{ "ticker": { "uuid": "5236d2ae-33c9-4e12-bd46-f51d23e5da45", "symbol": "VENUSPIPES", "name": "Venus Pipes and Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5236d2ae-33c9-4e12-bd46-f51d23e5da45/", "api_url": "https://sharemaestro.com/factors/api/tickers/5236d2ae-33c9-4e12-bd46-f51d23e5da45/" }, "ticker_metadata": { "id": 18884, "uuid": "5236d2ae-33c9-4e12-bd46-f51d23e5da45", "symbol": "VENUSPIPES", "name": "Venus Pipes and Tubes Limited", "asset_type": "equity", "market_cap": 28961122304, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Venus Pipes and Tubes Limited manufactures and sells stainless-steel pipes and tubes worldwide. The company offers stainless steel high precision and heat exchanger tubes, hydraulic and instrumentation tubes, seamless pipes, welded pipes, and LSAW pipes. It distributes its products through direct supply, stockists, traders, and selected marketing representatives to the chemical, engineering, fertilisers, pharmaceutical, power, food processing, paper, oil and gas, paint, defence, aerospace, and other industries. The company also exports its products. Venus Pipes and Tubes Limited was incorporated in 2015 and is headquartered in Gandhidham, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5236d2ae-33c9-4e12-bd46-f51d23e5da45", "symbol": "VENUSPIPES", "name": "Venus Pipes and Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5236d2ae-33c9-4e12-bd46-f51d23e5da45/", "api_url": "https://sharemaestro.com/factors/api/tickers/5236d2ae-33c9-4e12-bd46-f51d23e5da45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.28, "quality": 0.6, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1449, "market_cap": 30017643390, "pe_ratio": 29.44, "earnings_yield": 0.034, "ebitda_to_ev": 0.0615, "shareholder_yield": -0.0114, "roe": 0.1525, "piotroski_f_score": 5, "momentum_12_1": -0.0177, "volatility_252d": 0.4694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.321782+00:00", "batch_id": "" }, "size": { "price_close": 1449, "market_cap": 30017643390, "market_cap_usd": 30017643390, "enterprise_value": 32826793390, "shares_outstanding": 20716110, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.44, "pb_ratio": 4.4904, "ptbv_ratio": 4.4904, "ps_ratio": 2.5725, "pcf_ratio": 26.7023, "pfcf_ratio": -39.369, "ev_ebitda": 16.2708, "ev_ebit": 19.6571, "ev_sales": 2.8133, "ev_fcf": -43.0532, "earnings_yield": 0.034, "fcf_yield": -0.0232, "price_to_sales": 2.5725, "price_to_book": 4.4904, "price_to_cashflow": 26.7023, "ebitda_to_ev": 0.0615, "sales_yield": 0.3555 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0121, "shareholder_yield": -0.0114, "debt_paydown_yield": null, "total_yield": -0.0114 }, "quality": { "gross_margin": 0.3396, "operating_margin": 0.1431, "net_margin": 0.0874, "ebitda_margin": 0.1729, "fcf_margin": -0.0653, "roe": 0.1525, "roa": 0.0785, "roic": 0.1319, "roc_greenblatt": null, "asset_turnover": 0.8979, "cash_conversion": -0.7478, "accruals_ratio": -0.008, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.037, "revenue_stability_5y": 0.3045, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3924, "debt_to_assets": 0.2209, "interest_coverage": 4.089, "current_ratio": 1.4235, "quick_ratio": 1.4235, "net_debt": 2809150000, "local_beta": 2.0667, "volatility_252d": 0.4694, "volatility_60d": 1.0468, "max_drawdown_12m": -0.4249, "risk_adjusted_momentum": -0.0376 }, "growth": { "revenue_growth_1y": 0.2173, "revenue_growth_3y_cagr": 0.2877, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0792, "eps_growth_3y_cagr": 0.3212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2366, "revenue_growth": 0.2173, "earnings_growth": 0.0792 }, "momentum": { "price_return_1m": 0.0328, "price_return_3m": 0.4196, "price_return_6m": 0.1592, "price_return_9m": 0.0999, "price_return_12m": 0.0146, "price_return_12m_ex1m": -0.0177, "momentum_6m": 0.1592, "momentum_12m": 0.0146, "momentum_12_1": -0.0177, "distance_from_52w_high": -0.1091, "distance_from_52w_low": 0.5492, "relative_strength": 0.1222 }, "raw_ttm": { "revenue_ttm": 11668480000, "gross_profit_ttm": 3963190000, "ebit_ttm": 1669970000, "ebitda_ttm": 2017530000, "net_income_ttm": 1019620000, "eps_diluted_ttm": 49.2187, "operating_cash_flow_ttm": 1124160000, "capital_expenditure_ttm": -1886630000, "fcf_ttm": -762470000, "dividends_paid_ttm": -20640000, "share_repurchases_ttm": null, "shares_issued_ttm": 363380000, "interest_expense_ttm": 408410000, "cash_and_equivalents": 61820000, "total_current_assets": 7389150000, "total_current_liabilities": 5190750000, "net_ppe": null, "total_assets": 12995540000, "total_debt": 2870970000, "total_equity": 6684790000, "net_working_capital": 4086120000, "book_value_per_share": 322.6856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 322.6856 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 55, "rank_pcf": 61, "rank_ev_ebitda": 54, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 73, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 62, "rank_fcf_margin": 74, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36 }, "composites": { "value_composite": 72, "quality_composite": 40, "momentum_composite": 28, "growth_composite": 31, "yield_composite": 79, "svqf_composite": 66, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4099, "os_score": 0.44, "value_percentile": 0.28, "quality_percentile": 0.6, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7476, "ticker_id": 18884, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.321782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1449, "market_cap": 30017643390, "market_cap_usd": 30017643390, "enterprise_value": 32826793390, "shares_outstanding": 20716110, "fx_rate_to_usd": null, "pe_ratio": 29.44003, "pb_ratio": 4.49043925, "ptbv_ratio": 4.49043925, "ps_ratio": 2.57254102, "pcf_ratio": 26.70228739, "pfcf_ratio": -39.36895011, "ev_ebitda": 16.27078328, "ev_ebit": 19.65711563, "ev_sales": 2.81328788, "ev_fcf": -43.05322621, "earnings_yield": 0.03396736, "fcf_yield": -0.02322706, "dividend_yield": 0.0006876, "buyback_yield": -0.01210555, "shareholder_yield": -0.01141795, "debt_paydown_yield": null, "total_yield": -0.01141795, "gross_margin": 0.33964921, "operating_margin": 0.14311804, "net_margin": 0.08738242, "ebitda_margin": 0.17290427, "fcf_margin": -0.06534442, "roe": 0.15252835, "roa": 0.07845923, "roic": 0.13192389, "roc_greenblatt": null, "asset_turnover": 0.89788343, "cash_conversion": -0.7477982, "accruals_ratio": -0.0080443, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39237087, "debt_to_assets": 0.22091964, "interest_coverage": 4.08895473, "current_ratio": 1.42352261, "quick_ratio": 1.42352261, "net_debt": 2809150000, "revenue_growth_1y": 0.21733578, "revenue_growth_3y_cagr": 0.28770147, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07918341, "eps_growth_3y_cagr": 0.32124219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2365795, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.036964, "revenue_stability_5y": 0.304532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03278689, "price_return_3m": 0.41961397, "price_return_6m": 0.1592, "price_return_9m": 0.09989157, "price_return_12m": 0.01455047, "price_return_12m_ex1m": -0.01765748, "distance_from_52w_high": -0.10905809, "distance_from_52w_low": 0.54923556, "relative_strength": 0.12223021, "local_beta": 2.0667, "volatility_252d": 0.469417, "volatility_60d": 1.046767, "max_drawdown_12m": -0.42491514, "revenue_ttm": 11668480000, "gross_profit_ttm": 3963190000, "ebit_ttm": 1669970000, "ebitda_ttm": 2017530000, "net_income_ttm": 1019620000, "eps_diluted_ttm": 49.21869984, "operating_cash_flow_ttm": 1124160000, "capital_expenditure_ttm": -1886630000, "fcf_ttm": -762470000, "dividends_paid_ttm": -20640000, "share_repurchases_ttm": null, "shares_issued_ttm": 363380000, "interest_expense_ttm": 408410000, "cash_and_equivalents": 61820000, "total_current_assets": 7389150000, "total_current_liabilities": 5190750000, "net_ppe": null, "total_assets": 12995540000, "total_debt": 2870970000, "total_equity": 6684790000, "net_working_capital": 4086120000, "book_value_per_share": 322.68558141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 322.68558141, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 55, "rank_pcf": 61, "rank_ev_ebitda": 54, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 73, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 62, "rank_fcf_margin": 74, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36, "value_composite": 72, "quality_composite": 40, "momentum_composite": 28, "growth_composite": 31, "yield_composite": 79, "svqf_composite": 66, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1449, "os": 0.44, "value": 0.28, "quality": 0.6, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.44, "earnings_yield": 0.034, "shareholder_yield": -0.0114, "roe": 0.1525, "momentum_12_1": -0.0177, "complete_fields": { "id": 7476, "ticker_id": 18884, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.321782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1449, "market_cap": 30017643390, "market_cap_usd": 30017643390, "enterprise_value": 32826793390, "shares_outstanding": 20716110, "fx_rate_to_usd": null, "pe_ratio": 29.44003, "pb_ratio": 4.49043925, "ptbv_ratio": 4.49043925, "ps_ratio": 2.57254102, "pcf_ratio": 26.70228739, "pfcf_ratio": -39.36895011, "ev_ebitda": 16.27078328, "ev_ebit": 19.65711563, "ev_sales": 2.81328788, "ev_fcf": -43.05322621, "earnings_yield": 0.03396736, "fcf_yield": -0.02322706, "dividend_yield": 0.0006876, "buyback_yield": -0.01210555, "shareholder_yield": -0.01141795, "debt_paydown_yield": null, "total_yield": -0.01141795, "gross_margin": 0.33964921, "operating_margin": 0.14311804, "net_margin": 0.08738242, "ebitda_margin": 0.17290427, "fcf_margin": -0.06534442, "roe": 0.15252835, "roa": 0.07845923, "roic": 0.13192389, "roc_greenblatt": null, "asset_turnover": 0.89788343, "cash_conversion": -0.7477982, "accruals_ratio": -0.0080443, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39237087, "debt_to_assets": 0.22091964, "interest_coverage": 4.08895473, "current_ratio": 1.42352261, "quick_ratio": 1.42352261, "net_debt": 2809150000, "revenue_growth_1y": 0.21733578, "revenue_growth_3y_cagr": 0.28770147, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07918341, "eps_growth_3y_cagr": 0.32124219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2365795, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.036964, "revenue_stability_5y": 0.304532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03278689, "price_return_3m": 0.41961397, "price_return_6m": 0.1592, "price_return_9m": 0.09989157, "price_return_12m": 0.01455047, "price_return_12m_ex1m": -0.01765748, "distance_from_52w_high": -0.10905809, "distance_from_52w_low": 0.54923556, "relative_strength": 0.12223021, "local_beta": 2.0667, "volatility_252d": 0.469417, "volatility_60d": 1.046767, "max_drawdown_12m": -0.42491514, "revenue_ttm": 11668480000, "gross_profit_ttm": 3963190000, "ebit_ttm": 1669970000, "ebitda_ttm": 2017530000, "net_income_ttm": 1019620000, "eps_diluted_ttm": 49.21869984, "operating_cash_flow_ttm": 1124160000, "capital_expenditure_ttm": -1886630000, "fcf_ttm": -762470000, "dividends_paid_ttm": -20640000, "share_repurchases_ttm": null, "shares_issued_ttm": 363380000, "interest_expense_ttm": 408410000, "cash_and_equivalents": 61820000, "total_current_assets": 7389150000, "total_current_liabilities": 5190750000, "net_ppe": null, "total_assets": 12995540000, "total_debt": 2870970000, "total_equity": 6684790000, "net_working_capital": 4086120000, "book_value_per_share": 322.68558141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 322.68558141, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 55, "rank_pcf": 61, "rank_ev_ebitda": 54, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 73, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 62, "rank_fcf_margin": 74, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36, "value_composite": 72, "quality_composite": 40, "momentum_composite": 28, "growth_composite": 31, "yield_composite": 79, "svqf_composite": 66, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 11668480000, "cost_of_revenue": 7705290000, "gross_profit": 3963190000, "ebit": 1669970000, "ebitda": 2017530000, "pretax_income": null, "tax_provision": null, "net_income": 1019620000, "net_income_to_common": 1019620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61820000, "total_current_assets": 7389150000, "total_assets": 12995540000, "short_term_debt": 1949540000, "long_term_debt": 905740000, "total_debt": 2870970000, "total_liabilities": null, "total_equity": 6684790000, "shares_outstanding": 20716110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1124160000, "capital_expenditure": -1886630000, "free_cash_flow": -762470000, "dividends_paid": -20640000, "share_repurchases": null, "shares_issued": 363380000, "net_debt_issued": null }, "complete_fields": { "id": 382452, "ticker_id": 18884, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2017530000", "netIncome": "1019620000", "grossProfit": "3963190000", "totalRevenue": "11668480000", "costOfRevenue": "7705290000", "interestExpense": "408410000", "operatingIncome": "1669970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235820000" }, "balance": { "totalDebt": "2870970000", "totalAssets": "12995540000", "longTermDebt": "905740000", "shortTermDebt": "1949540000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7389150000", "totalShareholderEquity": "6684790000", "totalCurrentLiabilities": "5190750000", "cashAndShortTermInvestments": "61820000" }, "cashflow": { "freeCashFlow": "-762470000", "dividendsPaid": "-20640000", "issuanceOfDebt": null, "issuanceOfStock": "363380000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1124160000", "repurchaseOfStock": null, "capitalExpenditures": "-1886630000" } }, "revenue": 11668480000, "cost_of_revenue": 7705290000, "gross_profit": 3963190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669970000, "depreciation_amortisation": 235820000, "ebitda": 2017530000, "interest_expense": 408410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1019620000, "net_income_continuing_ops": null, "net_income_to_common": 1019620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7389150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12995540000, "short_term_debt": 1949540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190750000, "long_term_debt": 905740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2870970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6684790000, "shares_outstanding": 20716110, "operating_cash_flow": 1124160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1886630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20640000, "share_repurchases": null, "shares_issued": 363380000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -762470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2017530000", "netIncome": "1019620000", "grossProfit": "3963190000", "totalRevenue": "11668480000", "costOfRevenue": "7705290000", "interestExpense": "408410000", "operatingIncome": "1669970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235820000" }, "balance": { "totalDebt": "2870970000", "totalAssets": "12995540000", "longTermDebt": "905740000", "shortTermDebt": "1949540000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7389150000", "totalShareholderEquity": "6684790000", "totalCurrentLiabilities": "5190750000", "cashAndShortTermInvestments": "61820000" }, "cashflow": { "freeCashFlow": "-762470000", "dividendsPaid": "-20640000", "issuanceOfDebt": null, "issuanceOfStock": "363380000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1124160000", "repurchaseOfStock": null, "capitalExpenditures": "-1886630000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 9585260000, "cost_of_revenue": 6395050000, "gross_profit": 3190210000, "ebit": 1490650000, "ebitda": 1782530000, "pretax_income": null, "tax_provision": null, "net_income": 928890000, "net_income_to_common": 928890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29350000, "total_current_assets": 6125520000, "total_assets": 10083030000, "short_term_debt": 1635230000, "long_term_debt": 280200000, "total_debt": 1915430000, "total_liabilities": null, "total_equity": 5314800000, "shares_outstanding": 20367110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686590000, "capital_expenditure": -1083870000, "free_cash_flow": -397280000, "dividends_paid": -20330000, "share_repurchases": null, "shares_issued": 350620000, "net_debt_issued": null }, "complete_fields": { "id": 382457, "ticker_id": 18884, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1782530000", "netIncome": "928890000", "grossProfit": "3190210000", "totalRevenue": "9585260000", "costOfRevenue": "6395050000", "interestExpense": "343550000", "operatingIncome": "1490650000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185320000" }, "balance": { "totalDebt": "1915430000", "totalAssets": "10083030000", "longTermDebt": "280200000", "shortTermDebt": "1635230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20367110", "totalCurrentAssets": "6125520000", "totalShareholderEquity": "5314800000", "totalCurrentLiabilities": "4346750000", "cashAndShortTermInvestments": "29350000" }, "cashflow": { "freeCashFlow": "-397280000", "dividendsPaid": "-20330000", "issuanceOfDebt": null, "issuanceOfStock": "350620000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "686590000", "repurchaseOfStock": null, "capitalExpenditures": "-1083870000" } }, "revenue": 9585260000, "cost_of_revenue": 6395050000, "gross_profit": 3190210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1490650000, "depreciation_amortisation": 185320000, "ebitda": 1782530000, "interest_expense": 343550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 928890000, "net_income_continuing_ops": null, "net_income_to_common": 928890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6125520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10083030000, "short_term_debt": 1635230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346750000, "long_term_debt": 280200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1915430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5314800000, "shares_outstanding": 20367110, "operating_cash_flow": 686590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1083870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20330000, "share_repurchases": null, "shares_issued": 350620000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -397280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1782530000", "netIncome": "928890000", "grossProfit": "3190210000", "totalRevenue": "9585260000", "costOfRevenue": "6395050000", "interestExpense": "343550000", "operatingIncome": "1490650000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185320000" }, "balance": { "totalDebt": "1915430000", "totalAssets": "10083030000", "longTermDebt": "280200000", "shortTermDebt": "1635230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20367110", "totalCurrentAssets": "6125520000", "totalShareholderEquity": "5314800000", "totalCurrentLiabilities": "4346750000", "cashAndShortTermInvestments": "29350000" }, "cashflow": { "freeCashFlow": "-397280000", "dividendsPaid": "-20330000", "issuanceOfDebt": null, "issuanceOfStock": "350620000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "686590000", "repurchaseOfStock": null, "capitalExpenditures": "-1083870000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 7847300000, "cost_of_revenue": 5752930000, "gross_profit": 2094370000, "ebit": 1345500000, "ebitda": 1478920000, "pretax_income": null, "tax_provision": null, "net_income": 859790000, "net_income_to_common": 859790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10450000, "total_current_assets": 4553720000, "total_assets": 7575850000, "short_term_debt": 1153650000, "long_term_debt": 339550000, "total_debt": 1493200000, "total_liabilities": null, "total_equity": 4060940000, "shares_outstanding": 20296110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 522340000, "capital_expenditure": -1074450000, "free_cash_flow": -552110000, "dividends_paid": -20280000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382460, "ticker_id": 18884, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1478920000", "netIncome": "859790000", "grossProfit": "2094370000", "totalRevenue": "7847300000", "costOfRevenue": "5752930000", "interestExpense": "204800000", "operatingIncome": "1345500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117690000" }, "balance": { "totalDebt": "1493200000", "totalAssets": "7575850000", "longTermDebt": "339550000", "shortTermDebt": "1153650000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "4553720000", "totalShareholderEquity": "4060940000", "totalCurrentLiabilities": "3090160000", "cashAndShortTermInvestments": "10450000" }, "cashflow": { "freeCashFlow": "-552110000", "dividendsPaid": "-20280000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "522340000", "repurchaseOfStock": null, "capitalExpenditures": "-1074450000" } }, "revenue": 7847300000, "cost_of_revenue": 5752930000, "gross_profit": 2094370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345500000, "depreciation_amortisation": 117690000, "ebitda": 1478920000, "interest_expense": 204800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 859790000, "net_income_continuing_ops": null, "net_income_to_common": 859790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4553720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7575850000, "short_term_debt": 1153650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090160000, "long_term_debt": 339550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1493200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4060940000, "shares_outstanding": 20296110, "operating_cash_flow": 522340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1074450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20280000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -552110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1478920000", "netIncome": "859790000", "grossProfit": "2094370000", "totalRevenue": "7847300000", "costOfRevenue": "5752930000", "interestExpense": "204800000", "operatingIncome": "1345500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117690000" }, "balance": { "totalDebt": "1493200000", "totalAssets": "7575850000", "longTermDebt": "339550000", "shortTermDebt": "1153650000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "4553720000", "totalShareholderEquity": "4060940000", "totalCurrentLiabilities": "3090160000", "cashAndShortTermInvestments": "10450000" }, "cashflow": { "freeCashFlow": "-552110000", "dividendsPaid": "-20280000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "522340000", "repurchaseOfStock": null, "capitalExpenditures": "-1074450000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 5464730000, "cost_of_revenue": 4445860000, "gross_profit": 1018870000, "ebit": 673300000, "ebitda": 698740000, "pretax_income": null, "tax_provision": null, "net_income": 442070000, "net_income_to_common": 442070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107650000, "total_current_assets": 3008800000, "total_assets": 5074400000, "short_term_debt": 657690000, "long_term_debt": 246930000, "total_debt": 904620000, "total_liabilities": null, "total_equity": 3222020000, "shares_outstanding": 20296110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86900000, "capital_expenditure": -1618600000, "free_cash_flow": -1531700000, "dividends_paid": -10150000, "share_repurchases": null, "shares_issued": 1504730000, "net_debt_issued": null }, "complete_fields": { "id": 382461, "ticker_id": 18884, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "698740000", "netIncome": "442070000", "grossProfit": "1018870000", "totalRevenue": "5464730000", "costOfRevenue": "4445860000", "interestExpense": "82180000", "operatingIncome": "673300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19710000" }, "balance": { "totalDebt": "904620000", "totalAssets": "5074400000", "longTermDebt": "246930000", "shortTermDebt": "657690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "3008800000", "totalShareholderEquity": "3222020000", "totalCurrentLiabilities": "1584970000", "cashAndShortTermInvestments": "107650000" }, "cashflow": { "freeCashFlow": "-1531700000", "dividendsPaid": "-10150000", "issuanceOfDebt": null, "issuanceOfStock": "1504730000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "86900000", "repurchaseOfStock": null, "capitalExpenditures": "-1618600000" } }, "revenue": 5464730000, "cost_of_revenue": 4445860000, "gross_profit": 1018870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673300000, "depreciation_amortisation": 19710000, "ebitda": 698740000, "interest_expense": 82180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 442070000, "net_income_continuing_ops": null, "net_income_to_common": 442070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3008800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5074400000, "short_term_debt": 657690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584970000, "long_term_debt": 246930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3222020000, "shares_outstanding": 20296110, "operating_cash_flow": 86900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1618600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10150000, "share_repurchases": null, "shares_issued": 1504730000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1531700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "698740000", "netIncome": "442070000", "grossProfit": "1018870000", "totalRevenue": "5464730000", "costOfRevenue": "4445860000", "interestExpense": "82180000", "operatingIncome": "673300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19710000" }, "balance": { "totalDebt": "904620000", "totalAssets": "5074400000", "longTermDebt": "246930000", "shortTermDebt": "657690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "3008800000", "totalShareholderEquity": "3222020000", "totalCurrentLiabilities": "1584970000", "cashAndShortTermInvestments": "107650000" }, "cashflow": { "freeCashFlow": "-1531700000", "dividendsPaid": "-10150000", "issuanceOfDebt": null, "issuanceOfStock": "1504730000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "86900000", "repurchaseOfStock": null, "capitalExpenditures": "-1618600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382462, "ticker_id": 18884, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 3021950000, "cost_of_revenue": 1948670000, "gross_profit": 1073280000, "ebit": 431150000, "ebitda": 517360000, "pretax_income": null, "tax_provision": null, "net_income": 254960000, "net_income_to_common": 254960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61820000, "total_current_assets": 7389150000, "total_assets": 12995540000, "short_term_debt": 1949540000, "long_term_debt": 905740000, "total_debt": 2870970000, "total_liabilities": null, "total_equity": 6684790000, "shares_outstanding": 20716110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382451, "ticker_id": 18884, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "517360000", "netIncome": "254960000", "grossProfit": "1073280000", "totalRevenue": "3021950000", "costOfRevenue": "1948670000", "interestExpense": "104850000", "operatingIncome": "431150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62910000" }, "balance": { "totalDebt": "2870970000", "totalAssets": "12995540000", "longTermDebt": "905740000", "shortTermDebt": "1949540000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7389150000", "totalShareholderEquity": "6684790000", "totalCurrentLiabilities": "5190750000", "cashAndShortTermInvestments": "61820000" } }, "revenue": 3021950000, "cost_of_revenue": 1948670000, "gross_profit": 1073280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431150000, "depreciation_amortisation": 62910000, "ebitda": 517360000, "interest_expense": 104850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254960000, "net_income_continuing_ops": null, "net_income_to_common": 254960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7389150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12995540000, "short_term_debt": 1949540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190750000, "long_term_debt": 905740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2870970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6684790000, "shares_outstanding": 20716110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "517360000", "netIncome": "254960000", "grossProfit": "1073280000", "totalRevenue": "3021950000", "costOfRevenue": "1948670000", "interestExpense": "104850000", "operatingIncome": "431150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62910000" }, "balance": { "totalDebt": "2870970000", "totalAssets": "12995540000", "longTermDebt": "905740000", "shortTermDebt": "1949540000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7389150000", "totalShareholderEquity": "6684790000", "totalCurrentLiabilities": "5190750000", "cashAndShortTermInvestments": "61820000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 2966990000, "cost_of_revenue": 1951530000, "gross_profit": 1015460000, "ebit": 427430000, "ebitda": 508160000, "pretax_income": null, "tax_provision": null, "net_income": 256120000, "net_income_to_common": 256120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382453, "ticker_id": 18884, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508160000", "netIncome": "256120000", "grossProfit": "1015460000", "totalRevenue": "2966990000", "costOfRevenue": "1951530000", "interestExpense": "104660000", "operatingIncome": "427430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61140000" } }, "revenue": 2966990000, "cost_of_revenue": 1951530000, "gross_profit": 1015460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427430000, "depreciation_amortisation": 61140000, "ebitda": 508160000, "interest_expense": 104660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256120000, "net_income_continuing_ops": null, "net_income_to_common": 256120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508160000", "netIncome": "256120000", "grossProfit": "1015460000", "totalRevenue": "2966990000", "costOfRevenue": "1951530000", "interestExpense": "104660000", "operatingIncome": "427430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61140000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 2915400000, "cost_of_revenue": 1948740000, "gross_profit": 966660000, "ebit": 415510000, "ebitda": 504810000, "pretax_income": null, "tax_provision": null, "net_income": 260900000, "net_income_to_common": 260900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 7072890000, "total_assets": 11757700000, "short_term_debt": 2030500000, "long_term_debt": 567780000, "total_debt": 2598280000, "total_liabilities": null, "total_equity": 6082660000, "shares_outstanding": 20716110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382454, "ticker_id": 18884, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "504810000", "netIncome": "260900000", "grossProfit": "966660000", "totalRevenue": "2915400000", "costOfRevenue": "1948740000", "interestExpense": "101000000", "operatingIncome": "415510000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59610000" }, "balance": { "totalDebt": "2598280000", "totalAssets": "11757700000", "longTermDebt": "567780000", "shortTermDebt": "2030500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7072890000", "totalShareholderEquity": "6082660000", "totalCurrentLiabilities": "4938240000", "cashAndShortTermInvestments": "176700000" } }, "revenue": 2915400000, "cost_of_revenue": 1948740000, "gross_profit": 966660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415510000, "depreciation_amortisation": 59610000, "ebitda": 504810000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260900000, "net_income_continuing_ops": null, "net_income_to_common": 260900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7072890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11757700000, "short_term_debt": 2030500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938240000, "long_term_debt": 567780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2598280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6082660000, "shares_outstanding": 20716110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "504810000", "netIncome": "260900000", "grossProfit": "966660000", "totalRevenue": "2915400000", "costOfRevenue": "1948740000", "interestExpense": "101000000", "operatingIncome": "415510000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59610000" }, "balance": { "totalDebt": "2598280000", "totalAssets": "11757700000", "longTermDebt": "567780000", "shortTermDebt": "2030500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20716110", "totalCurrentAssets": "7072890000", "totalShareholderEquity": "6082660000", "totalCurrentLiabilities": "4938240000", "cashAndShortTermInvestments": "176700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 2764140000, "cost_of_revenue": 1856350000, "gross_profit": 907790000, "ebit": 395880000, "ebitda": 487200000, "pretax_income": null, "tax_provision": null, "net_income": 247640000, "net_income_to_common": 247640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382455, "ticker_id": 18884, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487200000", "netIncome": "247640000", "grossProfit": "907790000", "totalRevenue": "2764140000", "costOfRevenue": "1856350000", "interestExpense": "97900000", "operatingIncome": "395880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52160000" } }, "revenue": 2764140000, "cost_of_revenue": 1856350000, "gross_profit": 907790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395880000, "depreciation_amortisation": 52160000, "ebitda": 487200000, "interest_expense": 97900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247640000, "net_income_continuing_ops": null, "net_income_to_common": 247640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487200000", "netIncome": "247640000", "grossProfit": "907790000", "totalRevenue": "2764140000", "costOfRevenue": "1856350000", "interestExpense": "97900000", "operatingIncome": "395880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52160000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": 2581360000, "cost_of_revenue": 1719680000, "gross_profit": 861680000, "ebit": 368130000, "ebitda": 466210000, "pretax_income": null, "tax_provision": null, "net_income": 237050000, "net_income_to_common": 237050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29350000, "total_current_assets": 6125520000, "total_assets": 10083030000, "short_term_debt": 1635230000, "long_term_debt": 280200000, "total_debt": 1915430000, "total_liabilities": null, "total_equity": 5314800000, "shares_outstanding": 20367110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382456, "ticker_id": 18884, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466210000", "netIncome": "237050000", "grossProfit": "861680000", "totalRevenue": "2581360000", "costOfRevenue": "1719680000", "interestExpense": "94150000", "operatingIncome": "368130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47930000" }, "balance": { "totalDebt": "1915430000", "totalAssets": "10083030000", "longTermDebt": "280200000", "shortTermDebt": "1635230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20367110", "totalCurrentAssets": "6125520000", "totalShareholderEquity": "5314800000", "totalCurrentLiabilities": "4346750000", "cashAndShortTermInvestments": "29350000" } }, "revenue": 2581360000, "cost_of_revenue": 1719680000, "gross_profit": 861680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368130000, "depreciation_amortisation": 47930000, "ebitda": 466210000, "interest_expense": 94150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237050000, "net_income_continuing_ops": null, "net_income_to_common": 237050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6125520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10083030000, "short_term_debt": 1635230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346750000, "long_term_debt": 280200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1915430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5314800000, "shares_outstanding": 20367110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466210000", "netIncome": "237050000", "grossProfit": "861680000", "totalRevenue": "2581360000", "costOfRevenue": "1719680000", "interestExpense": "94150000", "operatingIncome": "368130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47930000" }, "balance": { "totalDebt": "1915430000", "totalAssets": "10083030000", "longTermDebt": "280200000", "shortTermDebt": "1635230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20367110", "totalCurrentAssets": "6125520000", "totalShareholderEquity": "5314800000", "totalCurrentLiabilities": "4346750000", "cashAndShortTermInvestments": "29350000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382458, "ticker_id": 18884, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79060000, "total_current_assets": 6093380000, "total_assets": 9445330000, "short_term_debt": 1456510000, "long_term_debt": 353510000, "total_debt": 1810020000, "total_liabilities": null, "total_equity": 4831610000, "shares_outstanding": 20296110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382459, "ticker_id": 18884, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:49.911323+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1810020000", "totalAssets": "9445330000", "longTermDebt": "353510000", "shortTermDebt": "1456510000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "6093380000", "totalShareholderEquity": "4831610000", "totalCurrentLiabilities": "4148450000", "cashAndShortTermInvestments": "79060000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6093380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9445330000, "short_term_debt": 1456510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4148450000, "long_term_debt": 353510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1810020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4831610000, "shares_outstanding": 20296110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1810020000", "totalAssets": "9445330000", "longTermDebt": "353510000", "shortTermDebt": "1456510000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20296110", "totalCurrentAssets": "6093380000", "totalShareholderEquity": "4831610000", "totalCurrentLiabilities": "4148450000", "cashAndShortTermInvestments": "79060000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }