{ "ticker": { "uuid": "523d8d1d-a976-4036-8b44-da87448c5519", "symbol": "SOUL", "name": "Soulpower Acquisition Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/523d8d1d-a976-4036-8b44-da87448c5519/", "api_url": "https://sharemaestro.com/factors/api/tickers/523d8d1d-a976-4036-8b44-da87448c5519/" }, "ticker_metadata": { "id": 3701, "uuid": "523d8d1d-a976-4036-8b44-da87448c5519", "symbol": "SOUL", "name": "Soulpower Acquisition Corporation", "asset_type": "equity", "market_cap": 350738000, "stock_exchange_id": 3, "industry": "Shell Companies", "sector": "Financial Services", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "523d8d1d-a976-4036-8b44-da87448c5519", "symbol": "SOUL", "name": "Soulpower Acquisition Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/523d8d1d-a976-4036-8b44-da87448c5519/", "api_url": "https://sharemaestro.com/factors/api/tickers/523d8d1d-a976-4036-8b44-da87448c5519/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.35, "market_cap": 265167000, "pe_ratio": 34.3392, "earnings_yield": 0.0291, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0311, "piotroski_f_score": 4, "momentum_12_1": 0.0361, "volatility_252d": 0.0178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.743278+00:00", "batch_id": "" }, "size": { "price_close": 10.35, "market_cap": 265167000, "market_cap_usd": 265167000, "enterprise_value": 269626409, "shares_outstanding": 25620000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.3392, "pb_ratio": 1.0674, "ptbv_ratio": 1.0674, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -74.0312, "ev_ebitda": null, "ev_ebit": -123.6833, "ev_sales": null, "ev_fcf": -75.2762, "earnings_yield": 0.0291, "fcf_yield": -0.0133, "price_to_sales": null, "price_to_book": 1.0674, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0311, "roa": 0.0294, "roic": -0.0065, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4638, "accruals_ratio": 0.0431, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0337, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0563, "net_debt_to_ebitda": -2.0456, "debt_to_assets": 0.0172, "interest_coverage": null, "current_ratio": 0.7453, "quick_ratio": 0.7453, "net_debt": 4459409, "local_beta": 0, "volatility_252d": 0.0178, "volatility_60d": 0.0389, "max_drawdown_12m": -0.0108, "risk_adjusted_momentum": 2.0263 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0029, "price_return_3m": 0.0078, "price_return_6m": 0.0197, "price_return_9m": 0.0299, "price_return_12m": 0.0392, "price_return_12m_ex1m": 0.0361, "momentum_6m": 0.0197, "momentum_12m": 0.0392, "momentum_12_1": 0.0361, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0371, "relative_strength": -0.0608 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2179975, "ebitda_ttm": -2179975, "net_income_ttm": 7721991, "eps_diluted_ttm": 0.3014, "operating_cash_flow_ttm": -3581837, "capital_expenditure_ttm": 10, "fcf_ttm": -3581827, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56403, "total_current_assets": 2527852, "total_current_liabilities": 3391653, "net_ppe": null, "total_assets": 262413064, "total_debt": 4515812, "total_equity": 248421411, "net_working_capital": 1337702, "book_value_per_share": 9.6964, "retained_earnings": -11464696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6964 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4970, "ticker_id": 3701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.743278+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.35, "market_cap": 265167000, "market_cap_usd": 265167000, "enterprise_value": 269626409, "shares_outstanding": 25620000, "fx_rate_to_usd": null, "pe_ratio": 34.33920086, "pb_ratio": 1.06740799, "ptbv_ratio": 1.06740799, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -74.03121368, "ev_ebitda": null, "ev_ebit": -123.68325738, "ev_sales": null, "ev_fcf": -75.27622328, "earnings_yield": 0.02912124, "fcf_yield": -0.01328441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03108424, "roa": 0.02942685, "roic": -0.00646542, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4638476, "accruals_ratio": 0.04307647, "sbc_to_revenue": null, "debt_to_equity": 0.05632225, "net_debt_to_ebitda": -2.04562392, "debt_to_assets": 0.01720879, "interest_coverage": null, "current_ratio": 0.74531563, "quick_ratio": 0.74531563, "net_debt": 4459409, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.033727, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00290698, "price_return_3m": 0.00778968, "price_return_6m": 0.01970443, "price_return_9m": 0.02985075, "price_return_12m": 0.03915663, "price_return_12m_ex1m": 0.03614458, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03707415, "relative_strength": -0.06080695, "local_beta": 0, "volatility_252d": 0.017838, "volatility_60d": 0.038893, "max_drawdown_12m": -0.01075269, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2179975, "ebitda_ttm": -2179975, "net_income_ttm": 7721991, "eps_diluted_ttm": 0.3014048, "operating_cash_flow_ttm": -3581837, "capital_expenditure_ttm": 10, "fcf_ttm": -3581827, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56403, "total_current_assets": 2527852, "total_current_liabilities": 3391653, "net_ppe": null, "total_assets": 262413064, "total_debt": 4515812, "total_equity": 248421411, "net_working_capital": 1337702, "book_value_per_share": 9.69638607, "retained_earnings": -11464696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.69638607, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.35, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 34.3392, "earnings_yield": 0.0291, "shareholder_yield": 0, "roe": 0.0311, "momentum_12_1": 0.0361, "complete_fields": { "id": 4970, "ticker_id": 3701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.743278+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.35, "market_cap": 265167000, "market_cap_usd": 265167000, "enterprise_value": 269626409, "shares_outstanding": 25620000, "fx_rate_to_usd": null, "pe_ratio": 34.33920086, "pb_ratio": 1.06740799, "ptbv_ratio": 1.06740799, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -74.03121368, "ev_ebitda": null, "ev_ebit": -123.68325738, "ev_sales": null, "ev_fcf": -75.27622328, "earnings_yield": 0.02912124, "fcf_yield": -0.01328441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03108424, "roa": 0.02942685, "roic": -0.00646542, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4638476, "accruals_ratio": 0.04307647, "sbc_to_revenue": null, "debt_to_equity": 0.05632225, "net_debt_to_ebitda": -2.04562392, "debt_to_assets": 0.01720879, "interest_coverage": null, "current_ratio": 0.74531563, "quick_ratio": 0.74531563, "net_debt": 4459409, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.033727, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00290698, "price_return_3m": 0.00778968, "price_return_6m": 0.01970443, "price_return_9m": 0.02985075, "price_return_12m": 0.03915663, "price_return_12m_ex1m": 0.03614458, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03707415, "relative_strength": -0.06080695, "local_beta": 0, "volatility_252d": 0.017838, "volatility_60d": 0.038893, "max_drawdown_12m": -0.01075269, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2179975, "ebitda_ttm": -2179975, "net_income_ttm": 7721991, "eps_diluted_ttm": 0.3014048, "operating_cash_flow_ttm": -3581837, "capital_expenditure_ttm": 10, "fcf_ttm": -3581827, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56403, "total_current_assets": 2527852, "total_current_liabilities": 3391653, "net_ppe": null, "total_assets": 262413064, "total_debt": 4515812, "total_equity": 248421411, "net_working_capital": 1337702, "book_value_per_share": 9.69638607, "retained_earnings": -11464696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.69638607, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1674325, "ebitda": -1674325, "pretax_income": 5961658, "tax_provision": null, "net_income": 5961658, "net_income_to_common": 5961658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207108, "total_current_assets": 1505530, "total_assets": 259125506, "short_term_debt": 988480, "long_term_debt": 988480, "total_debt": 1976960, "total_liabilities": 12284427, "total_equity": 246841079, "shares_outstanding": 19092164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2285706, "capital_expenditure": 0, "free_cash_flow": -2285706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332226, "ticker_id": 3701, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1674325", "netIncome": "5961658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7619976", "incomeBeforeTax": "5961658", "interestExpense": "None", "operatingIncome": "-1674325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7619976", "nonInterestIncome": "None", "operatingExpenses": "1674325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1674325", "netIncomeFromContinuingOperations": "5961658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257620871", "currentDebt": "None", "investments": "None", "totalAssets": "259125506", "longTermDebt": "988480", "shortTermDebt": "988480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10779792", "totalLiabilities": "12284427", "otherCurrentAssets": "109164", "totalCurrentAssets": "1505530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257619976", "currentAccountsPayable": "695947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988480", "totalShareholderEquity": "246841079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695947", "totalCurrentLiabilities": "1684427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "207108", "commonStockSharesOutstanding": "19092164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5961658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2285706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252467428", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1674325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1674325, "depreciation_amortisation": null, "ebitda": -1674325, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5961658, "tax_provision": null, "effective_tax_rate": null, "net_income": 5961658, "net_income_continuing_ops": 5961658, "net_income_to_common": 5961658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207108, "short_term_investments": null, "net_receivables": 1189258, "inventory": null, "other_current_assets": null, "total_current_assets": 1505530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257619976, "total_assets": 259125506, "short_term_debt": 988480, "accounts_payable": 695947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684427, "long_term_debt": 988480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10600000, "total_liabilities": 12284427, "total_debt": 1976960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10779792, "total_equity": 246841079, "shares_outstanding": 19092164, "operating_cash_flow": -2285706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252467428, "free_cash_flow": -2285706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1674325", "netIncome": "5961658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7619976", "incomeBeforeTax": "5961658", "interestExpense": "None", "operatingIncome": "-1674325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7619976", "nonInterestIncome": "None", "operatingExpenses": "1674325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1674325", "netIncomeFromContinuingOperations": "5961658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257620871", "currentDebt": "None", "investments": "None", "totalAssets": "259125506", "longTermDebt": "988480", "shortTermDebt": "988480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10779792", "totalLiabilities": "12284427", "otherCurrentAssets": "109164", "totalCurrentAssets": "1505530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257619976", "currentAccountsPayable": "695947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988480", "totalShareholderEquity": "246841079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695947", "totalCurrentLiabilities": "1684427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "207108", "commonStockSharesOutstanding": "19092164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5961658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2285706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252467428", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -91388, "ebitda": -90827, "pretax_income": -90827, "tax_provision": null, "net_income": -90827, "net_income_to_common": -90827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25386, "total_current_assets": 43553, "total_assets": 100548, "short_term_debt": 123295, "long_term_debt": 123295, "total_debt": 246590, "total_liabilities": 166375, "total_equity": -65827, "shares_outstanding": 29953333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122909, "capital_expenditure": 0, "free_cash_flow": -122909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332231, "ticker_id": 3701, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-90827", "netIncome": "-90827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-90827", "interestExpense": "None", "operatingIncome": "-91388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "100548", "longTermDebt": "123295", "shortTermDebt": "123295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90827", "totalLiabilities": "166375", "otherCurrentAssets": "18167", "totalCurrentAssets": "43553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "43080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123295", "totalShareholderEquity": "-65827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80215", "totalCurrentLiabilities": "43080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123295", "cashAndShortTermInvestments": "25386", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-122909", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148295", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91388, "depreciation_amortisation": null, "ebitda": -90827, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90827, "tax_provision": null, "effective_tax_rate": null, "net_income": -90827, "net_income_continuing_ops": null, "net_income_to_common": -90827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25386, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43553, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56995, "total_assets": 100548, "short_term_debt": 123295, "accounts_payable": 43080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43080, "long_term_debt": 123295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123295, "total_liabilities": 166375, "total_debt": 246590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90827, "total_equity": -65827, "shares_outstanding": 29953333, "operating_cash_flow": -122909, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148295, "free_cash_flow": -122909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-90827", "netIncome": "-90827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-90827", "interestExpense": "None", "operatingIncome": "-91388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "100548", "longTermDebt": "123295", "shortTermDebt": "123295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90827", "totalLiabilities": "166375", "otherCurrentAssets": "18167", "totalCurrentAssets": "43553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "43080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123295", "totalShareholderEquity": "-65827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80215", "totalCurrentLiabilities": "43080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123295", "cashAndShortTermInvestments": "25386", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-122909", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148295", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -685558, "ebitda": -685558, "pretax_income": 1580333, "tax_provision": null, "net_income": 1580333, "net_income_to_common": 1580333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56403, "total_current_assets": 2527852, "total_assets": 262413064, "short_term_debt": 2257906, "long_term_debt": 2257906, "total_debt": 4515812, "total_liabilities": 13991653, "total_equity": 248421411, "shares_outstanding": 25620000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1420131, "capital_expenditure": 0, "free_cash_flow": -1420131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332224, "ticker_id": 3701, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-685558", "netIncome": "1580333", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2265236", "incomeBeforeTax": "1580333", "interestExpense": "None", "operatingIncome": "-685558", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2265236", "nonInterestIncome": "None", "operatingExpenses": "685558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "685558", "netIncomeFromContinuingOperations": "1580333" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259886106", "currentDebt": "None", "investments": "None", "totalAssets": "262413064", "longTermDebt": "2257906", "shortTermDebt": "2257906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11464696", "totalLiabilities": "13991653", "otherCurrentAssets": "86879", "totalCurrentAssets": "2527852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2384570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259885212", "currentAccountsPayable": "1133747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2257906", "totalShareholderEquity": "248421411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391653", "totalCurrentLiabilities": "3391653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "56403", "commonStockSharesOutstanding": "25620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1580333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1420131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1269426", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 685558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -685558, "depreciation_amortisation": null, "ebitda": -685558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1580333, "tax_provision": null, "effective_tax_rate": null, "net_income": 1580333, "net_income_continuing_ops": 1580333, "net_income_to_common": 1580333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56403, "short_term_investments": null, "net_receivables": 2384570, "inventory": null, "other_current_assets": null, "total_current_assets": 2527852, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259885212, "total_assets": 262413064, "short_term_debt": 2257906, "accounts_payable": 1133747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391653, "long_term_debt": 2257906, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10600000, "total_liabilities": 13991653, "total_debt": 4515812, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11464696, "total_equity": 248421411, "shares_outstanding": 25620000, "operating_cash_flow": -1420131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1269426, "free_cash_flow": -1420131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-685558", "netIncome": "1580333", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2265236", "incomeBeforeTax": "1580333", "interestExpense": "None", "operatingIncome": "-685558", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2265236", "nonInterestIncome": "None", "operatingExpenses": "685558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "685558", "netIncomeFromContinuingOperations": "1580333" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259886106", "currentDebt": "None", "investments": "None", "totalAssets": "262413064", "longTermDebt": "2257906", "shortTermDebt": "2257906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11464696", "totalLiabilities": "13991653", "otherCurrentAssets": "86879", "totalCurrentAssets": "2527852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2384570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259885212", "currentAccountsPayable": "1133747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2257906", "totalShareholderEquity": "248421411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391653", "totalCurrentLiabilities": "3391653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "56403", "commonStockSharesOutstanding": "25620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1580333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1420131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1269426", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -702786, "ebitda": -702786, "pretax_income": 1761681, "tax_provision": null, "net_income": 1761681, "net_income_to_common": 1761681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207108, "total_current_assets": 1505530, "total_assets": 259125506, "short_term_debt": 988480, "long_term_debt": 988480, "total_debt": 1976960, "total_liabilities": 12284427, "total_equity": 246841079, "shares_outstanding": 19092164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1166451, "capital_expenditure": 5, "free_cash_flow": -1166446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332225, "ticker_id": 3701, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-702786", "netIncome": "1761681", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2461458", "incomeBeforeTax": "1761681", "interestExpense": "None", "operatingIncome": "-702786", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2461458", "nonInterestIncome": "None", "operatingExpenses": "702786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "702786", "netIncomeFromContinuingOperations": "1761399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257620871", "currentDebt": "None", "investments": "None", "totalAssets": "259125506", "longTermDebt": "988480", "shortTermDebt": "988480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10779792", "totalLiabilities": "12284427", "otherCurrentAssets": "109164", "totalCurrentAssets": "1505530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257619976", "currentAccountsPayable": "695947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988480", "totalShareholderEquity": "246841079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695947", "totalCurrentLiabilities": "1684427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "207108", "commonStockSharesOutstanding": "19092164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1761399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166451", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988711", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 702786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702786, "depreciation_amortisation": null, "ebitda": -702786, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1761681, "tax_provision": null, "effective_tax_rate": null, "net_income": 1761681, "net_income_continuing_ops": 1761399, "net_income_to_common": 1761681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207108, "short_term_investments": null, "net_receivables": 1189258, "inventory": null, "other_current_assets": null, "total_current_assets": 1505530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257619976, "total_assets": 259125506, "short_term_debt": 988480, "accounts_payable": 695947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684427, "long_term_debt": 988480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10600000, "total_liabilities": 12284427, "total_debt": 1976960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10779792, "total_equity": 246841079, "shares_outstanding": 19092164, "operating_cash_flow": -1166451, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988711, "free_cash_flow": -1166446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-702786", "netIncome": "1761681", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2461458", "incomeBeforeTax": "1761681", "interestExpense": "None", "operatingIncome": "-702786", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2461458", "nonInterestIncome": "None", "operatingExpenses": "702786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "702786", "netIncomeFromContinuingOperations": "1761399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "257620871", "currentDebt": "None", "investments": "None", "totalAssets": "259125506", "longTermDebt": "988480", "shortTermDebt": "988480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10779792", "totalLiabilities": "12284427", "otherCurrentAssets": "109164", "totalCurrentAssets": "1505530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257619976", "currentAccountsPayable": "695947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988480", "totalShareholderEquity": "246841079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695947", "totalCurrentLiabilities": "1684427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "207108", "commonStockSharesOutstanding": "19092164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1761399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166451", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988711", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -401940, "ebitda": -401940, "pretax_income": 2242863, "tax_provision": null, "net_income": 2242863, "net_income_to_common": 2242863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384848, "total_current_assets": 572783, "total_assets": 255731301, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8851852, "total_equity": 246879449, "shares_outstanding": 25000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -309872, "capital_expenditure": 0, "free_cash_flow": -309872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332227, "ticker_id": 3701, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-401940", "netIncome": "2242863", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2638202", "incomeBeforeTax": "2242863", "interestExpense": "None", "operatingIncome": "-401940", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2638202", "nonInterestIncome": "None", "operatingExpenses": "401940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "401940", "netIncomeFromContinuingOperations": "2242863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255159413", "currentDebt": "None", "investments": "None", "totalAssets": "255731301", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8279964", "totalLiabilities": "8851852", "otherCurrentAssets": "187935", "totalCurrentAssets": "572783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255158518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246879449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51852", "totalCurrentLiabilities": "51852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8800000", "cashAndShortTermInvestments": "384848", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-309872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 401940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -401940, "depreciation_amortisation": null, "ebitda": -401940, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2242863, "tax_provision": null, "effective_tax_rate": null, "net_income": 2242863, "net_income_continuing_ops": 2242863, "net_income_to_common": 2242863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384848, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 572783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255158518, "total_assets": 255731301, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8800000, "total_liabilities": 8851852, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8279964, "total_equity": 246879449, "shares_outstanding": 25000000, "operating_cash_flow": -309872, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -309872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-401940", "netIncome": "2242863", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2638202", "incomeBeforeTax": "2242863", "interestExpense": "None", "operatingIncome": "-401940", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2638202", "nonInterestIncome": "None", "operatingExpenses": "401940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "401940", "netIncomeFromContinuingOperations": "2242863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255159413", "currentDebt": "None", "investments": "None", "totalAssets": "255731301", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8279964", "totalLiabilities": "8851852", "otherCurrentAssets": "187935", "totalCurrentAssets": "572783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255158518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246879449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51852", "totalCurrentLiabilities": "51852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8800000", "cashAndShortTermInvestments": "384848", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-309872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -389691, "ebitda": -389691, "pretax_income": 2137114, "tax_provision": null, "net_income": 2137114, "net_income_to_common": 2137114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694720, "total_current_assets": 967670, "total_assets": 253487986, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8851400, "total_equity": 244636586, "shares_outstanding": 33333333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -685383, "capital_expenditure": 5, "free_cash_flow": -685378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332228, "ticker_id": 3701, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-389691", "netIncome": "2137114", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2520316", "incomeBeforeTax": "2137114", "interestExpense": "None", "operatingIncome": "-389691", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2520316", "nonInterestIncome": "None", "operatingExpenses": "389691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "389691", "netIncomeFromContinuingOperations": "2137114" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252521211", "currentDebt": "None", "investments": "None", "totalAssets": "253487986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7884625", "totalLiabilities": "8851400", "otherCurrentAssets": "272950", "totalCurrentAssets": "967670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252520316", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244636586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51400", "totalCurrentLiabilities": "51400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8800000", "cashAndShortTermInvestments": "694720", "commonStockSharesOutstanding": "33333333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "694720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-685383", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251376599", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 389691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389691, "depreciation_amortisation": null, "ebitda": -389691, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2137114, "tax_provision": null, "effective_tax_rate": null, "net_income": 2137114, "net_income_continuing_ops": 2137114, "net_income_to_common": 2137114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967670, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252520316, "total_assets": 253487986, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8800000, "total_liabilities": 8851400, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7884625, "total_equity": 244636586, "shares_outstanding": 33333333, "operating_cash_flow": -685383, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251376599, "free_cash_flow": -685378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-389691", "netIncome": "2137114", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2520316", "incomeBeforeTax": "2137114", "interestExpense": "None", "operatingIncome": "-389691", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2520316", "nonInterestIncome": "None", "operatingExpenses": "389691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "389691", "netIncomeFromContinuingOperations": "2137114" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252521211", "currentDebt": "None", "investments": "None", "totalAssets": "253487986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7884625", "totalLiabilities": "8851400", "otherCurrentAssets": "272950", "totalCurrentAssets": "967670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252520316", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244636586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51400", "totalCurrentLiabilities": "51400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8800000", "cashAndShortTermInvestments": "694720", "commonStockSharesOutstanding": "33333333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "694720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-685383", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251376599", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -179908, "ebitda": -180000, "pretax_income": -180000, "tax_provision": null, "net_income": -180000, "net_income_to_common": -180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286, "total_current_assets": 4953, "total_assets": 61948, "short_term_debt": 225413, "long_term_debt": 225413, "total_debt": 450826, "total_liabilities": 307493, "total_equity": -245545, "shares_outstanding": 31643333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124000, "capital_expenditure": 0, "free_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332229, "ticker_id": 3701, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-180000", "netIncome": "-180000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-180000", "interestExpense": "None", "operatingIncome": "-179908", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "179908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179908", "netIncomeFromContinuingOperations": "-179718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "843", "currentDebt": "None", "investments": "None", "totalAssets": "61948", "longTermDebt": "225413", "shortTermDebt": "225413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270545", "totalLiabilities": "307493", "otherCurrentAssets": "1667", "totalCurrentAssets": "4953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225413", "totalShareholderEquity": "-245545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-143333", "totalCurrentLiabilities": "82080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225413", "cashAndShortTermInvestments": "3286", "commonStockSharesOutstanding": "31643333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102118", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 179908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179908, "depreciation_amortisation": null, "ebitda": -180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -180000, "tax_provision": null, "effective_tax_rate": null, "net_income": -180000, "net_income_continuing_ops": -179718, "net_income_to_common": -180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4953, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56995, "total_assets": 61948, "short_term_debt": 225413, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82080, "long_term_debt": 225413, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225413, "total_liabilities": 307493, "total_debt": 450826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270545, "total_equity": -245545, "shares_outstanding": 31643333, "operating_cash_flow": -124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102118, "free_cash_flow": -124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-180000", "netIncome": "-180000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-180000", "interestExpense": "None", "operatingIncome": "-179908", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "179908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179908", "netIncomeFromContinuingOperations": "-179718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "843", "currentDebt": "None", "investments": "None", "totalAssets": "61948", "longTermDebt": "225413", "shortTermDebt": "225413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270545", "totalLiabilities": "307493", "otherCurrentAssets": "1667", "totalCurrentAssets": "4953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225413", "totalShareholderEquity": "-245545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-143333", "totalCurrentLiabilities": "82080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225413", "cashAndShortTermInvestments": "3286", "commonStockSharesOutstanding": "31643333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102118", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5033, "ebitda": -4750, "pretax_income": -4750, "tax_provision": null, "net_income": -4750, "net_income_to_common": -4750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25386, "total_current_assets": 43553, "total_assets": 100548, "short_term_debt": 123295, "long_term_debt": null, "total_debt": 123295, "total_liabilities": 166375, "total_equity": -65827, "shares_outstanding": 29953333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332230, "ticker_id": 3701, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4750", "netIncome": "-4750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4750", "interestExpense": "None", "operatingIncome": "-5033", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "100548", "longTermDebt": "None", "shortTermDebt": "123295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-90827", "totalLiabilities": "166375", "otherCurrentAssets": "18167", "totalCurrentAssets": "43553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123295", "totalShareholderEquity": "-65827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43080", "totalCurrentLiabilities": "166375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123295", "cashAndShortTermInvestments": "25386", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25386", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5033, "depreciation_amortisation": null, "ebitda": -4750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4750, "tax_provision": null, "effective_tax_rate": null, "net_income": -4750, "net_income_continuing_ops": null, "net_income_to_common": -4750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25386, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43553, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56995, "total_assets": 100548, "short_term_debt": 123295, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123295, "total_liabilities": 166375, "total_debt": 123295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90827, "total_equity": -65827, "shares_outstanding": 29953333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4750", "netIncome": "-4750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4750", "interestExpense": "None", "operatingIncome": "-5033", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "100548", "longTermDebt": "None", "shortTermDebt": "123295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-90827", "totalLiabilities": "166375", "otherCurrentAssets": "18167", "totalCurrentAssets": "43553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123295", "totalShareholderEquity": "-65827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43080", "totalCurrentLiabilities": "166375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123295", "cashAndShortTermInvestments": "25386", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25386", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -76355, "ebitda": null, "pretax_income": -76077, "tax_provision": null, "net_income": -76077, "net_income_to_common": -76077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25103, "total_current_assets": 25103, "total_assets": 82098, "short_term_debt": null, "long_term_debt": 118295, "total_debt": 118295, "total_liabilities": 143175, "total_equity": -61077, "shares_outstanding": 29953333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332232, "ticker_id": 3701, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:07.572553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-76077", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-76077", "interestExpense": "None", "operatingIncome": "-76355", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "76355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76355", "netIncomeFromContinuingOperations": "-76077" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "82098", "longTermDebt": "118295", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86077", "totalLiabilities": "143175", "otherCurrentAssets": "None", "totalCurrentAssets": "25103", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118295", "totalShareholderEquity": "-61077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24880", "totalCurrentLiabilities": "24880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118295", "cashAndShortTermInvestments": "25103", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 76355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76355, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76077, "tax_provision": null, "effective_tax_rate": null, "net_income": -76077, "net_income_continuing_ops": -76077, "net_income_to_common": -76077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56995, "total_assets": 82098, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24880, "long_term_debt": 118295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118295, "total_liabilities": 143175, "total_debt": 118295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86077, "total_equity": -61077, "shares_outstanding": 29953333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-76077", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-76077", "interestExpense": "None", "operatingIncome": "-76355", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "76355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76355", "netIncomeFromContinuingOperations": "-76077" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "82098", "longTermDebt": "118295", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86077", "totalLiabilities": "143175", "otherCurrentAssets": "None", "totalCurrentAssets": "25103", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118295", "totalShareholderEquity": "-61077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24880", "totalCurrentLiabilities": "24880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118295", "cashAndShortTermInvestments": "25103", "commonStockSharesOutstanding": "29953333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }