{ "ticker": { "uuid": "5247e501-ead1-4b15-bfbe-ba1ba2338373", "symbol": "JJSF", "name": "J & J Snack Foods Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5247e501-ead1-4b15-bfbe-ba1ba2338373/", "api_url": "https://sharemaestro.com/factors/api/tickers/5247e501-ead1-4b15-bfbe-ba1ba2338373/" }, "ticker_metadata": { "id": 6752, "uuid": "5247e501-ead1-4b15-bfbe-ba1ba2338373", "symbol": "JJSF", "name": "J & J Snack Foods Corp", "asset_type": "equity", "market_cap": 1451327000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "J & J Snack Foods Corp. The company is headquartered in Pennsauken, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5247e501-ead1-4b15-bfbe-ba1ba2338373", "symbol": "JJSF", "name": "J & J Snack Foods Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5247e501-ead1-4b15-bfbe-ba1ba2338373/", "api_url": "https://sharemaestro.com/factors/api/tickers/5247e501-ead1-4b15-bfbe-ba1ba2338373/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.74, "quality": 0.25, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.42, "market_cap": 1427700600, "pe_ratio": 24.536, "earnings_yield": 0.0408, "ebitda_to_ev": 0.1107, "shareholder_yield": 0.0428, "roe": 0.0661, "piotroski_f_score": 4, "momentum_12_1": -0.3211, "volatility_252d": 0.3222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.733830+00:00", "batch_id": "" }, "size": { "price_close": 75.42, "market_cap": 1427700600, "market_cap_usd": 1427700600, "enterprise_value": 1420633600, "shares_outstanding": 18930000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.536, "pb_ratio": 1.6222, "ptbv_ratio": 2.7186, "ps_ratio": 0.9192, "pcf_ratio": 8.4332, "pfcf_ratio": 5.7378, "ev_ebitda": 9.036, "ev_ebit": 17.3582, "ev_sales": 0.9147, "ev_fcf": 5.7094, "earnings_yield": 0.0408, "fcf_yield": 0.1751, "price_to_sales": 0.9192, "price_to_book": 1.6222, "price_to_cashflow": 8.4332, "ebitda_to_ev": 0.1107, "sales_yield": 1.0933 }, "yield": { "dividend_yield": 0.0428, "buyback_yield": 0, "shareholder_yield": 0.0428, "debt_paydown_yield": null, "total_yield": 0.0428 }, "quality": { "gross_margin": 0.3044, "operating_margin": 0.0527, "net_margin": 0.0375, "ebitda_margin": 0.1012, "fcf_margin": 0.1602, "roe": 0.0661, "roa": 0.0439, "roic": 0.0715, "roc_greenblatt": null, "asset_turnover": 1.1721, "cash_conversion": 4.2762, "accruals_ratio": -0.0838, "sbc_to_revenue": 0.0043, "piotroski_f_score": 4, "altman_z_score": 4.3637, "earnings_stability_5y": 1.0307, "revenue_stability_5y": 0.1726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5057, "net_debt_to_ebitda": -0.0449, "debt_to_assets": 0.0398, "interest_coverage": 49.9951, "current_ratio": 2.0891, "quick_ratio": 1.2623, "net_debt": -7067000, "local_beta": -0.0007, "volatility_252d": 0.3222, "volatility_60d": 0.7703, "max_drawdown_12m": -0.38, "risk_adjusted_momentum": -0.9967 }, "growth": { "revenue_growth_1y": -0.0204, "revenue_growth_3y_cagr": 0.0467, "revenue_growth_5y_cagr": 0.0915, "eps_growth_1y": -0.2334, "eps_growth_3y_cagr": 0.1157, "eps_growth_5y_cagr": 0.2908, "fcf_growth_1y": 0.0619, "book_value_growth_1y": 0.005, "revenue_growth": -0.0204, "earnings_growth": -0.2334 }, "momentum": { "price_return_1m": -0.0098, "price_return_3m": -0.1168, "price_return_6m": -0.1553, "price_return_9m": -0.2896, "price_return_12m": -0.3278, "price_return_12m_ex1m": -0.3211, "momentum_6m": -0.1553, "momentum_12m": -0.3278, "momentum_12_1": -0.3211, "distance_from_52w_high": -0.3451, "distance_from_52w_low": 0.0563, "relative_strength": -0.4857 }, "raw_ttm": { "revenue_ttm": 1553133000, "gross_profit_ttm": 472782000, "ebit_ttm": 81842000, "ebitda_ttm": 157220000, "net_income_ttm": 58188000, "eps_diluted_ttm": 3.0739, "operating_cash_flow_ttm": 169296000, "capital_expenditure_ttm": 79527000, "fcf_ttm": 248823000, "dividends_paid_ttm": 61140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 59746000, "total_current_assets": 433487000, "total_current_liabilities": 207500000, "net_ppe": null, "total_assets": 1325136000, "total_debt": 52679000, "total_equity": 880076000, "net_working_capital": 218920000, "book_value_per_share": 46.4911, "retained_earnings": 812573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 525156000, "tangible_book_per_share": 27.742 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 42, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 35, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 70, "rank_fcf_margin": 56, "rank_piotroski": 73, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 26, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4301, "os_score": 0.42, "value_percentile": 0.74, "quality_percentile": 0.25, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1606, "ticker_id": 6752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.733830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.42, "market_cap": 1427700600, "market_cap_usd": 1427700600, "enterprise_value": 1420633600, "shares_outstanding": 18930000, "fx_rate_to_usd": null, "pe_ratio": 24.53599711, "pb_ratio": 1.62224694, "ptbv_ratio": 2.7186219, "ps_ratio": 0.91923911, "pcf_ratio": 8.43316204, "pfcf_ratio": 5.73781604, "ev_ebitda": 9.0359598, "ev_ebit": 17.35824638, "ev_sales": 0.91468895, "ev_fcf": 5.70941432, "earnings_yield": 0.04075644, "fcf_yield": 0.17514931, "dividend_yield": 0.0428241, "buyback_yield": 0, "shareholder_yield": 0.0428241, "debt_paydown_yield": null, "total_yield": 0.0428241, "gross_margin": 0.30440535, "operating_margin": 0.05269478, "net_margin": 0.03746492, "ebitda_margin": 0.10122765, "fcf_margin": 0.16020714, "roe": 0.06611702, "roa": 0.04391096, "roic": 0.07151128, "roc_greenblatt": null, "asset_turnover": 1.17205555, "cash_conversion": 4.27619097, "accruals_ratio": -0.08384649, "sbc_to_revenue": 0.00431257, "debt_to_equity": 0.50570633, "net_debt_to_ebitda": -0.04494975, "debt_to_assets": 0.03975366, "interest_coverage": 49.99511301, "current_ratio": 2.08909398, "quick_ratio": 1.26229398, "net_debt": -7067000, "revenue_growth_1y": -0.02035877, "revenue_growth_3y_cagr": 0.04669412, "revenue_growth_5y_cagr": 0.09147944, "eps_growth_1y": -0.23343038, "eps_growth_3y_cagr": 0.11566962, "eps_growth_5y_cagr": 0.2908037, "fcf_growth_1y": 0.06192571, "book_value_growth_1y": 0.00504636, "piotroski_f_score": 4, "altman_z_score": 4.36372364, "earnings_stability_5y": 1.030657, "revenue_stability_5y": 0.172641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0098464, "price_return_3m": -0.1167553, "price_return_6m": -0.15527884, "price_return_9m": -0.28955891, "price_return_12m": -0.32777573, "price_return_12m_ex1m": -0.32109092, "distance_from_52w_high": -0.34507714, "distance_from_52w_low": 0.05630252, "relative_strength": -0.48571678, "local_beta": -0.0007, "volatility_252d": 0.322164, "volatility_60d": 0.770326, "max_drawdown_12m": -0.37998552, "revenue_ttm": 1553133000, "gross_profit_ttm": 472782000, "ebit_ttm": 81842000, "ebitda_ttm": 157220000, "net_income_ttm": 58188000, "eps_diluted_ttm": 3.07385103, "operating_cash_flow_ttm": 169296000, "capital_expenditure_ttm": 79527000, "fcf_ttm": 248823000, "dividends_paid_ttm": 61140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 59746000, "total_current_assets": 433487000, "total_current_liabilities": 207500000, "net_ppe": null, "total_assets": 1325136000, "total_debt": 52679000, "total_equity": 880076000, "net_working_capital": 218920000, "book_value_per_share": 46.49107237, "retained_earnings": 812573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 525156000, "tangible_book_per_share": 27.74199683, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 62, "rank_pb": 42, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 35, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 70, "rank_fcf_margin": 56, "rank_piotroski": 73, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 26, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.42, "os": 0.42, "value": 0.74, "quality": 0.25, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 24.536, "earnings_yield": 0.0408, "shareholder_yield": 0.0428, "roe": 0.0661, "momentum_12_1": -0.3211, "complete_fields": { "id": 1606, "ticker_id": 6752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.733830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.42, "market_cap": 1427700600, "market_cap_usd": 1427700600, "enterprise_value": 1420633600, "shares_outstanding": 18930000, "fx_rate_to_usd": null, "pe_ratio": 24.53599711, "pb_ratio": 1.62224694, "ptbv_ratio": 2.7186219, "ps_ratio": 0.91923911, "pcf_ratio": 8.43316204, "pfcf_ratio": 5.73781604, "ev_ebitda": 9.0359598, "ev_ebit": 17.35824638, "ev_sales": 0.91468895, "ev_fcf": 5.70941432, "earnings_yield": 0.04075644, "fcf_yield": 0.17514931, "dividend_yield": 0.0428241, "buyback_yield": 0, "shareholder_yield": 0.0428241, "debt_paydown_yield": null, "total_yield": 0.0428241, "gross_margin": 0.30440535, "operating_margin": 0.05269478, "net_margin": 0.03746492, "ebitda_margin": 0.10122765, "fcf_margin": 0.16020714, "roe": 0.06611702, "roa": 0.04391096, "roic": 0.07151128, "roc_greenblatt": null, "asset_turnover": 1.17205555, "cash_conversion": 4.27619097, "accruals_ratio": -0.08384649, "sbc_to_revenue": 0.00431257, "debt_to_equity": 0.50570633, "net_debt_to_ebitda": -0.04494975, "debt_to_assets": 0.03975366, "interest_coverage": 49.99511301, "current_ratio": 2.08909398, "quick_ratio": 1.26229398, "net_debt": -7067000, "revenue_growth_1y": -0.02035877, "revenue_growth_3y_cagr": 0.04669412, "revenue_growth_5y_cagr": 0.09147944, "eps_growth_1y": -0.23343038, "eps_growth_3y_cagr": 0.11566962, "eps_growth_5y_cagr": 0.2908037, "fcf_growth_1y": 0.06192571, "book_value_growth_1y": 0.00504636, "piotroski_f_score": 4, "altman_z_score": 4.36372364, "earnings_stability_5y": 1.030657, "revenue_stability_5y": 0.172641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0098464, "price_return_3m": -0.1167553, "price_return_6m": -0.15527884, "price_return_9m": -0.28955891, "price_return_12m": -0.32777573, "price_return_12m_ex1m": -0.32109092, "distance_from_52w_high": -0.34507714, "distance_from_52w_low": 0.05630252, "relative_strength": -0.48571678, "local_beta": -0.0007, "volatility_252d": 0.322164, "volatility_60d": 0.770326, "max_drawdown_12m": -0.37998552, "revenue_ttm": 1553133000, "gross_profit_ttm": 472782000, "ebit_ttm": 81842000, "ebitda_ttm": 157220000, "net_income_ttm": 58188000, "eps_diluted_ttm": 3.07385103, "operating_cash_flow_ttm": 169296000, "capital_expenditure_ttm": 79527000, "fcf_ttm": 248823000, "dividends_paid_ttm": 61140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1637000, "cash_and_equivalents": 59746000, "total_current_assets": 433487000, "total_current_liabilities": 207500000, "net_ppe": null, "total_assets": 1325136000, "total_debt": 52679000, "total_equity": 880076000, "net_working_capital": 218920000, "book_value_per_share": 46.49107237, "retained_earnings": 812573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 525156000, "tangible_book_per_share": 27.74199683, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 62, "rank_pb": 42, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 35, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 70, "rank_fcf_margin": 56, "rank_piotroski": 73, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 26, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1583233000, "cost_of_revenue": 1113351000, "gross_profit": 469882000, "ebit": 87922000, "ebitda": 161254000, "pretax_income": 86429000, "tax_provision": 20834000, "net_income": 65595000, "net_income_to_common": 65595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105893000, "total_current_assets": 478332000, "total_assets": 1381501000, "short_term_debt": 22187000, "long_term_debt": null, "total_debt": 22187000, "total_liabilities": 414806000, "total_equity": 966695000, "shares_outstanding": 19548000, "goodwill_and_intangibles": 357720000 }, "cash_flow": { "operating_cash_flow": 165126000, "capital_expenditure": 82873000, "free_cash_flow": 247999000, "dividends_paid": 60751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102797, "ticker_id": 6752, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87922000", "ebitda": "161254000", "netIncome": "65595000", "grossProfit": "469882000", "depreciation": "None", "totalRevenue": "1583233000", "costOfRevenue": "1113351000", "interestIncome": "None", "incomeBeforeTax": "86429000", "interestExpense": "1493000", "operatingIncome": "84326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20834000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "385556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73332000", "sellingGeneralAndAdministrative": "77787000", "netIncomeFromContinuingOperations": "65595000" }, "balance": { "goodwill": "185070000", "inventory": "175173000", "commonStock": "139118000", "currentDebt": "None", "investments": "None", "totalAssets": "1381501000", "longTermDebt": "None", "shortTermDebt": "22187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172650000", "reportedCurrency": "USD", "retainedEarnings": "840224000", "totalLiabilities": "414806000", "otherCurrentAssets": "13197000", "totalCurrentAssets": "478332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903169000", "currentAccountsPayable": "82405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163563000", "totalShareholderEquity": "966695000", "capitalLeaseObligations": "163563000", "otherCurrentLiabilities": "71074000", "totalCurrentLiabilities": "175666000", "otherNonCurrentLiabilities": "6061000", "totalNonCurrentLiabilities": "239140000", "cashAndShortTermInvestments": "105893000", "commonStockSharesOutstanding": "19548000", "intangibleAssetsExcludingGoodwill": "172650000", "cashAndCashEquivalentsAtCarryingValue": "105893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65595000", "profitLoss": "None", "dividendPayout": "60751000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2322000", "operatingCashflow": "165126000", "capitalExpenditures": "82873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64706999", "cashflowFromInvestment": "-70051000", "stockBasedCompensation": "6320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583233000, "cost_of_revenue": 1113351000, "gross_profit": 469882000, "research_and_development": null, "selling_general_admin": 77787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87922000, "depreciation_amortisation": 73332000, "ebitda": 161254000, "interest_expense": 1493000, "interest_income": null, "other_non_operating": null, "pretax_income": 86429000, "tax_provision": 20834000, "effective_tax_rate": null, "net_income": 65595000, "net_income_continuing_ops": 65595000, "net_income_to_common": 65595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105893000, "short_term_investments": null, "net_receivables": 184069000, "inventory": 175173000, "other_current_assets": null, "total_current_assets": 478332000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 172650000, "goodwill_and_intangibles": 357720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903169000, "total_assets": 1381501000, "short_term_debt": 22187000, "accounts_payable": 82405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239140000, "total_liabilities": 414806000, "total_debt": 22187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 840224000, "total_equity": 966695000, "shares_outstanding": 19548000, "operating_cash_flow": 165126000, "stock_based_compensation": 6320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70051000, "dividends_paid": 60751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64706999, "free_cash_flow": 247999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87922000", "ebitda": "161254000", "netIncome": "65595000", "grossProfit": "469882000", "depreciation": "None", "totalRevenue": "1583233000", "costOfRevenue": "1113351000", "interestIncome": "None", "incomeBeforeTax": "86429000", "interestExpense": "1493000", "operatingIncome": "84326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20834000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "385556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73332000", "sellingGeneralAndAdministrative": "77787000", "netIncomeFromContinuingOperations": "65595000" }, "balance": { "goodwill": "185070000", "inventory": "175173000", "commonStock": "139118000", "currentDebt": "None", "investments": "None", "totalAssets": "1381501000", "longTermDebt": "None", "shortTermDebt": "22187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172650000", "reportedCurrency": "USD", "retainedEarnings": "840224000", "totalLiabilities": "414806000", "otherCurrentAssets": "13197000", "totalCurrentAssets": "478332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903169000", "currentAccountsPayable": "82405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163563000", "totalShareholderEquity": "966695000", "capitalLeaseObligations": "163563000", "otherCurrentLiabilities": "71074000", "totalCurrentLiabilities": "175666000", "otherNonCurrentLiabilities": "6061000", "totalNonCurrentLiabilities": "239140000", "cashAndShortTermInvestments": "105893000", "commonStockSharesOutstanding": "19548000", "intangibleAssetsExcludingGoodwill": "172650000", "cashAndCashEquivalentsAtCarryingValue": "105893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65595000", "profitLoss": "None", "dividendPayout": "60751000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2322000", "operatingCashflow": "165126000", "capitalExpenditures": "82873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64706999", "cashflowFromInvestment": "-70051000", "stockBasedCompensation": "6320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1574755000, "cost_of_revenue": 1088630000, "gross_profit": 486125000, "ebit": 120773000, "ebitda": 191374000, "pretax_income": 118947000, "tax_provision": 32396000, "net_income": 86551000, "net_income_to_common": 86551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73394000, "total_current_assets": 450414000, "total_assets": 1365101000, "short_term_debt": 19306000, "long_term_debt": null, "total_debt": 19306000, "total_liabilities": 408131000, "total_equity": 956970000, "shares_outstanding": 19449000, "goodwill_and_intangibles": 367326000 }, "cash_flow": { "operating_cash_flow": 173066000, "capital_expenditure": 73569000, "free_cash_flow": 246635000, "dividends_paid": 56957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102802, "ticker_id": 6752, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120773000", "ebitda": "191374000", "netIncome": "86551000", "grossProfit": "486125000", "depreciation": "None", "totalRevenue": "1574755000", "costOfRevenue": "1088630000", "interestIncome": "None", "incomeBeforeTax": "118947000", "interestExpense": "1826000", "operatingIncome": "117545000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32396000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "368580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70601000", "sellingGeneralAndAdministrative": "74771000", "netIncomeFromContinuingOperations": "86551000" }, "balance": { "goodwill": "185070000", "inventory": "173141000", "commonStock": "136516000", "currentDebt": "None", "investments": "None", "totalAssets": "1365101000", "longTermDebt": "None", "shortTermDebt": "19306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "182256000", "reportedCurrency": "USD", "retainedEarnings": "835753000", "totalLiabilities": "408131000", "otherCurrentAssets": "14646000", "totalCurrentAssets": "450414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914687000", "currentAccountsPayable": "89268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160502000", "totalShareholderEquity": "956970000", "capitalLeaseObligations": "160502000", "otherCurrentLiabilities": "65499000", "totalCurrentLiabilities": "174073000", "otherNonCurrentLiabilities": "5038000", "totalNonCurrentLiabilities": "234058000", "cashAndShortTermInvestments": "73394000", "commonStockSharesOutstanding": "19449000", "intangibleAssetsExcludingGoodwill": "182256000", "cashAndCashEquivalentsAtCarryingValue": "73394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86551000", "profitLoss": "None", "dividendPayout": "56957000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1006000", "operatingCashflow": "173066000", "capitalExpenditures": "73569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68368000", "cashflowFromInvestment": "-77666000", "stockBasedCompensation": "6220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574755000, "cost_of_revenue": 1088630000, "gross_profit": 486125000, "research_and_development": 1200000, "selling_general_admin": 74771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120773000, "depreciation_amortisation": 70601000, "ebitda": 191374000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": 118947000, "tax_provision": 32396000, "effective_tax_rate": null, "net_income": 86551000, "net_income_continuing_ops": 86551000, "net_income_to_common": 86551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73394000, "short_term_investments": null, "net_receivables": 189233000, "inventory": 173141000, "other_current_assets": null, "total_current_assets": 450414000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 182256000, "goodwill_and_intangibles": 367326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914687000, "total_assets": 1365101000, "short_term_debt": 19306000, "accounts_payable": 89268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234058000, "total_liabilities": 408131000, "total_debt": 19306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835753000, "total_equity": 956970000, "shares_outstanding": 19449000, "operating_cash_flow": 173066000, "stock_based_compensation": 6220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77666000, "dividends_paid": 56957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68368000, "free_cash_flow": 246635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120773000", "ebitda": "191374000", "netIncome": "86551000", "grossProfit": "486125000", "depreciation": "None", "totalRevenue": "1574755000", "costOfRevenue": "1088630000", "interestIncome": "None", "incomeBeforeTax": "118947000", "interestExpense": "1826000", "operatingIncome": "117545000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32396000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "368580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70601000", "sellingGeneralAndAdministrative": "74771000", "netIncomeFromContinuingOperations": "86551000" }, "balance": { "goodwill": "185070000", "inventory": "173141000", "commonStock": "136516000", "currentDebt": "None", "investments": "None", "totalAssets": "1365101000", "longTermDebt": "None", "shortTermDebt": "19306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "182256000", "reportedCurrency": "USD", "retainedEarnings": "835753000", "totalLiabilities": "408131000", "otherCurrentAssets": "14646000", "totalCurrentAssets": "450414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914687000", "currentAccountsPayable": "89268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160502000", "totalShareholderEquity": "956970000", "capitalLeaseObligations": "160502000", "otherCurrentLiabilities": "65499000", "totalCurrentLiabilities": "174073000", "otherNonCurrentLiabilities": "5038000", "totalNonCurrentLiabilities": "234058000", "cashAndShortTermInvestments": "73394000", "commonStockSharesOutstanding": "19449000", "intangibleAssetsExcludingGoodwill": "182256000", "cashAndCashEquivalentsAtCarryingValue": "73394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86551000", "profitLoss": "None", "dividendPayout": "56957000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1006000", "operatingCashflow": "173066000", "capitalExpenditures": "73569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68368000", "cashflowFromInvestment": "-77666000", "stockBasedCompensation": "6220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1558829000, "cost_of_revenue": 1088964000, "gross_profit": 469865000, "ebit": 111196000, "ebitda": 174337000, "pretax_income": 107514000, "tax_provision": 28608000, "net_income": 78906000, "net_income_to_common": 78906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49581000, "total_current_assets": 430212000, "total_assets": 1277236000, "short_term_debt": 16679000, "long_term_debt": 27000000, "total_debt": 43679000, "total_liabilities": 365718000, "total_equity": 911518000, "shares_outstanding": 19324000, "goodwill_and_intangibles": 368599000 }, "cash_flow": { "operating_cash_flow": 172279000, "capital_expenditure": 104737000, "free_cash_flow": 277016000, "dividends_paid": 53877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102807, "ticker_id": 6752, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111196000", "ebitda": "174337000", "netIncome": "78906000", "grossProfit": "469865000", "depreciation": "None", "totalRevenue": "1558829000", "costOfRevenue": "1088964000", "interestIncome": "None", "incomeBeforeTax": "107514000", "interestExpense": "4747000", "operatingIncome": "109518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28608000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "360347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63141000", "sellingGeneralAndAdministrative": "75425000", "netIncomeFromContinuingOperations": "78906000" }, "balance": { "goodwill": "185070000", "inventory": "171539000", "commonStock": "114556000", "currentDebt": "None", "investments": "None", "totalAssets": "1277236000", "longTermDebt": "27000000", "shortTermDebt": "16679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183529000", "reportedCurrency": "USD", "retainedEarnings": "807128000", "totalLiabilities": "365718000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "198129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847024000", "currentAccountsPayable": "90758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121910000", "totalShareholderEquity": "911518000", "capitalLeaseObligations": "94910000", "otherCurrentLiabilities": "67507000", "totalCurrentLiabilities": "174944000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "190774000", "cashAndShortTermInvestments": "49581000", "commonStockSharesOutstanding": "19324000", "intangibleAssetsExcludingGoodwill": "183529000", "cashAndCashEquivalentsAtCarryingValue": "49581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78906000", "profitLoss": "None", "dividendPayout": "53877000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9475000", "operatingCashflow": "172279000", "capitalExpenditures": "104737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66845000", "cashflowFromInvestment": "-93240000", "stockBasedCompensation": "5318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1558829000, "cost_of_revenue": 1088964000, "gross_profit": 469865000, "research_and_development": 1200000, "selling_general_admin": 75425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111196000, "depreciation_amortisation": 63141000, "ebitda": 174337000, "interest_expense": 4747000, "interest_income": null, "other_non_operating": null, "pretax_income": 107514000, "tax_provision": 28608000, "effective_tax_rate": null, "net_income": 78906000, "net_income_continuing_ops": 78906000, "net_income_to_common": 78906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49581000, "short_term_investments": 0, "net_receivables": 198129000, "inventory": 171539000, "other_current_assets": null, "total_current_assets": 430212000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 183529000, "goodwill_and_intangibles": 368599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847024000, "total_assets": 1277236000, "short_term_debt": 16679000, "accounts_payable": 90758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174944000, "long_term_debt": 27000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190774000, "total_liabilities": 365718000, "total_debt": 43679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807128000, "total_equity": 911518000, "shares_outstanding": 19324000, "operating_cash_flow": 172279000, "stock_based_compensation": 5318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93240000, "dividends_paid": 53877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66845000, "free_cash_flow": 277016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111196000", "ebitda": "174337000", "netIncome": "78906000", "grossProfit": "469865000", "depreciation": "None", "totalRevenue": "1558829000", "costOfRevenue": "1088964000", "interestIncome": "None", "incomeBeforeTax": "107514000", "interestExpense": "4747000", "operatingIncome": "109518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28608000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "360347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63141000", "sellingGeneralAndAdministrative": "75425000", "netIncomeFromContinuingOperations": "78906000" }, "balance": { "goodwill": "185070000", "inventory": "171539000", "commonStock": "114556000", "currentDebt": "None", "investments": "None", "totalAssets": "1277236000", "longTermDebt": "27000000", "shortTermDebt": "16679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183529000", "reportedCurrency": "USD", "retainedEarnings": "807128000", "totalLiabilities": "365718000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "198129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847024000", "currentAccountsPayable": "90758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121910000", "totalShareholderEquity": "911518000", "capitalLeaseObligations": "94910000", "otherCurrentLiabilities": "67507000", "totalCurrentLiabilities": "174944000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "190774000", "cashAndShortTermInvestments": "49581000", "commonStockSharesOutstanding": "19324000", "intangibleAssetsExcludingGoodwill": "183529000", "cashAndCashEquivalentsAtCarryingValue": "49581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78906000", "profitLoss": "None", "dividendPayout": "53877000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9475000", "operatingCashflow": "172279000", "capitalExpenditures": "104737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66845000", "cashflowFromInvestment": "-93240000", "stockBasedCompensation": "5318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1380656000, "cost_of_revenue": 1011014000, "gross_profit": 369642000, "ebit": 62779000, "ebitda": 115902000, "pretax_income": 61754000, "tax_provision": 14519000, "net_income": 47235000, "net_income_to_common": 47235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35181000, "total_current_assets": 444637000, "total_assets": 1244414000, "short_term_debt": 13648000, "long_term_debt": 55000000, "total_debt": 68648000, "total_liabilities": 381245000, "total_equity": 863169000, "shares_outstanding": 19213000, "goodwill_and_intangibles": 376152000 }, "cash_flow": { "operating_cash_flow": 26062000, "capital_expenditure": 87291000, "free_cash_flow": 113353000, "dividends_paid": 48437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102812, "ticker_id": 6752, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62779000", "ebitda": "115902000", "netIncome": "47235000", "grossProfit": "369642000", "depreciation": "None", "totalRevenue": "1380656000", "costOfRevenue": "1011014000", "interestIncome": "None", "incomeBeforeTax": "61754000", "interestExpense": "1025000", "operatingIncome": "61799000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14519000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "307843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "980000", "costofGoodsAndServicesSold": "1011014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53123000", "sellingGeneralAndAdministrative": "55189000", "netIncomeFromContinuingOperations": "47235000" }, "balance": { "goodwill": "184420000", "inventory": "180473000", "commonStock": "94026000", "currentDebt": "None", "investments": "None", "totalAssets": "1244414000", "longTermDebt": "55000000", "shortTermDebt": "13648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "191732000", "reportedCurrency": "USD", "retainedEarnings": "782856000", "totalLiabilities": "381245000", "otherCurrentAssets": "16794000", "totalCurrentAssets": "444637000", "currentLongTermDebt": "None", "longTermInvestments": "5708000", "shortTermInvestments": "4011000", "currentNetReceivables": "208178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799777000", "currentAccountsPayable": "108146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386504000", "shortLongTermDebtTotal": "111562000", "totalShareholderEquity": "863169000", "capitalLeaseObligations": "56562000", "otherCurrentLiabilities": "60045000", "totalCurrentLiabilities": "181839000", "otherNonCurrentLiabilities": "3637000", "totalNonCurrentLiabilities": "199406000", "cashAndShortTermInvestments": "35181000", "commonStockSharesOutstanding": "19213000", "intangibleAssetsExcludingGoodwill": "191732000", "cashAndCashEquivalentsAtCarryingValue": "35181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47235000", "profitLoss": "None", "dividendPayout": "48437000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-49431000", "operatingCashflow": "26062000", "capitalExpenditures": "87291000", "changeInReceivables": "-32778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22219000", "cashflowFromInvestment": "-296167000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380656000, "cost_of_revenue": 1011014000, "gross_profit": 369642000, "research_and_development": 700000, "selling_general_admin": 55189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62779000, "depreciation_amortisation": 53123000, "ebitda": 115902000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": 61754000, "tax_provision": 14519000, "effective_tax_rate": null, "net_income": 47235000, "net_income_continuing_ops": 47235000, "net_income_to_common": 47235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35181000, "short_term_investments": 4011000, "net_receivables": 208178000, "inventory": 180473000, "other_current_assets": null, "total_current_assets": 444637000, "net_ppe": null, "goodwill": 184420000, "intangible_assets": 191732000, "goodwill_and_intangibles": 376152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799777000, "total_assets": 1244414000, "short_term_debt": 13648000, "accounts_payable": 108146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181839000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199406000, "total_liabilities": 381245000, "total_debt": 68648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782856000, "total_equity": 863169000, "shares_outstanding": 19213000, "operating_cash_flow": 26062000, "stock_based_compensation": 4269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296167000, "dividends_paid": 48437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22219000, "free_cash_flow": 113353000, "net_change_in_cash": -247886000 }, "raw_data": { "income": { "ebit": "62779000", "ebitda": "115902000", "netIncome": "47235000", "grossProfit": "369642000", "depreciation": "None", "totalRevenue": "1380656000", "costOfRevenue": "1011014000", "interestIncome": "None", "incomeBeforeTax": "61754000", "interestExpense": "1025000", "operatingIncome": "61799000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14519000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "307843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "980000", "costofGoodsAndServicesSold": "1011014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53123000", "sellingGeneralAndAdministrative": "55189000", "netIncomeFromContinuingOperations": "47235000" }, "balance": { "goodwill": "184420000", "inventory": "180473000", "commonStock": "94026000", "currentDebt": "None", "investments": "None", "totalAssets": "1244414000", "longTermDebt": "55000000", "shortTermDebt": "13648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "191732000", "reportedCurrency": "USD", "retainedEarnings": "782856000", "totalLiabilities": "381245000", "otherCurrentAssets": "16794000", "totalCurrentAssets": "444637000", "currentLongTermDebt": "None", "longTermInvestments": "5708000", "shortTermInvestments": "4011000", "currentNetReceivables": "208178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799777000", "currentAccountsPayable": "108146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386504000", "shortLongTermDebtTotal": "111562000", "totalShareholderEquity": "863169000", "capitalLeaseObligations": "56562000", "otherCurrentLiabilities": "60045000", "totalCurrentLiabilities": "181839000", "otherNonCurrentLiabilities": "3637000", "totalNonCurrentLiabilities": "199406000", "cashAndShortTermInvestments": "35181000", "commonStockSharesOutstanding": "19213000", "intangibleAssetsExcludingGoodwill": "191732000", "cashAndCashEquivalentsAtCarryingValue": "35181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47235000", "profitLoss": "None", "dividendPayout": "48437000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-49431000", "operatingCashflow": "26062000", "capitalExpenditures": "87291000", "changeInReceivables": "-32778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22219000", "cashflowFromInvestment": "-296167000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1144579000, "cost_of_revenue": 845651000, "gross_profit": 298928000, "ebit": 74033000, "ebitda": 123424000, "pretax_income": 74026000, "tax_provision": 18419000, "net_income": 55607000, "net_income_to_common": 55607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283192000, "total_current_assets": 584769000, "total_assets": 1152106000, "short_term_debt": 13577000, "long_term_debt": null, "total_debt": 13577000, "total_liabilities": 306452000, "total_equity": 845654000, "shares_outstanding": 19133000, "goodwill_and_intangibles": 199609000 }, "cash_flow": { "operating_cash_flow": 101499000, "capital_expenditure": 53578000, "free_cash_flow": 155077000, "dividends_paid": 44785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102817, "ticker_id": 6752, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74033000", "ebitda": "123424000", "netIncome": "55607000", "grossProfit": "298928000", "depreciation": "None", "totalRevenue": "1144579000", "costOfRevenue": "845651000", "interestIncome": "None", "incomeBeforeTax": "74026000", "interestExpense": "7000", "operatingIncome": "71218000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "18419000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "227710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619000", "otherNonOperatingIncome": "2815000", "costofGoodsAndServicesSold": "845651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49391000", "sellingGeneralAndAdministrative": "40538000", "netIncomeFromContinuingOperations": "55607000" }, "balance": { "goodwill": "121833000", "inventory": "123160000", "commonStock": "73597000", "currentDebt": "None", "investments": "None", "totalAssets": "1152106000", "longTermDebt": "None", "shortTermDebt": "13577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "77776000", "reportedCurrency": "USD", "retainedEarnings": "785440000", "totalLiabilities": "306452000", "otherCurrentAssets": "7498000", "totalCurrentAssets": "584769000", "currentLongTermDebt": "None", "longTermInvestments": "14131000", "shortTermInvestments": "7980000", "currentNetReceivables": "162939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567337000", "currentAccountsPayable": "96789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321742000", "shortLongTermDebtTotal": "60526000", "totalShareholderEquity": "845654000", "capitalLeaseObligations": "60526000", "otherCurrentLiabilities": "57263000", "totalCurrentLiabilities": "167629000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "138823000", "cashAndShortTermInvestments": "283192000", "commonStockSharesOutstanding": "19133000", "intangibleAssetsExcludingGoodwill": "77776000", "cashAndCashEquivalentsAtCarryingValue": "283192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55607000", "profitLoss": "None", "dividendPayout": "44785000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-14155000", "operatingCashflow": "101499000", "capitalExpenditures": "53578000", "changeInReceivables": "-35755000", "changeInExchangeRate": "618000", "cashflowFromFinancing": "-24673000", "cashflowFromInvestment": "9939000", "stockBasedCompensation": "4199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144579000, "cost_of_revenue": 845651000, "gross_profit": 298928000, "research_and_development": 619000, "selling_general_admin": 40538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74033000, "depreciation_amortisation": 49391000, "ebitda": 123424000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 74026000, "tax_provision": 18419000, "effective_tax_rate": null, "net_income": 55607000, "net_income_continuing_ops": 55607000, "net_income_to_common": 55607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283192000, "short_term_investments": 7980000, "net_receivables": 162939000, "inventory": 123160000, "other_current_assets": null, "total_current_assets": 584769000, "net_ppe": null, "goodwill": 121833000, "intangible_assets": 77776000, "goodwill_and_intangibles": 199609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567337000, "total_assets": 1152106000, "short_term_debt": 13577000, "accounts_payable": 96789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138823000, "total_liabilities": 306452000, "total_debt": 13577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785440000, "total_equity": 845654000, "shares_outstanding": 19133000, "operating_cash_flow": 101499000, "stock_based_compensation": 4199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9939000, "dividends_paid": 44785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24673000, "free_cash_flow": 155077000, "net_change_in_cash": 87383000 }, "raw_data": { "income": { "ebit": "74033000", "ebitda": "123424000", "netIncome": "55607000", "grossProfit": "298928000", "depreciation": "None", "totalRevenue": "1144579000", "costOfRevenue": "845651000", "interestIncome": "None", "incomeBeforeTax": "74026000", "interestExpense": "7000", "operatingIncome": "71218000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "18419000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "227710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619000", "otherNonOperatingIncome": "2815000", "costofGoodsAndServicesSold": "845651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49391000", "sellingGeneralAndAdministrative": "40538000", "netIncomeFromContinuingOperations": "55607000" }, "balance": { "goodwill": "121833000", "inventory": "123160000", "commonStock": "73597000", "currentDebt": "None", "investments": "None", "totalAssets": "1152106000", "longTermDebt": "None", "shortTermDebt": "13577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "77776000", "reportedCurrency": "USD", "retainedEarnings": "785440000", "totalLiabilities": "306452000", "otherCurrentAssets": "7498000", "totalCurrentAssets": "584769000", "currentLongTermDebt": "None", "longTermInvestments": "14131000", "shortTermInvestments": "7980000", "currentNetReceivables": "162939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567337000", "currentAccountsPayable": "96789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321742000", "shortLongTermDebtTotal": "60526000", "totalShareholderEquity": "845654000", "capitalLeaseObligations": "60526000", "otherCurrentLiabilities": "57263000", "totalCurrentLiabilities": "167629000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "138823000", "cashAndShortTermInvestments": "283192000", "commonStockSharesOutstanding": "19133000", "intangibleAssetsExcludingGoodwill": "77776000", "cashAndCashEquivalentsAtCarryingValue": "283192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55607000", "profitLoss": "None", "dividendPayout": "44785000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-14155000", "operatingCashflow": "101499000", "capitalExpenditures": "53578000", "changeInReceivables": "-35755000", "changeInExchangeRate": "618000", "cashflowFromFinancing": "-24673000", "cashflowFromInvestment": "9939000", "stockBasedCompensation": "4199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1022038000, "cost_of_revenue": 783611000, "gross_profit": 238427000, "ebit": 21550000, "ebitda": 74598000, "pretax_income": 21466000, "tax_provision": 3161000, "net_income": 18305000, "net_income_to_common": 18305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195809000, "total_current_assets": 499557000, "total_assets": 1085926000, "short_term_debt": 13522000, "long_term_debt": null, "total_debt": 13522000, "total_liabilities": 276428000, "total_equity": 809498000, "shares_outstanding": 19032000, "goodwill_and_intangibles": 203455000 }, "cash_flow": { "operating_cash_flow": 92143000, "capital_expenditure": 57817000, "free_cash_flow": 149960000, "dividends_paid": 42053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102822, "ticker_id": 6752, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21550000", "ebitda": "74598000", "netIncome": "18305000", "grossProfit": "238427000", "depreciation": "None", "totalRevenue": "1022038000", "costOfRevenue": "783611000", "interestIncome": "None", "incomeBeforeTax": "21466000", "interestExpense": "84000", "operatingIncome": "17194000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3161000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "221233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "680000", "otherNonOperatingIncome": "4356000", "costofGoodsAndServicesSold": "783611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53048000", "sellingGeneralAndAdministrative": "36747000", "netIncomeFromContinuingOperations": "18305000" }, "balance": { "goodwill": "121833000", "inventory": "108923000", "commonStock": "49268000", "currentDebt": "None", "investments": "None", "totalAssets": "1085926000", "longTermDebt": "None", "shortTermDebt": "13522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "81622000", "reportedCurrency": "USD", "retainedEarnings": "775817000", "totalLiabilities": "276428000", "otherCurrentAssets": "17087000", "totalCurrentAssets": "499557000", "currentLongTermDebt": "None", "longTermInvestments": "30903000", "shortTermInvestments": "51151000", "currentNetReceivables": "126587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586368999", "currentAccountsPayable": "73135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261616000", "shortLongTermDebtTotal": "61578000", "totalShareholderEquity": "809498000", "capitalLeaseObligations": "61578000", "otherCurrentLiabilities": "47469000", "totalCurrentLiabilities": "134126000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "142302000", "cashAndShortTermInvestments": "195809000", "commonStockSharesOutstanding": "19032000", "intangibleAssetsExcludingGoodwill": "81622000", "cashAndCashEquivalentsAtCarryingValue": "195809000", "accumulatedDepreciationAmortizationPPE": "-455645000" }, "cashflow": { "netIncome": "18305000", "profitLoss": "None", "dividendPayout": "42053000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "92143000", "capitalExpenditures": "57817000", "changeInReceivables": "14580000", "changeInExchangeRate": "-802000", "cashflowFromFinancing": "-43464000", "cashflowFromInvestment": "-44463000", "stockBasedCompensation": "4595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022038000, "cost_of_revenue": 783611000, "gross_profit": 238427000, "research_and_development": 680000, "selling_general_admin": 36747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21550000, "depreciation_amortisation": 53048000, "ebitda": 74598000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 21466000, "tax_provision": 3161000, "effective_tax_rate": null, "net_income": 18305000, "net_income_continuing_ops": 18305000, "net_income_to_common": 18305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195809000, "short_term_investments": 51151000, "net_receivables": 126587000, "inventory": 108923000, "other_current_assets": null, "total_current_assets": 499557000, "net_ppe": null, "goodwill": 121833000, "intangible_assets": 81622000, "goodwill_and_intangibles": 203455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586368999, "total_assets": 1085926000, "short_term_debt": 13522000, "accounts_payable": 73135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142302000, "total_liabilities": 276428000, "total_debt": 13522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775817000, "total_equity": 809498000, "shares_outstanding": 19032000, "operating_cash_flow": 92143000, "stock_based_compensation": 4595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44463000, "dividends_paid": 42053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43464000, "free_cash_flow": 149960000, "net_change_in_cash": 3414000 }, "raw_data": { "income": { "ebit": "21550000", "ebitda": "74598000", "netIncome": "18305000", "grossProfit": "238427000", "depreciation": "None", "totalRevenue": "1022038000", "costOfRevenue": "783611000", "interestIncome": "None", "incomeBeforeTax": "21466000", "interestExpense": "84000", "operatingIncome": "17194000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3161000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "221233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "680000", "otherNonOperatingIncome": "4356000", "costofGoodsAndServicesSold": "783611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53048000", "sellingGeneralAndAdministrative": "36747000", "netIncomeFromContinuingOperations": "18305000" }, "balance": { "goodwill": "121833000", "inventory": "108923000", "commonStock": "49268000", "currentDebt": "None", "investments": "None", "totalAssets": "1085926000", "longTermDebt": "None", "shortTermDebt": "13522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "81622000", "reportedCurrency": "USD", "retainedEarnings": "775817000", "totalLiabilities": "276428000", "otherCurrentAssets": "17087000", "totalCurrentAssets": "499557000", "currentLongTermDebt": "None", "longTermInvestments": "30903000", "shortTermInvestments": "51151000", "currentNetReceivables": "126587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586368999", "currentAccountsPayable": "73135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261616000", "shortLongTermDebtTotal": "61578000", "totalShareholderEquity": "809498000", "capitalLeaseObligations": "61578000", "otherCurrentLiabilities": "47469000", "totalCurrentLiabilities": "134126000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "142302000", "cashAndShortTermInvestments": "195809000", "commonStockSharesOutstanding": "19032000", "intangibleAssetsExcludingGoodwill": "81622000", "cashAndCashEquivalentsAtCarryingValue": "195809000", "accumulatedDepreciationAmortizationPPE": "-455645000" }, "cashflow": { "netIncome": "18305000", "profitLoss": "None", "dividendPayout": "42053000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "92143000", "capitalExpenditures": "57817000", "changeInReceivables": "14580000", "changeInExchangeRate": "-802000", "cashflowFromFinancing": "-43464000", "cashflowFromInvestment": "-44463000", "stockBasedCompensation": "4595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1186487000, "cost_of_revenue": 836086000, "gross_profit": 350401000, "ebit": 116956000, "ebitda": 165501000, "pretax_income": 126577000, "tax_provision": 31758000, "net_income": 94819000, "net_income_to_common": 94819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192395000, "total_current_assets": 506357000, "total_assets": 1019339000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 339000, "total_liabilities": 185588000, "total_equity": 833751000, "shares_outstanding": 18959000, "goodwill_and_intangibles": 157433000 }, "cash_flow": { "operating_cash_flow": 147499000, "capital_expenditure": 57128000, "free_cash_flow": 204627000, "dividends_paid": 36644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102827, "ticker_id": 6752, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116956000", "ebitda": "165501000", "netIncome": "94819000", "grossProfit": "350401000", "depreciation": "None", "totalRevenue": "1186487000", "costOfRevenue": "836086000", "interestIncome": "1880000", "incomeBeforeTax": "126577000", "interestExpense": "1880000", "operatingIncome": "116956000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "31758000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "233445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48545000", "sellingGeneralAndAdministrative": "40721000", "netIncomeFromContinuingOperations": "94819000" }, "balance": { "goodwill": "102511000", "inventory": "116165000", "commonStock": "45744000", "currentDebt": "None", "investments": "None", "totalAssets": "1019339000", "longTermDebt": "None", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "54922000", "reportedCurrency": "USD", "retainedEarnings": "800995000", "totalLiabilities": "185588000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "506357000", "currentLongTermDebt": "None", "longTermInvestments": "99263000", "shortTermInvestments": "51091000", "currentNetReceivables": "140938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512982000", "currentAccountsPayable": "72029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253448000", "shortLongTermDebtTotal": "1057000", "totalShareholderEquity": "833751000", "capitalLeaseObligations": "1057000", "otherCurrentLiabilities": "48866000", "totalCurrentLiabilities": "121234000", "otherNonCurrentLiabilities": "1716000", "totalNonCurrentLiabilities": "64354000", "cashAndShortTermInvestments": "192395000", "commonStockSharesOutstanding": "18959000", "intangibleAssetsExcludingGoodwill": "54922000", "cashAndCashEquivalentsAtCarryingValue": "192395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94819000", "profitLoss": "None", "dividendPayout": "36644000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3231000", "operatingCashflow": "147499000", "capitalExpenditures": "57128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22826000", "cashflowFromInvestment": "-43363000", "stockBasedCompensation": "4230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186487000, "cost_of_revenue": 836086000, "gross_profit": 350401000, "research_and_development": 645000, "selling_general_admin": 40721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116956000, "depreciation_amortisation": 48545000, "ebitda": 165501000, "interest_expense": 1880000, "interest_income": null, "other_non_operating": null, "pretax_income": 126577000, "tax_provision": 31758000, "effective_tax_rate": null, "net_income": 94819000, "net_income_continuing_ops": 94819000, "net_income_to_common": 94819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192395000, "short_term_investments": 51091000, "net_receivables": 140938000, "inventory": 116165000, "other_current_assets": null, "total_current_assets": 506357000, "net_ppe": null, "goodwill": 102511000, "intangible_assets": 54922000, "goodwill_and_intangibles": 157433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512982000, "total_assets": 1019339000, "short_term_debt": 339000, "accounts_payable": 72029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64354000, "total_liabilities": 185588000, "total_debt": 339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800995000, "total_equity": 833751000, "shares_outstanding": 18959000, "operating_cash_flow": 147499000, "stock_based_compensation": 4230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43363000, "dividends_paid": 36644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22826000, "free_cash_flow": 204627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116956000", "ebitda": "165501000", "netIncome": "94819000", "grossProfit": "350401000", "depreciation": "None", "totalRevenue": "1186487000", "costOfRevenue": "836086000", "interestIncome": "1880000", "incomeBeforeTax": "126577000", "interestExpense": "1880000", "operatingIncome": "116956000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "31758000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "233445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48545000", "sellingGeneralAndAdministrative": "40721000", "netIncomeFromContinuingOperations": "94819000" }, "balance": { "goodwill": "102511000", "inventory": "116165000", "commonStock": "45744000", "currentDebt": "None", "investments": "None", "totalAssets": "1019339000", "longTermDebt": "None", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "54922000", "reportedCurrency": "USD", "retainedEarnings": "800995000", "totalLiabilities": "185588000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "506357000", "currentLongTermDebt": "None", "longTermInvestments": "99263000", "shortTermInvestments": "51091000", "currentNetReceivables": "140938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512982000", "currentAccountsPayable": "72029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253448000", "shortLongTermDebtTotal": "1057000", "totalShareholderEquity": "833751000", "capitalLeaseObligations": "1057000", "otherCurrentLiabilities": "48866000", "totalCurrentLiabilities": "121234000", "otherNonCurrentLiabilities": "1716000", "totalNonCurrentLiabilities": "64354000", "cashAndShortTermInvestments": "192395000", "commonStockSharesOutstanding": "18959000", "intangibleAssetsExcludingGoodwill": "54922000", "cashAndCashEquivalentsAtCarryingValue": "192395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94819000", "profitLoss": "None", "dividendPayout": "36644000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3231000", "operatingCashflow": "147499000", "capitalExpenditures": "57128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22826000", "cashflowFromInvestment": "-43363000", "stockBasedCompensation": "4230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 1138265000, "cost_of_revenue": 801979000, "gross_profit": 336286000, "ebit": 110775000, "ebitda": 157224000, "pretax_income": 118152000, "tax_provision": 14556000, "net_income": 103596000, "net_income_to_common": 103596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111479000, "total_current_assets": 382797000, "total_assets": 932013000, "short_term_debt": 324000, "long_term_debt": 753000, "total_debt": 1077000, "total_liabilities": 172922000, "total_equity": 759091000, "shares_outstanding": 18817000, "goodwill_and_intangibles": 160273000 }, "cash_flow": { "operating_cash_flow": 123367000, "capital_expenditure": 60022000, "free_cash_flow": 183389000, "dividends_paid": 33066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102832, "ticker_id": 6752, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110775000", "ebitda": "157224000", "netIncome": "103596000", "grossProfit": "336286000", "depreciation": "None", "totalRevenue": "1138265000", "costOfRevenue": "801979000", "interestIncome": "1110000", "incomeBeforeTax": "118152000", "interestExpense": "1110000", "operatingIncome": "110775000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "14556000", "reportedCurrency": "USD", "netInterestIncome": "1110000", "nonInterestIncome": "None", "operatingExpenses": "225511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "6267000", "costofGoodsAndServicesSold": "801979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46449000", "sellingGeneralAndAdministrative": "37825000", "netIncomeFromContinuingOperations": "103596000" }, "balance": { "goodwill": "102511000", "inventory": "112884000", "commonStock": "27340000", "currentDebt": "None", "investments": "None", "totalAssets": "932013000", "longTermDebt": "753000", "shortTermDebt": "324000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "57762000", "reportedCurrency": "USD", "retainedEarnings": "743745000", "totalLiabilities": "172922000", "otherCurrentAssets": "10088000", "totalCurrentAssets": "382797000", "currentLongTermDebt": "None", "longTermInvestments": "143508000", "shortTermInvestments": "21048000", "currentNetReceivables": "132342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549216000", "currentAccountsPayable": "69592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242673000", "shortLongTermDebtTotal": "1077000", "totalShareholderEquity": "759091000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "47983000", "totalCurrentLiabilities": "117899000", "otherNonCurrentLiabilities": "1948000", "totalNonCurrentLiabilities": "55023000", "cashAndShortTermInvestments": "111479000", "commonStockSharesOutstanding": "18817000", "intangibleAssetsExcludingGoodwill": "57762000", "cashAndCashEquivalentsAtCarryingValue": "111479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103596000", "profitLoss": "None", "dividendPayout": "33066000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9639000", "operatingCashflow": "123367000", "capitalExpenditures": "60022000", "changeInReceivables": "-7917000", "changeInExchangeRate": "-2375000", "cashflowFromFinancing": "-27336000", "cashflowFromInvestment": "-73139000", "stockBasedCompensation": "3858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1138265000, "cost_of_revenue": 801979000, "gross_profit": 336286000, "research_and_development": 623000, "selling_general_admin": 37825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110775000, "depreciation_amortisation": 46449000, "ebitda": 157224000, "interest_expense": 1110000, "interest_income": null, "other_non_operating": null, "pretax_income": 118152000, "tax_provision": 14556000, "effective_tax_rate": null, "net_income": 103596000, "net_income_continuing_ops": 103596000, "net_income_to_common": 103596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111479000, "short_term_investments": 21048000, "net_receivables": 132342000, "inventory": 112884000, "other_current_assets": null, "total_current_assets": 382797000, "net_ppe": null, "goodwill": 102511000, "intangible_assets": 57762000, "goodwill_and_intangibles": 160273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549216000, "total_assets": 932013000, "short_term_debt": 324000, "accounts_payable": 69592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117899000, "long_term_debt": 753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55023000, "total_liabilities": 172922000, "total_debt": 1077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743745000, "total_equity": 759091000, "shares_outstanding": 18817000, "operating_cash_flow": 123367000, "stock_based_compensation": 3858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73139000, "dividends_paid": 33066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27336000, "free_cash_flow": 183389000, "net_change_in_cash": 20517000 }, "raw_data": { "income": { "ebit": "110775000", "ebitda": "157224000", "netIncome": "103596000", "grossProfit": "336286000", "depreciation": "None", "totalRevenue": "1138265000", "costOfRevenue": "801979000", "interestIncome": "1110000", "incomeBeforeTax": "118152000", "interestExpense": "1110000", "operatingIncome": "110775000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "14556000", "reportedCurrency": "USD", "netInterestIncome": "1110000", "nonInterestIncome": "None", "operatingExpenses": "225511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "6267000", "costofGoodsAndServicesSold": "801979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46449000", "sellingGeneralAndAdministrative": "37825000", "netIncomeFromContinuingOperations": "103596000" }, "balance": { "goodwill": "102511000", "inventory": "112884000", "commonStock": "27340000", "currentDebt": "None", "investments": "None", "totalAssets": "932013000", "longTermDebt": "753000", "shortTermDebt": "324000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "57762000", "reportedCurrency": "USD", "retainedEarnings": "743745000", "totalLiabilities": "172922000", "otherCurrentAssets": "10088000", "totalCurrentAssets": "382797000", "currentLongTermDebt": "None", "longTermInvestments": "143508000", "shortTermInvestments": "21048000", "currentNetReceivables": "132342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549216000", "currentAccountsPayable": "69592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242673000", "shortLongTermDebtTotal": "1077000", "totalShareholderEquity": "759091000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "47983000", "totalCurrentLiabilities": "117899000", "otherNonCurrentLiabilities": "1948000", "totalNonCurrentLiabilities": "55023000", "cashAndShortTermInvestments": "111479000", "commonStockSharesOutstanding": "18817000", "intangibleAssetsExcludingGoodwill": "57762000", "cashAndCashEquivalentsAtCarryingValue": "111479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103596000", "profitLoss": "None", "dividendPayout": "33066000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9639000", "operatingCashflow": "123367000", "capitalExpenditures": "60022000", "changeInReceivables": "-7917000", "changeInExchangeRate": "-2375000", "cashflowFromFinancing": "-27336000", "cashflowFromInvestment": "-73139000", "stockBasedCompensation": "3858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 344819000, "cost_of_revenue": 246927000, "gross_profit": 97892000, "ebit": 6559000, "ebitda": 25474000, "pretax_income": 2333000, "tax_provision": 656000, "net_income": 1677000, "net_income_to_common": 1677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59746000, "total_current_assets": 433487000, "total_assets": 1325136000, "short_term_debt": 52679000, "long_term_debt": null, "total_debt": 52679000, "total_liabilities": 445060000, "total_equity": 880076000, "shares_outstanding": 18930000, "goodwill_and_intangibles": 354920000 }, "cash_flow": { "operating_cash_flow": 15679000, "capital_expenditure": 16181000, "free_cash_flow": 31860000, "dividends_paid": 15208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102794, "ticker_id": 6752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6559000", "ebitda": "25474000", "netIncome": "1677000", "grossProfit": "97892000", "depreciation": "None", "totalRevenue": "344819000", "costOfRevenue": "246927000", "interestIncome": "None", "incomeBeforeTax": "2333000", "interestExpense": "302000", "operatingIncome": "6559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "91333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18915000", "sellingGeneralAndAdministrative": "92733000", "netIncomeFromContinuingOperations": "1677000" }, "balance": { "goodwill": "185070000", "inventory": "171561000", "commonStock": "78110000", "currentDebt": "None", "investments": "None", "totalAssets": "1325136000", "longTermDebt": "None", "shortTermDebt": "52679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169850000", "reportedCurrency": "USD", "retainedEarnings": "812573000", "totalLiabilities": "445060000", "otherCurrentAssets": "24169000", "totalCurrentAssets": "433487000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891648999", "currentAccountsPayable": "89631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192533000", "totalShareholderEquity": "880076000", "capitalLeaseObligations": "163533000", "otherCurrentLiabilities": "65190000", "totalCurrentLiabilities": "207500000", "otherNonCurrentLiabilities": "6526000", "totalNonCurrentLiabilities": "237560000", "cashAndShortTermInvestments": "59746000", "commonStockSharesOutstanding": "18930000", "intangibleAssetsExcludingGoodwill": "169850000", "cashAndCashEquivalentsAtCarryingValue": "59746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1677000", "profitLoss": "None", "dividendPayout": "15208000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "141000", "operatingCashflow": "15679000", "capitalExpenditures": "16181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7204000", "cashflowFromInvestment": "-15817000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344819000, "cost_of_revenue": 246927000, "gross_profit": 97892000, "research_and_development": null, "selling_general_admin": 92733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6559000, "depreciation_amortisation": 18915000, "ebitda": 25474000, "interest_expense": 302000, "interest_income": null, "other_non_operating": null, "pretax_income": 2333000, "tax_provision": 656000, "effective_tax_rate": null, "net_income": 1677000, "net_income_continuing_ops": 1677000, "net_income_to_common": 1677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59746000, "short_term_investments": null, "net_receivables": 178011000, "inventory": 171561000, "other_current_assets": null, "total_current_assets": 433487000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 169850000, "goodwill_and_intangibles": 354920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891648999, "total_assets": 1325136000, "short_term_debt": 52679000, "accounts_payable": 89631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237560000, "total_liabilities": 445060000, "total_debt": 52679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812573000, "total_equity": 880076000, "shares_outstanding": 18930000, "operating_cash_flow": 15679000, "stock_based_compensation": 1652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15817000, "dividends_paid": 15208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7204000, "free_cash_flow": 31860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6559000", "ebitda": "25474000", "netIncome": "1677000", "grossProfit": "97892000", "depreciation": "None", "totalRevenue": "344819000", "costOfRevenue": "246927000", "interestIncome": "None", "incomeBeforeTax": "2333000", "interestExpense": "302000", "operatingIncome": "6559000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "91333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18915000", "sellingGeneralAndAdministrative": "92733000", "netIncomeFromContinuingOperations": "1677000" }, "balance": { "goodwill": "185070000", "inventory": "171561000", "commonStock": "78110000", "currentDebt": "None", "investments": "None", "totalAssets": "1325136000", "longTermDebt": "None", "shortTermDebt": "52679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169850000", "reportedCurrency": "USD", "retainedEarnings": "812573000", "totalLiabilities": "445060000", "otherCurrentAssets": "24169000", "totalCurrentAssets": "433487000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891648999", "currentAccountsPayable": "89631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192533000", "totalShareholderEquity": "880076000", "capitalLeaseObligations": "163533000", "otherCurrentLiabilities": "65190000", "totalCurrentLiabilities": "207500000", "otherNonCurrentLiabilities": "6526000", "totalNonCurrentLiabilities": "237560000", "cashAndShortTermInvestments": "59746000", "commonStockSharesOutstanding": "18930000", "intangibleAssetsExcludingGoodwill": "169850000", "cashAndCashEquivalentsAtCarryingValue": "59746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1677000", "profitLoss": "None", "dividendPayout": "15208000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "141000", "operatingCashflow": "15679000", "capitalExpenditures": "16181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7204000", "cashflowFromInvestment": "-15817000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 343778000, "cost_of_revenue": 249166000, "gross_profit": 94612000, "ebit": 1349000, "ebitda": 19990000, "pretax_income": 1210000, "tax_provision": 327000, "net_income": 883000, "net_income_to_common": 883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66761000, "total_current_assets": 412517000, "total_assets": 1313274000, "short_term_debt": 22515000, "long_term_debt": null, "total_debt": 22515000, "total_liabilities": 400416000, "total_equity": 912858000, "shares_outstanding": 19428000, "goodwill_and_intangibles": 290990000 }, "cash_flow": { "operating_cash_flow": 35963000, "capital_expenditure": 19003000, "free_cash_flow": 54966000, "dividends_paid": 15552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102795, "ticker_id": 6752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1349000", "ebitda": "19990000", "netIncome": "883000", "grossProfit": "94612000", "depreciation": "None", "totalRevenue": "343778000", "costOfRevenue": "249166000", "interestIncome": "None", "incomeBeforeTax": "1210000", "interestExpense": "139000", "operatingIncome": "5950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "88662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18641000", "sellingGeneralAndAdministrative": "20377000", "netIncomeFromContinuingOperations": "883000" }, "balance": { "goodwill": "185070000", "inventory": "172050000", "commonStock": "97912000", "currentDebt": "None", "investments": "None", "totalAssets": "1313274000", "longTermDebt": "None", "shortTermDebt": "22515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105920000", "reportedCurrency": "USD", "retainedEarnings": "825899000", "totalLiabilities": "400416000", "otherCurrentAssets": "12266000", "totalCurrentAssets": "412517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900757000", "currentAccountsPayable": "80592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161368000", "totalShareholderEquity": "912858000", "capitalLeaseObligations": "161368000", "otherCurrentLiabilities": "60818000", "totalCurrentLiabilities": "163925000", "otherNonCurrentLiabilities": "6293000", "totalNonCurrentLiabilities": "236491000", "cashAndShortTermInvestments": "66761000", "commonStockSharesOutstanding": "19428000", "intangibleAssetsExcludingGoodwill": "105920000", "cashAndCashEquivalentsAtCarryingValue": "66761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883000", "profitLoss": "None", "dividendPayout": "15552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1916000", "operatingCashflow": "35963000", "capitalExpenditures": "19003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58354000", "cashflowFromInvestment": "-18146000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343778000, "cost_of_revenue": 249166000, "gross_profit": 94612000, "research_and_development": null, "selling_general_admin": 20377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349000, "depreciation_amortisation": 18641000, "ebitda": 19990000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": 1210000, "tax_provision": 327000, "effective_tax_rate": null, "net_income": 883000, "net_income_continuing_ops": 883000, "net_income_to_common": 883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66761000, "short_term_investments": null, "net_receivables": 161440000, "inventory": 172050000, "other_current_assets": null, "total_current_assets": 412517000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 105920000, "goodwill_and_intangibles": 290990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900757000, "total_assets": 1313274000, "short_term_debt": 22515000, "accounts_payable": 80592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236491000, "total_liabilities": 400416000, "total_debt": 22515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825899000, "total_equity": 912858000, "shares_outstanding": 19428000, "operating_cash_flow": 35963000, "stock_based_compensation": 1479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18146000, "dividends_paid": 15552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58354000, "free_cash_flow": 54966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1349000", "ebitda": "19990000", "netIncome": "883000", "grossProfit": "94612000", "depreciation": "None", "totalRevenue": "343778000", "costOfRevenue": "249166000", "interestIncome": "None", "incomeBeforeTax": "1210000", "interestExpense": "139000", "operatingIncome": "5950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "88662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18641000", "sellingGeneralAndAdministrative": "20377000", "netIncomeFromContinuingOperations": "883000" }, "balance": { "goodwill": "185070000", "inventory": "172050000", "commonStock": "97912000", "currentDebt": "None", "investments": "None", "totalAssets": "1313274000", "longTermDebt": "None", "shortTermDebt": "22515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105920000", "reportedCurrency": "USD", "retainedEarnings": "825899000", "totalLiabilities": "400416000", "otherCurrentAssets": "12266000", "totalCurrentAssets": "412517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900757000", "currentAccountsPayable": "80592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161368000", "totalShareholderEquity": "912858000", "capitalLeaseObligations": "161368000", "otherCurrentLiabilities": "60818000", "totalCurrentLiabilities": "163925000", "otherNonCurrentLiabilities": "6293000", "totalNonCurrentLiabilities": "236491000", "cashAndShortTermInvestments": "66761000", "commonStockSharesOutstanding": "19428000", "intangibleAssetsExcludingGoodwill": "105920000", "cashAndCashEquivalentsAtCarryingValue": "66761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883000", "profitLoss": "None", "dividendPayout": "15552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1916000", "operatingCashflow": "35963000", "capitalExpenditures": "19003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58354000", "cashflowFromInvestment": "-18146000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 410243000, "cost_of_revenue": 280010000, "gross_profit": 130233000, "ebit": 12715000, "ebitda": 31880000, "pretax_income": 11960000, "tax_provision": 579000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105893000, "total_current_assets": 478332000, "total_assets": 1381501000, "short_term_debt": 22187000, "long_term_debt": null, "total_debt": 22187000, "total_liabilities": 414806000, "total_equity": 966695000, "shares_outstanding": 19549000, "goodwill_and_intangibles": 290990000 }, "cash_flow": { "operating_cash_flow": 66429000, "capital_expenditure": 21609000, "free_cash_flow": 88038000, "dividends_paid": 15176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102796, "ticker_id": 6752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12715000", "ebitda": "31880000", "netIncome": "11381000", "grossProfit": "130233000", "depreciation": "None", "totalRevenue": "410243000", "costOfRevenue": "280010000", "interestIncome": "None", "incomeBeforeTax": "11960000", "interestExpense": "755000", "operatingIncome": "11467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "118766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19165000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "185070000", "inventory": "175173000", "commonStock": "139118000", "currentDebt": "None", "investments": "None", "totalAssets": "1381501000", "longTermDebt": "None", "shortTermDebt": "22187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105920000", "reportedCurrency": "USD", "retainedEarnings": "840224000", "totalLiabilities": "414806000", "otherCurrentAssets": "13197000", "totalCurrentAssets": "478332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903169000", "currentAccountsPayable": "82405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163563000", "totalShareholderEquity": "966695000", "capitalLeaseObligations": "163563000", "otherCurrentLiabilities": "71074000", "totalCurrentLiabilities": "175666000", "otherNonCurrentLiabilities": "6061000", "totalNonCurrentLiabilities": "239140000", "cashAndShortTermInvestments": "105893000", "commonStockSharesOutstanding": "19549000", "intangibleAssetsExcludingGoodwill": "105920000", "cashAndCashEquivalentsAtCarryingValue": "105893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "15176000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19312000", "operatingCashflow": "66429000", "capitalExpenditures": "21609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17054000", "cashflowFromInvestment": "-21621000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410243000, "cost_of_revenue": 280010000, "gross_profit": 130233000, "research_and_development": 1400000, "selling_general_admin": 19102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12715000, "depreciation_amortisation": 19165000, "ebitda": 31880000, "interest_expense": 755000, "interest_income": null, "other_non_operating": null, "pretax_income": 11960000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": 11381000, "net_income_continuing_ops": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105893000, "short_term_investments": null, "net_receivables": 184069000, "inventory": 175173000, "other_current_assets": null, "total_current_assets": 478332000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 105920000, "goodwill_and_intangibles": 290990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903169000, "total_assets": 1381501000, "short_term_debt": 22187000, "accounts_payable": 82405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239140000, "total_liabilities": 414806000, "total_debt": 22187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 840224000, "total_equity": 966695000, "shares_outstanding": 19549000, "operating_cash_flow": 66429000, "stock_based_compensation": 1740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21621000, "dividends_paid": 15176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17054000, "free_cash_flow": 88038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12715000", "ebitda": "31880000", "netIncome": "11381000", "grossProfit": "130233000", "depreciation": "None", "totalRevenue": "410243000", "costOfRevenue": "280010000", "interestIncome": "None", "incomeBeforeTax": "11960000", "interestExpense": "755000", "operatingIncome": "11467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "118766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19165000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "185070000", "inventory": "175173000", "commonStock": "139118000", "currentDebt": "None", "investments": "None", "totalAssets": "1381501000", "longTermDebt": "None", "shortTermDebt": "22187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105920000", "reportedCurrency": "USD", "retainedEarnings": "840224000", "totalLiabilities": "414806000", "otherCurrentAssets": "13197000", "totalCurrentAssets": "478332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903169000", "currentAccountsPayable": "82405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163563000", "totalShareholderEquity": "966695000", "capitalLeaseObligations": "163563000", "otherCurrentLiabilities": "71074000", "totalCurrentLiabilities": "175666000", "otherNonCurrentLiabilities": "6061000", "totalNonCurrentLiabilities": "239140000", "cashAndShortTermInvestments": "105893000", "commonStockSharesOutstanding": "19549000", "intangibleAssetsExcludingGoodwill": "105920000", "cashAndCashEquivalentsAtCarryingValue": "105893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "15176000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19312000", "operatingCashflow": "66429000", "capitalExpenditures": "21609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17054000", "cashflowFromInvestment": "-21621000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 454293000, "cost_of_revenue": 304248000, "gross_profit": 150045000, "ebit": 61219000, "ebitda": 79876000, "pretax_income": 60778000, "tax_provision": 16531000, "net_income": 44247000, "net_income_to_common": 44247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77377000, "total_current_assets": 488449000, "total_assets": 1413929000, "short_term_debt": 21686000, "long_term_debt": null, "total_debt": 21686000, "total_liabilities": 444004000, "total_equity": 969925000, "shares_outstanding": 19554000, "goodwill_and_intangibles": 291747000 }, "cash_flow": { "operating_cash_flow": 51225000, "capital_expenditure": 22734000, "free_cash_flow": 73959000, "dividends_paid": 15204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102798, "ticker_id": 6752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61219000", "ebitda": "79876000", "netIncome": "44247000", "grossProfit": "150045000", "depreciation": "None", "totalRevenue": "454293000", "costOfRevenue": "304248000", "interestIncome": "None", "incomeBeforeTax": "60778000", "interestExpense": "441000", "operatingIncome": "60597000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16531000", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "89448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18657000", "sellingGeneralAndAdministrative": "20038000", "netIncomeFromContinuingOperations": "44247000" }, "balance": { "goodwill": "185070000", "inventory": "194965000", "commonStock": "139200000", "currentDebt": "None", "investments": "None", "totalAssets": "1413929000", "longTermDebt": "None", "shortTermDebt": "21686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106677000", "reportedCurrency": "USD", "retainedEarnings": "844395000", "totalLiabilities": "444004000", "otherCurrentAssets": "10142000", "totalCurrentAssets": "488449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925480000", "currentAccountsPayable": "104405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167186000", "totalShareholderEquity": "969925000", "capitalLeaseObligations": "167186000", "otherCurrentLiabilities": "78731000", "totalCurrentLiabilities": "204822000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "239182000", "cashAndShortTermInvestments": "77377000", "commonStockSharesOutstanding": "19554000", "intangibleAssetsExcludingGoodwill": "106677000", "cashAndCashEquivalentsAtCarryingValue": "77377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44247000", "profitLoss": "None", "dividendPayout": "15204000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8467000", "operatingCashflow": "51225000", "capitalExpenditures": "22734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15047000", "cashflowFromInvestment": "-10522000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454293000, "cost_of_revenue": 304248000, "gross_profit": 150045000, "research_and_development": null, "selling_general_admin": 20038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61219000, "depreciation_amortisation": 18657000, "ebitda": 79876000, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": 60778000, "tax_provision": 16531000, "effective_tax_rate": null, "net_income": 44247000, "net_income_continuing_ops": 44247000, "net_income_to_common": 44247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77377000, "short_term_investments": null, "net_receivables": 205965000, "inventory": 194965000, "other_current_assets": null, "total_current_assets": 488449000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 106677000, "goodwill_and_intangibles": 291747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925480000, "total_assets": 1413929000, "short_term_debt": 21686000, "accounts_payable": 104405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239182000, "total_liabilities": 444004000, "total_debt": 21686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844395000, "total_equity": 969925000, "shares_outstanding": 19554000, "operating_cash_flow": 51225000, "stock_based_compensation": 1827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10522000, "dividends_paid": 15204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15047000, "free_cash_flow": 73959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61219000", "ebitda": "79876000", "netIncome": "44247000", "grossProfit": "150045000", "depreciation": "None", "totalRevenue": "454293000", "costOfRevenue": "304248000", "interestIncome": "None", "incomeBeforeTax": "60778000", "interestExpense": "441000", "operatingIncome": "60597000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16531000", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "89448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18657000", "sellingGeneralAndAdministrative": "20038000", "netIncomeFromContinuingOperations": "44247000" }, "balance": { "goodwill": "185070000", "inventory": "194965000", "commonStock": "139200000", "currentDebt": "None", "investments": "None", "totalAssets": "1413929000", "longTermDebt": "None", "shortTermDebt": "21686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106677000", "reportedCurrency": "USD", "retainedEarnings": "844395000", "totalLiabilities": "444004000", "otherCurrentAssets": "10142000", "totalCurrentAssets": "488449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925480000", "currentAccountsPayable": "104405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167186000", "totalShareholderEquity": "969925000", "capitalLeaseObligations": "167186000", "otherCurrentLiabilities": "78731000", "totalCurrentLiabilities": "204822000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "239182000", "cashAndShortTermInvestments": "77377000", "commonStockSharesOutstanding": "19554000", "intangibleAssetsExcludingGoodwill": "106677000", "cashAndCashEquivalentsAtCarryingValue": "77377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44247000", "profitLoss": "None", "dividendPayout": "15204000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8467000", "operatingCashflow": "51225000", "capitalExpenditures": "22734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15047000", "cashflowFromInvestment": "-10522000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 356099000, "cost_of_revenue": 260396000, "gross_profit": 95703000, "ebit": 6712000, "ebitda": 24478000, "pretax_income": 6627000, "tax_provision": 1803000, "net_income": 4824000, "net_income_to_common": 4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48514000, "total_current_assets": 433762000, "total_assets": 1357597000, "short_term_debt": 21310000, "long_term_debt": null, "total_debt": 21310000, "total_liabilities": 422563000, "total_equity": 935034000, "shares_outstanding": 19563000, "goodwill_and_intangibles": 363409000 }, "cash_flow": { "operating_cash_flow": 12310000, "capital_expenditure": 19465000, "free_cash_flow": 31775000, "dividends_paid": 15193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102799, "ticker_id": 6752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6712000", "ebitda": "24478000", "netIncome": "4824000", "grossProfit": "95703000", "depreciation": "None", "totalRevenue": "356099000", "costOfRevenue": "260396000", "interestIncome": "None", "incomeBeforeTax": "6627000", "interestExpense": "85000", "operatingIncome": "6023000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "89680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17766000", "sellingGeneralAndAdministrative": "19754000", "netIncomeFromContinuingOperations": "4824000" }, "balance": { "goodwill": "185070000", "inventory": "186129000", "commonStock": "137155000", "currentDebt": "None", "investments": "None", "totalAssets": "1357597000", "longTermDebt": "None", "shortTermDebt": "21310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "178339000", "reportedCurrency": "USD", "retainedEarnings": "815323000", "totalLiabilities": "422563000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "433762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923835000", "currentAccountsPayable": "100629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168218000", "totalShareholderEquity": "935034000", "capitalLeaseObligations": "168218000", "otherCurrentLiabilities": "60253000", "totalCurrentLiabilities": "182192000", "otherNonCurrentLiabilities": "5546000", "totalNonCurrentLiabilities": "240371000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "19563000", "intangibleAssetsExcludingGoodwill": "178339000", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4824000", "profitLoss": "None", "dividendPayout": "15193000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16331000", "operatingCashflow": "12310000", "capitalExpenditures": "19465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18758000", "cashflowFromInvestment": "-18974000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356099000, "cost_of_revenue": 260396000, "gross_profit": 95703000, "research_and_development": null, "selling_general_admin": 19754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6712000, "depreciation_amortisation": 17766000, "ebitda": 24478000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 6627000, "tax_provision": 1803000, "effective_tax_rate": null, "net_income": 4824000, "net_income_continuing_ops": 4824000, "net_income_to_common": 4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48514000, "short_term_investments": null, "net_receivables": 173102000, "inventory": 186129000, "other_current_assets": null, "total_current_assets": 433762000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 178339000, "goodwill_and_intangibles": 363409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923835000, "total_assets": 1357597000, "short_term_debt": 21310000, "accounts_payable": 100629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240371000, "total_liabilities": 422563000, "total_debt": 21310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 815323000, "total_equity": 935034000, "shares_outstanding": 19563000, "operating_cash_flow": 12310000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18974000, "dividends_paid": 15193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18758000, "free_cash_flow": 31775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6712000", "ebitda": "24478000", "netIncome": "4824000", "grossProfit": "95703000", "depreciation": "None", "totalRevenue": "356099000", "costOfRevenue": "260396000", "interestIncome": "None", "incomeBeforeTax": "6627000", "interestExpense": "85000", "operatingIncome": "6023000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "89680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17766000", "sellingGeneralAndAdministrative": "19754000", "netIncomeFromContinuingOperations": "4824000" }, "balance": { "goodwill": "185070000", "inventory": "186129000", "commonStock": "137155000", "currentDebt": "None", "investments": "None", "totalAssets": "1357597000", "longTermDebt": "None", "shortTermDebt": "21310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "178339000", "reportedCurrency": "USD", "retainedEarnings": "815323000", "totalLiabilities": "422563000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "433762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923835000", "currentAccountsPayable": "100629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168218000", "totalShareholderEquity": "935034000", "capitalLeaseObligations": "168218000", "otherCurrentLiabilities": "60253000", "totalCurrentLiabilities": "182192000", "otherNonCurrentLiabilities": "5546000", "totalNonCurrentLiabilities": "240371000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "19563000", "intangibleAssetsExcludingGoodwill": "178339000", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4824000", "profitLoss": "None", "dividendPayout": "15193000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16331000", "operatingCashflow": "12310000", "capitalExpenditures": "19465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18758000", "cashflowFromInvestment": "-18974000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 362598000, "cost_of_revenue": 268697000, "gross_profit": 93901000, "ebit": 7276000, "ebitda": 25020000, "pretax_income": 7064000, "tax_provision": 1921000, "net_income": 5143000, "net_income_to_common": 5143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73562000, "total_current_assets": 427538000, "total_assets": 1346787000, "short_term_debt": 20329000, "long_term_debt": null, "total_debt": 20329000, "total_liabilities": 399947000, "total_equity": 946840000, "shares_outstanding": 19563000, "goodwill_and_intangibles": 365404000 }, "cash_flow": { "operating_cash_flow": 35162000, "capital_expenditure": 19065000, "free_cash_flow": 54227000, "dividends_paid": 15178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102800, "ticker_id": 6752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7276000", "ebitda": "25020000", "netIncome": "5143000", "grossProfit": "93901000", "depreciation": "None", "totalRevenue": "362598000", "costOfRevenue": "268697000", "interestIncome": "None", "incomeBeforeTax": "7064000", "interestExpense": "212000", "operatingIncome": "6239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "87662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17744000", "sellingGeneralAndAdministrative": "19383000", "netIncomeFromContinuingOperations": "5143000" }, "balance": { "goodwill": "185070000", "inventory": "169752000", "commonStock": "139013000", "currentDebt": "None", "investments": "None", "totalAssets": "1346787000", "longTermDebt": "None", "shortTermDebt": "20329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180334000", "reportedCurrency": "USD", "retainedEarnings": "825703000", "totalLiabilities": "399947000", "otherCurrentAssets": "20387000", "totalCurrentAssets": "427538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919249000", "currentAccountsPayable": "81340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164643000", "totalShareholderEquity": "946840000", "capitalLeaseObligations": "164643000", "otherCurrentLiabilities": "60959000", "totalCurrentLiabilities": "162628000", "otherNonCurrentLiabilities": "5292000", "totalNonCurrentLiabilities": "237319000", "cashAndShortTermInvestments": "73562000", "commonStockSharesOutstanding": "19563000", "intangibleAssetsExcludingGoodwill": "180334000", "cashAndCashEquivalentsAtCarryingValue": "73562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5143000", "profitLoss": "None", "dividendPayout": "15178000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3164000", "operatingCashflow": "35162000", "capitalExpenditures": "19065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13848000", "cashflowFromInvestment": "-18934000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362598000, "cost_of_revenue": 268697000, "gross_profit": 93901000, "research_and_development": null, "selling_general_admin": 19383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7276000, "depreciation_amortisation": 17744000, "ebitda": 25020000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": 7064000, "tax_provision": 1921000, "effective_tax_rate": null, "net_income": 5143000, "net_income_continuing_ops": 5143000, "net_income_to_common": 5143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73562000, "short_term_investments": null, "net_receivables": 163837000, "inventory": 169752000, "other_current_assets": null, "total_current_assets": 427538000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 180334000, "goodwill_and_intangibles": 365404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919249000, "total_assets": 1346787000, "short_term_debt": 20329000, "accounts_payable": 81340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237319000, "total_liabilities": 399947000, "total_debt": 20329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825703000, "total_equity": 946840000, "shares_outstanding": 19563000, "operating_cash_flow": 35162000, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18934000, "dividends_paid": 15178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13848000, "free_cash_flow": 54227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7276000", "ebitda": "25020000", "netIncome": "5143000", "grossProfit": "93901000", "depreciation": "None", "totalRevenue": "362598000", "costOfRevenue": "268697000", "interestIncome": "None", "incomeBeforeTax": "7064000", "interestExpense": "212000", "operatingIncome": "6239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "87662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17744000", "sellingGeneralAndAdministrative": "19383000", "netIncomeFromContinuingOperations": "5143000" }, "balance": { "goodwill": "185070000", "inventory": "169752000", "commonStock": "139013000", "currentDebt": "None", "investments": "None", "totalAssets": "1346787000", "longTermDebt": "None", "shortTermDebt": "20329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180334000", "reportedCurrency": "USD", "retainedEarnings": "825703000", "totalLiabilities": "399947000", "otherCurrentAssets": "20387000", "totalCurrentAssets": "427538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919249000", "currentAccountsPayable": "81340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164643000", "totalShareholderEquity": "946840000", "capitalLeaseObligations": "164643000", "otherCurrentLiabilities": "60959000", "totalCurrentLiabilities": "162628000", "otherNonCurrentLiabilities": "5292000", "totalNonCurrentLiabilities": "237319000", "cashAndShortTermInvestments": "73562000", "commonStockSharesOutstanding": "19563000", "intangibleAssetsExcludingGoodwill": "180334000", "cashAndCashEquivalentsAtCarryingValue": "73562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5143000", "profitLoss": "None", "dividendPayout": "15178000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3164000", "operatingCashflow": "35162000", "capitalExpenditures": "19065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13848000", "cashflowFromInvestment": "-18934000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 426756000, "cost_of_revenue": 291225000, "gross_profit": 135531000, "ebit": 40805000, "ebitda": 59021000, "pretax_income": 40511000, "tax_provision": 10870000, "net_income": 29641000, "net_income_to_common": 29641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73394000, "total_current_assets": 450414000, "total_assets": 1365101000, "short_term_debt": 19306000, "long_term_debt": null, "total_debt": 19306000, "total_liabilities": 408131000, "total_equity": 956970000, "shares_outstanding": 19532000, "goodwill_and_intangibles": 367326000 }, "cash_flow": { "operating_cash_flow": 46320000, "capital_expenditure": 17198000, "free_cash_flow": 63518000, "dividends_paid": 14264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102801, "ticker_id": 6752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40805000", "ebitda": "59021000", "netIncome": "29641000", "grossProfit": "135531000", "depreciation": "None", "totalRevenue": "426756000", "costOfRevenue": "291225000", "interestIncome": "None", "incomeBeforeTax": "40511000", "interestExpense": "294000", "operatingIncome": "39842000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "95689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18216000", "sellingGeneralAndAdministrative": "17871000", "netIncomeFromContinuingOperations": "29641000" }, "balance": { "goodwill": "185070000", "inventory": "173141000", "commonStock": "136516000", "currentDebt": "None", "investments": "None", "totalAssets": "1365101000", "longTermDebt": "None", "shortTermDebt": "19306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "182256000", "reportedCurrency": "USD", "retainedEarnings": "835753000", "totalLiabilities": "408131000", "otherCurrentAssets": "14646000", "totalCurrentAssets": "450414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914687000", "currentAccountsPayable": "89268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160502000", "totalShareholderEquity": "956970000", "capitalLeaseObligations": "160502000", "otherCurrentLiabilities": "65499000", "totalCurrentLiabilities": "174073000", "otherNonCurrentLiabilities": "5038000", "totalNonCurrentLiabilities": "234058000", "cashAndShortTermInvestments": "73394000", "commonStockSharesOutstanding": "19532000", "intangibleAssetsExcludingGoodwill": "182256000", "cashAndCashEquivalentsAtCarryingValue": "73394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29641000", "profitLoss": "None", "dividendPayout": "14264000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6258000", "operatingCashflow": "46320000", "capitalExpenditures": "17198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20212000", "cashflowFromInvestment": "-14765000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426756000, "cost_of_revenue": 291225000, "gross_profit": 135531000, "research_and_development": 1200000, "selling_general_admin": 17871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40805000, "depreciation_amortisation": 18216000, "ebitda": 59021000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": 40511000, "tax_provision": 10870000, "effective_tax_rate": null, "net_income": 29641000, "net_income_continuing_ops": 29641000, "net_income_to_common": 29641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73394000, "short_term_investments": null, "net_receivables": 189233000, "inventory": 173141000, "other_current_assets": null, "total_current_assets": 450414000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 182256000, "goodwill_and_intangibles": 367326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914687000, "total_assets": 1365101000, "short_term_debt": 19306000, "accounts_payable": 89268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234058000, "total_liabilities": 408131000, "total_debt": 19306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835753000, "total_equity": 956970000, "shares_outstanding": 19532000, "operating_cash_flow": 46320000, "stock_based_compensation": 1379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14765000, "dividends_paid": 14264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20212000, "free_cash_flow": 63518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40805000", "ebitda": "59021000", "netIncome": "29641000", "grossProfit": "135531000", "depreciation": "None", "totalRevenue": "426756000", "costOfRevenue": "291225000", "interestIncome": "None", "incomeBeforeTax": "40511000", "interestExpense": "294000", "operatingIncome": "39842000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "95689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18216000", "sellingGeneralAndAdministrative": "17871000", "netIncomeFromContinuingOperations": "29641000" }, "balance": { "goodwill": "185070000", "inventory": "173141000", "commonStock": "136516000", "currentDebt": "None", "investments": "None", "totalAssets": "1365101000", "longTermDebt": "None", "shortTermDebt": "19306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "182256000", "reportedCurrency": "USD", "retainedEarnings": "835753000", "totalLiabilities": "408131000", "otherCurrentAssets": "14646000", "totalCurrentAssets": "450414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914687000", "currentAccountsPayable": "89268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160502000", "totalShareholderEquity": "956970000", "capitalLeaseObligations": "160502000", "otherCurrentLiabilities": "65499000", "totalCurrentLiabilities": "174073000", "otherNonCurrentLiabilities": "5038000", "totalNonCurrentLiabilities": "234058000", "cashAndShortTermInvestments": "73394000", "commonStockSharesOutstanding": "19532000", "intangibleAssetsExcludingGoodwill": "182256000", "cashAndCashEquivalentsAtCarryingValue": "73394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29641000", "profitLoss": "None", "dividendPayout": "14264000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6258000", "operatingCashflow": "46320000", "capitalExpenditures": "17198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20212000", "cashflowFromInvestment": "-14765000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 439957000, "cost_of_revenue": 292191000, "gross_profit": 147766000, "ebit": 50899000, "ebitda": 69092000, "pretax_income": 50356000, "tax_provision": 14057000, "net_income": 36299000, "net_income_to_common": 36299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64047000, "total_current_assets": 461144000, "total_assets": 1380675000, "short_term_debt": 19325000, "long_term_debt": 12000000, "total_debt": 31325000, "total_liabilities": 442759000, "total_equity": 937916000, "shares_outstanding": 19456000, "goodwill_and_intangibles": 369273000 }, "cash_flow": { "operating_cash_flow": 65048000, "capital_expenditure": 19745000, "free_cash_flow": 84793000, "dividends_paid": 14249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102803, "ticker_id": 6752, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50899000", "ebitda": "69092000", "netIncome": "36299000", "grossProfit": "147766000", "depreciation": "None", "totalRevenue": "439957000", "costOfRevenue": "292191000", "interestIncome": "None", "incomeBeforeTax": "50356000", "interestExpense": "543000", "operatingIncome": "50116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14057000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "97650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18193000", "sellingGeneralAndAdministrative": "19978000", "netIncomeFromContinuingOperations": "36299000" }, "balance": { "goodwill": "185070000", "inventory": "179696000", "commonStock": "129054000", "currentDebt": "None", "investments": "None", "totalAssets": "1380675000", "longTermDebt": "12000000", "shortTermDebt": "19325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184203000", "reportedCurrency": "USD", "retainedEarnings": "821291000", "totalLiabilities": "442759000", "otherCurrentAssets": "8736000", "totalCurrentAssets": "461144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919531000", "currentAccountsPayable": "108642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172490000", "totalShareholderEquity": "937916000", "capitalLeaseObligations": "160490000", "otherCurrentLiabilities": "75223000", "totalCurrentLiabilities": "203190000", "otherNonCurrentLiabilities": "4752000", "totalNonCurrentLiabilities": "239569000", "cashAndShortTermInvestments": "64047000", "commonStockSharesOutstanding": "19456000", "intangibleAssetsExcludingGoodwill": "184203000", "cashAndCashEquivalentsAtCarryingValue": "64047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36299000", "profitLoss": "None", "dividendPayout": "14249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9763000", "operatingCashflow": "65048000", "capitalExpenditures": "19745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16118000", "cashflowFromInvestment": "-26427000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439957000, "cost_of_revenue": 292191000, "gross_profit": 147766000, "research_and_development": null, "selling_general_admin": 19978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50899000, "depreciation_amortisation": 18193000, "ebitda": 69092000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": 50356000, "tax_provision": 14057000, "effective_tax_rate": null, "net_income": 36299000, "net_income_continuing_ops": 36299000, "net_income_to_common": 36299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64047000, "short_term_investments": null, "net_receivables": 208665000, "inventory": 179696000, "other_current_assets": null, "total_current_assets": 461144000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 184203000, "goodwill_and_intangibles": 369273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919531000, "total_assets": 1380675000, "short_term_debt": 19325000, "accounts_payable": 108642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203190000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239569000, "total_liabilities": 442759000, "total_debt": 31325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 821291000, "total_equity": 937916000, "shares_outstanding": 19456000, "operating_cash_flow": 65048000, "stock_based_compensation": 1633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26427000, "dividends_paid": 14249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16118000, "free_cash_flow": 84793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50899000", "ebitda": "69092000", "netIncome": "36299000", "grossProfit": "147766000", "depreciation": "None", "totalRevenue": "439957000", "costOfRevenue": "292191000", "interestIncome": "None", "incomeBeforeTax": "50356000", "interestExpense": "543000", "operatingIncome": "50116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14057000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "97650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18193000", "sellingGeneralAndAdministrative": "19978000", "netIncomeFromContinuingOperations": "36299000" }, "balance": { "goodwill": "185070000", "inventory": "179696000", "commonStock": "129054000", "currentDebt": "None", "investments": "None", "totalAssets": "1380675000", "longTermDebt": "12000000", "shortTermDebt": "19325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184203000", "reportedCurrency": "USD", "retainedEarnings": "821291000", "totalLiabilities": "442759000", "otherCurrentAssets": "8736000", "totalCurrentAssets": "461144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919531000", "currentAccountsPayable": "108642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172490000", "totalShareholderEquity": "937916000", "capitalLeaseObligations": "160490000", "otherCurrentLiabilities": "75223000", "totalCurrentLiabilities": "203190000", "otherNonCurrentLiabilities": "4752000", "totalNonCurrentLiabilities": "239569000", "cashAndShortTermInvestments": "64047000", "commonStockSharesOutstanding": "19456000", "intangibleAssetsExcludingGoodwill": "184203000", "cashAndCashEquivalentsAtCarryingValue": "64047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36299000", "profitLoss": "None", "dividendPayout": "14249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9763000", "operatingCashflow": "65048000", "capitalExpenditures": "19745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16118000", "cashflowFromInvestment": "-26427000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 359734000, "cost_of_revenue": 251491000, "gross_profit": 108243000, "ebit": 18588000, "ebitda": 35988000, "pretax_income": 18159000, "tax_provision": 4830000, "net_income": 13329000, "net_income_to_common": 13329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43645000, "total_current_assets": 420610000, "total_assets": 1335606000, "short_term_debt": 19349000, "long_term_debt": 17000000, "total_debt": 36349000, "total_liabilities": 419954000, "total_equity": 915652000, "shares_outstanding": 19418000, "goodwill_and_intangibles": 365368000 }, "cash_flow": { "operating_cash_flow": 12745000, "capital_expenditure": 16696000, "free_cash_flow": 29441000, "dividends_paid": 14235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102804, "ticker_id": 6752, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18588000", "ebitda": "35988000", "netIncome": "13329000", "grossProfit": "108243000", "depreciation": "None", "totalRevenue": "359734000", "costOfRevenue": "251491000", "interestIncome": "None", "incomeBeforeTax": "18159000", "interestExpense": "429000", "operatingIncome": "17904000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4830000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "90339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "18440000", "netIncomeFromContinuingOperations": "13329000" }, "balance": { "goodwill": "185070000", "inventory": "188709000", "commonStock": "124280000", "currentDebt": "None", "investments": "None", "totalAssets": "1335606000", "longTermDebt": "17000000", "shortTermDebt": "19349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180298000", "reportedCurrency": "USD", "retainedEarnings": "799255000", "totalLiabilities": "419954000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "420610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914996000", "currentAccountsPayable": "95844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178581000", "totalShareholderEquity": "915652000", "capitalLeaseObligations": "161581000", "otherCurrentLiabilities": "59402000", "totalCurrentLiabilities": "174595000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "245359000", "cashAndShortTermInvestments": "43645000", "commonStockSharesOutstanding": "19418000", "intangibleAssetsExcludingGoodwill": "180298000", "cashAndCashEquivalentsAtCarryingValue": "43645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13329000", "profitLoss": "None", "dividendPayout": "14235000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16056000", "operatingCashflow": "12745000", "capitalExpenditures": "16696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2225000", "cashflowFromInvestment": "-16626000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359734000, "cost_of_revenue": 251491000, "gross_profit": 108243000, "research_and_development": null, "selling_general_admin": 18440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18588000, "depreciation_amortisation": 17400000, "ebitda": 35988000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": 18159000, "tax_provision": 4830000, "effective_tax_rate": null, "net_income": 13329000, "net_income_continuing_ops": 13329000, "net_income_to_common": 13329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43645000, "short_term_investments": null, "net_receivables": 178312000, "inventory": 188709000, "other_current_assets": null, "total_current_assets": 420610000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 180298000, "goodwill_and_intangibles": 365368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914996000, "total_assets": 1335606000, "short_term_debt": 19349000, "accounts_payable": 95844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174595000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245359000, "total_liabilities": 419954000, "total_debt": 36349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799255000, "total_equity": 915652000, "shares_outstanding": 19418000, "operating_cash_flow": 12745000, "stock_based_compensation": 1728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16626000, "dividends_paid": 14235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2225000, "free_cash_flow": 29441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18588000", "ebitda": "35988000", "netIncome": "13329000", "grossProfit": "108243000", "depreciation": "None", "totalRevenue": "359734000", "costOfRevenue": "251491000", "interestIncome": "None", "incomeBeforeTax": "18159000", "interestExpense": "429000", "operatingIncome": "17904000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4830000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "90339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "18440000", "netIncomeFromContinuingOperations": "13329000" }, "balance": { "goodwill": "185070000", "inventory": "188709000", "commonStock": "124280000", "currentDebt": "None", "investments": "None", "totalAssets": "1335606000", "longTermDebt": "17000000", "shortTermDebt": "19349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180298000", "reportedCurrency": "USD", "retainedEarnings": "799255000", "totalLiabilities": "419954000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "420610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914996000", "currentAccountsPayable": "95844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178581000", "totalShareholderEquity": "915652000", "capitalLeaseObligations": "161581000", "otherCurrentLiabilities": "59402000", "totalCurrentLiabilities": "174595000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "245359000", "cashAndShortTermInvestments": "43645000", "commonStockSharesOutstanding": "19418000", "intangibleAssetsExcludingGoodwill": "180298000", "cashAndCashEquivalentsAtCarryingValue": "43645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13329000", "profitLoss": "None", "dividendPayout": "14235000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16056000", "operatingCashflow": "12745000", "capitalExpenditures": "16696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2225000", "cashflowFromInvestment": "-16626000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 348308000, "cost_of_revenue": 253723000, "gross_profit": 94585000, "ebit": 10481000, "ebitda": 27273000, "pretax_income": 9921000, "tax_provision": 2639000, "net_income": 7282000, "net_income_to_common": 7282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50020000, "total_current_assets": 397279000, "total_assets": 1292557000, "short_term_debt": 18093000, "long_term_debt": 7000000, "total_debt": 25093000, "total_liabilities": 380096000, "total_equity": 912461000, "shares_outstanding": 19423000, "goodwill_and_intangibles": 366983000 }, "cash_flow": { "operating_cash_flow": 48953000, "capital_expenditure": 19930000, "free_cash_flow": 68883000, "dividends_paid": 14209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102805, "ticker_id": 6752, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10481000", "ebitda": "27273000", "netIncome": "7282000", "grossProfit": "94585000", "depreciation": "None", "totalRevenue": "348308000", "costOfRevenue": "253723000", "interestIncome": "None", "incomeBeforeTax": "9921000", "interestExpense": "560000", "operatingIncome": "9683000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2639000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "84902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16792000", "sellingGeneralAndAdministrative": "17127000", "netIncomeFromContinuingOperations": "7282000" }, "balance": { "goodwill": "185070000", "inventory": "172724000", "commonStock": "120517000", "currentDebt": "None", "investments": "None", "totalAssets": "1292557000", "longTermDebt": "7000000", "shortTermDebt": "18093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "181913000", "reportedCurrency": "USD", "retainedEarnings": "800175000", "totalLiabilities": "380096000", "otherCurrentAssets": "8379000", "totalCurrentAssets": "397279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895278000", "currentAccountsPayable": "85293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147268000", "totalShareholderEquity": "912461000", "capitalLeaseObligations": "140268000", "otherCurrentLiabilities": "61929000", "totalCurrentLiabilities": "165315000", "otherNonCurrentLiabilities": "4521000", "totalNonCurrentLiabilities": "214781000", "cashAndShortTermInvestments": "50020000", "commonStockSharesOutstanding": "19423000", "intangibleAssetsExcludingGoodwill": "181913000", "cashAndCashEquivalentsAtCarryingValue": "50020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7282000", "profitLoss": "None", "dividendPayout": "14209000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "48953000", "capitalExpenditures": "19930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29813000", "cashflowFromInvestment": "-19848000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348308000, "cost_of_revenue": 253723000, "gross_profit": 94585000, "research_and_development": null, "selling_general_admin": 17127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10481000, "depreciation_amortisation": 16792000, "ebitda": 27273000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": 9921000, "tax_provision": 2639000, "effective_tax_rate": null, "net_income": 7282000, "net_income_continuing_ops": 7282000, "net_income_to_common": 7282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50020000, "short_term_investments": null, "net_receivables": 166156000, "inventory": 172724000, "other_current_assets": null, "total_current_assets": 397279000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 181913000, "goodwill_and_intangibles": 366983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895278000, "total_assets": 1292557000, "short_term_debt": 18093000, "accounts_payable": 85293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165315000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214781000, "total_liabilities": 380096000, "total_debt": 25093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800175000, "total_equity": 912461000, "shares_outstanding": 19423000, "operating_cash_flow": 48953000, "stock_based_compensation": 1480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19848000, "dividends_paid": 14209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29813000, "free_cash_flow": 68883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10481000", "ebitda": "27273000", "netIncome": "7282000", "grossProfit": "94585000", "depreciation": "None", "totalRevenue": "348308000", "costOfRevenue": "253723000", "interestIncome": "None", "incomeBeforeTax": "9921000", "interestExpense": "560000", "operatingIncome": "9683000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2639000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "84902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16792000", "sellingGeneralAndAdministrative": "17127000", "netIncomeFromContinuingOperations": "7282000" }, "balance": { "goodwill": "185070000", "inventory": "172724000", "commonStock": "120517000", "currentDebt": "None", "investments": "None", "totalAssets": "1292557000", "longTermDebt": "7000000", "shortTermDebt": "18093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "181913000", "reportedCurrency": "USD", "retainedEarnings": "800175000", "totalLiabilities": "380096000", "otherCurrentAssets": "8379000", "totalCurrentAssets": "397279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895278000", "currentAccountsPayable": "85293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147268000", "totalShareholderEquity": "912461000", "capitalLeaseObligations": "140268000", "otherCurrentLiabilities": "61929000", "totalCurrentLiabilities": "165315000", "otherNonCurrentLiabilities": "4521000", "totalNonCurrentLiabilities": "214781000", "cashAndShortTermInvestments": "50020000", "commonStockSharesOutstanding": "19423000", "intangibleAssetsExcludingGoodwill": "181913000", "cashAndCashEquivalentsAtCarryingValue": "50020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7282000", "profitLoss": "None", "dividendPayout": "14209000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "48953000", "capitalExpenditures": "19930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29813000", "cashflowFromInvestment": "-19848000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 443863000, "cost_of_revenue": 298119000, "gross_profit": 145744000, "ebit": 42727000, "ebitda": 59484000, "pretax_income": 41677000, "tax_provision": 11256000, "net_income": 30421000, "net_income_to_common": 30421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49581000, "total_current_assets": 430212000, "total_assets": 1316015000, "short_term_debt": 16679000, "long_term_debt": 27000000, "total_debt": 43679000, "total_liabilities": 404497000, "total_equity": 911518000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 368599000 }, "cash_flow": { "operating_cash_flow": 66335000, "capital_expenditure": 28265000, "free_cash_flow": 94600000, "dividends_paid": 13488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102806, "ticker_id": 6752, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42727000", "ebitda": "59484000", "netIncome": "30421000", "grossProfit": "145744000", "depreciation": "None", "totalRevenue": "443863000", "costOfRevenue": "298119000", "interestIncome": "None", "incomeBeforeTax": "41677000", "interestExpense": "1050000", "operatingIncome": "41703000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "104041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16757000", "sellingGeneralAndAdministrative": "22865000", "netIncomeFromContinuingOperations": "30421000" }, "balance": { "goodwill": "185070000", "inventory": "171539000", "commonStock": "114556000", "currentDebt": "None", "investments": "None", "totalAssets": "1316015000", "longTermDebt": "27000000", "shortTermDebt": "16679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183529000", "reportedCurrency": "USD", "retainedEarnings": "807128000", "totalLiabilities": "404497000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "198129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885803000", "currentAccountsPayable": "90758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121910000", "totalShareholderEquity": "911518000", "capitalLeaseObligations": "94910000", "otherCurrentLiabilities": "67507000", "totalCurrentLiabilities": "174944000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "229553000", "cashAndShortTermInvestments": "49581000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "183529000", "cashAndCashEquivalentsAtCarryingValue": "49581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30421000", "profitLoss": "None", "dividendPayout": "13488000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "66335000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60595000", "cashflowFromInvestment": "-22842000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443863000, "cost_of_revenue": 298119000, "gross_profit": 145744000, "research_and_development": 1200000, "selling_general_admin": 22865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42727000, "depreciation_amortisation": 16757000, "ebitda": 59484000, "interest_expense": 1050000, "interest_income": null, "other_non_operating": null, "pretax_income": 41677000, "tax_provision": 11256000, "effective_tax_rate": null, "net_income": 30421000, "net_income_continuing_ops": 30421000, "net_income_to_common": 30421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49581000, "short_term_investments": 0, "net_receivables": 198129000, "inventory": 171539000, "other_current_assets": null, "total_current_assets": 430212000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 183529000, "goodwill_and_intangibles": 368599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885803000, "total_assets": 1316015000, "short_term_debt": 16679000, "accounts_payable": 90758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174944000, "long_term_debt": 27000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229553000, "total_liabilities": 404497000, "total_debt": 43679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807128000, "total_equity": 911518000, "shares_outstanding": 19398000, "operating_cash_flow": 66335000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22842000, "dividends_paid": 13488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60595000, "free_cash_flow": 94600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42727000", "ebitda": "59484000", "netIncome": "30421000", "grossProfit": "145744000", "depreciation": "None", "totalRevenue": "443863000", "costOfRevenue": "298119000", "interestIncome": "None", "incomeBeforeTax": "41677000", "interestExpense": "1050000", "operatingIncome": "41703000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "104041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16757000", "sellingGeneralAndAdministrative": "22865000", "netIncomeFromContinuingOperations": "30421000" }, "balance": { "goodwill": "185070000", "inventory": "171539000", "commonStock": "114556000", "currentDebt": "None", "investments": "None", "totalAssets": "1316015000", "longTermDebt": "27000000", "shortTermDebt": "16679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183529000", "reportedCurrency": "USD", "retainedEarnings": "807128000", "totalLiabilities": "404497000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "198129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885803000", "currentAccountsPayable": "90758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121910000", "totalShareholderEquity": "911518000", "capitalLeaseObligations": "94910000", "otherCurrentLiabilities": "67507000", "totalCurrentLiabilities": "174944000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "229553000", "cashAndShortTermInvestments": "49581000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "183529000", "cashAndCashEquivalentsAtCarryingValue": "49581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30421000", "profitLoss": "None", "dividendPayout": "13488000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "66335000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60595000", "cashflowFromInvestment": "-22842000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "income_statement": { "revenue": 425769000, "cost_of_revenue": 282887000, "gross_profit": 142882000, "ebit": 48927000, "ebitda": 64727000, "pretax_income": 47613000, "tax_provision": 12632000, "net_income": 34981000, "net_income_to_common": 34981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65643000, "total_current_assets": 469203000, "total_assets": 1304097000, "short_term_debt": 14863000, "long_term_debt": 83000000, "total_debt": 97863000, "total_liabilities": 417930000, "total_equity": 886167000, "shares_outstanding": 19327000, "goodwill_and_intangibles": 371737000 }, "cash_flow": { "operating_cash_flow": 70273000, "capital_expenditure": 27348000, "free_cash_flow": 97621000, "dividends_paid": 13475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102808, "ticker_id": 6752, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:04.815717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48927000", "ebitda": "64727000", "netIncome": "34981000", "grossProfit": "142882000", "depreciation": "None", "totalRevenue": "425769000", "costOfRevenue": "282887000", "interestIncome": "None", "incomeBeforeTax": "47613000", "interestExpense": "1314000", "operatingIncome": "48294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12632000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "94588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "633000", "costofGoodsAndServicesSold": "282887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "34981000" }, "balance": { "goodwill": "185070000", "inventory": "177620000", "commonStock": "104250000", "currentDebt": "None", "investments": "None", "totalAssets": "1304097000", "longTermDebt": "83000000", "shortTermDebt": "14863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "790916000", "totalLiabilities": "417930000", "otherCurrentAssets": "8420000", "totalCurrentAssets": "469203000", "currentLongTermDebt": "None", "longTermInvestments": "4513000", "shortTermInvestments": "0", "currentNetReceivables": "217520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834894000", "currentAccountsPayable": "100025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371341000", "shortLongTermDebtTotal": "171874000", "totalShareholderEquity": "886167000", "capitalLeaseObligations": "88874000", "otherCurrentLiabilities": "72688000", "totalCurrentLiabilities": "187576000", "otherNonCurrentLiabilities": "3911000", "totalNonCurrentLiabilities": "230354000", "cashAndShortTermInvestments": "65643000", "commonStockSharesOutstanding": "19327000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "65643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34981000", "profitLoss": "None", "dividendPayout": "13475000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4052000", "operatingCashflow": "70273000", "capitalExpenditures": "27348000", "changeInReceivables": "-18221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20324000", "cashflowFromInvestment": "-27371000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425769000, "cost_of_revenue": 282887000, "gross_profit": 142882000, "research_and_development": null, "selling_general_admin": 18795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48927000, "depreciation_amortisation": 15800000, "ebitda": 64727000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": 47613000, "tax_provision": 12632000, "effective_tax_rate": null, "net_income": 34981000, "net_income_continuing_ops": 34981000, "net_income_to_common": 34981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65643000, "short_term_investments": 0, "net_receivables": 217520000, "inventory": 177620000, "other_current_assets": null, "total_current_assets": 469203000, "net_ppe": null, "goodwill": 185070000, "intangible_assets": 186667000, "goodwill_and_intangibles": 371737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834894000, "total_assets": 1304097000, "short_term_debt": 14863000, "accounts_payable": 100025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187576000, "long_term_debt": 83000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230354000, "total_liabilities": 417930000, "total_debt": 97863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 790916000, "total_equity": 886167000, "shares_outstanding": 19327000, "operating_cash_flow": 70273000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27371000, "dividends_paid": 13475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20324000, "free_cash_flow": 97621000, "net_change_in_cash": 22578000 }, "raw_data": { "income": { "ebit": "48927000", "ebitda": "64727000", "netIncome": "34981000", "grossProfit": "142882000", "depreciation": "None", "totalRevenue": "425769000", "costOfRevenue": "282887000", "interestIncome": "None", "incomeBeforeTax": "47613000", "interestExpense": "1314000", "operatingIncome": "48294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12632000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "94588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "633000", "costofGoodsAndServicesSold": "282887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "34981000" }, "balance": { "goodwill": "185070000", "inventory": "177620000", "commonStock": "104250000", "currentDebt": "None", "investments": "None", "totalAssets": "1304097000", "longTermDebt": "83000000", "shortTermDebt": "14863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "186667000", "reportedCurrency": "USD", "retainedEarnings": "790916000", "totalLiabilities": "417930000", "otherCurrentAssets": "8420000", "totalCurrentAssets": "469203000", "currentLongTermDebt": "None", "longTermInvestments": "4513000", "shortTermInvestments": "0", "currentNetReceivables": "217520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834894000", "currentAccountsPayable": "100025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371341000", "shortLongTermDebtTotal": "171874000", "totalShareholderEquity": "886167000", "capitalLeaseObligations": "88874000", "otherCurrentLiabilities": "72688000", "totalCurrentLiabilities": "187576000", "otherNonCurrentLiabilities": "3911000", "totalNonCurrentLiabilities": "230354000", "cashAndShortTermInvestments": "65643000", "commonStockSharesOutstanding": "19327000", "intangibleAssetsExcludingGoodwill": "186667000", "cashAndCashEquivalentsAtCarryingValue": "65643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34981000", "profitLoss": "None", "dividendPayout": "13475000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4052000", "operatingCashflow": "70273000", "capitalExpenditures": "27348000", "changeInReceivables": "-18221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20324000", "cashflowFromInvestment": "-27371000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }