{ "ticker": { "uuid": "5246d19d-3a49-4ee1-aad0-4c4cd5866e7b", "symbol": "CVSG", "name": "CVS Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5246d19d-3a49-4ee1-aad0-4c4cd5866e7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5246d19d-3a49-4ee1-aad0-4c4cd5866e7b/" }, "ticker_metadata": { "id": 27509, "uuid": "5246d19d-3a49-4ee1-aad0-4c4cd5866e7b", "symbol": "CVSG", "name": "CVS Group plc", "asset_type": "equity", "market_cap": 877660544, "stock_exchange_id": 19, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "CVS Group plc, together with its subsidiaries, engages in veterinary, online pharmacy, and retail businesses in the United Kingdom and Australia. It operates through the Veterinary Practices, Laboratories, and Online Retail Business segments. The company is involved in animal veterinary practices and complementary veterinary diagnostic businesses. It also operates Animed Direct, an online retail business that sells prescription and non-prescription medicines, pet foods, and other pet care products, as well as an online dispensary. In addition, the company provides veterinary instrumentation supply and property development services. The company was founded in 1999 and is headquartered in Diss, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5246d19d-3a49-4ee1-aad0-4c4cd5866e7b", "symbol": "CVSG", "name": "CVS Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5246d19d-3a49-4ee1-aad0-4c4cd5866e7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5246d19d-3a49-4ee1-aad0-4c4cd5866e7b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 1242, "market_cap": 87817541310, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.1284, "volatility_252d": 0.2697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:52.578108+00:00", "batch_id": "" }, "size": { "price_close": 1242, "market_cap": 87817541310, "market_cap_usd": 87817541310, "enterprise_value": 88077741310, "shares_outstanding": 70706555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 297.5857, "ptbv_ratio": 297.5857, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 297.5857, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0949, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.3801, "interest_coverage": null, "current_ratio": 1.0709, "quick_ratio": 1.0709, "net_debt": 260200000, "local_beta": 0.8795, "volatility_252d": 0.2697, "volatility_60d": 0.6407, "max_drawdown_12m": -0.1946, "risk_adjusted_momentum": -0.4762 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.103, "price_return_3m": -0.0297, "price_return_6m": 0.0231, "price_return_9m": 0.0131, "price_return_12m": -0.0386, "price_return_12m_ex1m": -0.1284, "momentum_6m": 0.0231, "momentum_12m": -0.0386, "momentum_12_1": -0.1284, "distance_from_52w_high": -0.1116, "distance_from_52w_low": 0.103, "relative_strength": -0.2118 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12300000, "total_current_assets": 128400000, "total_current_liabilities": 119900000, "net_ppe": null, "total_assets": 716900000, "total_debt": 272500000, "total_equity": 295100000, "net_working_capital": 12000000, "book_value_per_share": 4.1736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1736 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.605, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8467, "ticker_id": 27509, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:52.578108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1242, "market_cap": 87817541310, "market_cap_usd": 87817541310, "enterprise_value": 88077741310, "shares_outstanding": 70706555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 297.5857042, "ptbv_ratio": 297.5857042, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.3801088, "interest_coverage": null, "current_ratio": 1.07089241, "quick_ratio": 1.07089241, "net_debt": 260200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.094949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10301954, "price_return_3m": -0.0296875, "price_return_6m": 0.02306425, "price_return_9m": 0.01312058, "price_return_12m": -0.03863329, "price_return_12m_ex1m": -0.12842278, "distance_from_52w_high": -0.11158798, "distance_from_52w_low": 0.10301954, "relative_strength": -0.21177387, "local_beta": 0.8795, "volatility_252d": 0.269665, "volatility_60d": 0.640685, "max_drawdown_12m": -0.19456366, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12300000, "total_current_assets": 128400000, "total_current_liabilities": 119900000, "net_ppe": null, "total_assets": 716900000, "total_debt": 272500000, "total_equity": 295100000, "net_working_capital": 12000000, "book_value_per_share": 4.17358758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17358758, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1242, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.1284, "complete_fields": { "id": 8467, "ticker_id": 27509, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:52.578108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1242, "market_cap": 87817541310, "market_cap_usd": 87817541310, "enterprise_value": 88077741310, "shares_outstanding": 70706555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 297.5857042, "ptbv_ratio": 297.5857042, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.3801088, "interest_coverage": null, "current_ratio": 1.07089241, "quick_ratio": 1.07089241, "net_debt": 260200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.094949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10301954, "price_return_3m": -0.0296875, "price_return_6m": 0.02306425, "price_return_9m": 0.01312058, "price_return_12m": -0.03863329, "price_return_12m_ex1m": -0.12842278, "distance_from_52w_high": -0.11158798, "distance_from_52w_low": 0.10301954, "relative_strength": -0.21177387, "local_beta": 0.8795, "volatility_252d": 0.269665, "volatility_60d": 0.640685, "max_drawdown_12m": -0.19456366, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12300000, "total_current_assets": 128400000, "total_current_liabilities": 119900000, "net_ppe": null, "total_assets": 716900000, "total_debt": 272500000, "total_equity": 295100000, "net_working_capital": 12000000, "book_value_per_share": 4.17358758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17358758, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392929, "ticker_id": 27509, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": 638700000, "cost_of_revenue": 370000000, "gross_profit": 268700000, "ebit": 47800000, "ebitda": 105400000, "pretax_income": null, "tax_provision": null, "net_income": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 128600000, "total_assets": 690000000, "short_term_debt": 13900000, "long_term_debt": 181300000, "total_debt": 287800000, "total_liabilities": null, "total_equity": 260400000, "shares_outstanding": 71731969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67800000, "capital_expenditure": -43100000, "free_cash_flow": 24700000, "dividends_paid": -5400000, "share_repurchases": -900000, "shares_issued": 2400000, "net_debt_issued": 88700000 }, "complete_fields": { "id": 392931, "ticker_id": 27509, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105400000", "netIncome": "6400000", "grossProfit": "268700000", "totalRevenue": "638700000", "costOfRevenue": "370000000", "interestExpense": "11700000", "operatingIncome": "47800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "287800000", "totalAssets": "690000000", "longTermDebt": "181300000", "shortTermDebt": "13900000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "71731969", "totalCurrentAssets": "128600000", "totalShareholderEquity": "260400000", "totalCurrentLiabilities": "118100000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "24700000", "dividendsPaid": "-5400000", "issuanceOfDebt": "89000000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "67800000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-43100000" } }, "revenue": 638700000, "cost_of_revenue": 370000000, "gross_profit": 268700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47800000, "depreciation_amortisation": 58500000, "ebitda": 105400000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6400000, "net_income_continuing_ops": null, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 690000000, "short_term_debt": 13900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118100000, "long_term_debt": 181300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 260400000, "shares_outstanding": 71731969, "operating_cash_flow": 67800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": -900000, "shares_issued": 2400000, "net_debt_issued": 88700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105400000", "netIncome": "6400000", "grossProfit": "268700000", "totalRevenue": "638700000", "costOfRevenue": "370000000", "interestExpense": "11700000", "operatingIncome": "47800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "287800000", "totalAssets": "690000000", "longTermDebt": "181300000", "shortTermDebt": "13900000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "71731969", "totalCurrentAssets": "128600000", "totalShareholderEquity": "260400000", "totalCurrentLiabilities": "118100000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "24700000", "dividendsPaid": "-5400000", "issuanceOfDebt": "89000000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "67800000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-43100000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": 588900000, "cost_of_revenue": 330800000, "gross_profit": 258100000, "ebit": 68400000, "ebitda": 117800000, "pretax_income": null, "tax_provision": null, "net_income": 41900000, "net_income_to_common": 41900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21500000, "total_current_assets": 111800000, "total_assets": 572300000, "short_term_debt": 13300000, "long_term_debt": 92200000, "total_debt": 199100000, "total_liabilities": null, "total_equity": 257000000, "shares_outstanding": 71423518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84500000, "capital_expenditure": -45700000, "free_cash_flow": 38800000, "dividends_paid": -5000000, "share_repurchases": -1200000, "shares_issued": 2100000, "net_debt_issued": 9700000 }, "complete_fields": { "id": 392932, "ticker_id": 27509, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117800000", "netIncome": "41900000", "grossProfit": "258100000", "totalRevenue": "588900000", "costOfRevenue": "330800000", "interestExpense": "6700000", "operatingIncome": "68400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50400000" }, "balance": { "totalDebt": "199100000", "totalAssets": "572300000", "longTermDebt": "92200000", "shortTermDebt": "13300000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "71423518", "totalCurrentAssets": "111800000", "totalShareholderEquity": "257000000", "totalCurrentLiabilities": "105100000", "cashAndShortTermInvestments": "21500000" }, "cashflow": { "freeCashFlow": "38800000", "dividendsPaid": "-5000000", "issuanceOfDebt": "10500000", "issuanceOfStock": "2100000", "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "84500000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-45700000" } }, "revenue": 588900000, "cost_of_revenue": 330800000, "gross_profit": 258100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68400000, "depreciation_amortisation": 50400000, "ebitda": 117800000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41900000, "net_income_continuing_ops": null, "net_income_to_common": 41900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 572300000, "short_term_debt": 13300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105100000, "long_term_debt": 92200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257000000, "shares_outstanding": 71423518, "operating_cash_flow": 84500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -1200000, "shares_issued": 2100000, "net_debt_issued": 9700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117800000", "netIncome": "41900000", "grossProfit": "258100000", "totalRevenue": "588900000", "costOfRevenue": "330800000", "interestExpense": "6700000", "operatingIncome": "68400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50400000" }, "balance": { "totalDebt": "199100000", "totalAssets": "572300000", "longTermDebt": "92200000", "shortTermDebt": "13300000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "71423518", "totalCurrentAssets": "111800000", "totalShareholderEquity": "257000000", "totalCurrentLiabilities": "105100000", "cashAndShortTermInvestments": "21500000" }, "cashflow": { "freeCashFlow": "38800000", "dividendsPaid": "-5000000", "issuanceOfDebt": "10500000", "issuanceOfStock": "2100000", "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "84500000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-45700000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": 554200000, "cost_of_revenue": 315100000, "gross_profit": 239100000, "ebit": 42800000, "ebitda": 90000000, "pretax_income": null, "tax_provision": null, "net_income": 25700000, "net_income_to_common": 25700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 127900000, "total_assets": 518200000, "short_term_debt": 9400000, "long_term_debt": 84300000, "total_debt": 188800000, "total_liabilities": null, "total_equity": 217400000, "shares_outstanding": 71120037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75500000, "capital_expenditure": -24500000, "free_cash_flow": 51000000, "dividends_paid": -4600000, "share_repurchases": 0, "shares_issued": 2300000, "net_debt_issued": -100000 }, "complete_fields": { "id": 392933, "ticker_id": 27509, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90000000", "netIncome": "25700000", "grossProfit": "239100000", "totalRevenue": "554200000", "costOfRevenue": "315100000", "interestExpense": "6400000", "operatingIncome": "42800000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47600000" }, "balance": { "totalDebt": "188800000", "totalAssets": "518200000", "longTermDebt": "84300000", "shortTermDebt": "9400000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "71120037", "totalCurrentAssets": "127900000", "totalShareholderEquity": "217400000", "totalCurrentLiabilities": "101400000", "cashAndShortTermInvestments": "49000000" }, "cashflow": { "freeCashFlow": "51000000", "dividendsPaid": "-4600000", "issuanceOfDebt": "0", "issuanceOfStock": "2300000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "75500000", "repurchaseOfStock": "0", "capitalExpenditures": "-24500000" } }, "revenue": 554200000, "cost_of_revenue": 315100000, "gross_profit": 239100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42800000, "depreciation_amortisation": 47600000, "ebitda": 90000000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25700000, "net_income_continuing_ops": null, "net_income_to_common": 25700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518200000, "short_term_debt": 9400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101400000, "long_term_debt": 84300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 217400000, "shares_outstanding": 71120037, "operating_cash_flow": 75500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4600000, "share_repurchases": 0, "shares_issued": 2300000, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90000000", "netIncome": "25700000", "grossProfit": "239100000", "totalRevenue": "554200000", "costOfRevenue": "315100000", "interestExpense": "6400000", "operatingIncome": "42800000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47600000" }, "balance": { "totalDebt": "188800000", "totalAssets": "518200000", "longTermDebt": "84300000", "shortTermDebt": "9400000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "71120037", "totalCurrentAssets": "127900000", "totalShareholderEquity": "217400000", "totalCurrentLiabilities": "101400000", "cashAndShortTermInvestments": "49000000" }, "cashflow": { "freeCashFlow": "51000000", "dividendsPaid": "-4600000", "issuanceOfDebt": "0", "issuanceOfStock": "2300000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "75500000", "repurchaseOfStock": "0", "capitalExpenditures": "-24500000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": 510100000, "cost_of_revenue": 288200000, "gross_profit": 221900000, "ebit": 40100000, "ebitda": 87800000, "pretax_income": null, "tax_provision": null, "net_income": 19300000, "net_income_to_common": 19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33700000, "total_current_assets": 101400000, "total_assets": 484500000, "short_term_debt": 8600000, "long_term_debt": 83900000, "total_debt": 182700000, "total_liabilities": null, "total_equity": 191100000, "shares_outstanding": 70753782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -16600000, "free_cash_flow": 43600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": -1100000 }, "complete_fields": { "id": 392934, "ticker_id": 27509, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87800000", "netIncome": "19300000", "grossProfit": "221900000", "totalRevenue": "510100000", "costOfRevenue": "288200000", "interestExpense": "6600000", "operatingIncome": "40100000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48100000" }, "balance": { "totalDebt": "182700000", "totalAssets": "484500000", "longTermDebt": "83900000", "shortTermDebt": "8600000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "70753782", "totalCurrentAssets": "101400000", "totalShareholderEquity": "191100000", "totalCurrentLiabilities": "98500000", "cashAndShortTermInvestments": "33700000" }, "cashflow": { "freeCashFlow": "43600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1500000", "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "60200000", "repurchaseOfStock": null, "capitalExpenditures": "-16600000" } }, "revenue": 510100000, "cost_of_revenue": 288200000, "gross_profit": 221900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40100000, "depreciation_amortisation": 48100000, "ebitda": 87800000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19300000, "net_income_continuing_ops": null, "net_income_to_common": 19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 484500000, "short_term_debt": 8600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98500000, "long_term_debt": 83900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191100000, "shares_outstanding": 70753782, "operating_cash_flow": 60200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": -1100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87800000", "netIncome": "19300000", "grossProfit": "221900000", "totalRevenue": "510100000", "costOfRevenue": "288200000", "interestExpense": "6600000", "operatingIncome": "40100000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48100000" }, "balance": { "totalDebt": "182700000", "totalAssets": "484500000", "longTermDebt": "83900000", "shortTermDebt": "8600000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "70753782", "totalCurrentAssets": "101400000", "totalShareholderEquity": "191100000", "totalCurrentLiabilities": "98500000", "cashAndShortTermInvestments": "33700000" }, "cashflow": { "freeCashFlow": "43600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1500000", "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "60200000", "repurchaseOfStock": null, "capitalExpenditures": "-16600000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12300000, "total_current_assets": 128400000, "total_assets": 716900000, "short_term_debt": 15800000, "long_term_debt": 170600000, "total_debt": 272500000, "total_liabilities": null, "total_equity": 295100000, "shares_outstanding": 70706555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392927, "ticker_id": 27509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "272500000", "totalAssets": "716900000", "longTermDebt": "170600000", "shortTermDebt": "15800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70706555", "totalCurrentAssets": "128400000", "totalShareholderEquity": "295100000", "totalCurrentLiabilities": "119900000", "cashAndShortTermInvestments": "12300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 716900000, "short_term_debt": 15800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119900000, "long_term_debt": 170600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295100000, "shares_outstanding": 70706555, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "272500000", "totalAssets": "716900000", "longTermDebt": "170600000", "shortTermDebt": "15800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70706555", "totalCurrentAssets": "128400000", "totalShareholderEquity": "295100000", "totalCurrentLiabilities": "119900000", "cashAndShortTermInvestments": "12300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392928, "ticker_id": 27509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 124900000, "total_assets": 696200000, "short_term_debt": 14000000, "long_term_debt": 191700000, "total_debt": 295500000, "total_liabilities": null, "total_equity": 261300000, "shares_outstanding": 71740020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392930, "ticker_id": 27509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:08.730559+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "295500000", "totalAssets": "696200000", "longTermDebt": "191700000", "shortTermDebt": "14000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71740020", "totalCurrentAssets": "124900000", "totalShareholderEquity": "261300000", "totalCurrentLiabilities": "115800000", "cashAndShortTermInvestments": "11600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 696200000, "short_term_debt": 14000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115800000, "long_term_debt": 191700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 261300000, "shares_outstanding": 71740020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "295500000", "totalAssets": "696200000", "longTermDebt": "191700000", "shortTermDebt": "14000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71740020", "totalCurrentAssets": "124900000", "totalShareholderEquity": "261300000", "totalCurrentLiabilities": "115800000", "cashAndShortTermInvestments": "11600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }