": "16718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "980000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28554000", "currentAccountsPayable": "2593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "38598000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "3449000", "totalCurrentLiabilities": "6220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "15104000", "commonStockSharesOutstanding": "109182", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "15104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5055000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3656000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "research_and_development": 4589000, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5039000, "depreciation_amortisation": 50000, "ebitda": -4989000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -5055000, "tax_provision": 689000, "effective_tax_rate": null, "net_income": -5036000, "net_income_continuing_ops": -5055000, "net_income_to_common": -5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15104000, "short_term_investments": 980000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16718000, "net_ppe": null, "goodwill": 28015956, "intangible_assets": 28044, "goodwill_and_intangibles": 28044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28554000, "total_assets": 45272000, "short_term_debt": 178000, "accounts_payable": 2593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333000, "total_liabilities": 6553000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132627000, "total_equity": 38598000, "shares_outstanding": 109182, "operating_cash_flow": -3656000, "stock_based_compensation": 449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1006000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572000, "free_cash_flow": -3655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-4989000", "netIncome": "-5036000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "708000", "incomeBeforeTax": "-5055000", "interestExpense": "16000", "operatingIncome": "-5747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "5747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-5055000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45272000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-132627000", "totalLiabilities": "6553000", "otherCurrentAssets": "634000", "totalCurrentAssets": "16718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "980000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28554000", "currentAccountsPayable": "2593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "38598000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "3449000", "totalCurrentLiabilities": "6220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "15104000", "commonStockSharesOutstanding": "109182", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "15104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5055000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3656000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5012000, "ebitda": -4959000, "pretax_income": -5160000, "tax_provision": -10169000, "net_income": -5138000, "net_income_to_common": -5138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17202000, "total_current_assets": 19384000, "total_assets": 47999000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 5254000, "total_equity": 42605000, "shares_outstanding": 105031, "goodwill_and_intangibles": 28044000 }, "cash_flow": { "operating_cash_flow": -5223000, "capital_expenditure": 1000, "free_cash_flow": -5222000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149922, "ticker_id": 7747, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:43.743124+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5012000", "ebitda": "-4959000", "netIncome": "-5138000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-5160000", "interestExpense": "148000", "operatingIncome": "-5135000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10169000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "5135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1430000", "netIncomeFromContinuingOperations": "-5160000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47999000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-127589000", "totalLiabilities": "5254000", "otherCurrentAssets": "984000", "totalCurrentAssets": "19384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28615000", "currentAccountsPayable": "1572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571000", "shortLongTermDebtTotal": "421000", "totalShareholderEquity": "42605000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "3120000", "totalCurrentLiabilities": "4876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "17202000", "commonStockSharesOutstanding": "105031", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "17202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5223000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "198000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3705000, "selling_general_admin": 1430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5012000, "depreciation_amortisation": 53000, "ebitda": -4959000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": -5160000, "tax_provision": -10169000, "effective_tax_rate": null, "net_income": -5138000, "net_income_continuing_ops": -5160000, "net_income_to_common": -5138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17202000, "short_term_investments": 1198000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19384000, "net_ppe": null, "goodwill": 28015956, "intangible_assets": 28044, "goodwill_and_intangibles": 28044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28615000, "total_assets": 47999000, "short_term_debt": 184000, "accounts_payable": 1572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 5254000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127589000, "total_equity": 42605000, "shares_outstanding": 105031, "operating_cash_flow": -5223000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367000, "free_cash_flow": -5222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5012000", "ebitda": "-4959000", "netIncome": "-5138000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-5160000", "interestExpense": "148000", "operatingIncome": "-5135000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10169000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "5135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1430000", "netIncomeFromContinuingOperations": "-5160000" }, "balance": { "goodwill": "28015956", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47999000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28044", "reportedCurrency": "USD", "retainedEarnings": "-127589000", "totalLiabilities": "5254000", "otherCurrentAssets": "984000", "totalCurrentAssets": "19384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28615000", "currentAccountsPayable": "1572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571000", "shortLongTermDebtTotal": "421000", "totalShareholderEquity": "42605000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "3120000", "totalCurrentLiabilities": "4876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "17202000", "commonStockSharesOutstanding": "105031", "intangibleAssetsExcludingGoodwill": "28044", "cashAndCashEquivalentsAtCarryingValue": "17202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5223000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "198000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }