{ "ticker": { "uuid": "52361783-25ee-4011-b18f-90f00da8108b", "symbol": "TVRD", "name": "Tvardi Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/52361783-25ee-4011-b18f-90f00da8108b/", "api_url": "https://sharemaestro.com/factors/api/tickers/52361783-25ee-4011-b18f-90f00da8108b/" }, "ticker_metadata": { "id": 8670, "uuid": "52361783-25ee-4011-b18f-90f00da8108b", "symbol": "TVRD", "name": "Tvardi Therapeutics, Inc.", "asset_type": "equity", "market_cap": 32740900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tvardi Therapeutics, Inc. is a clinical-stage biopharmaceutical company at the forefront of developing innovative therapies for oncology and other significant medical issues. Leveraging its proprietary drug discovery platform, Tvardi specializes in small molecule therapies targeting protein degradation pathways, aiming to enhance treatment efficacy in cancer care. The company\u2019s lead candidate, TVB-2640, disrupts cancer cell survival mechanisms, reflecting its commitment to advancing novel treatment options for patients with malignancies. With a robust pipeline and a focus on scientific excellence, Tvardi is strategically positioned to make a meaningful impact in the cancer therapeutics landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52361783-25ee-4011-b18f-90f00da8108b", "symbol": "TVRD", "name": "Tvardi Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/52361783-25ee-4011-b18f-90f00da8108b/", "api_url": "https://sharemaestro.com/factors/api/tickers/52361783-25ee-4011-b18f-90f00da8108b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.89, "market_cap": 27112084.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0644, "piotroski_f_score": 1, "momentum_12_1": -0.8533, "volatility_252d": 1.1214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.242095+00:00", "batch_id": "" }, "size": { "price_close": 2.89, "market_cap": 27112084.16, "market_cap_usd": 27112084.16, "enterprise_value": 7381084.16, "shares_outstanding": 9381344, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8692, "ptbv_ratio": 1.9515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0992, "ev_ebitda": null, "ev_ebit": -0.2507, "ev_sales": null, "ev_fcf": -0.2992, "earnings_yield": null, "fcf_yield": -3.3418, "price_to_sales": null, "price_to_book": 1.8692, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.0644, "roa": -0.598, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5976, "accruals_ratio": 0.3574, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.8199, "revenue_stability_5y": 1.3074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7799, "net_debt_to_ebitda": 0.6812, "debt_to_assets": 0.0046, "interest_coverage": null, "current_ratio": 2.2496, "quick_ratio": 2.2496, "net_debt": -19731000, "local_beta": -0.0017, "volatility_252d": 1.1214, "volatility_60d": 2.6834, "max_drawdown_12m": -0.9305, "risk_adjusted_momentum": -0.7609 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3086, "price_return_3m": -0.2646, "price_return_6m": -0.3086, "price_return_9m": -0.9071, "price_return_12m": -0.8986, "price_return_12m_ex1m": -0.8533, "momentum_6m": -0.3086, "momentum_12m": -0.8986, "momentum_12_1": -0.8533, "distance_from_52w_high": -0.9305, "distance_from_52w_low": 0, "relative_strength": -1.0565 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -95000, "ebit_ttm": -29445000, "ebitda_ttm": -28963000, "net_income_ttm": -15439000, "eps_diluted_ttm": -1.6457, "operating_cash_flow_ttm": -24666000, "capital_expenditure_ttm": 0, "fcf_ttm": -24666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19851000, "total_current_assets": 25326000, "total_current_liabilities": 11258000, "net_ppe": null, "total_assets": 25817000, "total_debt": 120000, "total_equity": 14505000, "net_working_capital": -5663000, "book_value_per_share": 1.5462, "retained_earnings": -117254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13893000, "tangible_book_per_share": 1.4809 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3062, "ticker_id": 8670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.242095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.89, "market_cap": 27112084.16, "market_cap_usd": 27112084.16, "enterprise_value": 7381084.16, "shares_outstanding": 9381344, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.86915437, "ptbv_ratio": 1.95149242, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.09916825, "ev_ebitda": null, "ev_ebit": -0.2506736, "ev_sales": null, "ev_fcf": -0.29924123, "earnings_yield": null, "fcf_yield": -3.3417855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.06439159, "roa": -0.59801681, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.59764233, "accruals_ratio": 0.35740016, "sbc_to_revenue": null, "debt_to_equity": 0.77986901, "net_debt_to_ebitda": 0.68124849, "debt_to_assets": 0.0046481, "interest_coverage": null, "current_ratio": 2.24960028, "quick_ratio": 2.24960028, "net_debt": -19731000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.819876, "revenue_stability_5y": 1.307435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30861244, "price_return_3m": -0.26463104, "price_return_6m": -0.30861244, "price_return_9m": -0.90710383, "price_return_12m": -0.89859649, "price_return_12m_ex1m": -0.85333333, "distance_from_52w_high": -0.93052885, "distance_from_52w_low": 0, "relative_strength": -1.05653754, "local_beta": -0.0017, "volatility_252d": 1.12142, "volatility_60d": 2.683379, "max_drawdown_12m": -0.93052885, "revenue_ttm": 0, "gross_profit_ttm": -95000, "ebit_ttm": -29445000, "ebitda_ttm": -28963000, "net_income_ttm": -15439000, "eps_diluted_ttm": -1.64571302, "operating_cash_flow_ttm": -24666000, "capital_expenditure_ttm": 0, "fcf_ttm": -24666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19851000, "total_current_assets": 25326000, "total_current_liabilities": 11258000, "net_ppe": null, "total_assets": 25817000, "total_debt": 120000, "total_equity": 14505000, "net_working_capital": -5663000, "book_value_per_share": 1.54615373, "retained_earnings": -117254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13893000, "tangible_book_per_share": 1.48091787, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.89, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0644, "momentum_12_1": -0.8533, "complete_fields": { "id": 3062, "ticker_id": 8670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.242095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.89, "market_cap": 27112084.16, "market_cap_usd": 27112084.16, "enterprise_value": 7381084.16, "shares_outstanding": 9381344, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.86915437, "ptbv_ratio": 1.95149242, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.09916825, "ev_ebitda": null, "ev_ebit": -0.2506736, "ev_sales": null, "ev_fcf": -0.29924123, "earnings_yield": null, "fcf_yield": -3.3417855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.06439159, "roa": -0.59801681, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.59764233, "accruals_ratio": 0.35740016, "sbc_to_revenue": null, "debt_to_equity": 0.77986901, "net_debt_to_ebitda": 0.68124849, "debt_to_assets": 0.0046481, "interest_coverage": null, "current_ratio": 2.24960028, "quick_ratio": 2.24960028, "net_debt": -19731000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.819876, "revenue_stability_5y": 1.307435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30861244, "price_return_3m": -0.26463104, "price_return_6m": -0.30861244, "price_return_9m": -0.90710383, "price_return_12m": -0.89859649, "price_return_12m_ex1m": -0.85333333, "distance_from_52w_high": -0.93052885, "distance_from_52w_low": 0, "relative_strength": -1.05653754, "local_beta": -0.0017, "volatility_252d": 1.12142, "volatility_60d": 2.683379, "max_drawdown_12m": -0.93052885, "revenue_ttm": 0, "gross_profit_ttm": -95000, "ebit_ttm": -29445000, "ebitda_ttm": -28963000, "net_income_ttm": -15439000, "eps_diluted_ttm": -1.64571302, "operating_cash_flow_ttm": -24666000, "capital_expenditure_ttm": 0, "fcf_ttm": -24666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19851000, "total_current_assets": 25326000, "total_current_liabilities": 11258000, "net_ppe": null, "total_assets": 25817000, "total_debt": 120000, "total_equity": 14505000, "net_working_capital": -5663000, "book_value_per_share": 1.54615373, "retained_earnings": -117254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13893000, "tangible_book_per_share": 1.48091787, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "ebit": -26748000, "ebitda": -26653000, "pretax_income": -18214000, "tax_provision": null, "net_income": -18214000, "net_income_to_common": -18214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20734000, "total_current_assets": 31538000, "total_assets": 32073000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 11127000, "total_equity": 20946000, "shares_outstanding": 7783182, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": -23499000, "capital_expenditure": 0, "free_cash_flow": -23499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188706, "ticker_id": 8670, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26748000", "ebitda": "-26653000", "netIncome": "-18214000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "1375000", "incomeBeforeTax": "-18214000", "interestExpense": "None", "operatingIncome": "-26748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "26748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "8737000", "netIncomeFromContinuingOperations": "-18214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "32073000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-110450000", "totalLiabilities": "11127000", "otherCurrentAssets": "727000", "totalCurrentAssets": "31538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "20946000", "capitalLeaseObligations": "201000", "otherCurrentLiabilities": "7707000", "totalCurrentLiabilities": "11042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "20734000", "commonStockSharesOutstanding": "7783182", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "20734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22703000", "cashflowFromInvestment": "-10084000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "research_and_development": 18011000, "selling_general_admin": 8737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26748000, "depreciation_amortisation": 95000, "ebitda": -26653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18214000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18214000, "net_income_continuing_ops": -18214000, "net_income_to_common": -18214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20734000, "short_term_investments": 10077000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31538000, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535000, "total_assets": 32073000, "short_term_debt": 116000, "accounts_payable": 3219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85000, "total_liabilities": 11127000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110450000, "total_equity": 20946000, "shares_outstanding": 7783182, "operating_cash_flow": -23499000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22703000, "free_cash_flow": -23499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26748000", "ebitda": "-26653000", "netIncome": "-18214000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "1375000", "incomeBeforeTax": "-18214000", "interestExpense": "None", "operatingIncome": "-26748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "26748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "8737000", "netIncomeFromContinuingOperations": "-18214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "32073000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-110450000", "totalLiabilities": "11127000", "otherCurrentAssets": "727000", "totalCurrentAssets": "31538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "20946000", "capitalLeaseObligations": "201000", "otherCurrentLiabilities": "7707000", "totalCurrentLiabilities": "11042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "20734000", "commonStockSharesOutstanding": "7783182", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "20734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22703000", "cashflowFromInvestment": "-10084000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 7137000, "cost_of_revenue": 812000, "gross_profit": 6325000, "ebit": -62792000, "ebitda": -62600000, "pretax_income": -71265000, "tax_provision": -398000, "net_income": -70867000, "net_income_to_common": -70867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37903000, "total_current_assets": 43827000, "total_assets": 43827000, "short_term_debt": null, "long_term_debt": 30259000, "total_debt": 30259000, "total_liabilities": 48420000, "total_equity": -4593000, "shares_outstanding": 1520912, "goodwill_and_intangibles": 385000 }, "cash_flow": { "operating_cash_flow": -60917000, "capital_expenditure": 1046000, "free_cash_flow": -59871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188711, "ticker_id": 8670, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62792000", "ebitda": "-62600000", "netIncome": "-70867000", "grossProfit": "6325000", "depreciation": "None", "totalRevenue": "7137000", "costOfRevenue": "812000", "interestIncome": "747000", "incomeBeforeTax": "-71265000", "interestExpense": "8473000", "operatingIncome": "-55781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "62106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "4457000", "netIncomeFromContinuingOperations": "-29397000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43827000", "longTermDebt": "30259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-755612000", "totalLiabilities": "48420000", "otherCurrentAssets": "529000", "totalCurrentAssets": "43827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44448000", "totalShareholderEquity": "-4593000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "2538000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "37903000", "commonStockSharesOutstanding": "1520912", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "37903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-60917000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3604000", "cashflowFromInvestment": "48741000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7137000, "cost_of_revenue": 812000, "gross_profit": 6325000, "research_and_development": 32755000, "selling_general_admin": 4457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62792000, "depreciation_amortisation": 192000, "ebitda": -62600000, "interest_expense": 8473000, "interest_income": null, "other_non_operating": null, "pretax_income": -71265000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -70867000, "net_income_continuing_ops": -29397000, "net_income_to_common": -70867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37903000, "short_term_investments": 0, "net_receivables": 4495000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 43827000, "net_ppe": null, "goodwill": null, "intangible_assets": 385000, "goodwill_and_intangibles": 385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3513000, "total_assets": 43827000, "short_term_debt": null, "accounts_payable": 1434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972000, "long_term_debt": 30259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44448000, "total_liabilities": 48420000, "total_debt": 30259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755612000, "total_equity": -4593000, "shares_outstanding": 1520912, "operating_cash_flow": -60917000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3604000, "free_cash_flow": -59871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62792000", "ebitda": "-62600000", "netIncome": "-70867000", "grossProfit": "6325000", "depreciation": "None", "totalRevenue": "7137000", "costOfRevenue": "812000", "interestIncome": "747000", "incomeBeforeTax": "-71265000", "interestExpense": "8473000", "operatingIncome": "-55781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "62106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "4457000", "netIncomeFromContinuingOperations": "-29397000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43827000", "longTermDebt": "30259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-755612000", "totalLiabilities": "48420000", "otherCurrentAssets": "529000", "totalCurrentAssets": "43827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44448000", "totalShareholderEquity": "-4593000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "2538000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "37903000", "commonStockSharesOutstanding": "1520912", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "37903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-60917000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3604000", "cashflowFromInvestment": "48741000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 20968000, "cost_of_revenue": 6433000, "gross_profit": 14535000, "ebit": -117909000, "ebitda": -117650000, "pretax_income": -118513000, "tax_provision": null, "net_income": -118513000, "net_income_to_common": -118513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22919000, "total_current_assets": 26158000, "total_assets": 27001000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 89059000, "total_equity": -62058000, "shares_outstanding": 9355542, "goodwill_and_intangibles": 448000 }, "cash_flow": { "operating_cash_flow": -21040000, "capital_expenditure": 2375000, "free_cash_flow": -18665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188716, "ticker_id": 8670, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117909000", "ebitda": "-117650000", "netIncome": "-118513000", "grossProfit": "14535000", "depreciation": "None", "totalRevenue": "20968000", "costOfRevenue": "6433000", "interestIncome": "1318000", "incomeBeforeTax": "-118513000", "interestExpense": "0", "operatingIncome": "-121495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "136030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "2799000", "netIncomeFromContinuingOperations": "-17347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27001000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-62839000", "totalLiabilities": "89059000", "otherCurrentAssets": "-778000", "totalCurrentAssets": "26158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48983000", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "1611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "-62058000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "3281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85778000", "cashAndShortTermInvestments": "22919000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "22919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21040000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "22468000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20968000, "cost_of_revenue": 6433000, "gross_profit": 14535000, "research_and_development": 108381000, "selling_general_admin": 2799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117909000, "depreciation_amortisation": 259000, "ebitda": -117650000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -118513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -118513000, "net_income_continuing_ops": -17347000, "net_income_to_common": -118513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22919000, "short_term_investments": 48983000, "net_receivables": 4017000, "inventory": null, "other_current_assets": null, "total_current_assets": 26158000, "net_ppe": null, "goodwill": null, "intangible_assets": 448000, "goodwill_and_intangibles": 448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843000, "total_assets": 27001000, "short_term_debt": 93000, "accounts_payable": 1611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85778000, "total_liabilities": 89059000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62839000, "total_equity": -62058000, "shares_outstanding": 9355542, "operating_cash_flow": -21040000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -18665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117909000", "ebitda": "-117650000", "netIncome": "-118513000", "grossProfit": "14535000", "depreciation": "None", "totalRevenue": "20968000", "costOfRevenue": "6433000", "interestIncome": "1318000", "incomeBeforeTax": "-118513000", "interestExpense": "0", "operatingIncome": "-121495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "136030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "2799000", "netIncomeFromContinuingOperations": "-17347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27001000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-62839000", "totalLiabilities": "89059000", "otherCurrentAssets": "-778000", "totalCurrentAssets": "26158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48983000", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "1611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "-62058000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "3281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85778000", "cashAndShortTermInvestments": "22919000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "22919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21040000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "22468000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 41867000, "cost_of_revenue": 7514000, "gross_profit": 34353000, "ebit": -85474000, "ebitda": -83804000, "pretax_income": -85474000, "tax_provision": null, "net_income": -85474000, "net_income_to_common": -85474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21489000, "total_current_assets": 44109000, "total_assets": 45097000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 90148000, "total_equity": -45051000, "shares_outstanding": 9355542, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": -17866000, "capital_expenditure": 50000, "free_cash_flow": -17816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188718, "ticker_id": 8670, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85474000", "ebitda": "-83804000", "netIncome": "-85474000", "grossProfit": "34353000", "depreciation": "None", "totalRevenue": "41867000", "costOfRevenue": "7514000", "interestIncome": "654000", "incomeBeforeTax": "-85474000", "interestExpense": "3000", "operatingIncome": "-87535000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "121888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-20542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "45097000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "511000", "reportedCurrency": "USD", "retainedEarnings": "-45492000", "totalLiabilities": "90148000", "otherCurrentAssets": "-4083000", "totalCurrentAssets": "44109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22250000", "currentNetReceivables": "4453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2368000", "totalShareholderEquity": "-45051000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "-132000", "totalCurrentLiabilities": "4277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85871000", "cashAndShortTermInvestments": "21489000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "511000", "cashAndCashEquivalentsAtCarryingValue": "21489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17866000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41867000, "cost_of_revenue": 7514000, "gross_profit": 34353000, "research_and_development": 91759000, "selling_general_admin": 2727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85474000, "depreciation_amortisation": 1670000, "ebitda": -83804000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -85474000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85474000, "net_income_continuing_ops": -20542000, "net_income_to_common": -85474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21489000, "short_term_investments": 22250000, "net_receivables": 4453000, "inventory": null, "other_current_assets": null, "total_current_assets": 44109000, "net_ppe": null, "goodwill": null, "intangible_assets": 511000, "goodwill_and_intangibles": 511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988000, "total_assets": 45097000, "short_term_debt": 2000000, "accounts_payable": 2409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85871000, "total_liabilities": 90148000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45492000, "total_equity": -45051000, "shares_outstanding": 9355542, "operating_cash_flow": -17866000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -17816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85474000", "ebitda": "-83804000", "netIncome": "-85474000", "grossProfit": "34353000", "depreciation": "None", "totalRevenue": "41867000", "costOfRevenue": "7514000", "interestIncome": "654000", "incomeBeforeTax": "-85474000", "interestExpense": "3000", "operatingIncome": "-87535000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "121888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-20542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "45097000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "511000", "reportedCurrency": "USD", "retainedEarnings": "-45492000", "totalLiabilities": "90148000", "otherCurrentAssets": "-4083000", "totalCurrentAssets": "44109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22250000", "currentNetReceivables": "4453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2368000", "totalShareholderEquity": "-45051000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "-132000", "totalCurrentLiabilities": "4277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85871000", "cashAndShortTermInvestments": "21489000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "511000", "cashAndCashEquivalentsAtCarryingValue": "21489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17866000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 23028000, "cost_of_revenue": 1554000, "gross_profit": 21474000, "ebit": -88441000, "ebitda": -86887000, "pretax_income": -88441000, "tax_provision": null, "net_income": -88441000, "net_income_to_common": -88441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13453000, "total_current_assets": 173290000, "total_assets": 247056000, "short_term_debt": 1755000, "long_term_debt": null, "total_debt": 1755000, "total_liabilities": 19534000, "total_equity": 227522000, "shares_outstanding": 1408854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60087000, "capital_expenditure": 39000, "free_cash_flow": -60048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188719, "ticker_id": 8670, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88441000", "ebitda": "-86887000", "netIncome": "-88441000", "grossProfit": "21474000", "depreciation": "None", "totalRevenue": "23028000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-88441000", "interestExpense": "None", "operatingIncome": "-89083000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2584000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "247056000", "longTermDebt": "None", "shortTermDebt": "1755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-480758000", "totalLiabilities": "19534000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "173290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153582000", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73766000", "currentAccountsPayable": "5625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673000", "totalShareholderEquity": "227522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10236000", "totalCurrentLiabilities": "17616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1917999", "cashAndShortTermInvestments": "13453000", "commonStockSharesOutstanding": "1408854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2584000", "operatingCashflow": "-60087000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46608000", "cashflowFromInvestment": "-4751000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23028000, "cost_of_revenue": 1554000, "gross_profit": 21474000, "research_and_development": 82578000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88441000, "depreciation_amortisation": 1554000, "ebitda": -86887000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -88441000, "net_income_continuing_ops": null, "net_income_to_common": -88441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13453000, "short_term_investments": 153582000, "net_receivables": 1152000, "inventory": 2584000, "other_current_assets": null, "total_current_assets": 173290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73766000, "total_assets": 247056000, "short_term_debt": 1755000, "accounts_payable": 5625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1917999, "total_liabilities": 19534000, "total_debt": 1755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480758000, "total_equity": 227522000, "shares_outstanding": 1408854, "operating_cash_flow": -60087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46608000, "free_cash_flow": -60048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88441000", "ebitda": "-86887000", "netIncome": "-88441000", "grossProfit": "21474000", "depreciation": "None", "totalRevenue": "23028000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-88441000", "interestExpense": "None", "operatingIncome": "-89083000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2584000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "247056000", "longTermDebt": "None", "shortTermDebt": "1755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-480758000", "totalLiabilities": "19534000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "173290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153582000", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73766000", "currentAccountsPayable": "5625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673000", "totalShareholderEquity": "227522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10236000", "totalCurrentLiabilities": "17616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1917999", "cashAndShortTermInvestments": "13453000", "commonStockSharesOutstanding": "1408854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2584000", "operatingCashflow": "-60087000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46608000", "cashflowFromInvestment": "-4751000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 135082000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7719001, "ebitda": 8734000, "pretax_income": 7719000, "tax_provision": -691000, "net_income": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31683000, "total_current_assets": 195065000, "total_assets": 271157000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 22156000, "total_equity": 249001000, "shares_outstanding": 1330973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5487000, "capital_expenditure": 349000, "free_cash_flow": -5138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188720, "ticker_id": 8670, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7719001", "ebitda": "8734000", "netIncome": "8410000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "135082000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7719000", "interestExpense": "None", "operatingIncome": "5385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-691000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128681999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "271157000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-392317000", "totalLiabilities": "22156000", "otherCurrentAssets": "12076000", "totalCurrentAssets": "195065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149242000", "currentNetReceivables": "2064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76091999", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5275000", "totalShareholderEquity": "249001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11988000", "totalCurrentLiabilities": "18483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3672999", "cashAndShortTermInvestments": "31683000", "commonStockSharesOutstanding": "1330973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5487000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39140000", "cashflowFromInvestment": "-20275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135082000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 107739000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7719001, "depreciation_amortisation": 1014999, "ebitda": 8734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7719000, "tax_provision": -691000, "effective_tax_rate": null, "net_income": 8410000, "net_income_continuing_ops": null, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31683000, "short_term_investments": 149242000, "net_receivables": 2064000, "inventory": null, "other_current_assets": null, "total_current_assets": 195065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76091999, "total_assets": 271157000, "short_term_debt": 1602000, "accounts_payable": 4893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3672999, "total_liabilities": 22156000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392317000, "total_equity": 249001000, "shares_outstanding": 1330973, "operating_cash_flow": -5487000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39140000, "free_cash_flow": -5138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7719001", "ebitda": "8734000", "netIncome": "8410000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "135082000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7719000", "interestExpense": "None", "operatingIncome": "5385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-691000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128681999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "271157000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-392317000", "totalLiabilities": "22156000", "otherCurrentAssets": "12076000", "totalCurrentAssets": "195065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149242000", "currentNetReceivables": "2064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76091999", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5275000", "totalShareholderEquity": "249001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11988000", "totalCurrentLiabilities": "18483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3672999", "cashAndShortTermInvestments": "31683000", "commonStockSharesOutstanding": "1330973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5487000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39140000", "cashflowFromInvestment": "-20275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7051000, "ebitda": -7051000, "pretax_income": -6804000, "tax_provision": null, "net_income": -6804000, "net_income_to_common": -6804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19851000, "total_current_assets": 25326000, "total_assets": 25817000, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": 11312000, "total_equity": 14505000, "shares_outstanding": 9381344, "goodwill_and_intangibles": 612000 }, "cash_flow": { "operating_cash_flow": -5859000, "capital_expenditure": 0, "free_cash_flow": -5859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188704, "ticker_id": 8670, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7051000", "netIncome": "-6804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "247000", "incomeBeforeTax": "-6804000", "interestExpense": "None", "operatingIncome": "-7051000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "7051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-6804000" }, "balance": { "goodwill": "306000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "25817000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "-117254000", "totalLiabilities": "11312000", "otherCurrentAssets": "345000", "totalCurrentAssets": "25326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5130000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490999", "currentAccountsPayable": "4620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "14505000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "6518000", "totalCurrentLiabilities": "11258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54000", "cashAndShortTermInvestments": "19851000", "commonStockSharesOutstanding": "9381344", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "19851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5859000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4911000, "selling_general_admin": 2140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7051000, "depreciation_amortisation": null, "ebitda": -7051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6804000, "net_income_continuing_ops": -6804000, "net_income_to_common": -6804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19851000, "short_term_investments": 5130000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25326000, "net_ppe": null, "goodwill": 306000, "intangible_assets": 306000, "goodwill_and_intangibles": 612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490999, "total_assets": 25817000, "short_term_debt": 120000, "accounts_payable": 4620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54000, "total_liabilities": 11312000, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117254000, "total_equity": 14505000, "shares_outstanding": 9381344, "operating_cash_flow": -5859000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7051000", "netIncome": "-6804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "247000", "incomeBeforeTax": "-6804000", "interestExpense": "None", "operatingIncome": "-7051000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "7051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "-6804000" }, "balance": { "goodwill": "306000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "25817000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "-117254000", "totalLiabilities": "11312000", "otherCurrentAssets": "345000", "totalCurrentAssets": "25326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5130000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490999", "currentAccountsPayable": "4620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "14505000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "6518000", "totalCurrentLiabilities": "11258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54000", "cashAndShortTermInvestments": "19851000", "commonStockSharesOutstanding": "9381344", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "19851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5859000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7587000, "ebitda": -7563000, "pretax_income": -7275000, "tax_provision": null, "net_income": -7275000, "net_income_to_common": -7275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20734000, "total_current_assets": 31538000, "total_assets": 32073000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 11127000, "total_equity": 20946000, "shares_outstanding": 9380819, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": -5685000, "capital_expenditure": 0, "free_cash_flow": -5685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188705, "ticker_id": 8670, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-7563000", "netIncome": "-7275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "312000", "incomeBeforeTax": "-7275000", "interestExpense": "None", "operatingIncome": "-7587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "7587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2096000", "netIncomeFromContinuingOperations": "-7275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "32073000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-110450000", "totalLiabilities": "11127000", "otherCurrentAssets": "727000", "totalCurrentAssets": "31538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "20946000", "capitalLeaseObligations": "201000", "otherCurrentLiabilities": "7707000", "totalCurrentLiabilities": "11042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "20734000", "commonStockSharesOutstanding": "9380819", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "20734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5491000, "selling_general_admin": 2096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7587000, "depreciation_amortisation": 24000, "ebitda": -7563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7275000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7275000, "net_income_continuing_ops": -7275000, "net_income_to_common": -7275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20734000, "short_term_investments": 10077000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31538000, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535000, "total_assets": 32073000, "short_term_debt": 116000, "accounts_payable": 3219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85000, "total_liabilities": 11127000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110450000, "total_equity": 20946000, "shares_outstanding": 9380819, "operating_cash_flow": -5685000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -5685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-7563000", "netIncome": "-7275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "312000", "incomeBeforeTax": "-7275000", "interestExpense": "None", "operatingIncome": "-7587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "7587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2096000", "netIncomeFromContinuingOperations": "-7275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "32073000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-110450000", "totalLiabilities": "11127000", "otherCurrentAssets": "727000", "totalCurrentAssets": "31538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201000", "totalShareholderEquity": "20946000", "capitalLeaseObligations": "201000", "otherCurrentLiabilities": "7707000", "totalCurrentLiabilities": "11042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "20734000", "commonStockSharesOutstanding": "9380819", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "20734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5938000, "ebitda": -5527000, "pretax_income": -5527000, "tax_provision": null, "net_income": -5527000, "net_income_to_common": -5527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21418000, "total_current_assets": 38443000, "total_assets": 39021000, "short_term_debt": 113000, "long_term_debt": null, "total_debt": 113000, "total_liabilities": 11155000, "total_equity": 27866000, "shares_outstanding": 9377079, "goodwill_and_intangibles": 338000 }, "cash_flow": { "operating_cash_flow": -4257000, "capital_expenditure": 0, "free_cash_flow": -4257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188707, "ticker_id": 8670, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5527000", "netIncome": "-5527000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "411000", "incomeBeforeTax": "-5527000", "interestExpense": "None", "operatingIncome": "-5938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "5938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-5527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "39021000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "338000", "reportedCurrency": "USD", "retainedEarnings": "-103175000", "totalLiabilities": "11155000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "38443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "4078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228000", "totalShareholderEquity": "27866000", "capitalLeaseObligations": "228000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "11040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "21418000", "commonStockSharesOutstanding": "9377079", "intangibleAssetsExcludingGoodwill": "338000", "cashAndCashEquivalentsAtCarryingValue": "21418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "5349000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3603000, "selling_general_admin": 2335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5938000, "depreciation_amortisation": null, "ebitda": -5527000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5527000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5527000, "net_income_continuing_ops": -5527000, "net_income_to_common": -5527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21418000, "short_term_investments": 15042000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38443000, "net_ppe": null, "goodwill": null, "intangible_assets": 338000, "goodwill_and_intangibles": 338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578000, "total_assets": 39021000, "short_term_debt": 113000, "accounts_payable": 4078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115000, "total_liabilities": 11155000, "total_debt": 113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103175000, "total_equity": 27866000, "shares_outstanding": 9377079, "operating_cash_flow": -4257000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000, "free_cash_flow": -4257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5527000", "netIncome": "-5527000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "411000", "incomeBeforeTax": "-5527000", "interestExpense": "None", "operatingIncome": "-5938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "5938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-5527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "39021000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "338000", "reportedCurrency": "USD", "retainedEarnings": "-103175000", "totalLiabilities": "11155000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "38443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "4078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228000", "totalShareholderEquity": "27866000", "capitalLeaseObligations": "228000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "11040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "21418000", "commonStockSharesOutstanding": "9377079", "intangibleAssetsExcludingGoodwill": "338000", "cashAndCashEquivalentsAtCarryingValue": "21418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "5349000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -8869000, "ebitda": -8822000, "pretax_income": 4167000, "tax_provision": null, "net_income": 4167000, "net_income_to_common": 4167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20648000, "total_current_assets": 43130000, "total_assets": 43750000, "short_term_debt": 109000, "long_term_debt": null, "total_debt": 109000, "total_liabilities": 10823000, "total_equity": 32927000, "shares_outstanding": 8455223, "goodwill_and_intangibles": 354000 }, "cash_flow": { "operating_cash_flow": -8865000, "capital_expenditure": 0, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188708, "ticker_id": 8670, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8869000", "ebitda": "-8822000", "netIncome": "4167000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "377000", "incomeBeforeTax": "4167000", "interestExpense": "None", "operatingIncome": "-8869000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "8822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3063000", "netIncomeFromContinuingOperations": "4167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "43750000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "354000", "reportedCurrency": "USD", "retainedEarnings": "-97648000", "totalLiabilities": "10823000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "43130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20346000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "32927000", "capitalLeaseObligations": "254000", "otherCurrentLiabilities": "8144000", "totalCurrentLiabilities": "10678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "20648000", "commonStockSharesOutstanding": "8455223", "intangibleAssetsExcludingGoodwill": "354000", "cashAndCashEquivalentsAtCarryingValue": "20648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22018000", "cashflowFromInvestment": "-20433000", "stockBasedCompensation": "-719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 5806000, "selling_general_admin": 3063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8869000, "depreciation_amortisation": 47000, "ebitda": -8822000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4167000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4167000, "net_income_continuing_ops": 4167000, "net_income_to_common": 4167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20648000, "short_term_investments": 20346000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43130000, "net_ppe": null, "goodwill": null, "intangible_assets": 354000, "goodwill_and_intangibles": 354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620000, "total_assets": 43750000, "short_term_debt": 109000, "accounts_payable": 2425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145000, "total_liabilities": 10823000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97648000, "total_equity": 32927000, "shares_outstanding": 8455223, "operating_cash_flow": -8865000, "stock_based_compensation": -719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22018000, "free_cash_flow": -8865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8869000", "ebitda": "-8822000", "netIncome": "4167000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "377000", "incomeBeforeTax": "4167000", "interestExpense": "None", "operatingIncome": "-8869000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "8822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3063000", "netIncomeFromContinuingOperations": "4167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "43750000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "354000", "reportedCurrency": "USD", "retainedEarnings": "-97648000", "totalLiabilities": "10823000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "43130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20346000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "32927000", "capitalLeaseObligations": "254000", "otherCurrentLiabilities": "8144000", "totalCurrentLiabilities": "10678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "20648000", "commonStockSharesOutstanding": "8455223", "intangibleAssetsExcludingGoodwill": "354000", "cashAndCashEquivalentsAtCarryingValue": "20648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22018000", "cashflowFromInvestment": "-20433000", "stockBasedCompensation": "-719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 2569000, "cost_of_revenue": 0, "gross_profit": 2569000, "ebit": -2386000, "ebitda": -2039000, "pretax_income": -4906000, "tax_provision": null, "net_income": -4906000, "net_income_to_common": -4906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11439000, "total_current_assets": 23458000, "total_assets": 27809000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 42931000, "total_equity": -15122000, "shares_outstanding": 9355542, "goodwill_and_intangibles": 369000 }, "cash_flow": { "operating_cash_flow": -4692000, "capital_expenditure": 0, "free_cash_flow": -4692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188709, "ticker_id": 8670, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2386000", "ebitda": "-2039000", "netIncome": "-4906000", "grossProfit": "2569000", "depreciation": "None", "totalRevenue": "2569000", "costOfRevenue": "0", "interestIncome": "275000", "incomeBeforeTax": "-4906000", "interestExpense": "2867000", "operatingIncome": "-2386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "4955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4636000", "netIncomeFromContinuingOperations": "-4906000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27809000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-101815000", "totalLiabilities": "42931000", "otherCurrentAssets": "1148000", "totalCurrentAssets": "23458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10871000", "currentNetReceivables": "2238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36039000", "totalShareholderEquity": "-15122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5206000", "totalCurrentLiabilities": "6998000", "otherNonCurrentLiabilities": "45821000", "totalNonCurrentLiabilities": "35933000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569000, "cost_of_revenue": 0, "gross_profit": 2569000, "research_and_development": 319000, "selling_general_admin": 4636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2386000, "depreciation_amortisation": null, "ebitda": -2039000, "interest_expense": 2867000, "interest_income": null, "other_non_operating": null, "pretax_income": -4906000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4906000, "net_income_continuing_ops": -4906000, "net_income_to_common": -4906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11439000, "short_term_investments": 10871000, "net_receivables": 2238000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 23458000, "net_ppe": null, "goodwill": null, "intangible_assets": 369000, "goodwill_and_intangibles": 369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4351000, "total_assets": 27809000, "short_term_debt": 106000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35933000, "total_liabilities": 42931000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101815000, "total_equity": -15122000, "shares_outstanding": 9355542, "operating_cash_flow": -4692000, "stock_based_compensation": 1426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006000, "free_cash_flow": -4692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2386000", "ebitda": "-2039000", "netIncome": "-4906000", "grossProfit": "2569000", "depreciation": "None", "totalRevenue": "2569000", "costOfRevenue": "0", "interestIncome": "275000", "incomeBeforeTax": "-4906000", "interestExpense": "2867000", "operatingIncome": "-2386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "4955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4636000", "netIncomeFromContinuingOperations": "-4906000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27809000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-101815000", "totalLiabilities": "42931000", "otherCurrentAssets": "1148000", "totalCurrentAssets": "23458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10871000", "currentNetReceivables": "2238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36039000", "totalShareholderEquity": "-15122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5206000", "totalCurrentLiabilities": "6998000", "otherNonCurrentLiabilities": "45821000", "totalNonCurrentLiabilities": "35933000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 1455000, "cost_of_revenue": null, "gross_profit": 1413000, "ebit": -10802000, "ebitda": -10778000, "pretax_income": -12707000, "tax_provision": -398000, "net_income": -12707000, "net_income_to_common": -12707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37903000, "total_current_assets": 43827000, "total_assets": 43827000, "short_term_debt": null, "long_term_debt": 30259000, "total_debt": 30259000, "total_liabilities": 48420000, "total_equity": -4593000, "shares_outstanding": 1523742, "goodwill_and_intangibles": 385000 }, "cash_flow": { "operating_cash_flow": -4043000, "capital_expenditure": 0, "free_cash_flow": -4043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188710, "ticker_id": 8670, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10802000", "ebitda": "-10778000", "netIncome": "-12707000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-12707000", "interestExpense": "2621000", "operatingIncome": "-10802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "10802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2199000", "netIncomeFromContinuingOperations": "-12707000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43827000", "longTermDebt": "30259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-755612000", "totalLiabilities": "48420000", "otherCurrentAssets": "529000", "totalCurrentAssets": "43827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44448000", "totalShareholderEquity": "-4593000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "2538000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "37903000", "commonStockSharesOutstanding": "1523742", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "37903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-729000", "operatingCashflow": "-4043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455000, "cost_of_revenue": null, "gross_profit": 1413000, "research_and_development": 8603000, "selling_general_admin": 2199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10802000, "depreciation_amortisation": 24000, "ebitda": -10778000, "interest_expense": 2621000, "interest_income": null, "other_non_operating": null, "pretax_income": -12707000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -12707000, "net_income_continuing_ops": -12707000, "net_income_to_common": -12707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37903000, "short_term_investments": 0, "net_receivables": 4495000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 43827000, "net_ppe": null, "goodwill": null, "intangible_assets": 385000, "goodwill_and_intangibles": 385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3513000, "total_assets": 43827000, "short_term_debt": null, "accounts_payable": 1434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972000, "long_term_debt": 30259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44448000, "total_liabilities": 48420000, "total_debt": 30259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755612000, "total_equity": -4593000, "shares_outstanding": 1523742, "operating_cash_flow": -4043000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1615000, "free_cash_flow": -4043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10802000", "ebitda": "-10778000", "netIncome": "-12707000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-12707000", "interestExpense": "2621000", "operatingIncome": "-10802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "10802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2199000", "netIncomeFromContinuingOperations": "-12707000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43827000", "longTermDebt": "30259000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-755612000", "totalLiabilities": "48420000", "otherCurrentAssets": "529000", "totalCurrentAssets": "43827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44448000", "totalShareholderEquity": "-4593000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "2538000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "37903000", "commonStockSharesOutstanding": "1523742", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "37903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-729000", "operatingCashflow": "-4043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 2556000, "cost_of_revenue": 73000, "gross_profit": 2483000, "ebit": -5676000, "ebitda": -5652000, "pretax_income": -5513000, "tax_provision": null, "net_income": -5513000, "net_income_to_common": -5513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38561000, "total_current_assets": 47912000, "total_assets": 51329000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 3417000, "total_liabilities": 50622000, "total_equity": 707000, "shares_outstanding": 1523440, "goodwill_and_intangibles": 401000 }, "cash_flow": { "operating_cash_flow": -13984000, "capital_expenditure": 0, "free_cash_flow": -13984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188712, "ticker_id": 8670, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5676000", "ebitda": "-5652000", "netIncome": "-5513000", "grossProfit": "2483000", "depreciation": "None", "totalRevenue": "2556000", "costOfRevenue": "73000", "interestIncome": "163000", "incomeBeforeTax": "-5513000", "interestExpense": "1960000", "operatingIncome": "-5676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "881000", "netIncomeFromContinuingOperations": "-5513000" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "51329000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-747933000", "totalLiabilities": "50622000", "otherCurrentAssets": "2382000", "totalCurrentAssets": "47912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4975000", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417000", "currentAccountsPayable": "2541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "707000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "4081000", "totalCurrentLiabilities": "10039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40583000", "cashAndShortTermInvestments": "38561000", "commonStockSharesOutstanding": "1523440", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "38561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-13984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2556000, "cost_of_revenue": 73000, "gross_profit": 2483000, "research_and_development": 4795000, "selling_general_admin": 881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5676000, "depreciation_amortisation": 24000, "ebitda": -5652000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": -5513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5513000, "net_income_continuing_ops": -5513000, "net_income_to_common": -5513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38561000, "short_term_investments": 4975000, "net_receivables": 1369000, "inventory": 625000, "other_current_assets": null, "total_current_assets": 47912000, "net_ppe": null, "goodwill": null, "intangible_assets": 401000, "goodwill_and_intangibles": 401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3417000, "total_assets": 51329000, "short_term_debt": 3417000, "accounts_payable": 2541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40583000, "total_liabilities": 50622000, "total_debt": 3417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747933000, "total_equity": 707000, "shares_outstanding": 1523440, "operating_cash_flow": -13984000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694000, "free_cash_flow": -13984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5676000", "ebitda": "-5652000", "netIncome": "-5513000", "grossProfit": "2483000", "depreciation": "None", "totalRevenue": "2556000", "costOfRevenue": "73000", "interestIncome": "163000", "incomeBeforeTax": "-5513000", "interestExpense": "1960000", "operatingIncome": "-5676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "881000", "netIncomeFromContinuingOperations": "-5513000" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "51329000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-747933000", "totalLiabilities": "50622000", "otherCurrentAssets": "2382000", "totalCurrentAssets": "47912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4975000", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417000", "currentAccountsPayable": "2541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "707000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "4081000", "totalCurrentLiabilities": "10039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40583000", "cashAndShortTermInvestments": "38561000", "commonStockSharesOutstanding": "1523440", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "38561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-13984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 991000, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -6975000, "ebitda": -6970000, "pretax_income": -6975000, "tax_provision": null, "net_income": -6975000, "net_income_to_common": -6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49239000, "total_current_assets": 63859000, "total_assets": 72495000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 60897000, "total_equity": 11598000, "shares_outstanding": 1520130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12437000, "capital_expenditure": 210000, "free_cash_flow": -12227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188713, "ticker_id": 8670, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6975000", "ebitda": "-6970000", "netIncome": "-6975000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "991000", "costOfRevenue": "5000", "interestIncome": "206000", "incomeBeforeTax": "-6975000", "interestExpense": "1910000", "operatingIncome": "-7181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "7176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "650000", "netIncomeFromContinuingOperations": "-6975000" }, "balance": { "goodwill": "None", "inventory": "1644000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72495000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-735457000", "totalLiabilities": "60897000", "otherCurrentAssets": "3777000", "totalCurrentAssets": "63859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7379000", "currentNetReceivables": "1820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8636000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47164000", "totalShareholderEquity": "11598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6978000", "totalCurrentLiabilities": "13901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46995999", "cashAndShortTermInvestments": "49239000", "commonStockSharesOutstanding": "1520130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-12437000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "15290000", "stockBasedCompensation": "-3185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991000, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 6531000, "selling_general_admin": 650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6975000, "depreciation_amortisation": 5000, "ebitda": -6970000, "interest_expense": 1910000, "interest_income": null, "other_non_operating": null, "pretax_income": -6975000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6975000, "net_income_continuing_ops": -6975000, "net_income_to_common": -6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49239000, "short_term_investments": 7379000, "net_receivables": 1820000, "inventory": 1644000, "other_current_assets": null, "total_current_assets": 63859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8636000, "total_assets": 72495000, "short_term_debt": 168000, "accounts_payable": 6755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46995999, "total_liabilities": 60897000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735457000, "total_equity": 11598000, "shares_outstanding": 1520130, "operating_cash_flow": -12437000, "stock_based_compensation": -3185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000, "free_cash_flow": -12227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6975000", "ebitda": "-6970000", "netIncome": "-6975000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "991000", "costOfRevenue": "5000", "interestIncome": "206000", "incomeBeforeTax": "-6975000", "interestExpense": "1910000", "operatingIncome": "-7181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "7176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "650000", "netIncomeFromContinuingOperations": "-6975000" }, "balance": { "goodwill": "None", "inventory": "1644000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72495000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-735457000", "totalLiabilities": "60897000", "otherCurrentAssets": "3777000", "totalCurrentAssets": "63859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7379000", "currentNetReceivables": "1820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8636000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47164000", "totalShareholderEquity": "11598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6978000", "totalCurrentLiabilities": "13901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46995999", "cashAndShortTermInvestments": "49239000", "commonStockSharesOutstanding": "1520130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-12437000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "15290000", "stockBasedCompensation": "-3185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 2135000, "cost_of_revenue": 620000, "gross_profit": 1515000, "ebit": -28714000, "ebitda": -28672000, "pretax_income": -30696000, "tax_provision": null, "net_income": -30696000, "net_income_to_common": -30696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46996000, "total_current_assets": 81225000, "total_assets": 90099000, "short_term_debt": 220000, "long_term_debt": null, "total_debt": 220000, "total_liabilities": 60296000, "total_equity": 29803000, "shares_outstanding": 9355542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30453000, "capital_expenditure": 836000, "free_cash_flow": -29617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188714, "ticker_id": 8670, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28714000", "ebitda": "-28672000", "netIncome": "-30696000", "grossProfit": "1515000", "depreciation": "None", "totalRevenue": "2135000", "costOfRevenue": "620000", "interestIncome": "None", "incomeBeforeTax": "-30696000", "interestExpense": "1982000", "operatingIncome": "-29666000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "31181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "6786000", "netIncomeFromContinuingOperations": "-30696000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "90099000", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-715441000", "totalLiabilities": "60296000", "otherCurrentAssets": "5790000", "totalCurrentAssets": "81225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22777000", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8874000", "currentAccountsPayable": "4978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45421000", "totalShareholderEquity": "29803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "15095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45201000", "cashAndShortTermInvestments": "46996000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "-30453000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000", "cashflowFromInvestment": "25951000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2135000, "cost_of_revenue": 620000, "gross_profit": 1515000, "research_and_development": 21964000, "selling_general_admin": 6786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28714000, "depreciation_amortisation": 42000, "ebitda": -28672000, "interest_expense": 1982000, "interest_income": null, "other_non_operating": null, "pretax_income": -30696000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30696000, "net_income_continuing_ops": -30696000, "net_income_to_common": -30696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46996000, "short_term_investments": 22777000, "net_receivables": 2921000, "inventory": 2741000, "other_current_assets": null, "total_current_assets": 81225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8874000, "total_assets": 90099000, "short_term_debt": 220000, "accounts_payable": 4978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45201000, "total_liabilities": 60296000, "total_debt": 220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715441000, "total_equity": 29803000, "shares_outstanding": 9355542, "operating_cash_flow": -30453000, "stock_based_compensation": 3345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685000, "free_cash_flow": -29617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28714000", "ebitda": "-28672000", "netIncome": "-30696000", "grossProfit": "1515000", "depreciation": "None", "totalRevenue": "2135000", "costOfRevenue": "620000", "interestIncome": "None", "incomeBeforeTax": "-30696000", "interestExpense": "1982000", "operatingIncome": "-29666000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "31181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "6786000", "netIncomeFromContinuingOperations": "-30696000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "90099000", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-715441000", "totalLiabilities": "60296000", "otherCurrentAssets": "5790000", "totalCurrentAssets": "81225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22777000", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8874000", "currentAccountsPayable": "4978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45421000", "totalShareholderEquity": "29803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "15095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45201000", "cashAndShortTermInvestments": "46996000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "-30453000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000", "cashflowFromInvestment": "25951000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 3004000, "cost_of_revenue": 690000, "gross_profit": 2314000, "ebit": -31733000, "ebitda": -31651000, "pretax_income": -32337000, "tax_provision": null, "net_income": -32337000, "net_income_to_common": -32337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22919000, "total_current_assets": 26158000, "total_assets": 27001000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 89059000, "total_equity": -62058000, "shares_outstanding": 9355542, "goodwill_and_intangibles": 448000 }, "cash_flow": { "operating_cash_flow": -5749000, "capital_expenditure": 2052000, "free_cash_flow": -3697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188715, "ticker_id": 8670, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31733000", "ebitda": "-31651000", "netIncome": "-32337000", "grossProfit": "2314000", "depreciation": "None", "totalRevenue": "3004000", "costOfRevenue": "690000", "interestIncome": "313000", "incomeBeforeTax": "-32337000", "interestExpense": "None", "operatingIncome": "-32607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "34921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "682000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27001000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-62839000", "totalLiabilities": "89059000", "otherCurrentAssets": "-778000", "totalCurrentAssets": "26158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48983000", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "1611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "-62058000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "3281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85778000", "cashAndShortTermInvestments": "22919000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "22919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36475000", "cashflowFromInvestment": "-30205000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3004000, "cost_of_revenue": 690000, "gross_profit": 2314000, "research_and_development": 28372000, "selling_general_admin": 682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31733000, "depreciation_amortisation": 82000, "ebitda": -31651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32337000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32337000, "net_income_continuing_ops": -4351000, "net_income_to_common": -32337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22919000, "short_term_investments": 48983000, "net_receivables": 4017000, "inventory": null, "other_current_assets": null, "total_current_assets": 26158000, "net_ppe": null, "goodwill": null, "intangible_assets": 448000, "goodwill_and_intangibles": 448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843000, "total_assets": 27001000, "short_term_debt": 93000, "accounts_payable": 1611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85778000, "total_liabilities": 89059000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62839000, "total_equity": -62058000, "shares_outstanding": 9355542, "operating_cash_flow": -5749000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36475000, "free_cash_flow": -3697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31733000", "ebitda": "-31651000", "netIncome": "-32337000", "grossProfit": "2314000", "depreciation": "None", "totalRevenue": "3004000", "costOfRevenue": "690000", "interestIncome": "313000", "incomeBeforeTax": "-32337000", "interestExpense": "None", "operatingIncome": "-32607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "34921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "682000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "27001000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-62839000", "totalLiabilities": "89059000", "otherCurrentAssets": "-778000", "totalCurrentAssets": "26158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48983000", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "1611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "-62058000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "3281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85778000", "cashAndShortTermInvestments": "22919000", "commonStockSharesOutstanding": "9355542", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "22919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36475000", "cashflowFromInvestment": "-30205000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "income_statement": { "revenue": 4866000, "cost_of_revenue": 1617000, "gross_profit": 3249000, "ebit": -28032000, "ebitda": -27511000, "pretax_income": -28032000, "tax_provision": null, "net_income": -28032000, "net_income_to_common": -28032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63283000, "total_current_assets": 100603000, "total_assets": 115338000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 29696000, "total_equity": 85642000, "shares_outstanding": 1506547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19645000, "capital_expenditure": 323000, "free_cash_flow": -19322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188717, "ticker_id": 8670, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:23.187749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28032000", "ebitda": "-27511000", "netIncome": "-28032000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "4866000", "costOfRevenue": "1617000", "interestIncome": "None", "incomeBeforeTax": "-28032000", "interestExpense": "None", "operatingIncome": "-28898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3266000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115338000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-652408000", "totalLiabilities": "29696000", "otherCurrentAssets": "12658000", "totalCurrentAssets": "100603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15666000", "currentNetReceivables": "5730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14735000", "currentAccountsPayable": "7978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312000", "totalShareholderEquity": "85642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14406000", "totalCurrentLiabilities": "22881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6815000", "cashAndShortTermInvestments": "63283000", "commonStockSharesOutstanding": "1506547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "154000", "operatingCashflow": "-19645000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116000", "cashflowFromInvestment": "23155000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4866000, "cost_of_revenue": 1617000, "gross_profit": 3249000, "research_and_development": 25423000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28032000, "depreciation_amortisation": 521000, "ebitda": -27511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28032000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28032000, "net_income_continuing_ops": null, "net_income_to_common": -28032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63283000, "short_term_investments": 15666000, "net_receivables": 5730000, "inventory": 3266000, "other_current_assets": null, "total_current_assets": 100603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14735000, "total_assets": 115338000, "short_term_debt": 497000, "accounts_payable": 7978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6815000, "total_liabilities": 29696000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652408000, "total_equity": 85642000, "shares_outstanding": 1506547, "operating_cash_flow": -19645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1116000, "free_cash_flow": -19322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28032000", "ebitda": "-27511000", "netIncome": "-28032000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "4866000", "costOfRevenue": "1617000", "interestIncome": "None", "incomeBeforeTax": "-28032000", "interestExpense": "None", "operatingIncome": "-28898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3266000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "115338000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-652408000", "totalLiabilities": "29696000", "otherCurrentAssets": "12658000", "totalCurrentAssets": "100603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15666000", "currentNetReceivables": "5730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14735000", "currentAccountsPayable": "7978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312000", "totalShareholderEquity": "85642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14406000", "totalCurrentLiabilities": "22881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6815000", "cashAndShortTermInvestments": "63283000", "commonStockSharesOutstanding": "1506547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "154000", "operatingCashflow": "-19645000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116000", "cashflowFromInvestment": "23155000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }