{ "ticker": { "uuid": "5248a064-1cef-403c-9815-54454f788633", "symbol": "SXTC", "name": "China SXT Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5248a064-1cef-403c-9815-54454f788633/", "api_url": "https://sharemaestro.com/factors/api/tickers/5248a064-1cef-403c-9815-54454f788633/" }, "ticker_metadata": { "id": 8446, "uuid": "5248a064-1cef-403c-9815-54454f788633", "symbol": "SXTC", "name": "China SXT Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 7445000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "China SXT Pharmaceuticals, Inc., a pharmaceutical company, is engaged in the research, development, manufacture, marketing and sale of Traditional Chinese Medicine Tablets (TCMP) in China. The company is headquartered in Taizhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5248a064-1cef-403c-9815-54454f788633", "symbol": "SXTC", "name": "China SXT Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5248a064-1cef-403c-9815-54454f788633/", "api_url": "https://sharemaestro.com/factors/api/tickers/5248a064-1cef-403c-9815-54454f788633/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 1.44, "market_cap": 167079971.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1633, "piotroski_f_score": 4, "momentum_12_1": -0.9945, "volatility_252d": 1.4435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.910423+00:00", "batch_id": "" }, "size": { "price_close": 1.44, "market_cap": 167079971.52, "market_cap_usd": 167079971.52, "enterprise_value": 147031539.52, "shares_outstanding": 116027758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.2576, "ptbv_ratio": 8.2611, "ps_ratio": 95.9729, "pcf_ratio": null, "pfcf_ratio": -71.3008, "ev_ebitda": null, "ev_ebit": -55.3701, "ev_sales": 84.4569, "ev_fcf": -62.7452, "earnings_yield": null, "fcf_yield": -0.0159, "price_to_sales": 95.9729, "price_to_book": 8.2576, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0118 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2111, "operating_margin": -1.5253, "net_margin": -1.8977, "ebitda_margin": -1.478, "fcf_margin": -1.346, "roe": -0.1633, "roa": -0.1254, "roic": -10.7593, "roc_greenblatt": null, "asset_turnover": 0.0661, "cash_conversion": 0.7093, "accruals_ratio": -0.0364, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": 15.2024, "earnings_stability_5y": null, "revenue_stability_5y": 0.5065, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3025, "net_debt_to_ebitda": 7.7914, "debt_to_assets": 0.0424, "interest_coverage": -4.0965, "current_ratio": 4.3684, "quick_ratio": 4.2424, "net_debt": -20048432, "local_beta": 0.0006, "volatility_252d": 1.4435, "volatility_60d": 3.5302, "max_drawdown_12m": -0.9956, "risk_adjusted_momentum": -0.6889 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1254, "revenue_growth_5y_cagr": -0.1954, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3802, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1676, "price_return_3m": -0.2941, "price_return_6m": -0.9932, "price_return_9m": -0.994, "price_return_12m": -0.9954, "price_return_12m_ex1m": -0.9945, "momentum_6m": -0.9932, "momentum_12m": -0.9954, "momentum_12_1": -0.9945, "distance_from_52w_high": -0.9952, "distance_from_52w_low": 0.1077, "relative_strength": -1.1533 }, "raw_ttm": { "revenue_ttm": 1740907, "gross_profit_ttm": 367427, "ebit_ttm": -2655431, "ebitda_ttm": -2573134, "net_income_ttm": -3303652, "eps_diluted_ttm": -0.0285, "operating_cash_flow_ttm": -2345333, "capital_expenditure_ttm": 2023, "fcf_ttm": -2343310, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 648221, "cash_and_equivalents": 21166494, "total_current_assets": 26042394, "total_current_liabilities": 5961486, "net_ppe": null, "total_assets": 26353283, "total_debt": 1118062, "total_equity": 20233535, "net_working_capital": -40626, "book_value_per_share": 0.1744, "retained_earnings": -34384120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20225003, "tangible_book_per_share": 0.1743 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 692, "ticker_id": 8446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.910423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 167079971.52, "market_cap_usd": 167079971.52, "enterprise_value": 147031539.52, "shares_outstanding": 116027758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.25757691, "ptbv_ratio": 8.26106041, "ps_ratio": 95.97294486, "pcf_ratio": null, "pfcf_ratio": -71.30084006, "ev_ebitda": null, "ev_ebit": -55.37012241, "ev_sales": 84.45686043, "ev_fcf": -62.74523623, "earnings_yield": null, "fcf_yield": -0.01593746, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21105493, "operating_margin": -1.52531468, "net_margin": -1.89766139, "ebitda_margin": -1.47804219, "fcf_margin": -1.34602825, "roe": -0.16327607, "roa": -0.12536017, "roic": -10.75927051, "roc_greenblatt": null, "asset_turnover": 0.06606035, "cash_conversion": 0.70930897, "accruals_ratio": -0.03636431, "sbc_to_revenue": 0, "debt_to_equity": 0.3024557, "net_debt_to_ebitda": 7.79144498, "debt_to_assets": 0.04242591, "interest_coverage": -4.09649024, "current_ratio": 4.36844002, "quick_ratio": 4.24240668, "net_debt": -20048432, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12540472, "revenue_growth_5y_cagr": -0.19538707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.38018468, "piotroski_f_score": 4, "altman_z_score": 15.20236088, "earnings_stability_5y": null, "revenue_stability_5y": 0.506458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16763006, "price_return_3m": -0.29411765, "price_return_6m": -0.99319149, "price_return_9m": -0.99403727, "price_return_12m": -0.9954067, "price_return_12m_ex1m": -0.99448166, "distance_from_52w_high": -0.99515152, "distance_from_52w_low": 0.10769231, "relative_strength": -1.15334775, "local_beta": 0.0006, "volatility_252d": 1.44352, "volatility_60d": 3.530193, "max_drawdown_12m": -0.9956229, "revenue_ttm": 1740907, "gross_profit_ttm": 367427, "ebit_ttm": -2655431, "ebitda_ttm": -2573134, "net_income_ttm": -3303652, "eps_diluted_ttm": -0.02847295, "operating_cash_flow_ttm": -2345333, "capital_expenditure_ttm": 2023, "fcf_ttm": -2343310, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 648221, "cash_and_equivalents": 21166494, "total_current_assets": 26042394, "total_current_liabilities": 5961486, "net_ppe": null, "total_assets": 26353283, "total_debt": 1118062, "total_equity": 20233535, "net_working_capital": -40626, "book_value_per_share": 0.1743853, "retained_earnings": -34384120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20225003, "tangible_book_per_share": 0.17431176, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.44, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1633, "momentum_12_1": -0.9945, "complete_fields": { "id": 692, "ticker_id": 8446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.910423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 167079971.52, "market_cap_usd": 167079971.52, "enterprise_value": 147031539.52, "shares_outstanding": 116027758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.25757691, "ptbv_ratio": 8.26106041, "ps_ratio": 95.97294486, "pcf_ratio": null, "pfcf_ratio": -71.30084006, "ev_ebitda": null, "ev_ebit": -55.37012241, "ev_sales": 84.45686043, "ev_fcf": -62.74523623, "earnings_yield": null, "fcf_yield": -0.01593746, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21105493, "operating_margin": -1.52531468, "net_margin": -1.89766139, "ebitda_margin": -1.47804219, "fcf_margin": -1.34602825, "roe": -0.16327607, "roa": -0.12536017, "roic": -10.75927051, "roc_greenblatt": null, "asset_turnover": 0.06606035, "cash_conversion": 0.70930897, "accruals_ratio": -0.03636431, "sbc_to_revenue": 0, "debt_to_equity": 0.3024557, "net_debt_to_ebitda": 7.79144498, "debt_to_assets": 0.04242591, "interest_coverage": -4.09649024, "current_ratio": 4.36844002, "quick_ratio": 4.24240668, "net_debt": -20048432, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12540472, "revenue_growth_5y_cagr": -0.19538707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.38018468, "piotroski_f_score": 4, "altman_z_score": 15.20236088, "earnings_stability_5y": null, "revenue_stability_5y": 0.506458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16763006, "price_return_3m": -0.29411765, "price_return_6m": -0.99319149, "price_return_9m": -0.99403727, "price_return_12m": -0.9954067, "price_return_12m_ex1m": -0.99448166, "distance_from_52w_high": -0.99515152, "distance_from_52w_low": 0.10769231, "relative_strength": -1.15334775, "local_beta": 0.0006, "volatility_252d": 1.44352, "volatility_60d": 3.530193, "max_drawdown_12m": -0.9956229, "revenue_ttm": 1740907, "gross_profit_ttm": 367427, "ebit_ttm": -2655431, "ebitda_ttm": -2573134, "net_income_ttm": -3303652, "eps_diluted_ttm": -0.02847295, "operating_cash_flow_ttm": -2345333, "capital_expenditure_ttm": 2023, "fcf_ttm": -2343310, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 648221, "cash_and_equivalents": 21166494, "total_current_assets": 26042394, "total_current_liabilities": 5961486, "net_ppe": null, "total_assets": 26353283, "total_debt": 1118062, "total_equity": 20233535, "net_working_capital": -40626, "book_value_per_share": 0.1743853, "retained_earnings": -34384120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20225003, "tangible_book_per_share": 0.17431176, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 1740907, "cost_of_revenue": 1373480, "gross_profit": 367427, "ebit": -2655431, "ebitda": -2573134, "pretax_income": -3303652, "tax_provision": null, "net_income": -3303652, "net_income_to_common": -3303652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18099019, "total_current_assets": 21296491, "total_assets": 21663508, "short_term_debt": 772194, "long_term_debt": 96264, "total_debt": 868458, "total_liabilities": 6223746, "total_equity": 15439762, "shares_outstanding": 403920, "goodwill_and_intangibles": 11808 }, "cash_flow": { "operating_cash_flow": -2345333, "capital_expenditure": 2023, "free_cash_flow": -2343310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179351, "ticker_id": 8446, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2655431", "ebitda": "-2573134", "netIncome": "-3303652", "grossProfit": "367427", "depreciation": "None", "totalRevenue": "1740907", "costOfRevenue": "1373480", "interestIncome": "None", "incomeBeforeTax": "-3303652", "interestExpense": "648221", "operatingIncome": "-2680479", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-648221", "nonInterestIncome": "None", "operatingExpenses": "3047906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82297", "sellingGeneralAndAdministrative": "2758047", "netIncomeFromContinuingOperations": "-3303652" }, "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "96264", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11808", "reportedCurrency": "USD", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "469267", "totalCurrentAssets": "21296491", "currentLongTermDebt": "710965", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1900152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "176648", "otherCurrentLiabilities": "2991537", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "403920", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14530", "operatingCashflow": "-2345333", "capitalExpenditures": "2023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8399153", "cashflowFromInvestment": "63516", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1740907, "cost_of_revenue": 1373480, "gross_profit": 367427, "research_and_development": 191393, "selling_general_admin": 2758047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2655431, "depreciation_amortisation": 82297, "ebitda": -2573134, "interest_expense": 648221, "interest_income": null, "other_non_operating": null, "pretax_income": -3303652, "tax_provision": null, "effective_tax_rate": null, "net_income": -3303652, "net_income_continuing_ops": -3303652, "net_income_to_common": -3303652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18099019, "short_term_investments": 137804, "net_receivables": 1900152, "inventory": 828053, "other_current_assets": null, "total_current_assets": 21296491, "net_ppe": null, "goodwill": null, "intangible_assets": 11808, "goodwill_and_intangibles": 11808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367017, "total_assets": 21663508, "short_term_debt": 772194, "accounts_payable": 1158298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012063, "long_term_debt": 96264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211683, "total_liabilities": 6223746, "total_debt": 868458, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28015317, "total_equity": 15439762, "shares_outstanding": 403920, "operating_cash_flow": -2345333, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2023, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8399153, "free_cash_flow": -2343310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2655431", "ebitda": "-2573134", "netIncome": "-3303652", "grossProfit": "367427", "depreciation": "None", "totalRevenue": "1740907", "costOfRevenue": "1373480", "interestIncome": "None", "incomeBeforeTax": "-3303652", "interestExpense": "648221", "operatingIncome": "-2680479", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-648221", "nonInterestIncome": "None", "operatingExpenses": "3047906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82297", "sellingGeneralAndAdministrative": "2758047", "netIncomeFromContinuingOperations": "-3303652" }, "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "96264", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11808", "reportedCurrency": "USD", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "469267", "totalCurrentAssets": "21296491", "currentLongTermDebt": "710965", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1900152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "176648", "otherCurrentLiabilities": "2991537", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "403920", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14530", "operatingCashflow": "-2345333", "capitalExpenditures": "2023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8399153", "cashflowFromInvestment": "63516", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 1928497, "cost_of_revenue": 1374526, "gross_profit": 553971, "ebit": -2554257, "ebitda": -2351010, "pretax_income": -3098532, "tax_provision": 3, "net_income": -3098532, "net_income_to_common": -3098532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12070345, "total_current_assets": 14233359, "total_assets": 23127057, "short_term_debt": 2352788, "long_term_debt": 117129, "total_debt": 2469917, "total_liabilities": 9196611, "total_equity": 13930446, "shares_outstanding": 867422, "goodwill_and_intangibles": 19101 }, "cash_flow": { "operating_cash_flow": -1928053, "capital_expenditure": 7063, "free_cash_flow": -1920990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179356, "ticker_id": 8446, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2554257", "ebitda": "-2351010", "netIncome": "-3098532", "grossProfit": "553971", "depreciation": "None", "totalRevenue": "1928497", "costOfRevenue": "1374526", "interestIncome": "None", "incomeBeforeTax": "-3098532", "interestExpense": "544279", "operatingIncome": "-2515217", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-544279", "nonInterestIncome": "None", "operatingExpenses": "3069188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203247", "sellingGeneralAndAdministrative": "2635622", "netIncomeFromContinuingOperations": "-3098532" }, "balance": { "goodwill": "None", "inventory": "809757", "commonStock": "4352290", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "117129", "shortTermDebt": "2352788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19101", "reportedCurrency": "USD", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "6842", "totalCurrentAssets": "14233359", "currentLongTermDebt": "2294478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1346415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647455", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "235848", "otherCurrentLiabilities": "4029534", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "867422", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3098532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-190290", "operatingCashflow": "-1928053", "capitalExpenditures": "7063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624428", "cashflowFromInvestment": "26423", "stockBasedCompensation": "352100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1928497, "cost_of_revenue": 1374526, "gross_profit": 553971, "research_and_development": 184194, "selling_general_admin": 2635622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2554257, "depreciation_amortisation": 203247, "ebitda": -2351010, "interest_expense": 544279, "interest_income": null, "other_non_operating": null, "pretax_income": -3098532, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3098532, "net_income_continuing_ops": -3098532, "net_income_to_common": -3098532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12070345, "short_term_investments": null, "net_receivables": 1346415, "inventory": 809757, "other_current_assets": null, "total_current_assets": 14233359, "net_ppe": null, "goodwill": null, "intangible_assets": 19101, "goodwill_and_intangibles": 19101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8893698, "total_assets": 23127057, "short_term_debt": 2352788, "accounts_payable": 1279516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8901944, "long_term_debt": 117129, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294667, "total_liabilities": 9196611, "total_debt": 2469917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24711665, "total_equity": 13930446, "shares_outstanding": 867422, "operating_cash_flow": -1928053, "stock_based_compensation": 352100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7063, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2624428, "free_cash_flow": -1920990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2554257", "ebitda": "-2351010", "netIncome": "-3098532", "grossProfit": "553971", "depreciation": "None", "totalRevenue": "1928497", "costOfRevenue": "1374526", "interestIncome": "None", "incomeBeforeTax": "-3098532", "interestExpense": "544279", "operatingIncome": "-2515217", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-544279", "nonInterestIncome": "None", "operatingExpenses": "3069188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203247", "sellingGeneralAndAdministrative": "2635622", "netIncomeFromContinuingOperations": "-3098532" }, "balance": { "goodwill": "None", "inventory": "809757", "commonStock": "4352290", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "117129", "shortTermDebt": "2352788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19101", "reportedCurrency": "USD", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "6842", "totalCurrentAssets": "14233359", "currentLongTermDebt": "2294478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1346415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647455", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "235848", "otherCurrentLiabilities": "4029534", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "867422", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3098532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-190290", "operatingCashflow": "-1928053", "capitalExpenditures": "7063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624428", "cashflowFromInvestment": "26423", "stockBasedCompensation": "352100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 1971679, "cost_of_revenue": 1545408, "gross_profit": 426271, "ebit": -5457999, "ebitda": -5207837, "pretax_income": -5934772, "tax_provision": 476776, "net_income": -5934772, "net_income_to_common": -5934772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17368478, "total_current_assets": 19521247, "total_assets": 29554056, "short_term_debt": 3390897, "long_term_debt": 117862, "total_debt": 3508759, "total_liabilities": 14862761, "total_equity": 14691295, "shares_outstanding": 266973, "goodwill_and_intangibles": 27868 }, "cash_flow": { "operating_cash_flow": -80757, "capital_expenditure": 70684, "free_cash_flow": -10073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179361, "ticker_id": 8446, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5457999", "ebitda": "-5207837", "netIncome": "-5934772", "grossProfit": "426271", "depreciation": "None", "totalRevenue": "1971679", "costOfRevenue": "1545408", "interestIncome": "None", "incomeBeforeTax": "-5934772", "interestExpense": "476776", "operatingIncome": "-5607509", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "476776", "reportedCurrency": "USD", "netInterestIncome": "-476776", "nonInterestIncome": "None", "operatingExpenses": "6033780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250162", "sellingGeneralAndAdministrative": "5646328", "netIncomeFromContinuingOperations": "-5934772" }, "balance": { "goodwill": "None", "inventory": "531254", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "117862", "shortTermDebt": "3390897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27868", "reportedCurrency": "USD", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "276946", "totalCurrentAssets": "19521247", "currentLongTermDebt": "3332808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3756720", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "306050", "otherCurrentLiabilities": "8457797", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "266973", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5934772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "408951", "operatingCashflow": "-80757", "capitalExpenditures": "70684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941602", "cashflowFromInvestment": "-12303", "stockBasedCompensation": "554571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1971679, "cost_of_revenue": 1545408, "gross_profit": 426271, "research_and_development": null, "selling_general_admin": 5646328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5457999, "depreciation_amortisation": 250162, "ebitda": -5207837, "interest_expense": 476776, "interest_income": null, "other_non_operating": null, "pretax_income": -5934772, "tax_provision": 476776, "effective_tax_rate": null, "net_income": -5934772, "net_income_continuing_ops": -5934772, "net_income_to_common": -5934772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17368478, "short_term_investments": null, "net_receivables": 1344569, "inventory": 531254, "other_current_assets": null, "total_current_assets": 19521247, "net_ppe": null, "goodwill": null, "intangible_assets": 27868, "goodwill_and_intangibles": 27868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10032809, "total_assets": 29554056, "short_term_debt": 3390897, "accounts_payable": 1377850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14496938, "long_term_debt": 117862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365823, "total_liabilities": 14862761, "total_debt": 3508759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21613133, "total_equity": 14691295, "shares_outstanding": 266973, "operating_cash_flow": -80757, "stock_based_compensation": 554571, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70684, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2941602, "free_cash_flow": -10073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5457999", "ebitda": "-5207837", "netIncome": "-5934772", "grossProfit": "426271", "depreciation": "None", "totalRevenue": "1971679", "costOfRevenue": "1545408", "interestIncome": "None", "incomeBeforeTax": "-5934772", "interestExpense": "476776", "operatingIncome": "-5607509", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "476776", "reportedCurrency": "USD", "netInterestIncome": "-476776", "nonInterestIncome": "None", "operatingExpenses": "6033780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250162", "sellingGeneralAndAdministrative": "5646328", "netIncomeFromContinuingOperations": "-5934772" }, "balance": { "goodwill": "None", "inventory": "531254", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "117862", "shortTermDebt": "3390897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27868", "reportedCurrency": "USD", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "276946", "totalCurrentAssets": "19521247", "currentLongTermDebt": "3332808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3756720", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "306050", "otherCurrentLiabilities": "8457797", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "266973", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5934772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "408951", "operatingCashflow": "-80757", "capitalExpenditures": "70684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941602", "cashflowFromInvestment": "-12303", "stockBasedCompensation": "554571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 2602281, "cost_of_revenue": 1350638, "gross_profit": 1251643, "ebit": -5371253, "ebitda": -5051246, "pretax_income": -5407949, "tax_provision": 328146, "net_income": -5736095, "net_income_to_common": -5736095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15524322, "total_current_assets": 22451855, "total_assets": 33546273, "short_term_debt": 2046351, "long_term_debt": null, "total_debt": 2046351, "total_liabilities": 17121565, "total_equity": 16424708, "shares_outstanding": 41591, "goodwill_and_intangibles": 38762 }, "cash_flow": { "operating_cash_flow": 268293, "capital_expenditure": 62490, "free_cash_flow": 330783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179366, "ticker_id": 8446, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5371253", "ebitda": "-5051246", "netIncome": "-5736095", "grossProfit": "1251643", "depreciation": "None", "totalRevenue": "2602281", "costOfRevenue": "1350638", "interestIncome": "None", "incomeBeforeTax": "-5407949", "interestExpense": "36695", "operatingIncome": "-5189673", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "328146", "reportedCurrency": "USD", "netInterestIncome": "-36695", "nonInterestIncome": "None", "operatingExpenses": "6441316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320007", "sellingGeneralAndAdministrative": "5516778", "netIncomeFromContinuingOperations": "-5736095" }, "balance": { "goodwill": "None", "inventory": "1017527", "commonStock": "162468", "currentDebt": "None", "investments": "None", "totalAssets": "33546273", "longTermDebt": "None", "shortTermDebt": "2046351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "38762", "reportedCurrency": "USD", "retainedEarnings": "-15688278", "totalLiabilities": "17121565", "otherCurrentAssets": "384546", "totalCurrentAssets": "22451855", "currentLongTermDebt": "2046351", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5525460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11094418", "currentAccountsPayable": "1482192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1590889", "shortLongTermDebtTotal": "2046351", "totalShareholderEquity": "16424708", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12347961", "totalCurrentLiabilities": "17121565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3605909", "cashAndShortTermInvestments": "15524322", "commonStockSharesOutstanding": "41591", "intangibleAssetsExcludingGoodwill": "38762", "cashAndCashEquivalentsAtCarryingValue": "15524322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5736095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "300123", "operatingCashflow": "268293", "capitalExpenditures": "62490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595140", "cashflowFromInvestment": "-46909", "stockBasedCompensation": "2334397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2602281, "cost_of_revenue": 1350638, "gross_profit": 1251643, "research_and_development": null, "selling_general_admin": 5516778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5371253, "depreciation_amortisation": 320007, "ebitda": -5051246, "interest_expense": 36695, "interest_income": null, "other_non_operating": null, "pretax_income": -5407949, "tax_provision": 328146, "effective_tax_rate": null, "net_income": -5736095, "net_income_continuing_ops": -5736095, "net_income_to_common": -5736095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15524322, "short_term_investments": null, "net_receivables": 5525460, "inventory": 1017527, "other_current_assets": null, "total_current_assets": 22451855, "net_ppe": null, "goodwill": null, "intangible_assets": 38762, "goodwill_and_intangibles": 38762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11094418, "total_assets": 33546273, "short_term_debt": 2046351, "accounts_payable": 1482192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17121565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3605909, "total_liabilities": 17121565, "total_debt": 2046351, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15688278, "total_equity": 16424708, "shares_outstanding": 41591, "operating_cash_flow": 268293, "stock_based_compensation": 2334397, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1595140, "free_cash_flow": 330783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5371253", "ebitda": "-5051246", "netIncome": "-5736095", "grossProfit": "1251643", "depreciation": "None", "totalRevenue": "2602281", "costOfRevenue": "1350638", "interestIncome": "None", "incomeBeforeTax": "-5407949", "interestExpense": "36695", "operatingIncome": "-5189673", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "328146", "reportedCurrency": "USD", "netInterestIncome": "-36695", "nonInterestIncome": "None", "operatingExpenses": "6441316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320007", "sellingGeneralAndAdministrative": "5516778", "netIncomeFromContinuingOperations": "-5736095" }, "balance": { "goodwill": "None", "inventory": "1017527", "commonStock": "162468", "currentDebt": "None", "investments": "None", "totalAssets": "33546273", "longTermDebt": "None", "shortTermDebt": "2046351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "38762", "reportedCurrency": "USD", "retainedEarnings": "-15688278", "totalLiabilities": "17121565", "otherCurrentAssets": "384546", "totalCurrentAssets": "22451855", "currentLongTermDebt": "2046351", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5525460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11094418", "currentAccountsPayable": "1482192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1590889", "shortLongTermDebtTotal": "2046351", "totalShareholderEquity": "16424708", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12347961", "totalCurrentLiabilities": "17121565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3605909", "cashAndShortTermInvestments": "15524322", "commonStockSharesOutstanding": "41591", "intangibleAssetsExcludingGoodwill": "38762", "cashAndCashEquivalentsAtCarryingValue": "15524322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5736095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "300123", "operatingCashflow": "268293", "capitalExpenditures": "62490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595140", "cashflowFromInvestment": "-46909", "stockBasedCompensation": "2334397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 4777573, "cost_of_revenue": 1938023, "gross_profit": 2839550, "ebit": -2197076, "ebitda": -1851662, "pretax_income": -2940866, "tax_provision": -192683, "net_income": -2748183, "net_income_to_common": -2748183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13333028, "total_current_assets": 23233476, "total_assets": 34547602, "short_term_debt": 37122, "long_term_debt": 6292, "total_debt": 43414, "total_liabilities": 18586195, "total_equity": 15961407, "shares_outstanding": 28782, "goodwill_and_intangibles": 45800 }, "cash_flow": { "operating_cash_flow": -1316561, "capital_expenditure": 93044, "free_cash_flow": -1223517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179371, "ticker_id": 8446, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2197076", "ebitda": "-1851662", "netIncome": "-2748183", "grossProfit": "2839550", "depreciation": "None", "totalRevenue": "4777573", "costOfRevenue": "1938023", "interestIncome": "None", "incomeBeforeTax": "-2940866", "interestExpense": "1615440", "operatingIncome": "-2197076", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-192683", "reportedCurrency": "USD", "netInterestIncome": "-1615440", "nonInterestIncome": "None", "operatingExpenses": "5036626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345414", "sellingGeneralAndAdministrative": "3449293", "netIncomeFromContinuingOperations": "-2748183" }, "balance": { "goodwill": "None", "inventory": "859696", "commonStock": "62057", "currentDebt": "None", "investments": "None", "totalAssets": "34547602", "longTermDebt": "6292", "shortTermDebt": "37122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "45800", "reportedCurrency": "USD", "retainedEarnings": "-9952183", "totalLiabilities": "18586195", "otherCurrentAssets": "1273904", "totalCurrentAssets": "23233476", "currentLongTermDebt": "37122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7766848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11314126", "currentAccountsPayable": "1456445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1789093", "shortLongTermDebtTotal": "43414", "totalShareholderEquity": "15961407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15667719", "totalCurrentLiabilities": "18579903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6292", "cashAndShortTermInvestments": "13333028", "commonStockSharesOutstanding": "28782", "intangibleAssetsExcludingGoodwill": "45800", "cashAndCashEquivalentsAtCarryingValue": "13333028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "38620", "operatingCashflow": "-1316561", "capitalExpenditures": "93044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12409487", "cashflowFromInvestment": "-5805519", "stockBasedCompensation": "1269364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4777573, "cost_of_revenue": 1938023, "gross_profit": 2839550, "research_and_development": null, "selling_general_admin": 3449293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2197076, "depreciation_amortisation": 345414, "ebitda": -1851662, "interest_expense": 1615440, "interest_income": null, "other_non_operating": null, "pretax_income": -2940866, "tax_provision": -192683, "effective_tax_rate": null, "net_income": -2748183, "net_income_continuing_ops": -2748183, "net_income_to_common": -2748183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13333028, "short_term_investments": null, "net_receivables": 7766848, "inventory": 859696, "other_current_assets": null, "total_current_assets": 23233476, "net_ppe": null, "goodwill": null, "intangible_assets": 45800, "goodwill_and_intangibles": 45800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11314126, "total_assets": 34547602, "short_term_debt": 37122, "accounts_payable": 1456445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18579903, "long_term_debt": 6292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6292, "total_liabilities": 18586195, "total_debt": 43414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9952183, "total_equity": 15961407, "shares_outstanding": 28782, "operating_cash_flow": -1316561, "stock_based_compensation": 1269364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5805519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12409487, "free_cash_flow": -1223517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2197076", "ebitda": "-1851662", "netIncome": "-2748183", "grossProfit": "2839550", "depreciation": "None", "totalRevenue": "4777573", "costOfRevenue": "1938023", "interestIncome": "None", "incomeBeforeTax": "-2940866", "interestExpense": "1615440", "operatingIncome": "-2197076", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-192683", "reportedCurrency": "USD", "netInterestIncome": "-1615440", "nonInterestIncome": "None", "operatingExpenses": "5036626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345414", "sellingGeneralAndAdministrative": "3449293", "netIncomeFromContinuingOperations": "-2748183" }, "balance": { "goodwill": "None", "inventory": "859696", "commonStock": "62057", "currentDebt": "None", "investments": "None", "totalAssets": "34547602", "longTermDebt": "6292", "shortTermDebt": "37122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "45800", "reportedCurrency": "USD", "retainedEarnings": "-9952183", "totalLiabilities": "18586195", "otherCurrentAssets": "1273904", "totalCurrentAssets": "23233476", "currentLongTermDebt": "37122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7766848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11314126", "currentAccountsPayable": "1456445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1789093", "shortLongTermDebtTotal": "43414", "totalShareholderEquity": "15961407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15667719", "totalCurrentLiabilities": "18579903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6292", "cashAndShortTermInvestments": "13333028", "commonStockSharesOutstanding": "28782", "intangibleAssetsExcludingGoodwill": "45800", "cashAndCashEquivalentsAtCarryingValue": "13333028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "38620", "operatingCashflow": "-1316561", "capitalExpenditures": "93044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12409487", "cashflowFromInvestment": "-5805519", "stockBasedCompensation": "1269364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 5162268, "cost_of_revenue": 2458566, "gross_profit": 2703702, "ebit": -1341117, "ebitda": -1009280, "pretax_income": -10389594, "tax_provision": -101722, "net_income": -10287872, "net_income_to_common": -10287872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7287032, "total_current_assets": 19636313, "total_assets": 21702178, "short_term_debt": 6687365, "long_term_debt": 36511, "total_debt": 6723876, "total_liabilities": 12300825, "total_equity": 9401353, "shares_outstanding": 12364, "goodwill_and_intangibles": 50052 }, "cash_flow": { "operating_cash_flow": 934247, "capital_expenditure": 406658, "free_cash_flow": 1340905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179376, "ticker_id": 8446, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1341117", "ebitda": "-1009280", "netIncome": "-10287872", "grossProfit": "2703702", "depreciation": "None", "totalRevenue": "5162268", "costOfRevenue": "2458566", "interestIncome": "None", "incomeBeforeTax": "-10389594", "interestExpense": "3348790", "operatingIncome": "-1341117", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-101722", "reportedCurrency": "USD", "netInterestIncome": "-3348790", "nonInterestIncome": "None", "operatingExpenses": "4044819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331837", "sellingGeneralAndAdministrative": "2461535", "netIncomeFromContinuingOperations": "-10287872" }, "balance": { "goodwill": "None", "inventory": "892767", "commonStock": "34667", "currentDebt": "None", "investments": "None", "totalAssets": "21702178", "longTermDebt": "36511", "shortTermDebt": "6687365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "50052", "reportedCurrency": "USD", "retainedEarnings": "-7204000", "totalLiabilities": "12300825", "otherCurrentAssets": "809099", "totalCurrentAssets": "19636313", "currentLongTermDebt": "6687365", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10647415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065865", "currentAccountsPayable": "1941151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1902974", "shortLongTermDebtTotal": "6723876", "totalShareholderEquity": "9401353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2350916", "totalCurrentLiabilities": "12264314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36511", "cashAndShortTermInvestments": "7287032", "commonStockSharesOutstanding": "12364", "intangibleAssetsExcludingGoodwill": "50052", "cashAndCashEquivalentsAtCarryingValue": "7287032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7939803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "39707", "operatingCashflow": "934247", "capitalExpenditures": "406658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3024369", "cashflowFromInvestment": "-5496704", "stockBasedCompensation": "5691036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5162268, "cost_of_revenue": 2458566, "gross_profit": 2703702, "research_and_development": null, "selling_general_admin": 2461535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1341117, "depreciation_amortisation": 331837, "ebitda": -1009280, "interest_expense": 3348790, "interest_income": null, "other_non_operating": null, "pretax_income": -10389594, "tax_provision": -101722, "effective_tax_rate": null, "net_income": -10287872, "net_income_continuing_ops": -10287872, "net_income_to_common": -10287872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7287032, "short_term_investments": null, "net_receivables": 10647415, "inventory": 892767, "other_current_assets": null, "total_current_assets": 19636313, "net_ppe": null, "goodwill": null, "intangible_assets": 50052, "goodwill_and_intangibles": 50052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2065865, "total_assets": 21702178, "short_term_debt": 6687365, "accounts_payable": 1941151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12264314, "long_term_debt": 36511, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36511, "total_liabilities": 12300825, "total_debt": 6723876, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7204000, "total_equity": 9401353, "shares_outstanding": 12364, "operating_cash_flow": 934247, "stock_based_compensation": 5691036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5496704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3024369, "free_cash_flow": 1340905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1341117", "ebitda": "-1009280", "netIncome": "-10287872", "grossProfit": "2703702", "depreciation": "None", "totalRevenue": "5162268", "costOfRevenue": "2458566", "interestIncome": "None", "incomeBeforeTax": "-10389594", "interestExpense": "3348790", "operatingIncome": "-1341117", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-101722", "reportedCurrency": "USD", "netInterestIncome": "-3348790", "nonInterestIncome": "None", "operatingExpenses": "4044819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331837", "sellingGeneralAndAdministrative": "2461535", "netIncomeFromContinuingOperations": "-10287872" }, "balance": { "goodwill": "None", "inventory": "892767", "commonStock": "34667", "currentDebt": "None", "investments": "None", "totalAssets": "21702178", "longTermDebt": "36511", "shortTermDebt": "6687365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "50052", "reportedCurrency": "USD", "retainedEarnings": "-7204000", "totalLiabilities": "12300825", "otherCurrentAssets": "809099", "totalCurrentAssets": "19636313", "currentLongTermDebt": "6687365", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10647415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065865", "currentAccountsPayable": "1941151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1902974", "shortLongTermDebtTotal": "6723876", "totalShareholderEquity": "9401353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2350916", "totalCurrentLiabilities": "12264314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36511", "cashAndShortTermInvestments": "7287032", "commonStockSharesOutstanding": "12364", "intangibleAssetsExcludingGoodwill": "50052", "cashAndCashEquivalentsAtCarryingValue": "7287032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7939803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "39707", "operatingCashflow": "934247", "capitalExpenditures": "406658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3024369", "cashflowFromInvestment": "-5496704", "stockBasedCompensation": "5691036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 7012026, "cost_of_revenue": 2400491, "gross_profit": 4611535, "ebit": 1796632, "ebitda": 1977549, "pretax_income": 1791459, "tax_provision": 252232, "net_income": 1539227, "net_income_to_common": 1539227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9130849, "total_current_assets": 15588100, "total_assets": 17470833, "short_term_debt": 2743502, "long_term_debt": null, "total_debt": 2743502, "total_liabilities": 6363078, "total_equity": 11107755, "shares_outstanding": 10284, "goodwill_and_intangibles": 61096 }, "cash_flow": { "operating_cash_flow": 239192, "capital_expenditure": 610085, "free_cash_flow": 849277, "dividends_paid": 2382870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179381, "ticker_id": 8446, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1796632", "ebitda": "1977549", "netIncome": "1539227", "grossProfit": "4611535", "depreciation": "None", "totalRevenue": "7012026", "costOfRevenue": "2400491", "interestIncome": "5170", "incomeBeforeTax": "1791459", "interestExpense": "5174", "operatingIncome": "1769492", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "252232", "reportedCurrency": "USD", "netInterestIncome": "-5174", "nonInterestIncome": "None", "operatingExpenses": "2842043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180917", "sellingGeneralAndAdministrative": "1236546", "netIncomeFromContinuingOperations": "1539227" }, "balance": { "goodwill": "None", "inventory": "1007918", "commonStock": "22706", "currentDebt": "None", "investments": "None", "totalAssets": "17470833", "longTermDebt": "None", "shortTermDebt": "2743502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "61096", "reportedCurrency": "USD", "retainedEarnings": "3083872", "totalLiabilities": "6363078", "otherCurrentAssets": "516890", "totalCurrentAssets": "15588100", "currentLongTermDebt": "261153", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4932443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882733", "currentAccountsPayable": "1685419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1808133", "shortLongTermDebtTotal": "2785208", "totalShareholderEquity": "11107755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770584", "totalCurrentLiabilities": "6321372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41706", "cashAndShortTermInvestments": "9130849", "commonStockSharesOutstanding": "10284", "intangibleAssetsExcludingGoodwill": "61096", "cashAndCashEquivalentsAtCarryingValue": "9130849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539227", "profitLoss": "None", "dividendPayout": "2382870", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "177638", "operatingCashflow": "239192", "capitalExpenditures": "610085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042083", "cashflowFromInvestment": "-610085", "stockBasedCompensation": "11", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6490490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7012026, "cost_of_revenue": 2400491, "gross_profit": 4611535, "research_and_development": null, "selling_general_admin": 1236546, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1796632, "depreciation_amortisation": 180917, "ebitda": 1977549, "interest_expense": 5174, "interest_income": null, "other_non_operating": null, "pretax_income": 1791459, "tax_provision": 252232, "effective_tax_rate": null, "net_income": 1539227, "net_income_continuing_ops": 1539227, "net_income_to_common": 1539227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9130849, "short_term_investments": null, "net_receivables": 4932443, "inventory": 1007918, "other_current_assets": null, "total_current_assets": 15588100, "net_ppe": null, "goodwill": null, "intangible_assets": 61096, "goodwill_and_intangibles": 61096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882733, "total_assets": 17470833, "short_term_debt": 2743502, "accounts_payable": 1685419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6321372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41706, "total_liabilities": 6363078, "total_debt": 2743502, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3083872, "total_equity": 11107755, "shares_outstanding": 10284, "operating_cash_flow": 239192, "stock_based_compensation": 11, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610085, "dividends_paid": 2382870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9042083, "free_cash_flow": 849277, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1796632", "ebitda": "1977549", "netIncome": "1539227", "grossProfit": "4611535", "depreciation": "None", "totalRevenue": "7012026", "costOfRevenue": "2400491", "interestIncome": "5170", "incomeBeforeTax": "1791459", "interestExpense": "5174", "operatingIncome": "1769492", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "252232", "reportedCurrency": "USD", "netInterestIncome": "-5174", "nonInterestIncome": "None", "operatingExpenses": "2842043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180917", "sellingGeneralAndAdministrative": "1236546", "netIncomeFromContinuingOperations": "1539227" }, "balance": { "goodwill": "None", "inventory": "1007918", "commonStock": "22706", "currentDebt": "None", "investments": "None", "totalAssets": "17470833", "longTermDebt": "None", "shortTermDebt": "2743502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "61096", "reportedCurrency": "USD", "retainedEarnings": "3083872", "totalLiabilities": "6363078", "otherCurrentAssets": "516890", "totalCurrentAssets": "15588100", "currentLongTermDebt": "261153", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4932443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882733", "currentAccountsPayable": "1685419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1808133", "shortLongTermDebtTotal": "2785208", "totalShareholderEquity": "11107755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770584", "totalCurrentLiabilities": "6321372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41706", "cashAndShortTermInvestments": "9130849", "commonStockSharesOutstanding": "10284", "intangibleAssetsExcludingGoodwill": "61096", "cashAndCashEquivalentsAtCarryingValue": "9130849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539227", "profitLoss": "None", "dividendPayout": "2382870", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "177638", "operatingCashflow": "239192", "capitalExpenditures": "610085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042083", "cashflowFromInvestment": "-610085", "stockBasedCompensation": "11", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6490490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 7019243, "cost_of_revenue": 3617748, "gross_profit": 3401495, "ebit": 1632266, "ebitda": 1761705, "pretax_income": 1627684, "tax_provision": 440103, "net_income": 1187581, "net_income_to_common": 1187581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560252, "total_current_assets": 6102190, "total_assets": 7657894, "short_term_debt": 385121, "long_term_debt": null, "total_debt": 385121, "total_liabilities": 4372119, "total_equity": 3285775, "shares_outstanding": 11875, "goodwill_and_intangibles": 60673 }, "cash_flow": { "operating_cash_flow": 1920161, "capital_expenditure": 1050725, "free_cash_flow": 2970886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179386, "ticker_id": 8446, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1632266", "ebitda": "1761705", "netIncome": "1187581", "grossProfit": "3401495", "depreciation": "None", "totalRevenue": "7019243", "costOfRevenue": "3617748", "interestIncome": "780", "incomeBeforeTax": "1627684", "interestExpense": "779", "operatingIncome": "1632266", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "440103", "reportedCurrency": "USD", "netInterestIncome": "-779", "nonInterestIncome": "None", "operatingExpenses": "1769229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3617748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129439", "sellingGeneralAndAdministrative": "1256747", "netIncomeFromContinuingOperations": "1187581" }, "balance": { "goodwill": "None", "inventory": "1266880", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "7657894", "longTermDebt": "None", "shortTermDebt": "385121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "60673", "reportedCurrency": "USD", "retainedEarnings": "1544645", "totalLiabilities": "4372119", "otherCurrentAssets": "361931", "totalCurrentAssets": "6102190", "currentLongTermDebt": "385121", "longTermInvestments": "None", "shortTermInvestments": "98000", "currentNetReceivables": "3913127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555704", "currentAccountsPayable": "2407359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1488857", "shortLongTermDebtTotal": "385121", "totalShareholderEquity": "3285775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416226", "totalCurrentLiabilities": "4372119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "560252", "commonStockSharesOutstanding": "11875", "intangibleAssetsExcludingGoodwill": "60673", "cashAndCashEquivalentsAtCarryingValue": "560252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-274384", "operatingCashflow": "1920161", "capitalExpenditures": "1050725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314216", "cashflowFromInvestment": "-1143145", "stockBasedCompensation": "2", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7019243, "cost_of_revenue": 3617748, "gross_profit": 3401495, "research_and_development": null, "selling_general_admin": 1256747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1632266, "depreciation_amortisation": 129439, "ebitda": 1761705, "interest_expense": 779, "interest_income": null, "other_non_operating": null, "pretax_income": 1627684, "tax_provision": 440103, "effective_tax_rate": null, "net_income": 1187581, "net_income_continuing_ops": 1187581, "net_income_to_common": 1187581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560252, "short_term_investments": 98000, "net_receivables": 3913127, "inventory": 1266880, "other_current_assets": null, "total_current_assets": 6102190, "net_ppe": null, "goodwill": null, "intangible_assets": 60673, "goodwill_and_intangibles": 60673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555704, "total_assets": 7657894, "short_term_debt": 385121, "accounts_payable": 2407359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4372119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4372119, "total_debt": 385121, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1544645, "total_equity": 3285775, "shares_outstanding": 11875, "operating_cash_flow": 1920161, "stock_based_compensation": 2, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050725, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1143145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314216, "free_cash_flow": 2970886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1632266", "ebitda": "1761705", "netIncome": "1187581", "grossProfit": "3401495", "depreciation": "None", "totalRevenue": "7019243", "costOfRevenue": "3617748", "interestIncome": "780", "incomeBeforeTax": "1627684", "interestExpense": "779", "operatingIncome": "1632266", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "440103", "reportedCurrency": "USD", "netInterestIncome": "-779", "nonInterestIncome": "None", "operatingExpenses": "1769229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3617748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129439", "sellingGeneralAndAdministrative": "1256747", "netIncomeFromContinuingOperations": "1187581" }, "balance": { "goodwill": "None", "inventory": "1266880", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "7657894", "longTermDebt": "None", "shortTermDebt": "385121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "60673", "reportedCurrency": "USD", "retainedEarnings": "1544645", "totalLiabilities": "4372119", "otherCurrentAssets": "361931", "totalCurrentAssets": "6102190", "currentLongTermDebt": "385121", "longTermInvestments": "None", "shortTermInvestments": "98000", "currentNetReceivables": "3913127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555704", "currentAccountsPayable": "2407359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1488857", "shortLongTermDebtTotal": "385121", "totalShareholderEquity": "3285775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416226", "totalCurrentLiabilities": "4372119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "560252", "commonStockSharesOutstanding": "11875", "intangibleAssetsExcludingGoodwill": "60673", "cashAndCashEquivalentsAtCarryingValue": "560252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-274384", "operatingCashflow": "1920161", "capitalExpenditures": "1050725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314216", "cashflowFromInvestment": "-1143145", "stockBasedCompensation": "2", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21166494, "total_current_assets": 26042394, "total_assets": 26353283, "short_term_debt": 1044960, "long_term_debt": 73102, "total_debt": 1118062, "total_liabilities": 6119748, "total_equity": 20233535, "shares_outstanding": 116027758, "goodwill_and_intangibles": 8532 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179348, "ticker_id": 8446, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "751346", "commonStock": "55384646", "currentDebt": "None", "investments": "None", "totalAssets": "26353283", "longTermDebt": "73102", "shortTermDebt": "1044960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8532", "reportedCurrency": "USD", "retainedEarnings": "-34384120", "totalLiabilities": "6119748", "otherCurrentAssets": "1259176", "totalCurrentAssets": "26042394", "currentLongTermDebt": "980842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2865377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310889", "currentAccountsPayable": "530662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203223", "totalShareholderEquity": "20233535", "capitalLeaseObligations": "149279", "otherCurrentLiabilities": "3282789", "totalCurrentLiabilities": "5961486", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "158262", "cashAndShortTermInvestments": "21166494", "commonStockSharesOutstanding": "116027758", "intangibleAssetsExcludingGoodwill": "8532", "cashAndCashEquivalentsAtCarryingValue": "21166494", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21166494, "short_term_investments": null, "net_receivables": 2865377, "inventory": 751346, "other_current_assets": null, "total_current_assets": 26042394, "net_ppe": null, "goodwill": null, "intangible_assets": 8532, "goodwill_and_intangibles": 8532, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310889, "total_assets": 26353283, "short_term_debt": 1044960, "accounts_payable": 530662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5961486, "long_term_debt": 73102, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158262, "total_liabilities": 6119748, "total_debt": 1118062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34384120, "total_equity": 20233535, "shares_outstanding": 116027758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "751346", "commonStock": "55384646", "currentDebt": "None", "investments": "None", "totalAssets": "26353283", "longTermDebt": "73102", "shortTermDebt": "1044960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8532", "reportedCurrency": "USD", "retainedEarnings": "-34384120", "totalLiabilities": "6119748", "otherCurrentAssets": "1259176", "totalCurrentAssets": "26042394", "currentLongTermDebt": "980842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2865377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310889", "currentAccountsPayable": "530662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203223", "totalShareholderEquity": "20233535", "capitalLeaseObligations": "149279", "otherCurrentLiabilities": "3282789", "totalCurrentLiabilities": "5961486", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "158262", "cashAndShortTermInvestments": "21166494", "commonStockSharesOutstanding": "116027758", "intangibleAssetsExcludingGoodwill": "8532", "cashAndCashEquivalentsAtCarryingValue": "21166494", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 455709, "cost_of_revenue": 339372, "gross_profit": 116337, "ebit": -1021106, "ebitda": -1014227, "pretax_income": -1250542, "tax_provision": null, "net_income": -1250542, "net_income_to_common": -1250542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18099019, "total_current_assets": 21296491, "total_assets": 21663508, "short_term_debt": 772194, "long_term_debt": null, "total_debt": 772194, "total_liabilities": 6223746, "total_equity": 15439762, "shares_outstanding": 2442682, "goodwill_and_intangibles": 11808 }, "cash_flow": { "operating_cash_flow": -494077, "capital_expenditure": 1012, "free_cash_flow": -493065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179349, "ticker_id": 8446, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1021106", "ebitda": "-1014227", "netIncome": "-1250542", "grossProfit": "116337", "depreciation": "None", "totalRevenue": "455709", "costOfRevenue": "339372", "interestIncome": "None", "incomeBeforeTax": "-1250542", "interestExpense": "232875", "operatingIncome": "-1021106", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1137443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6879", "sellingGeneralAndAdministrative": "1017825", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "None", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11808", "reportedCurrency": "None", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "469267", "totalCurrentAssets": "21296491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1900152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991537", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "2442682", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "225814", "operatingCashflow": "-494077", "capitalExpenditures": "1012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580989", "cashflowFromInvestment": "11486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455709, "cost_of_revenue": 339372, "gross_profit": 116337, "research_and_development": null, "selling_general_admin": 1017825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1021106, "depreciation_amortisation": 6879, "ebitda": -1014227, "interest_expense": 232875, "interest_income": null, "other_non_operating": null, "pretax_income": -1250542, "tax_provision": null, "effective_tax_rate": null, "net_income": -1250542, "net_income_continuing_ops": null, "net_income_to_common": -1250542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18099019, "short_term_investments": 137804, "net_receivables": 1900152, "inventory": 828053, "other_current_assets": null, "total_current_assets": 21296491, "net_ppe": null, "goodwill": null, "intangible_assets": 11808, "goodwill_and_intangibles": 11808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367017, "total_assets": 21663508, "short_term_debt": 772194, "accounts_payable": 1158298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211683, "total_liabilities": 6223746, "total_debt": 772194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28015317, "total_equity": 15439762, "shares_outstanding": 2442682, "operating_cash_flow": -494077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580989, "free_cash_flow": -493065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1021106", "ebitda": "-1014227", "netIncome": "-1250542", "grossProfit": "116337", "depreciation": "None", "totalRevenue": "455709", "costOfRevenue": "339372", "interestIncome": "None", "incomeBeforeTax": "-1250542", "interestExpense": "232875", "operatingIncome": "-1021106", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1137443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6879", "sellingGeneralAndAdministrative": "1017825", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "None", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11808", "reportedCurrency": "None", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "469267", "totalCurrentAssets": "21296491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1900152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991537", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "2442682", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "225814", "operatingCashflow": "-494077", "capitalExpenditures": "1012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580989", "cashflowFromInvestment": "11486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18099019, "total_current_assets": 21296491, "total_assets": 21663508, "short_term_debt": null, "long_term_debt": 96264, "total_debt": 96264, "total_liabilities": 6223746, "total_equity": 15439762, "shares_outstanding": 91755, "goodwill_and_intangibles": 11808 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179350, "ticker_id": 8446, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "96264", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11808", "reportedCurrency": "USD", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "None", "totalCurrentAssets": "21296491", "currentLongTermDebt": "710965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "176648", "otherCurrentLiabilities": "674391", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "91755", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18099019, "short_term_investments": null, "net_receivables": 1301335, "inventory": 828053, "other_current_assets": null, "total_current_assets": 21296491, "net_ppe": null, "goodwill": null, "intangible_assets": 11808, "goodwill_and_intangibles": 11808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367017, "total_assets": 21663508, "short_term_debt": null, "accounts_payable": 1158298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012063, "long_term_debt": 96264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211683, "total_liabilities": 6223746, "total_debt": 96264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28015317, "total_equity": 15439762, "shares_outstanding": 91755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "828053", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "96264", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11808", "reportedCurrency": "USD", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "None", "totalCurrentAssets": "21296491", "currentLongTermDebt": "710965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "176648", "otherCurrentLiabilities": "674391", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "91755", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 455709, "cost_of_revenue": 339372, "gross_profit": 116337, "ebit": -1021106, "ebitda": -1014227, "pretax_income": -1250542, "tax_provision": null, "net_income": -1250542, "net_income_to_common": -1250542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18099019, "total_current_assets": 21296491, "total_assets": 21663508, "short_term_debt": 772194, "long_term_debt": null, "total_debt": 772194, "total_liabilities": 6223746, "total_equity": 15439762, "shares_outstanding": 2442682, "goodwill_and_intangibles": 11808 }, "cash_flow": { "operating_cash_flow": -494077, "capital_expenditure": 1012, "free_cash_flow": -493065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179352, "ticker_id": 8446, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1021106", "ebitda": "-1014227", "netIncome": "-1250542", "grossProfit": "116337", "depreciation": "None", "totalRevenue": "455709", "costOfRevenue": "339372", "interestIncome": "None", "incomeBeforeTax": "-1250542", "interestExpense": "232875", "operatingIncome": "-1021106", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1137443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6879", "sellingGeneralAndAdministrative": "1017825", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1129103", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "None", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11808", "reportedCurrency": "None", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "629230", "totalCurrentAssets": "21296491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1301335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4081571", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "2442682", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "225814", "operatingCashflow": "-494077", "capitalExpenditures": "1012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580989", "cashflowFromInvestment": "11486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455709, "cost_of_revenue": 339372, "gross_profit": 116337, "research_and_development": null, "selling_general_admin": 1017825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1021106, "depreciation_amortisation": 6879, "ebitda": -1014227, "interest_expense": 232875, "interest_income": null, "other_non_operating": null, "pretax_income": -1250542, "tax_provision": null, "effective_tax_rate": null, "net_income": -1250542, "net_income_continuing_ops": null, "net_income_to_common": -1250542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18099019, "short_term_investments": 137804, "net_receivables": 1301335, "inventory": 1129103, "other_current_assets": null, "total_current_assets": 21296491, "net_ppe": null, "goodwill": null, "intangible_assets": 11808, "goodwill_and_intangibles": 11808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367017, "total_assets": 21663508, "short_term_debt": 772194, "accounts_payable": 1158298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211683, "total_liabilities": 6223746, "total_debt": 772194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28015317, "total_equity": 15439762, "shares_outstanding": 2442682, "operating_cash_flow": -494077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580989, "free_cash_flow": -493065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1021106", "ebitda": "-1014227", "netIncome": "-1250542", "grossProfit": "116337", "depreciation": "None", "totalRevenue": "455709", "costOfRevenue": "339372", "interestIncome": "None", "incomeBeforeTax": "-1250542", "interestExpense": "232875", "operatingIncome": "-1021106", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1137443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6879", "sellingGeneralAndAdministrative": "1017825", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1129103", "commonStock": "44530601", "currentDebt": "None", "investments": "None", "totalAssets": "21663508", "longTermDebt": "None", "shortTermDebt": "772194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11808", "reportedCurrency": "None", "retainedEarnings": "-28015317", "totalLiabilities": "6223746", "otherCurrentAssets": "629230", "totalCurrentAssets": "21296491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137804", "currentNetReceivables": "1301335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367017", "currentAccountsPayable": "1158298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983877", "totalShareholderEquity": "15439762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4081571", "totalCurrentLiabilities": "6012063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211683", "cashAndShortTermInvestments": "18099019", "commonStockSharesOutstanding": "2442682", "intangibleAssetsExcludingGoodwill": "11808", "cashAndCashEquivalentsAtCarryingValue": "18099019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "225814", "operatingCashflow": "-494077", "capitalExpenditures": "1012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580989", "cashflowFromInvestment": "11486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 20980965, "total_assets": 29990005, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19808210, "total_equity": 10181795, "shares_outstanding": 3255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179353, "ticker_id": 8446, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29990005", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "19808210", "otherCurrentAssets": "None", "totalCurrentAssets": "20980965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9009040", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10181795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20980965, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9009040, "total_assets": 29990005, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 19808210, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10181795, "shares_outstanding": 3255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29990005", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "19808210", "otherCurrentAssets": "None", "totalCurrentAssets": "20980965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9009040", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10181795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 414745, "cost_of_revenue": 347368, "gross_profit": 67377, "ebit": -319134, "ebitda": -284864, "pretax_income": -401284, "tax_provision": 211462, "net_income": -401284, "net_income_to_common": -401284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18512756, "total_current_assets": 21988312, "total_assets": 30997352, "short_term_debt": 9574314, "long_term_debt": null, "total_debt": 9574314, "total_liabilities": 15962396, "total_equity": 15034956, "shares_outstanding": 403920, "goodwill_and_intangibles": 15897 }, "cash_flow": { "operating_cash_flow": -678590, "capital_expenditure": 3532, "free_cash_flow": -675058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179354, "ticker_id": 8446, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-319134", "ebitda": "-284864", "netIncome": "-401284", "grossProfit": "67377", "depreciation": "None", "totalRevenue": "414745", "costOfRevenue": "347368", "interestIncome": "None", "incomeBeforeTax": "-401284", "interestExpense": "91236", "operatingIncome": "-319134", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "211462", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34270", "sellingGeneralAndAdministrative": "361199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1588551", "commonStock": "7728820", "currentDebt": "None", "investments": "None", "totalAssets": "30997352", "longTermDebt": "None", "shortTermDebt": "9574314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15897", "reportedCurrency": "None", "retainedEarnings": "-25514233", "totalLiabilities": "15962396", "otherCurrentAssets": "223007", "totalCurrentAssets": "21988312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1663998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9009040", "currentAccountsPayable": "1662730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9872325", "totalShareholderEquity": "15034956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4427341", "totalCurrentLiabilities": "15664385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298011", "cashAndShortTermInvestments": "18512756", "commonStockSharesOutstanding": "403920", "intangibleAssetsExcludingGoodwill": "15897", "cashAndCashEquivalentsAtCarryingValue": "18512756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401284", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-376991", "operatingCashflow": "-678590", "capitalExpenditures": "3532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3618588", "cashflowFromInvestment": "20272", "stockBasedCompensation": "176050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414745, "cost_of_revenue": 347368, "gross_profit": 67377, "research_and_development": null, "selling_general_admin": 361199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -319134, "depreciation_amortisation": 34270, "ebitda": -284864, "interest_expense": 91236, "interest_income": null, "other_non_operating": null, "pretax_income": -401284, "tax_provision": 211462, "effective_tax_rate": null, "net_income": -401284, "net_income_continuing_ops": null, "net_income_to_common": -401284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18512756, "short_term_investments": null, "net_receivables": 1663998, "inventory": 1588551, "other_current_assets": null, "total_current_assets": 21988312, "net_ppe": null, "goodwill": null, "intangible_assets": 15897, "goodwill_and_intangibles": 15897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9009040, "total_assets": 30997352, "short_term_debt": 9574314, "accounts_payable": 1662730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15664385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298011, "total_liabilities": 15962396, "total_debt": 9574314, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25514233, "total_equity": 15034956, "shares_outstanding": 403920, "operating_cash_flow": -678590, "stock_based_compensation": 176050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3532, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3618588, "free_cash_flow": -675058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-319134", "ebitda": "-284864", "netIncome": "-401284", "grossProfit": "67377", "depreciation": "None", "totalRevenue": "414745", "costOfRevenue": "347368", "interestIncome": "None", "incomeBeforeTax": "-401284", "interestExpense": "91236", "operatingIncome": "-319134", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "211462", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34270", "sellingGeneralAndAdministrative": "361199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1588551", "commonStock": "7728820", "currentDebt": "None", "investments": "None", "totalAssets": "30997352", "longTermDebt": "None", "shortTermDebt": "9574314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15897", "reportedCurrency": "None", "retainedEarnings": "-25514233", "totalLiabilities": "15962396", "otherCurrentAssets": "223007", "totalCurrentAssets": "21988312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1663998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9009040", "currentAccountsPayable": "1662730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9872325", "totalShareholderEquity": "15034956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4427341", "totalCurrentLiabilities": "15664385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298011", "cashAndShortTermInvestments": "18512756", "commonStockSharesOutstanding": "403920", "intangibleAssetsExcludingGoodwill": "15897", "cashAndCashEquivalentsAtCarryingValue": "18512756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401284", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-376991", "operatingCashflow": "-678590", "capitalExpenditures": "3532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3618588", "cashflowFromInvestment": "20272", "stockBasedCompensation": "176050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12070345, "total_current_assets": 14233359, "total_assets": 23127057, "short_term_debt": null, "long_term_debt": 117129, "total_debt": 117129, "total_liabilities": 9196611, "total_equity": 13930446, "shares_outstanding": 277275, "goodwill_and_intangibles": 19101 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179355, "ticker_id": 8446, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "794855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "117129", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19101", "reportedCurrency": "USD", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "None", "totalCurrentAssets": "14233359", "currentLongTermDebt": "2294478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "235848", "otherCurrentLiabilities": "361543", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "277275", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12070345, "short_term_investments": null, "net_receivables": 1314781, "inventory": 794855, "other_current_assets": null, "total_current_assets": 14233359, "net_ppe": null, "goodwill": null, "intangible_assets": 19101, "goodwill_and_intangibles": 19101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8893698, "total_assets": 23127057, "short_term_debt": null, "accounts_payable": 1279516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8901944, "long_term_debt": 117129, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294667, "total_liabilities": 9196611, "total_debt": 117129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24711665, "total_equity": 13930446, "shares_outstanding": 277275, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "794855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "117129", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19101", "reportedCurrency": "USD", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "None", "totalCurrentAssets": "14233359", "currentLongTermDebt": "2294478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "235848", "otherCurrentLiabilities": "361543", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "277275", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 494457, "cost_of_revenue": 361642, "gross_profit": 132815, "ebit": 3628364, "ebitda": 3678613, "pretax_income": 3298813, "tax_provision": 211462, "net_income": 3298813, "net_income_to_common": 3298813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12070345, "total_current_assets": 14233359, "total_assets": 23127057, "short_term_debt": 3400338, "long_term_debt": null, "total_debt": 3400338, "total_liabilities": 9196611, "total_equity": 13930446, "shares_outstanding": 867422, "goodwill_and_intangibles": 19101 }, "cash_flow": { "operating_cash_flow": -674243, "capital_expenditure": 3532, "free_cash_flow": -670711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179357, "ticker_id": 8446, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3628364", "ebitda": "3678613", "netIncome": "3298813", "grossProfit": "132815", "depreciation": "None", "totalRevenue": "494457", "costOfRevenue": "361642", "interestIncome": "None", "incomeBeforeTax": "3298813", "interestExpense": "None", "operatingIncome": "3416902", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211462", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3284087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50249", "sellingGeneralAndAdministrative": "3623857", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "809757", "commonStock": "4352290", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "None", "shortTermDebt": "3400338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19101", "reportedCurrency": "None", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "38476", "totalCurrentAssets": "14233359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3695005", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575924", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "867422", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3298813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-75867", "operatingCashflow": "-674243", "capitalExpenditures": "3532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918654", "cashflowFromInvestment": "3392", "stockBasedCompensation": "176050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494457, "cost_of_revenue": 361642, "gross_profit": 132815, "research_and_development": null, "selling_general_admin": 3623857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3628364, "depreciation_amortisation": 50249, "ebitda": 3678613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3298813, "tax_provision": 211462, "effective_tax_rate": null, "net_income": 3298813, "net_income_continuing_ops": null, "net_income_to_common": 3298813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12070345, "short_term_investments": null, "net_receivables": 1314781, "inventory": 809757, "other_current_assets": null, "total_current_assets": 14233359, "net_ppe": null, "goodwill": null, "intangible_assets": 19101, "goodwill_and_intangibles": 19101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8893698, "total_assets": 23127057, "short_term_debt": 3400338, "accounts_payable": 1279516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8901944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294667, "total_liabilities": 9196611, "total_debt": 3400338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24711665, "total_equity": 13930446, "shares_outstanding": 867422, "operating_cash_flow": -674243, "stock_based_compensation": 176050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3532, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 918654, "free_cash_flow": -670711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3628364", "ebitda": "3678613", "netIncome": "3298813", "grossProfit": "132815", "depreciation": "None", "totalRevenue": "494457", "costOfRevenue": "361642", "interestIncome": "None", "incomeBeforeTax": "3298813", "interestExpense": "None", "operatingIncome": "3416902", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211462", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3284087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50249", "sellingGeneralAndAdministrative": "3623857", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "809757", "commonStock": "4352290", "currentDebt": "None", "investments": "None", "totalAssets": "23127057", "longTermDebt": "None", "shortTermDebt": "3400338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19101", "reportedCurrency": "None", "retainedEarnings": "-24711665", "totalLiabilities": "9196611", "otherCurrentAssets": "38476", "totalCurrentAssets": "14233359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8893698", "currentAccountsPayable": "1279516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3695005", "totalShareholderEquity": "13930446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575924", "totalCurrentLiabilities": "8901944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294667", "cashAndShortTermInvestments": "12070345", "commonStockSharesOutstanding": "867422", "intangibleAssetsExcludingGoodwill": "19101", "cashAndCashEquivalentsAtCarryingValue": "12070345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3298813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-75867", "operatingCashflow": "-674243", "capitalExpenditures": "3532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918654", "cashflowFromInvestment": "3392", "stockBasedCompensation": "176050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 939583, "cost_of_revenue": 753992, "gross_profit": 185591, "ebit": -4674511, "ebitda": -4571761, "pretax_income": -4848079, "tax_provision": null, "net_income": -9696158, "net_income_to_common": -9696158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11465020, "total_current_assets": 13495320, "total_assets": 14587981, "short_term_debt": 2839362, "long_term_debt": 106575, "total_debt": 2945937, "total_liabilities": 9511646, "total_equity": 5076335, "shares_outstanding": 501467, "goodwill_and_intangibles": 22514 }, "cash_flow": { "operating_cash_flow": -289784, "capital_expenditure": 0, "free_cash_flow": -289784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179358, "ticker_id": 8446, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4674511", "ebitda": "-4571761", "netIncome": "-9696158", "grossProfit": "185591", "depreciation": "None", "totalRevenue": "939583", "costOfRevenue": "753992", "interestIncome": "None", "incomeBeforeTax": "-4848079", "interestExpense": "None", "operatingIncome": "-9349020", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9534612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102750", "sellingGeneralAndAdministrative": "4730206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "581317", "commonStock": "1454756", "currentDebt": "None", "investments": "None", "totalAssets": "14587981", "longTermDebt": "106575", "shortTermDebt": "2839362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22514", "reportedCurrency": "USD", "retainedEarnings": "-31309291", "totalLiabilities": "9511646", "otherCurrentAssets": "49875", "totalCurrentAssets": "13495320", "currentLongTermDebt": "2783191", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1448983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092660", "currentAccountsPayable": "1315855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150874", "totalShareholderEquity": "5076335", "capitalLeaseObligations": "261108", "otherCurrentLiabilities": "4006553", "totalCurrentLiabilities": "9200134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311512", "cashAndShortTermInvestments": "11465020", "commonStockSharesOutstanding": "501467", "intangibleAssetsExcludingGoodwill": "22514", "cashAndCashEquivalentsAtCarryingValue": "11465020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19278", "operatingCashflow": "-289784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230868", "cashflowFromInvestment": "9820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939583, "cost_of_revenue": 753992, "gross_profit": 185591, "research_and_development": null, "selling_general_admin": 4730206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4674511, "depreciation_amortisation": 102750, "ebitda": -4571761, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4848079, "tax_provision": null, "effective_tax_rate": null, "net_income": -9696158, "net_income_continuing_ops": null, "net_income_to_common": -9696158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11465020, "short_term_investments": null, "net_receivables": 1448983, "inventory": 581317, "other_current_assets": null, "total_current_assets": 13495320, "net_ppe": null, "goodwill": null, "intangible_assets": 22514, "goodwill_and_intangibles": 22514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092660, "total_assets": 14587981, "short_term_debt": 2839362, "accounts_payable": 1315855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9200134, "long_term_debt": 106575, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311512, "total_liabilities": 9511646, "total_debt": 2945937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31309291, "total_equity": 5076335, "shares_outstanding": 501467, "operating_cash_flow": -289784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2230868, "free_cash_flow": -289784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4674511", "ebitda": "-4571761", "netIncome": "-9696158", "grossProfit": "185591", "depreciation": "None", "totalRevenue": "939583", "costOfRevenue": "753992", "interestIncome": "None", "incomeBeforeTax": "-4848079", "interestExpense": "None", "operatingIncome": "-9349020", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9534612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102750", "sellingGeneralAndAdministrative": "4730206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "581317", "commonStock": "1454756", "currentDebt": "None", "investments": "None", "totalAssets": "14587981", "longTermDebt": "106575", "shortTermDebt": "2839362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22514", "reportedCurrency": "USD", "retainedEarnings": "-31309291", "totalLiabilities": "9511646", "otherCurrentAssets": "49875", "totalCurrentAssets": "13495320", "currentLongTermDebt": "2783191", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1448983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092660", "currentAccountsPayable": "1315855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150874", "totalShareholderEquity": "5076335", "capitalLeaseObligations": "261108", "otherCurrentLiabilities": "4006553", "totalCurrentLiabilities": "9200134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311512", "cashAndShortTermInvestments": "11465020", "commonStockSharesOutstanding": "501467", "intangibleAssetsExcludingGoodwill": "22514", "cashAndCashEquivalentsAtCarryingValue": "11465020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19278", "operatingCashflow": "-289784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230868", "cashflowFromInvestment": "9820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 469792, "cost_of_revenue": 325621, "gross_profit": 144171, "ebit": -4674511, "ebitda": -4623136, "pretax_income": -4848079, "tax_provision": 3, "net_income": -4848079, "net_income_to_common": -4848079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11465020, "total_current_assets": 13495320, "total_assets": 14587981, "short_term_debt": 3260530, "long_term_debt": null, "total_debt": 3260530, "total_liabilities": 9511646, "total_equity": 5076335, "shares_outstanding": 501467, "goodwill_and_intangibles": 22514 }, "cash_flow": { "operating_cash_flow": -289784, "capital_expenditure": 25284, "free_cash_flow": -264500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179359, "ticker_id": 8446, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4674511", "ebitda": "-4623136", "netIncome": "-4848079", "grossProfit": "144171", "depreciation": "None", "totalRevenue": "469792", "costOfRevenue": "325621", "interestIncome": "None", "incomeBeforeTax": "-4848079", "interestExpense": "92490", "operatingIncome": "-4674511", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4823990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51375", "sellingGeneralAndAdministrative": "4730206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "581317", "commonStock": "1454756", "currentDebt": "None", "investments": "None", "totalAssets": "14587981", "longTermDebt": "None", "shortTermDebt": "3260530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22514", "reportedCurrency": "USD", "retainedEarnings": "-31309291", "totalLiabilities": "9511646", "otherCurrentAssets": "137978", "totalCurrentAssets": "13495320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1311005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092661", "currentAccountsPayable": "1315855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3572042", "totalShareholderEquity": "5076335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623749", "totalCurrentLiabilities": "9200134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311512", "cashAndShortTermInvestments": "11465020", "commonStockSharesOutstanding": "501467", "intangibleAssetsExcludingGoodwill": "22514", "cashAndCashEquivalentsAtCarryingValue": "11465020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-19278", "operatingCashflow": "-289784", "capitalExpenditures": "25284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230868", "cashflowFromInvestment": "9820", "stockBasedCompensation": "138643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469792, "cost_of_revenue": 325621, "gross_profit": 144171, "research_and_development": null, "selling_general_admin": 4730206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4674511, "depreciation_amortisation": 51375, "ebitda": -4623136, "interest_expense": 92490, "interest_income": null, "other_non_operating": null, "pretax_income": -4848079, "tax_provision": 3, "effective_tax_rate": null, "net_income": -4848079, "net_income_continuing_ops": null, "net_income_to_common": -4848079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11465020, "short_term_investments": null, "net_receivables": 1311005, "inventory": 581317, "other_current_assets": null, "total_current_assets": 13495320, "net_ppe": null, "goodwill": null, "intangible_assets": 22514, "goodwill_and_intangibles": 22514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092661, "total_assets": 14587981, "short_term_debt": 3260530, "accounts_payable": 1315855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9200134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311512, "total_liabilities": 9511646, "total_debt": 3260530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31309291, "total_equity": 5076335, "shares_outstanding": 501467, "operating_cash_flow": -289784, "stock_based_compensation": 138643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25284, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2230868, "free_cash_flow": -264500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4674511", "ebitda": "-4623136", "netIncome": "-4848079", "grossProfit": "144171", "depreciation": "None", "totalRevenue": "469792", "costOfRevenue": "325621", "interestIncome": "None", "incomeBeforeTax": "-4848079", "interestExpense": "92490", "operatingIncome": "-4674511", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4823990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51375", "sellingGeneralAndAdministrative": "4730206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "581317", "commonStock": "1454756", "currentDebt": "None", "investments": "None", "totalAssets": "14587981", "longTermDebt": "None", "shortTermDebt": "3260530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22514", "reportedCurrency": "USD", "retainedEarnings": "-31309291", "totalLiabilities": "9511646", "otherCurrentAssets": "137978", "totalCurrentAssets": "13495320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1311005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092661", "currentAccountsPayable": "1315855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3572042", "totalShareholderEquity": "5076335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623749", "totalCurrentLiabilities": "9200134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311512", "cashAndShortTermInvestments": "11465020", "commonStockSharesOutstanding": "501467", "intangibleAssetsExcludingGoodwill": "22514", "cashAndCashEquivalentsAtCarryingValue": "11465020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-19278", "operatingCashflow": "-289784", "capitalExpenditures": "25284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230868", "cashflowFromInvestment": "9820", "stockBasedCompensation": "138643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17368478, "total_current_assets": 19521247, "total_assets": 29554056, "short_term_debt": 3390897, "long_term_debt": 117862, "total_debt": 3508759, "total_liabilities": 14862761, "total_equity": 14691295, "shares_outstanding": 11434129, "goodwill_and_intangibles": 27868 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179360, "ticker_id": 8446, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "531254", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "117862", "shortTermDebt": "3390897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27868", "reportedCurrency": "USD", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "46304", "totalCurrentAssets": "19521247", "currentLongTermDebt": "3332808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3756720", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "306050", "otherCurrentLiabilities": "9562657", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "11434129", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17368478, "short_term_investments": null, "net_receivables": 1575211, "inventory": 531254, "other_current_assets": null, "total_current_assets": 19521247, "net_ppe": null, "goodwill": null, "intangible_assets": 27868, "goodwill_and_intangibles": 27868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10032809, "total_assets": 29554056, "short_term_debt": 3390897, "accounts_payable": 1377850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14496938, "long_term_debt": 117862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365823, "total_liabilities": 14862761, "total_debt": 3508759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21613133, "total_equity": 14691295, "shares_outstanding": 11434129, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "531254", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "117862", "shortTermDebt": "3390897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27868", "reportedCurrency": "USD", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "46304", "totalCurrentAssets": "19521247", "currentLongTermDebt": "3332808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3756720", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "306050", "otherCurrentLiabilities": "9562657", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "11434129", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "income_statement": { "revenue": 381696, "cost_of_revenue": 213402, "gross_profit": 168294, "ebit": -2053837, "ebitda": -1983739, "pretax_income": -2220081, "tax_provision": null, "net_income": -2220081, "net_income_to_common": -2220081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17368478, "total_current_assets": 19521247, "total_assets": 29554056, "short_term_debt": 8594659, "long_term_debt": null, "total_debt": 8594659, "total_liabilities": 14862761, "total_equity": 14691295, "shares_outstanding": 431630, "goodwill_and_intangibles": 27868 }, "cash_flow": { "operating_cash_flow": 234184, "capital_expenditure": 25284, "free_cash_flow": 259468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179362, "ticker_id": 8446, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:54.678074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2053837", "ebitda": "-1983739", "netIncome": "-2220081", "grossProfit": "168294", "depreciation": "None", "totalRevenue": "381696", "costOfRevenue": "213402", "interestIncome": "None", "incomeBeforeTax": "-2220081", "interestExpense": "None", "operatingIncome": "-2228532", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2396826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70098", "sellingGeneralAndAdministrative": "2164487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577558", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "None", "shortTermDebt": "8594659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27868", "reportedCurrency": "None", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "230642", "totalCurrentAssets": "19521247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8960482", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4524429", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "431630", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "64357", "operatingCashflow": "234184", "capitalExpenditures": "25284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7005480", "cashflowFromInvestment": "-25807", "stockBasedCompensation": "138643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381696, "cost_of_revenue": 213402, "gross_profit": 168294, "research_and_development": null, "selling_general_admin": 2164487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2053837, "depreciation_amortisation": 70098, "ebitda": -1983739, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2220081, "tax_provision": null, "effective_tax_rate": null, "net_income": -2220081, "net_income_continuing_ops": null, "net_income_to_common": -2220081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17368478, "short_term_investments": null, "net_receivables": 1344569, "inventory": 577558, "other_current_assets": null, "total_current_assets": 19521247, "net_ppe": null, "goodwill": null, "intangible_assets": 27868, "goodwill_and_intangibles": 27868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10032809, "total_assets": 29554056, "short_term_debt": 8594659, "accounts_payable": 1377850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14496938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365823, "total_liabilities": 14862761, "total_debt": 8594659, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21613133, "total_equity": 14691295, "shares_outstanding": 431630, "operating_cash_flow": 234184, "stock_based_compensation": 138643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7005480, "free_cash_flow": 259468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2053837", "ebitda": "-1983739", "netIncome": "-2220081", "grossProfit": "168294", "depreciation": "None", "totalRevenue": "381696", "costOfRevenue": "213402", "interestIncome": "None", "incomeBeforeTax": "-2220081", "interestExpense": "None", "operatingIncome": "-2228532", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2396826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70098", "sellingGeneralAndAdministrative": "2164487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577558", "commonStock": "913785", "currentDebt": "None", "investments": "None", "totalAssets": "29554056", "longTermDebt": "None", "shortTermDebt": "8594659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27868", "reportedCurrency": "None", "retainedEarnings": "-21613133", "totalLiabilities": "14862761", "otherCurrentAssets": "230642", "totalCurrentAssets": "19521247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10032809", "currentAccountsPayable": "1377850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8960482", "totalShareholderEquity": "14691295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4524429", "totalCurrentLiabilities": "14496938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365823", "cashAndShortTermInvestments": "17368478", "commonStockSharesOutstanding": "431630", "intangibleAssetsExcludingGoodwill": "27868", "cashAndCashEquivalentsAtCarryingValue": "17368478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "64357", "operatingCashflow": "234184", "capitalExpenditures": "25284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7005480", "cashflowFromInvestment": "-25807", "stockBasedCompensation": "138643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }