{ "ticker": { "uuid": "524a3188-9d54-4845-a4c2-1736b1e487ad", "symbol": "GEHC", "name": "GE HealthCare Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/524a3188-9d54-4845-a4c2-1736b1e487ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/524a3188-9d54-4845-a4c2-1736b1e487ad/" }, "ticker_metadata": { "id": 6230, "uuid": "524a3188-9d54-4845-a4c2-1736b1e487ad", "symbol": "GEHC", "name": "GE HealthCare Technologies Inc.", "asset_type": "equity", "market_cap": 28357954000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "GE HealthCare Technologies Inc. provides medical technology, pharmaceutical diagnostics, and digital solutions in the United States. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "524a3188-9d54-4845-a4c2-1736b1e487ad", "symbol": "GEHC", "name": "GE HealthCare Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/524a3188-9d54-4845-a4c2-1736b1e487ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/524a3188-9d54-4845-a4c2-1736b1e487ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.29, "quality": 0.21, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 64.67, "market_cap": 29554190000, "pe_ratio": 19.6373, "earnings_yield": 0.0509, "ebitda_to_ev": 0.0845, "shareholder_yield": 0.0022, "roe": 0.1411, "piotroski_f_score": 3, "momentum_12_1": -0.1122, "volatility_252d": 0.3231 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.032157+00:00", "batch_id": "" }, "size": { "price_close": 64.67, "market_cap": 29554190000, "market_cap_usd": 29554190000, "enterprise_value": 37535190000, "shares_outstanding": 457000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6373, "pb_ratio": 2.7704, "ptbv_ratio": null, "ps_ratio": 1.4811, "pcf_ratio": 14.5731, "pfcf_ratio": 11.6539, "ev_ebitda": 11.837, "ev_ebit": 16.2349, "ev_sales": 1.8811, "ev_fcf": 14.8009, "earnings_yield": 0.0509, "fcf_yield": 0.0676, "price_to_sales": 1.4811, "price_to_book": 2.7704, "price_to_cashflow": 14.5731, "ebitda_to_ev": 0.0845, "sales_yield": 0.5316 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": 0, "shareholder_yield": 0.0022, "debt_paydown_yield": null, "total_yield": 0.0022 }, "quality": { "gross_margin": 0.4255, "operating_margin": 0.1159, "net_margin": 0.0754, "ebitda_margin": 0.1589, "fcf_margin": 0.1271, "roe": 0.1411, "roa": 0.0405, "roic": 0.0962, "roc_greenblatt": null, "asset_turnover": 0.5375, "cash_conversion": 1.685, "accruals_ratio": -0.0141, "sbc_to_revenue": 0.0072, "piotroski_f_score": 3, "altman_z_score": 1.6792, "earnings_stability_5y": 0.3296, "revenue_stability_5y": 0.0799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4586, "net_debt_to_ebitda": 2.5169, "debt_to_assets": 0.2765, "interest_coverage": 5.3149, "current_ratio": 1.1702, "quick_ratio": 0.8944, "net_debt": 7981000000, "local_beta": -0.0002, "volatility_252d": 0.3231, "volatility_60d": 0.7542, "max_drawdown_12m": -0.3035, "risk_adjusted_momentum": -0.3473 }, "growth": { "revenue_growth_1y": 0.0079, "revenue_growth_3y_cagr": 0.0399, "revenue_growth_5y_cagr": 0.0374, "eps_growth_1y": -0.3106, "eps_growth_3y_cagr": 0.0284, "eps_growth_5y_cagr": -0.3153, "fcf_growth_1y": 0.158, "book_value_growth_1y": 0.2253, "revenue_growth": 0.0079, "earnings_growth": -0.3106 }, "momentum": { "price_return_1m": 0.0189, "price_return_3m": -0.1288, "price_return_6m": -0.2426, "price_return_9m": -0.1449, "price_return_12m": -0.0954, "price_return_12m_ex1m": -0.1122, "momentum_6m": -0.2426, "momentum_12m": -0.0954, "momentum_12_1": -0.1122, "distance_from_52w_high": -0.2587, "distance_from_52w_low": 0.0644, "relative_strength": -0.2534 }, "raw_ttm": { "revenue_ttm": 19954000000, "gross_profit_ttm": 8490000000, "ebit_ttm": 2312000000, "ebitda_ttm": 3171000000, "net_income_ttm": 1505000000, "eps_diluted_ttm": 3.2932, "operating_cash_flow_ttm": 2028000000, "capital_expenditure_ttm": 508000000, "fcf_ttm": 2536000000, "dividends_paid_ttm": 64000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 435000000, "cash_and_equivalents": 2285000000, "total_current_assets": 9982000000, "total_current_liabilities": 8530000000, "net_ppe": null, "total_assets": 37125000000, "total_debt": 10266000000, "total_equity": 10668000000, "net_working_capital": -694000000, "book_value_per_share": 23.3435, "retained_earnings": 5654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6300000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 30, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 54, "rank_fcf_margin": 64, "rank_piotroski": 93, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 71, "quality_composite": 79, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2468, "os_score": 0.07, "value_percentile": 0.29, "quality_percentile": 0.21, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1244, "ticker_id": 6230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.032157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.67, "market_cap": 29554190000, "market_cap_usd": 29554190000, "enterprise_value": 37535190000, "shares_outstanding": 457000000, "fx_rate_to_usd": null, "pe_ratio": 19.63733555, "pb_ratio": 2.77035902, "ptbv_ratio": null, "ps_ratio": 1.48111607, "pcf_ratio": 14.57307199, "pfcf_ratio": 11.65386041, "ev_ebitda": 11.83701987, "ev_ebit": 16.23494377, "ev_sales": 1.881086, "ev_fcf": 14.80094243, "earnings_yield": 0.05092341, "fcf_yield": 0.06756327, "dividend_yield": 0.00216551, "buyback_yield": 0, "shareholder_yield": 0.00216551, "debt_paydown_yield": null, "total_yield": 0.00216551, "gross_margin": 0.4254786, "operating_margin": 0.11586649, "net_margin": 0.07542347, "ebitda_margin": 0.15891551, "fcf_margin": 0.12709231, "roe": 0.14107612, "roa": 0.04053872, "roic": 0.096186, "roc_greenblatt": null, "asset_turnover": 0.53748148, "cash_conversion": 1.68504983, "accruals_ratio": -0.01408754, "sbc_to_revenue": 0.00716648, "debt_to_equity": 2.45856768, "net_debt_to_ebitda": 2.51687165, "debt_to_assets": 0.27652525, "interest_coverage": 5.31494253, "current_ratio": 1.17022274, "quick_ratio": 0.8943728, "net_debt": 7981000000, "revenue_growth_1y": 0.00787958, "revenue_growth_3y_cagr": 0.03989698, "revenue_growth_5y_cagr": 0.03742113, "eps_growth_1y": -0.31058177, "eps_growth_3y_cagr": 0.02841263, "eps_growth_5y_cagr": -0.31527738, "fcf_growth_1y": 0.15799087, "book_value_growth_1y": 0.22531933, "piotroski_f_score": 3, "altman_z_score": 1.67923171, "earnings_stability_5y": 0.32963, "revenue_stability_5y": 0.079913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01890657, "price_return_3m": -0.12882528, "price_return_6m": -0.24259194, "price_return_9m": -0.14489456, "price_return_12m": -0.09541567, "price_return_12m_ex1m": -0.11220091, "distance_from_52w_high": -0.25868271, "distance_from_52w_low": 0.06435155, "relative_strength": -0.25335672, "local_beta": -0.0002, "volatility_252d": 0.323052, "volatility_60d": 0.75416, "max_drawdown_12m": -0.30350335, "revenue_ttm": 19954000000, "gross_profit_ttm": 8490000000, "ebit_ttm": 2312000000, "ebitda_ttm": 3171000000, "net_income_ttm": 1505000000, "eps_diluted_ttm": 3.29321663, "operating_cash_flow_ttm": 2028000000, "capital_expenditure_ttm": 508000000, "fcf_ttm": 2536000000, "dividends_paid_ttm": 64000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 435000000, "cash_and_equivalents": 2285000000, "total_current_assets": 9982000000, "total_current_liabilities": 8530000000, "net_ppe": null, "total_assets": 37125000000, "total_debt": 10266000000, "total_equity": 10668000000, "net_working_capital": -694000000, "book_value_per_share": 23.34354486, "retained_earnings": 5654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6300000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 30, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 54, "rank_fcf_margin": 64, "rank_piotroski": 93, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 71, "quality_composite": 79, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.67, "os": 0.07, "value": 0.29, "quality": 0.21, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.6373, "earnings_yield": 0.0509, "shareholder_yield": 0.0022, "roe": 0.1411, "momentum_12_1": -0.1122, "complete_fields": { "id": 1244, "ticker_id": 6230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.032157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.67, "market_cap": 29554190000, "market_cap_usd": 29554190000, "enterprise_value": 37535190000, "shares_outstanding": 457000000, "fx_rate_to_usd": null, "pe_ratio": 19.63733555, "pb_ratio": 2.77035902, "ptbv_ratio": null, "ps_ratio": 1.48111607, "pcf_ratio": 14.57307199, "pfcf_ratio": 11.65386041, "ev_ebitda": 11.83701987, "ev_ebit": 16.23494377, "ev_sales": 1.881086, "ev_fcf": 14.80094243, "earnings_yield": 0.05092341, "fcf_yield": 0.06756327, "dividend_yield": 0.00216551, "buyback_yield": 0, "shareholder_yield": 0.00216551, "debt_paydown_yield": null, "total_yield": 0.00216551, "gross_margin": 0.4254786, "operating_margin": 0.11586649, "net_margin": 0.07542347, "ebitda_margin": 0.15891551, "fcf_margin": 0.12709231, "roe": 0.14107612, "roa": 0.04053872, "roic": 0.096186, "roc_greenblatt": null, "asset_turnover": 0.53748148, "cash_conversion": 1.68504983, "accruals_ratio": -0.01408754, "sbc_to_revenue": 0.00716648, "debt_to_equity": 2.45856768, "net_debt_to_ebitda": 2.51687165, "debt_to_assets": 0.27652525, "interest_coverage": 5.31494253, "current_ratio": 1.17022274, "quick_ratio": 0.8943728, "net_debt": 7981000000, "revenue_growth_1y": 0.00787958, "revenue_growth_3y_cagr": 0.03989698, "revenue_growth_5y_cagr": 0.03742113, "eps_growth_1y": -0.31058177, "eps_growth_3y_cagr": 0.02841263, "eps_growth_5y_cagr": -0.31527738, "fcf_growth_1y": 0.15799087, "book_value_growth_1y": 0.22531933, "piotroski_f_score": 3, "altman_z_score": 1.67923171, "earnings_stability_5y": 0.32963, "revenue_stability_5y": 0.079913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01890657, "price_return_3m": -0.12882528, "price_return_6m": -0.24259194, "price_return_9m": -0.14489456, "price_return_12m": -0.09541567, "price_return_12m_ex1m": -0.11220091, "distance_from_52w_high": -0.25868271, "distance_from_52w_low": 0.06435155, "relative_strength": -0.25335672, "local_beta": -0.0002, "volatility_252d": 0.323052, "volatility_60d": 0.75416, "max_drawdown_12m": -0.30350335, "revenue_ttm": 19954000000, "gross_profit_ttm": 8490000000, "ebit_ttm": 2312000000, "ebitda_ttm": 3171000000, "net_income_ttm": 1505000000, "eps_diluted_ttm": 3.29321663, "operating_cash_flow_ttm": 2028000000, "capital_expenditure_ttm": 508000000, "fcf_ttm": 2536000000, "dividends_paid_ttm": 64000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 435000000, "cash_and_equivalents": 2285000000, "total_current_assets": 9982000000, "total_current_liabilities": 8530000000, "net_ppe": null, "total_assets": 37125000000, "total_debt": 10266000000, "total_equity": 10668000000, "net_working_capital": -694000000, "book_value_per_share": 23.34354486, "retained_earnings": 5654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6300000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 30, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 54, "rank_fcf_margin": 64, "rank_piotroski": 93, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 71, "quality_composite": 79, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 20625000000, "cost_of_revenue": 12378000000, "gross_profit": 8247000000, "ebit": 3207000000, "ebitda": 3785000000, "pretax_income": 2768000000, "tax_provision": 614000000, "net_income": 2084000000, "net_income_to_common": 2084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4512000000, "total_current_assets": 10701000000, "total_assets": 36906000000, "short_term_debt": 508000000, "long_term_debt": 9495000000, "total_debt": 10003000000, "total_liabilities": 26307000000, "total_equity": 10379000000, "shares_outstanding": 460273973, "goodwill_and_intangibles": 14619000000 }, "cash_flow": { "operating_cash_flow": 1988000000, "capital_expenditure": 482000000, "free_cash_flow": 2470000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79656, "ticker_id": 6230, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3207000000", "ebitda": "3785000000", "netIncome": "2084000000", "grossProfit": "8247000000", "depreciation": "None", "totalRevenue": "20625000000", "costOfRevenue": "12378000000", "interestIncome": "41000000", "incomeBeforeTax": "2768000000", "interestExpense": "450000000", "operatingIncome": "2762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "5485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "4150000000", "netIncomeFromContinuingOperations": "2154000000" }, "balance": { "goodwill": "13489000000", "inventory": "2234000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36906000000", "longTermDebt": "9495000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1130000000", "reportedCurrency": "USD", "retainedEarnings": "5281000000", "totalLiabilities": "26307000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "10701000000", "currentLongTermDebt": "508000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "3955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22202000000", "currentAccountsPayable": "3250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "460000000", "otherCurrentLiabilities": "5347000000", "totalCurrentLiabilities": "9105000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "17202000000", "cashAndShortTermInvestments": "4512000000", "commonStockSharesOutstanding": "460273973", "intangibleAssetsExcludingGoodwill": "1130000000", "cashAndCashEquivalentsAtCarryingValue": "4512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "1988000000", "capitalExpenditures": "482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20625000000, "cost_of_revenue": 12378000000, "gross_profit": 8247000000, "research_and_development": 1260000000, "selling_general_admin": 4150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3207000000, "depreciation_amortisation": 578000000, "ebitda": 3785000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2768000000, "tax_provision": 614000000, "effective_tax_rate": null, "net_income": 2084000000, "net_income_continuing_ops": 2154000000, "net_income_to_common": 2084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4512000000, "short_term_investments": null, "net_receivables": 3955000000, "inventory": 2234000000, "other_current_assets": null, "total_current_assets": 10701000000, "net_ppe": null, "goodwill": 13489000000, "intangible_assets": 1130000000, "goodwill_and_intangibles": 14619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22202000000, "total_assets": 36906000000, "short_term_debt": 508000000, "accounts_payable": 3250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9105000000, "long_term_debt": 9495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17202000000, "total_liabilities": 26307000000, "total_debt": 10003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5281000000, "total_equity": 10379000000, "shares_outstanding": 460273973, "operating_cash_flow": 1988000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1047000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 617000000, "free_cash_flow": 2470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3207000000", "ebitda": "3785000000", "netIncome": "2084000000", "grossProfit": "8247000000", "depreciation": "None", "totalRevenue": "20625000000", "costOfRevenue": "12378000000", "interestIncome": "41000000", "incomeBeforeTax": "2768000000", "interestExpense": "450000000", "operatingIncome": "2762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "5485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "4150000000", "netIncomeFromContinuingOperations": "2154000000" }, "balance": { "goodwill": "13489000000", "inventory": "2234000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36906000000", "longTermDebt": "9495000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1130000000", "reportedCurrency": "USD", "retainedEarnings": "5281000000", "totalLiabilities": "26307000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "10701000000", "currentLongTermDebt": "508000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "3955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22202000000", "currentAccountsPayable": "3250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "460000000", "otherCurrentLiabilities": "5347000000", "totalCurrentLiabilities": "9105000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "17202000000", "cashAndShortTermInvestments": "4512000000", "commonStockSharesOutstanding": "460273973", "intangibleAssetsExcludingGoodwill": "1130000000", "cashAndCashEquivalentsAtCarryingValue": "4512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "1988000000", "capitalExpenditures": "482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 19672000000, "cost_of_revenue": 11467000000, "gross_profit": 8205000000, "ebit": 3086000000, "ebitda": 3666000000, "pretax_income": 2581000000, "tax_provision": 531000000, "net_income": 1993000000, "net_income_to_common": 1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2890000000, "total_current_assets": 9516000000, "total_assets": 33089000000, "short_term_debt": 1617000000, "long_term_debt": 7449000000, "total_debt": 9066000000, "total_liabilities": 24436000000, "total_equity": 8447000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14214000000 }, "cash_flow": { "operating_cash_flow": 1951000000, "capital_expenditure": 401000000, "free_cash_flow": 2352000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79661, "ticker_id": 6230, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3086000000", "ebitda": "3666000000", "netIncome": "1993000000", "grossProfit": "8205000000", "depreciation": "None", "totalRevenue": "19672000000", "costOfRevenue": "11467000000", "interestIncome": "None", "incomeBeforeTax": "2581000000", "interestExpense": "505000000", "operatingIncome": "2625000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "531000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "5580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "4269000000", "netIncomeFromContinuingOperations": "2050000000" }, "balance": { "goodwill": "13136000000", "inventory": "1939000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33089000000", "longTermDebt": "7449000000", "shortTermDebt": "1617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000000", "reportedCurrency": "USD", "retainedEarnings": "3262000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "9516000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "373000000", "shortTermInvestments": "15000000", "currentNetReceivables": "4376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23573000000", "currentAccountsPayable": "3022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9376000000", "totalShareholderEquity": "8447000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "14883000000", "cashAndShortTermInvestments": "2890000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1078000000", "cashAndCashEquivalentsAtCarryingValue": "2890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2050000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "1951000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19672000000, "cost_of_revenue": 11467000000, "gross_profit": 8205000000, "research_and_development": 1311000000, "selling_general_admin": 4269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3086000000, "depreciation_amortisation": 580000000, "ebitda": 3666000000, "interest_expense": 505000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2581000000, "tax_provision": 531000000, "effective_tax_rate": null, "net_income": 1993000000, "net_income_continuing_ops": 2050000000, "net_income_to_common": 1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2890000000, "short_term_investments": 15000000, "net_receivables": 4376000000, "inventory": 1939000000, "other_current_assets": null, "total_current_assets": 9516000000, "net_ppe": null, "goodwill": 13136000000, "intangible_assets": 1078000000, "goodwill_and_intangibles": 14214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23573000000, "total_assets": 33089000000, "short_term_debt": 1617000000, "accounts_payable": 3022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9553000000, "long_term_debt": 7449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14883000000, "total_liabilities": 24436000000, "total_debt": 9066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3262000000, "total_equity": 8447000000, "shares_outstanding": 459000000, "operating_cash_flow": 1951000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573000000, "free_cash_flow": 2352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3086000000", "ebitda": "3666000000", "netIncome": "1993000000", "grossProfit": "8205000000", "depreciation": "None", "totalRevenue": "19672000000", "costOfRevenue": "11467000000", "interestIncome": "None", "incomeBeforeTax": "2581000000", "interestExpense": "505000000", "operatingIncome": "2625000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "531000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "5580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "4269000000", "netIncomeFromContinuingOperations": "2050000000" }, "balance": { "goodwill": "13136000000", "inventory": "1939000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33089000000", "longTermDebt": "7449000000", "shortTermDebt": "1617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000000", "reportedCurrency": "USD", "retainedEarnings": "3262000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "9516000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "373000000", "shortTermInvestments": "15000000", "currentNetReceivables": "4376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23573000000", "currentAccountsPayable": "3022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9376000000", "totalShareholderEquity": "8447000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "14883000000", "cashAndShortTermInvestments": "2890000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1078000000", "cashAndCashEquivalentsAtCarryingValue": "2890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2050000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "1951000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 19552000000, "cost_of_revenue": 11630000000, "gross_profit": 7922000000, "ebit": 2435000000, "ebitda": 2435000000, "pretax_income": 2361000000, "tax_provision": -743000000, "net_income": 3104000000, "net_income_to_common": 3104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504000000, "total_current_assets": 9010000000, "total_assets": 32454000000, "short_term_debt": 1116000000, "long_term_debt": 8436000000, "total_debt": 9552000000, "total_liabilities": 25144000000, "total_equity": 7133000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 14189000000 }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": 387000000, "free_cash_flow": 2488000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79666, "ticker_id": 6230, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2435000000", "ebitda": "2435000000", "netIncome": "3104000000", "grossProfit": "7922000000", "depreciation": "None", "totalRevenue": "19552000000", "costOfRevenue": "11630000000", "interestIncome": "26000000", "incomeBeforeTax": "2361000000", "interestExpense": "542000000", "operatingIncome": "2435000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-743000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "5487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "4282000000", "netIncomeFromContinuingOperations": "1618000000" }, "balance": { "goodwill": "12936000000", "inventory": "1960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32454000000", "longTermDebt": "8436000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "1326000000", "totalLiabilities": "25144000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "9010000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "357000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9863000000", "totalShareholderEquity": "7133000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "3000000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "16163000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "2101000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19552000000, "cost_of_revenue": 11630000000, "gross_profit": 7922000000, "research_and_development": 1205000000, "selling_general_admin": 4282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2435000000, "depreciation_amortisation": 610000000, "ebitda": 2435000000, "interest_expense": 542000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2361000000, "tax_provision": -743000000, "effective_tax_rate": null, "net_income": 3104000000, "net_income_continuing_ops": 1618000000, "net_income_to_common": 3104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504000000, "short_term_investments": null, "net_receivables": 4315000000, "inventory": 1960000000, "other_current_assets": null, "total_current_assets": 9010000000, "net_ppe": null, "goodwill": 12936000000, "intangible_assets": 1253000000, "goodwill_and_intangibles": 14189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23444000000, "total_assets": 32454000000, "short_term_debt": 1116000000, "accounts_payable": 2947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8981000000, "long_term_debt": 8436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16163000000, "total_liabilities": 25144000000, "total_debt": 9552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1326000000, "total_equity": 7133000000, "shares_outstanding": 458000000, "operating_cash_flow": 2101000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478000000, "free_cash_flow": 2488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2435000000", "ebitda": "2435000000", "netIncome": "3104000000", "grossProfit": "7922000000", "depreciation": "None", "totalRevenue": "19552000000", "costOfRevenue": "11630000000", "interestIncome": "26000000", "incomeBeforeTax": "2361000000", "interestExpense": "542000000", "operatingIncome": "2435000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-743000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "5487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "4282000000", "netIncomeFromContinuingOperations": "1618000000" }, "balance": { "goodwill": "12936000000", "inventory": "1960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32454000000", "longTermDebt": "8436000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "1326000000", "totalLiabilities": "25144000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "9010000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "357000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9863000000", "totalShareholderEquity": "7133000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "3000000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "16163000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "2101000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 18341000000, "cost_of_revenue": 11162000000, "gross_profit": 7179000000, "ebit": 2532000000, "ebitda": 3165000000, "pretax_income": 2512000000, "tax_provision": 563000000, "net_income": 1916000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445000000, "total_current_assets": 7819000000, "total_assets": 27539000000, "short_term_debt": 119000000, "long_term_debt": 8234000000, "total_debt": 8353000000, "total_liabilities": 17947000000, "total_equity": 9357000000, "shares_outstanding": 453926139, "goodwill_and_intangibles": 14333000000 }, "cash_flow": { "operating_cash_flow": 2113000000, "capital_expenditure": 310000000, "free_cash_flow": 2423000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79671, "ticker_id": 6230, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "3165000000", "netIncome": "1916000000", "grossProfit": "7179000000", "depreciation": "None", "totalRevenue": "18341000000", "costOfRevenue": "11162000000", "interestIncome": "None", "incomeBeforeTax": "2512000000", "interestExpense": "86000000", "operatingIncome": "2522000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "4657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "3631000000", "netIncomeFromContinuingOperations": "1949000000" }, "balance": { "goodwill": "12813000000", "inventory": "2155000000", "commonStock": "11235000000", "currentDebt": "None", "investments": "None", "totalAssets": "27539000000", "longTermDebt": "8234000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17947000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "7819000000", "currentLongTermDebt": "15000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "3993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19720000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314000000", "shortLongTermDebtTotal": "8635000000", "totalShareholderEquity": "9357000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "2086000000", "totalCurrentLiabilities": "7191000000", "otherNonCurrentLiabilities": "1833000000", "totalNonCurrentLiabilities": "10756000000", "cashAndShortTermInvestments": "1445000000", "commonStockSharesOutstanding": "453926139", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1949000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-402000000", "operatingCashflow": "2113000000", "capitalExpenditures": "310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18341000000, "cost_of_revenue": 11162000000, "gross_profit": 7179000000, "research_and_development": 1026000000, "selling_general_admin": 3631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2532000000, "depreciation_amortisation": 633000000, "ebitda": 3165000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2512000000, "tax_provision": 563000000, "effective_tax_rate": null, "net_income": 1916000000, "net_income_continuing_ops": 1949000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445000000, "short_term_investments": null, "net_receivables": 3993000000, "inventory": 2155000000, "other_current_assets": null, "total_current_assets": 7819000000, "net_ppe": null, "goodwill": 12813000000, "intangible_assets": 1520000000, "goodwill_and_intangibles": 14333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19720000000, "total_assets": 27539000000, "short_term_debt": 119000000, "accounts_payable": 3090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7191000000, "long_term_debt": 8234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10756000000, "total_liabilities": 17947000000, "total_debt": 8353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 9357000000, "shares_outstanding": 453926139, "operating_cash_flow": 2113000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822000000, "free_cash_flow": 2423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "3165000000", "netIncome": "1916000000", "grossProfit": "7179000000", "depreciation": "None", "totalRevenue": "18341000000", "costOfRevenue": "11162000000", "interestIncome": "None", "incomeBeforeTax": "2512000000", "interestExpense": "86000000", "operatingIncome": "2522000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "4657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "3631000000", "netIncomeFromContinuingOperations": "1949000000" }, "balance": { "goodwill": "12813000000", "inventory": "2155000000", "commonStock": "11235000000", "currentDebt": "None", "investments": "None", "totalAssets": "27539000000", "longTermDebt": "8234000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17947000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "7819000000", "currentLongTermDebt": "15000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "3993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19720000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314000000", "shortLongTermDebtTotal": "8635000000", "totalShareholderEquity": "9357000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "2086000000", "totalCurrentLiabilities": "7191000000", "otherNonCurrentLiabilities": "1833000000", "totalNonCurrentLiabilities": "10756000000", "cashAndShortTermInvestments": "1445000000", "commonStockSharesOutstanding": "453926139", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1949000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-402000000", "operatingCashflow": "2113000000", "capitalExpenditures": "310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 17585000000, "cost_of_revenue": 10411000000, "gross_profit": 7174000000, "ebit": 2915000000, "ebitda": 3540000000, "pretax_income": 2875000000, "tax_provision": 600000000, "net_income": 2247000000, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 6543000000, "total_assets": 26308000000, "short_term_debt": 110000000, "long_term_debt": 31000000, "total_debt": 141000000, "total_liabilities": 9412000000, "total_equity": 16655000000, "shares_outstanding": 454710004, "goodwill_and_intangibles": 14739000000 }, "cash_flow": { "operating_cash_flow": 1607000000, "capital_expenditure": 248000000, "free_cash_flow": 1855000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79676, "ticker_id": 6230, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2915000000", "ebitda": "3540000000", "netIncome": "2247000000", "grossProfit": "7174000000", "depreciation": "None", "totalRevenue": "17585000000", "costOfRevenue": "10411000000", "interestIncome": "34000000", "incomeBeforeTax": "2875000000", "interestExpense": "40000000", "operatingIncome": "2795000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "600000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "4379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "3563000000", "netIncomeFromContinuingOperations": "2275000000" }, "balance": { "goodwill": "12892000000", "inventory": "1946000000", "commonStock": "17692000000", "currentDebt": "None", "investments": "None", "totalAssets": "26308000000", "longTermDebt": "31000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1847000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9412000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "6000000", "longTermInvestments": "341000000", "shortTermInvestments": "None", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19765000000", "currentAccountsPayable": "2729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2235000000", "shortLongTermDebtTotal": "437000000", "totalShareholderEquity": "16655000000", "capitalLeaseObligations": "400000000", "otherCurrentLiabilities": "2058000000", "totalCurrentLiabilities": "6761000000", "otherNonCurrentLiabilities": "318000000", "totalNonCurrentLiabilities": "2651000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "1847000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2275000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "1607000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-1761000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17585000000, "cost_of_revenue": 10411000000, "gross_profit": 7174000000, "research_and_development": 816000000, "selling_general_admin": 3563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2915000000, "depreciation_amortisation": 625000000, "ebitda": 3540000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2875000000, "tax_provision": 600000000, "effective_tax_rate": null, "net_income": 2247000000, "net_income_continuing_ops": 2275000000, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 3791000000, "inventory": 1946000000, "other_current_assets": null, "total_current_assets": 6543000000, "net_ppe": null, "goodwill": 12892000000, "intangible_assets": 1847000000, "goodwill_and_intangibles": 14739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19765000000, "total_assets": 26308000000, "short_term_debt": 110000000, "accounts_payable": 2729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6761000000, "long_term_debt": 31000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2651000000, "total_liabilities": 9412000000, "total_debt": 141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16655000000, "shares_outstanding": 454710004, "operating_cash_flow": 1607000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1761000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263000000, "free_cash_flow": 1855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2915000000", "ebitda": "3540000000", "netIncome": "2247000000", "grossProfit": "7174000000", "depreciation": "None", "totalRevenue": "17585000000", "costOfRevenue": "10411000000", "interestIncome": "34000000", "incomeBeforeTax": "2875000000", "interestExpense": "40000000", "operatingIncome": "2795000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "600000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "4379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "3563000000", "netIncomeFromContinuingOperations": "2275000000" }, "balance": { "goodwill": "12892000000", "inventory": "1946000000", "commonStock": "17692000000", "currentDebt": "None", "investments": "None", "totalAssets": "26308000000", "longTermDebt": "31000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1847000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9412000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "6000000", "longTermInvestments": "341000000", "shortTermInvestments": "None", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19765000000", "currentAccountsPayable": "2729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2235000000", "shortLongTermDebtTotal": "437000000", "totalShareholderEquity": "16655000000", "capitalLeaseObligations": "400000000", "otherCurrentLiabilities": "2058000000", "totalCurrentLiabilities": "6761000000", "otherNonCurrentLiabilities": "318000000", "totalNonCurrentLiabilities": "2651000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "1847000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2275000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "1607000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-1761000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 17164000000, "cost_of_revenue": 10397000000, "gross_profit": 6767000000, "ebit": 2776000000, "ebitda": 3406000000, "pretax_income": 2710000000, "tax_provision": 652000000, "net_income": 13846000000, "net_income_to_common": 13846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007000000, "total_current_assets": 5448000000, "total_assets": 24228000000, "short_term_debt": 132000000, "long_term_debt": 31000000, "total_debt": 163000000, "total_liabilities": 9254000000, "total_equity": 14727000000, "shares_outstanding": 454710004, "goodwill_and_intangibles": 13471000000 }, "cash_flow": { "operating_cash_flow": 1687000000, "capital_expenditure": 259000000, "free_cash_flow": 1946000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79680, "ticker_id": 6230, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2776000000", "ebitda": "3406000000", "netIncome": "13846000000", "grossProfit": "6767000000", "depreciation": "None", "totalRevenue": "17164000000", "costOfRevenue": "10397000000", "interestIncome": "49000000", "incomeBeforeTax": "2710000000", "interestExpense": "66000000", "operatingIncome": "2720000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "652000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "4047000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "3237000000", "netIncomeFromContinuingOperations": "2058000000" }, "balance": { "goodwill": "11868000000", "inventory": "1594000000", "commonStock": "15566000000", "currentDebt": "None", "investments": "None", "totalAssets": "24228000000", "longTermDebt": "31000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9254000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5448000000", "currentLongTermDebt": "4000000", "longTermInvestments": "344000000", "shortTermInvestments": "None", "currentNetReceivables": "2657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18780000000", "currentAccountsPayable": "2387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000000", "shortLongTermDebtTotal": "468000000", "totalShareholderEquity": "14727000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "2192000000", "totalCurrentLiabilities": "6524000000", "otherNonCurrentLiabilities": "335000000", "totalNonCurrentLiabilities": "2730000000", "cashAndShortTermInvestments": "1007000000", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "1007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1687000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21544000000", "cashflowFromInvestment": "19986000000", "stockBasedCompensation": "-931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17164000000, "cost_of_revenue": 10397000000, "gross_profit": 6767000000, "research_and_development": 810000000, "selling_general_admin": 3237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2776000000, "depreciation_amortisation": 630000000, "ebitda": 3406000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2710000000, "tax_provision": 652000000, "effective_tax_rate": null, "net_income": 13846000000, "net_income_continuing_ops": 2058000000, "net_income_to_common": 13846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007000000, "short_term_investments": null, "net_receivables": 2657000000, "inventory": 1594000000, "other_current_assets": null, "total_current_assets": 5448000000, "net_ppe": null, "goodwill": 11868000000, "intangible_assets": 1603000000, "goodwill_and_intangibles": 13471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18780000000, "total_assets": 24228000000, "short_term_debt": 132000000, "accounts_payable": 2387000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6524000000, "long_term_debt": 31000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2730000000, "total_liabilities": 9254000000, "total_debt": 163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14727000000, "shares_outstanding": 454710004, "operating_cash_flow": 1687000000, "stock_based_compensation": -931000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19986000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21544000000, "free_cash_flow": 1946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2776000000", "ebitda": "3406000000", "netIncome": "13846000000", "grossProfit": "6767000000", "depreciation": "None", "totalRevenue": "17164000000", "costOfRevenue": "10397000000", "interestIncome": "49000000", "incomeBeforeTax": "2710000000", "interestExpense": "66000000", "operatingIncome": "2720000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "652000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "4047000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "3237000000", "netIncomeFromContinuingOperations": "2058000000" }, "balance": { "goodwill": "11868000000", "inventory": "1594000000", "commonStock": "15566000000", "currentDebt": "None", "investments": "None", "totalAssets": "24228000000", "longTermDebt": "31000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9254000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5448000000", "currentLongTermDebt": "4000000", "longTermInvestments": "344000000", "shortTermInvestments": "None", "currentNetReceivables": "2657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18780000000", "currentAccountsPayable": "2387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000000", "shortLongTermDebtTotal": "468000000", "totalShareholderEquity": "14727000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "2192000000", "totalCurrentLiabilities": "6524000000", "otherNonCurrentLiabilities": "335000000", "totalNonCurrentLiabilities": "2730000000", "cashAndShortTermInvestments": "1007000000", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "1007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1687000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21544000000", "cashflowFromInvestment": "19986000000", "stockBasedCompensation": "-931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 16633000000, "cost_of_revenue": 10085000000, "gross_profit": 6548000000, "ebit": 2179000000, "ebitda": 2838000000, "pretax_income": 2091000000, "tax_provision": 410000000, "net_income": 1524000000, "net_income_to_common": 1524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 454710004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1989000000, "capital_expenditure": 331000000, "free_cash_flow": 2320000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79681, "ticker_id": 6230, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2179000000", "ebitda": "2838000000", "netIncome": "1524000000", "grossProfit": "6548000000", "depreciation": "None", "totalRevenue": "16633000000", "costOfRevenue": "10085000000", "interestIncome": "36000000", "incomeBeforeTax": "2091000000", "interestExpense": "88000000", "operatingIncome": "2124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "4424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "833000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "3591000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "1989000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1574000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16633000000, "cost_of_revenue": 10085000000, "gross_profit": 6548000000, "research_and_development": 833000000, "selling_general_admin": 3591000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2179000000, "depreciation_amortisation": 659000000, "ebitda": 2838000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2091000000, "tax_provision": 410000000, "effective_tax_rate": null, "net_income": 1524000000, "net_income_continuing_ops": 1681000000, "net_income_to_common": 1524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 454710004, "operating_cash_flow": 1989000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1574000000, "free_cash_flow": 2320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2179000000", "ebitda": "2838000000", "netIncome": "1524000000", "grossProfit": "6548000000", "depreciation": "None", "totalRevenue": "16633000000", "costOfRevenue": "10085000000", "interestIncome": "36000000", "incomeBeforeTax": "2091000000", "interestExpense": "88000000", "operatingIncome": "2124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "4424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "833000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "3591000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "454710004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "1989000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1574000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 5131000000, "cost_of_revenue": 3154000000, "gross_profit": 1977000000, "ebit": 515000000, "ebitda": 530000000, "pretax_income": 505000000, "tax_provision": 94000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285000000, "total_current_assets": 9982000000, "total_assets": 37125000000, "short_term_debt": 139000000, "long_term_debt": 10127000000, "total_debt": 10266000000, "total_liabilities": 26228000000, "total_equity": 10668000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 16968000000 }, "cash_flow": { "operating_cash_flow": 290000000, "capital_expenditure": 178000000, "free_cash_flow": 468000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79654, "ticker_id": 6230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "530000000", "netIncome": "389000000", "grossProfit": "1977000000", "depreciation": "None", "totalRevenue": "5131000000", "costOfRevenue": "3154000000", "interestIncome": "None", "incomeBeforeTax": "505000000", "interestExpense": "96000000", "operatingIncome": "515000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1117000000", "netIncomeFromContinuingOperations": "411000000" }, "balance": { "goodwill": "15060000000", "inventory": "2353000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "37125000000", "longTermDebt": "10127000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1908000000", "reportedCurrency": "USD", "retainedEarnings": "5654000000", "totalLiabilities": "26228000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "9982000000", "currentLongTermDebt": "7000000", "longTermInvestments": "352000000", "shortTermInvestments": "None", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27143000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10577000000", "totalShareholderEquity": "10668000000", "capitalLeaseObligations": "443000000", "otherCurrentLiabilities": "2828000000", "totalCurrentLiabilities": "8530000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "17698000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "1908000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "290000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-2500000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5131000000, "cost_of_revenue": 3154000000, "gross_profit": 1977000000, "research_and_development": 345000000, "selling_general_admin": 1117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515000000, "depreciation_amortisation": null, "ebitda": 530000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 505000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 411000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285000000, "short_term_investments": null, "net_receivables": 4739000000, "inventory": 2353000000, "other_current_assets": null, "total_current_assets": 9982000000, "net_ppe": null, "goodwill": 15060000000, "intangible_assets": 1908000000, "goodwill_and_intangibles": 16968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27143000000, "total_assets": 37125000000, "short_term_debt": 139000000, "accounts_payable": 3410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8530000000, "long_term_debt": 10127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17698000000, "total_liabilities": 26228000000, "total_debt": 10266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5654000000, "total_equity": 10668000000, "shares_outstanding": 457000000, "operating_cash_flow": 290000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000000, "free_cash_flow": 468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "530000000", "netIncome": "389000000", "grossProfit": "1977000000", "depreciation": "None", "totalRevenue": "5131000000", "costOfRevenue": "3154000000", "interestIncome": "None", "incomeBeforeTax": "505000000", "interestExpense": "96000000", "operatingIncome": "515000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1117000000", "netIncomeFromContinuingOperations": "411000000" }, "balance": { "goodwill": "15060000000", "inventory": "2353000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "37125000000", "longTermDebt": "10127000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1908000000", "reportedCurrency": "USD", "retainedEarnings": "5654000000", "totalLiabilities": "26228000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "9982000000", "currentLongTermDebt": "7000000", "longTermInvestments": "352000000", "shortTermInvestments": "None", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27143000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10577000000", "totalShareholderEquity": "10668000000", "capitalLeaseObligations": "443000000", "otherCurrentLiabilities": "2828000000", "totalCurrentLiabilities": "8530000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "17698000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "1908000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "290000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-2500000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4674000000, "cost_of_revenue": 2134000000, "gross_profit": 2538000000, "ebit": 317000000, "ebitda": 865000000, "pretax_income": 202000000, "tax_provision": 54000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4512000000, "total_current_assets": 10701000000, "total_assets": 36906000000, "short_term_debt": 508000000, "long_term_debt": 9495000000, "total_debt": 10003000000, "total_liabilities": 26307000000, "total_equity": 10379000000, "shares_outstanding": 460273973, "goodwill_and_intangibles": 14619000000 }, "cash_flow": { "operating_cash_flow": 1051000000, "capital_expenditure": 134000000, "free_cash_flow": 1185000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79655, "ticker_id": 6230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317000000", "ebitda": "865000000", "netIncome": "184000000", "grossProfit": "2538000000", "depreciation": "None", "totalRevenue": "4674000000", "costOfRevenue": "2134000000", "interestIncome": "24000000", "incomeBeforeTax": "202000000", "interestExpense": "103000000", "operatingIncome": "664000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "1111000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "13489000000", "inventory": "2234000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36906000000", "longTermDebt": "9495000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1130000000", "reportedCurrency": "USD", "retainedEarnings": "5281000000", "totalLiabilities": "26307000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "10701000000", "currentLongTermDebt": "508000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "3955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22202000000", "currentAccountsPayable": "3250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "460000000", "otherCurrentLiabilities": "5347000000", "totalCurrentLiabilities": "9105000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "17202000000", "cashAndShortTermInvestments": "4512000000", "commonStockSharesOutstanding": "460273973", "intangibleAssetsExcludingGoodwill": "1130000000", "cashAndCashEquivalentsAtCarryingValue": "4512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "1051000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4674000000, "cost_of_revenue": 2134000000, "gross_profit": 2538000000, "research_and_development": 362000000, "selling_general_admin": 1111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317000000, "depreciation_amortisation": 548000000, "ebitda": 865000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 202000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 602000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4512000000, "short_term_investments": null, "net_receivables": 3955000000, "inventory": 2234000000, "other_current_assets": null, "total_current_assets": 10701000000, "net_ppe": null, "goodwill": 13489000000, "intangible_assets": 1130000000, "goodwill_and_intangibles": 14619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22202000000, "total_assets": 36906000000, "short_term_debt": 508000000, "accounts_payable": 3250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9105000000, "long_term_debt": 9495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17202000000, "total_liabilities": 26307000000, "total_debt": 10003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5281000000, "total_equity": 10379000000, "shares_outstanding": 460273973, "operating_cash_flow": 1051000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000000, "free_cash_flow": 1185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317000000", "ebitda": "865000000", "netIncome": "184000000", "grossProfit": "2538000000", "depreciation": "None", "totalRevenue": "4674000000", "costOfRevenue": "2134000000", "interestIncome": "24000000", "incomeBeforeTax": "202000000", "interestExpense": "103000000", "operatingIncome": "664000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "1111000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "13489000000", "inventory": "2234000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36906000000", "longTermDebt": "9495000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1130000000", "reportedCurrency": "USD", "retainedEarnings": "5281000000", "totalLiabilities": "26307000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "10701000000", "currentLongTermDebt": "508000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "3955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22202000000", "currentAccountsPayable": "3250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "460000000", "otherCurrentLiabilities": "5347000000", "totalCurrentLiabilities": "9105000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "17202000000", "cashAndShortTermInvestments": "4512000000", "commonStockSharesOutstanding": "460273973", "intangibleAssetsExcludingGoodwill": "1130000000", "cashAndCashEquivalentsAtCarryingValue": "4512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "1051000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 3153000000, "gross_profit": 1990000000, "ebit": 754000000, "ebitda": 902000000, "pretax_income": 643000000, "tax_provision": 179000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4005000000, "total_current_assets": 11893000000, "total_assets": 36127000000, "short_term_debt": 2139000000, "long_term_debt": 8277000000, "total_debt": 10416000000, "total_liabilities": 25907000000, "total_equity": 9993000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 14603000000 }, "cash_flow": { "operating_cash_flow": 593000000, "capital_expenditure": 110000000, "free_cash_flow": 703000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79657, "ticker_id": 6230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754000000", "ebitda": "902000000", "netIncome": "446000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "5143000000", "costOfRevenue": "3153000000", "interestIncome": "12000000", "incomeBeforeTax": "643000000", "interestExpense": "123000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1045000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "13441000000", "inventory": "2304000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000000", "longTermDebt": "8277000000", "shortTermDebt": "2139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1162000000", "reportedCurrency": "USD", "retainedEarnings": "4709000000", "totalLiabilities": "25907000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "11893000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "302000000", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24232000000", "currentAccountsPayable": "2987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744000000", "totalShareholderEquity": "9993000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2717000000", "totalCurrentLiabilities": "10073000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "15834000000", "cashAndShortTermInvestments": "4005000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "1162000000", "cashAndCashEquivalentsAtCarryingValue": "4005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "593000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5143000000, "cost_of_revenue": 3153000000, "gross_profit": 1990000000, "research_and_development": 292000000, "selling_general_admin": 1045000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754000000, "depreciation_amortisation": 148000000, "ebitda": 902000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 643000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 446000000, "net_income_continuing_ops": 464000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4005000000, "short_term_investments": null, "net_receivables": 4681000000, "inventory": 2304000000, "other_current_assets": null, "total_current_assets": 11893000000, "net_ppe": null, "goodwill": 13441000000, "intangible_assets": 1162000000, "goodwill_and_intangibles": 14603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24232000000, "total_assets": 36127000000, "short_term_debt": 2139000000, "accounts_payable": 2987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10073000000, "long_term_debt": 8277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15834000000, "total_liabilities": 25907000000, "total_debt": 10416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4709000000, "total_equity": 9993000000, "shares_outstanding": 457000000, "operating_cash_flow": 593000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000000, "free_cash_flow": 703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754000000", "ebitda": "902000000", "netIncome": "446000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "5143000000", "costOfRevenue": "3153000000", "interestIncome": "12000000", "incomeBeforeTax": "643000000", "interestExpense": "123000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1045000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "13441000000", "inventory": "2304000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000000", "longTermDebt": "8277000000", "shortTermDebt": "2139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1162000000", "reportedCurrency": "USD", "retainedEarnings": "4709000000", "totalLiabilities": "25907000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "11893000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "302000000", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24232000000", "currentAccountsPayable": "2987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744000000", "totalShareholderEquity": "9993000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2717000000", "totalCurrentLiabilities": "10073000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "15834000000", "cashAndShortTermInvestments": "4005000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "1162000000", "cashAndCashEquivalentsAtCarryingValue": "4005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "593000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 5006000000, "cost_of_revenue": 3023000000, "gross_profit": 1985000000, "ebit": 726000000, "ebitda": 874000000, "pretax_income": 613000000, "tax_provision": 113000000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3763000000, "total_current_assets": 10915000000, "total_assets": 35500000000, "short_term_debt": 2259000000, "long_term_debt": 8270000000, "total_debt": 10529000000, "total_liabilities": 25547000000, "total_equity": 9713000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 14637000000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 86000000, "free_cash_flow": 180000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79658, "ticker_id": 6230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726000000", "ebitda": "874000000", "netIncome": "486000000", "grossProfit": "1985000000", "depreciation": "None", "totalRevenue": "5006000000", "costOfRevenue": "3023000000", "interestIncome": "6000000", "incomeBeforeTax": "613000000", "interestExpense": "113000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1029000000", "netIncomeFromContinuingOperations": "500000000" }, "balance": { "goodwill": "13417000000", "inventory": "2283000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "35500000000", "longTermDebt": "8270000000", "shortTermDebt": "2259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "4295000000", "totalLiabilities": "25547000000", "otherCurrentAssets": "394000000", "totalCurrentAssets": "10915000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "244000000", "shortTermInvestments": "None", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000000", "totalShareholderEquity": "9713000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2354000000", "totalCurrentLiabilities": "9748000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "15799000000", "cashAndShortTermInvestments": "3763000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "3763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "94000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5006000000, "cost_of_revenue": 3023000000, "gross_profit": 1985000000, "research_and_development": 302000000, "selling_general_admin": 1029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726000000, "depreciation_amortisation": 148000000, "ebitda": 874000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 500000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3763000000, "short_term_investments": null, "net_receivables": 4475000000, "inventory": 2283000000, "other_current_assets": null, "total_current_assets": 10915000000, "net_ppe": null, "goodwill": 13417000000, "intangible_assets": 1220000000, "goodwill_and_intangibles": 14637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24585000000, "total_assets": 35500000000, "short_term_debt": 2259000000, "accounts_payable": 2975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9748000000, "long_term_debt": 8270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15799000000, "total_liabilities": 25547000000, "total_debt": 10529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4295000000, "total_equity": 9713000000, "shares_outstanding": 458000000, "operating_cash_flow": 94000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1361000000, "free_cash_flow": 180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "726000000", "ebitda": "874000000", "netIncome": "486000000", "grossProfit": "1985000000", "depreciation": "None", "totalRevenue": "5006000000", "costOfRevenue": "3023000000", "interestIncome": "6000000", "incomeBeforeTax": "613000000", "interestExpense": "113000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1029000000", "netIncomeFromContinuingOperations": "500000000" }, "balance": { "goodwill": "13417000000", "inventory": "2283000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "35500000000", "longTermDebt": "8270000000", "shortTermDebt": "2259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "4295000000", "totalLiabilities": "25547000000", "otherCurrentAssets": "394000000", "totalCurrentAssets": "10915000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "244000000", "shortTermInvestments": "None", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000000", "totalShareholderEquity": "9713000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2354000000", "totalCurrentLiabilities": "9748000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "15799000000", "cashAndShortTermInvestments": "3763000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "3763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "94000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4777000000, "cost_of_revenue": 2765000000, "gross_profit": 2012000000, "ebit": 803000000, "ebitda": 939000000, "pretax_income": 692000000, "tax_provision": 104000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2473000000, "total_current_assets": 9376000000, "total_assets": 33586000000, "short_term_debt": 2121000000, "long_term_debt": 6757000000, "total_debt": 8878000000, "total_liabilities": 24168000000, "total_equity": 9188000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14611000000 }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": 152000000, "free_cash_flow": 402000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79659, "ticker_id": 6230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "803000000", "ebitda": "939000000", "netIncome": "564000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "4777000000", "costOfRevenue": "2765000000", "interestIncome": "None", "incomeBeforeTax": "692000000", "interestExpense": "111000000", "operatingIncome": "629000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "588000000" }, "balance": { "goodwill": "13373000000", "inventory": "2158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33586000000", "longTermDebt": "6757000000", "shortTermDebt": "2121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1238000000", "reportedCurrency": "USD", "retainedEarnings": "3810000000", "totalLiabilities": "24168000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "9376000000", "currentLongTermDebt": "2002000000", "longTermInvestments": "235000000", "shortTermInvestments": "19000000", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24210000000", "currentAccountsPayable": "3152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9184000000", "totalShareholderEquity": "9188000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2807000000", "totalCurrentLiabilities": "9969000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "14199000000", "cashAndShortTermInvestments": "2473000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1238000000", "cashAndCashEquivalentsAtCarryingValue": "2473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "250000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4777000000, "cost_of_revenue": 2765000000, "gross_profit": 2012000000, "research_and_development": 344000000, "selling_general_admin": 1040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803000000, "depreciation_amortisation": 136000000, "ebitda": 939000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 692000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 588000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2473000000, "short_term_investments": 19000000, "net_receivables": 4350000000, "inventory": 2158000000, "other_current_assets": null, "total_current_assets": 9376000000, "net_ppe": null, "goodwill": 13373000000, "intangible_assets": 1238000000, "goodwill_and_intangibles": 14611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24210000000, "total_assets": 33586000000, "short_term_debt": 2121000000, "accounts_payable": 3152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9969000000, "long_term_debt": 6757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14199000000, "total_liabilities": 24168000000, "total_debt": 8878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3810000000, "total_equity": 9188000000, "shares_outstanding": 459000000, "operating_cash_flow": 250000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "803000000", "ebitda": "939000000", "netIncome": "564000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "4777000000", "costOfRevenue": "2765000000", "interestIncome": "None", "incomeBeforeTax": "692000000", "interestExpense": "111000000", "operatingIncome": "629000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "588000000" }, "balance": { "goodwill": "13373000000", "inventory": "2158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33586000000", "longTermDebt": "6757000000", "shortTermDebt": "2121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1238000000", "reportedCurrency": "USD", "retainedEarnings": "3810000000", "totalLiabilities": "24168000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "9376000000", "currentLongTermDebt": "2002000000", "longTermInvestments": "235000000", "shortTermInvestments": "19000000", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24210000000", "currentAccountsPayable": "3152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9184000000", "totalShareholderEquity": "9188000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2807000000", "totalCurrentLiabilities": "9969000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "14199000000", "cashAndShortTermInvestments": "2473000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1238000000", "cashAndCashEquivalentsAtCarryingValue": "2473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "250000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 5319000000, "cost_of_revenue": 3044000000, "gross_profit": 2275000000, "ebit": 945000000, "ebitda": 1085000000, "pretax_income": 834000000, "tax_provision": 96000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2890000000, "total_current_assets": 9516000000, "total_assets": 33089000000, "short_term_debt": 1617000000, "long_term_debt": 7449000000, "total_debt": 9066000000, "total_liabilities": 24436000000, "total_equity": 8447000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14214000000 }, "cash_flow": { "operating_cash_flow": 913000000, "capital_expenditure": 102000000, "free_cash_flow": 1015000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79660, "ticker_id": 6230, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1085000000", "netIncome": "720000000", "grossProfit": "2275000000", "depreciation": "None", "totalRevenue": "5319000000", "costOfRevenue": "3044000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "111000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "1130000000", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "13136000000", "inventory": "1939000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33089000000", "longTermDebt": "7449000000", "shortTermDebt": "1617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000000", "reportedCurrency": "USD", "retainedEarnings": "3262000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "9516000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "373000000", "shortTermInvestments": "15000000", "currentNetReceivables": "4376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23573000000", "currentAccountsPayable": "3022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9376000000", "totalShareholderEquity": "8447000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "14883000000", "cashAndShortTermInvestments": "2890000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1078000000", "cashAndCashEquivalentsAtCarryingValue": "2890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "913000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5319000000, "cost_of_revenue": 3044000000, "gross_profit": 2275000000, "research_and_development": 344000000, "selling_general_admin": 1130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 140000000, "ebitda": 1085000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 834000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 720000000, "net_income_continuing_ops": 738000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2890000000, "short_term_investments": 15000000, "net_receivables": 4376000000, "inventory": 1939000000, "other_current_assets": null, "total_current_assets": 9516000000, "net_ppe": null, "goodwill": 13136000000, "intangible_assets": 1078000000, "goodwill_and_intangibles": 14214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23573000000, "total_assets": 33089000000, "short_term_debt": 1617000000, "accounts_payable": 3022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9553000000, "long_term_debt": 7449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14883000000, "total_liabilities": 24436000000, "total_debt": 9066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3262000000, "total_equity": 8447000000, "shares_outstanding": 459000000, "operating_cash_flow": 913000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1277000000, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1085000000", "netIncome": "720000000", "grossProfit": "2275000000", "depreciation": "None", "totalRevenue": "5319000000", "costOfRevenue": "3044000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "111000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "1130000000", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "13136000000", "inventory": "1939000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33089000000", "longTermDebt": "7449000000", "shortTermDebt": "1617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000000", "reportedCurrency": "USD", "retainedEarnings": "3262000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "9516000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "373000000", "shortTermInvestments": "15000000", "currentNetReceivables": "4376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23573000000", "currentAccountsPayable": "3022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9376000000", "totalShareholderEquity": "8447000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "14883000000", "cashAndShortTermInvestments": "2890000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1078000000", "cashAndCashEquivalentsAtCarryingValue": "2890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "913000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4863000000, "cost_of_revenue": 2838000000, "gross_profit": 2026000000, "ebit": 788000000, "ebitda": 931000000, "pretax_income": 658000000, "tax_provision": 168000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3568000000, "total_current_assets": 10277000000, "total_assets": 33855000000, "short_term_debt": 1121000000, "long_term_debt": 9306000000, "total_debt": 10427000000, "total_liabilities": 25345000000, "total_equity": 8317000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14270000000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 90000000, "free_cash_flow": 828000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79662, "ticker_id": 6230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "931000000", "netIncome": "471000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "4863000000", "costOfRevenue": "2838000000", "interestIncome": "5000000", "incomeBeforeTax": "658000000", "interestExpense": "130000000", "operatingIncome": "676000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "1034000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "13138000000", "inventory": "2124000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33855000000", "longTermDebt": "9306000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1132000000", "reportedCurrency": "USD", "retainedEarnings": "2558000000", "totalLiabilities": "25345000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "10277000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "361000000", "shortTermInvestments": "442000000", "currentNetReceivables": "4275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23578000000", "currentAccountsPayable": "2911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10733000000", "totalShareholderEquity": "8317000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "2563000000", "totalCurrentLiabilities": "8670000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "16675000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1132000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "738000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4863000000, "cost_of_revenue": 2838000000, "gross_profit": 2026000000, "research_and_development": 316000000, "selling_general_admin": 1034000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 143000000, "ebitda": 931000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 658000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3568000000, "short_term_investments": 442000000, "net_receivables": 4275000000, "inventory": 2124000000, "other_current_assets": null, "total_current_assets": 10277000000, "net_ppe": null, "goodwill": 13138000000, "intangible_assets": 1132000000, "goodwill_and_intangibles": 14270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23578000000, "total_assets": 33855000000, "short_term_debt": 1121000000, "accounts_payable": 2911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8670000000, "long_term_debt": 9306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16675000000, "total_liabilities": 25345000000, "total_debt": 10427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2558000000, "total_equity": 8317000000, "shares_outstanding": 459000000, "operating_cash_flow": 738000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914000000, "free_cash_flow": 828000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "931000000", "netIncome": "471000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "4863000000", "costOfRevenue": "2838000000", "interestIncome": "5000000", "incomeBeforeTax": "658000000", "interestExpense": "130000000", "operatingIncome": "676000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "1034000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "13138000000", "inventory": "2124000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "33855000000", "longTermDebt": "9306000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1132000000", "reportedCurrency": "USD", "retainedEarnings": "2558000000", "totalLiabilities": "25345000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "10277000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "361000000", "shortTermInvestments": "442000000", "currentNetReceivables": "4275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23578000000", "currentAccountsPayable": "2911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10733000000", "totalShareholderEquity": "8317000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "2563000000", "totalCurrentLiabilities": "8670000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "16675000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1132000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "738000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4839000000, "cost_of_revenue": 2837000000, "gross_profit": 2002000000, "ebit": 709000000, "ebitda": 858000000, "pretax_income": 578000000, "tax_provision": 143000000, "net_income": 428000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2014000000, "total_current_assets": 8439000000, "total_assets": 31852000000, "short_term_debt": 1120000000, "long_term_debt": 8233000000, "total_debt": 9353000000, "total_liabilities": 23856000000, "total_equity": 7801000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14311000000 }, "cash_flow": { "operating_cash_flow": -119000000, "capital_expenditure": 64000000, "free_cash_flow": -55000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79663, "ticker_id": 6230, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709000000", "ebitda": "858000000", "netIncome": "428000000", "grossProfit": "2002000000", "depreciation": "None", "totalRevenue": "4839000000", "costOfRevenue": "2837000000", "interestIncome": "0", "incomeBeforeTax": "578000000", "interestExpense": "131000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "1394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1067000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "13116000000", "inventory": "2023000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31852000000", "longTermDebt": "8233000000", "shortTermDebt": "1120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1195000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "23856000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "8439000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "340000000", "shortTermInvestments": "None", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23413000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9662000000", "totalShareholderEquity": "7801000000", "capitalLeaseObligations": "422000000", "otherCurrentLiabilities": "2298000000", "totalCurrentLiabilities": "8318000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "15538000000", "cashAndShortTermInvestments": "2014000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1195000000", "cashAndCashEquivalentsAtCarryingValue": "2014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "-119000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4839000000, "cost_of_revenue": 2837000000, "gross_profit": 2002000000, "research_and_development": 327000000, "selling_general_admin": 1067000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 149000000, "ebitda": 858000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 578000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 428000000, "net_income_continuing_ops": 435000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2014000000, "short_term_investments": null, "net_receivables": 4126000000, "inventory": 2023000000, "other_current_assets": null, "total_current_assets": 8439000000, "net_ppe": null, "goodwill": 13116000000, "intangible_assets": 1195000000, "goodwill_and_intangibles": 14311000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23413000000, "total_assets": 31852000000, "short_term_debt": 1120000000, "accounts_payable": 2824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8318000000, "long_term_debt": 8233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15538000000, "total_liabilities": 23856000000, "total_debt": 9353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2101000000, "total_equity": 7801000000, "shares_outstanding": 459000000, "operating_cash_flow": -119000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": -55000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709000000", "ebitda": "858000000", "netIncome": "428000000", "grossProfit": "2002000000", "depreciation": "None", "totalRevenue": "4839000000", "costOfRevenue": "2837000000", "interestIncome": "0", "incomeBeforeTax": "578000000", "interestExpense": "131000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "1394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1067000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "13116000000", "inventory": "2023000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31852000000", "longTermDebt": "8233000000", "shortTermDebt": "1120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1195000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "23856000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "8439000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "340000000", "shortTermInvestments": "None", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23413000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9662000000", "totalShareholderEquity": "7801000000", "capitalLeaseObligations": "422000000", "otherCurrentLiabilities": "2298000000", "totalCurrentLiabilities": "8318000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "15538000000", "cashAndShortTermInvestments": "2014000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1195000000", "cashAndCashEquivalentsAtCarryingValue": "2014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "-119000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4650000000, "cost_of_revenue": 2749000000, "gross_profit": 1902000000, "ebit": 650000000, "ebitda": 798000000, "pretax_income": 512000000, "tax_provision": 124000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000000, "total_current_assets": 8989000000, "total_assets": 32208000000, "short_term_debt": 1117000000, "long_term_debt": 8247000000, "total_debt": 9364000000, "total_liabilities": 24609000000, "total_equity": 7408000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14101000000 }, "cash_flow": { "operating_cash_flow": 419000000, "capital_expenditure": 145000000, "free_cash_flow": 564000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79664, "ticker_id": 6230, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000000", "ebitda": "798000000", "netIncome": "374000000", "grossProfit": "1902000000", "depreciation": "None", "totalRevenue": "4650000000", "costOfRevenue": "2749000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "138000000", "operatingIncome": "540000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "12927000000", "inventory": "1989000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32208000000", "longTermDebt": "8247000000", "shortTermDebt": "1117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "1687000000", "totalLiabilities": "24609000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8989000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "4092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23219000000", "currentAccountsPayable": "2931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9668000000", "totalShareholderEquity": "7408000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "2666000000", "totalCurrentLiabilities": "8859000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "15750000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "419000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4650000000, "cost_of_revenue": 2749000000, "gross_profit": 1902000000, "research_and_development": 324000000, "selling_general_admin": 1038000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000000, "depreciation_amortisation": 148000000, "ebitda": 798000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 512000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 388000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000000, "short_term_investments": null, "net_receivables": 4092000000, "inventory": 1989000000, "other_current_assets": null, "total_current_assets": 8989000000, "net_ppe": null, "goodwill": 12927000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 14101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23219000000, "total_assets": 32208000000, "short_term_debt": 1117000000, "accounts_payable": 2931000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8859000000, "long_term_debt": 8247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15750000000, "total_liabilities": 24609000000, "total_debt": 9364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1687000000, "total_equity": 7408000000, "shares_outstanding": 459000000, "operating_cash_flow": 419000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000000, "free_cash_flow": 564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000000", "ebitda": "798000000", "netIncome": "374000000", "grossProfit": "1902000000", "depreciation": "None", "totalRevenue": "4650000000", "costOfRevenue": "2749000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "138000000", "operatingIncome": "540000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "12927000000", "inventory": "1989000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32208000000", "longTermDebt": "8247000000", "shortTermDebt": "1117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "1687000000", "totalLiabilities": "24609000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8989000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "4092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23219000000", "currentAccountsPayable": "2931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9668000000", "totalShareholderEquity": "7408000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "2666000000", "totalCurrentLiabilities": "8859000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "15750000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "419000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 5206000000, "cost_of_revenue": 3050000000, "gross_profit": 2156000000, "ebit": 755000000, "ebitda": 899000000, "pretax_income": 609000000, "tax_provision": 193000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504000000, "total_current_assets": 9010000000, "total_assets": 32454000000, "short_term_debt": 1116000000, "long_term_debt": 8436000000, "total_debt": 9552000000, "total_liabilities": 25144000000, "total_equity": 7133000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 14189000000 }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 94000000, "free_cash_flow": 1144000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79665, "ticker_id": 6230, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755000000", "ebitda": "899000000", "netIncome": "403000000", "grossProfit": "2156000000", "depreciation": "None", "totalRevenue": "5206000000", "costOfRevenue": "3050000000", "interestIncome": "7000000", "incomeBeforeTax": "609000000", "interestExpense": "131000000", "operatingIncome": "689000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "1467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1152000000", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "12936000000", "inventory": "1960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32454000000", "longTermDebt": "8436000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "1326000000", "totalLiabilities": "25144000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "9010000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "357000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9863000000", "totalShareholderEquity": "7133000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "3000000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "16163000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "196000000", "operatingCashflow": "1050000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5206000000, "cost_of_revenue": 3050000000, "gross_profit": 2156000000, "research_and_development": 315000000, "selling_general_admin": 1152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755000000, "depreciation_amortisation": 144000000, "ebitda": 899000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 609000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 403000000, "net_income_continuing_ops": 416000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504000000, "short_term_investments": null, "net_receivables": 4315000000, "inventory": 1960000000, "other_current_assets": null, "total_current_assets": 9010000000, "net_ppe": null, "goodwill": 12936000000, "intangible_assets": 1253000000, "goodwill_and_intangibles": 14189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23444000000, "total_assets": 32454000000, "short_term_debt": 1116000000, "accounts_payable": 2947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8981000000, "long_term_debt": 8436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16163000000, "total_liabilities": 25144000000, "total_debt": 9552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1326000000, "total_equity": 7133000000, "shares_outstanding": 458000000, "operating_cash_flow": 1050000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000000, "free_cash_flow": 1144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "755000000", "ebitda": "899000000", "netIncome": "403000000", "grossProfit": "2156000000", "depreciation": "None", "totalRevenue": "5206000000", "costOfRevenue": "3050000000", "interestIncome": "7000000", "incomeBeforeTax": "609000000", "interestExpense": "131000000", "operatingIncome": "689000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "1467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1152000000", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "12936000000", "inventory": "1960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32454000000", "longTermDebt": "8436000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "1326000000", "totalLiabilities": "25144000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "9010000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "357000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9863000000", "totalShareholderEquity": "7133000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "3000000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "16163000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "196000000", "operatingCashflow": "1050000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4822000000, "cost_of_revenue": 2887000000, "gross_profit": 1935000000, "ebit": 774000000, "ebitda": 927000000, "pretax_income": 636000000, "tax_provision": 250000000, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418000000, "total_current_assets": 9080000000, "total_assets": 32382000000, "short_term_debt": 7000000, "long_term_debt": 10253000000, "total_debt": 10260000000, "total_liabilities": 25079000000, "total_equity": 7131000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 14246000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 80000000, "free_cash_flow": 730000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79667, "ticker_id": 6230, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "774000000", "ebitda": "927000000", "netIncome": "375000000", "grossProfit": "1935000000", "depreciation": "None", "totalRevenue": "4822000000", "costOfRevenue": "2887000000", "interestIncome": "6000000", "incomeBeforeTax": "636000000", "interestExpense": "138000000", "operatingIncome": "617000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "996000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "12914000000", "inventory": "2128000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32382000000", "longTermDebt": "10253000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1332000000", "reportedCurrency": "USD", "retainedEarnings": "937000000", "totalLiabilities": "25079000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "9080000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302000000", "currentAccountsPayable": "2774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10260000000", "totalShareholderEquity": "7131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857000000", "totalCurrentLiabilities": "7565000000", "otherNonCurrentLiabilities": "1826000000", "totalNonCurrentLiabilities": "17514000000", "cashAndShortTermInvestments": "2418000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1332000000", "cashAndCashEquivalentsAtCarryingValue": "2418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "650000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4822000000, "cost_of_revenue": 2887000000, "gross_profit": 1935000000, "research_and_development": 322000000, "selling_general_admin": 996000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774000000, "depreciation_amortisation": 153000000, "ebitda": 927000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 636000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 375000000, "net_income_continuing_ops": 386000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2418000000, "short_term_investments": null, "net_receivables": 4147000000, "inventory": 2128000000, "other_current_assets": null, "total_current_assets": 9080000000, "net_ppe": null, "goodwill": 12914000000, "intangible_assets": 1332000000, "goodwill_and_intangibles": 14246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23302000000, "total_assets": 32382000000, "short_term_debt": 7000000, "accounts_payable": 2774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7565000000, "long_term_debt": 10253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17514000000, "total_liabilities": 25079000000, "total_debt": 10260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 937000000, "total_equity": 7131000000, "shares_outstanding": 458000000, "operating_cash_flow": 650000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "774000000", "ebitda": "927000000", "netIncome": "375000000", "grossProfit": "1935000000", "depreciation": "None", "totalRevenue": "4822000000", "costOfRevenue": "2887000000", "interestIncome": "6000000", "incomeBeforeTax": "636000000", "interestExpense": "138000000", "operatingIncome": "617000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "996000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "12914000000", "inventory": "2128000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32382000000", "longTermDebt": "10253000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1332000000", "reportedCurrency": "USD", "retainedEarnings": "937000000", "totalLiabilities": "25079000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "9080000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302000000", "currentAccountsPayable": "2774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10260000000", "totalShareholderEquity": "7131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857000000", "totalCurrentLiabilities": "7565000000", "otherNonCurrentLiabilities": "1826000000", "totalNonCurrentLiabilities": "17514000000", "cashAndShortTermInvestments": "2418000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1332000000", "cashAndCashEquivalentsAtCarryingValue": "2418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "650000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "income_statement": { "revenue": 4817000000, "cost_of_revenue": 2877000000, "gross_profit": 1940000000, "ebit": 692000000, "ebitda": 848000000, "pretax_income": 570000000, "tax_provision": 137000000, "net_income": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1939000000, "total_current_assets": 8838000000, "total_assets": 32311000000, "short_term_debt": 5000000, "long_term_debt": 10233000000, "total_debt": 10238000000, "total_liabilities": 24988000000, "total_equity": 7102000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 14352000000 }, "cash_flow": { "operating_cash_flow": -67000000, "capital_expenditure": 70000000, "free_cash_flow": 3000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79668, "ticker_id": 6230, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:29.728260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692000000", "ebitda": "848000000", "netIncome": "418000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "4817000000", "costOfRevenue": "2877000000", "interestIncome": "0", "incomeBeforeTax": "570000000", "interestExpense": "137000000", "operatingIncome": "570000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "2877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "1072000000", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "12929000000", "inventory": "2264000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32311000000", "longTermDebt": "10233000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1423000000", "reportedCurrency": "USD", "retainedEarnings": "576000000", "totalLiabilities": "24988000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "8838000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473000000", "currentAccountsPayable": "2835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10238000000", "totalShareholderEquity": "7102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738000000", "totalCurrentLiabilities": "7581000000", "otherNonCurrentLiabilities": "5167000000", "totalNonCurrentLiabilities": "17407000000", "cashAndShortTermInvestments": "1939000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1423000000", "cashAndCashEquivalentsAtCarryingValue": "1939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "-67000000", "capitalExpenditures": "70000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-378000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4817000000, "cost_of_revenue": 2877000000, "gross_profit": 1940000000, "research_and_development": 298000000, "selling_general_admin": 1072000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692000000, "depreciation_amortisation": 156000000, "ebitda": 848000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 418000000, "net_income_continuing_ops": 433000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1939000000, "short_term_investments": null, "net_receivables": 4140000000, "inventory": 2264000000, "other_current_assets": null, "total_current_assets": 8838000000, "net_ppe": null, "goodwill": 12929000000, "intangible_assets": 1423000000, "goodwill_and_intangibles": 14352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23473000000, "total_assets": 32311000000, "short_term_debt": 5000000, "accounts_payable": 2835000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7581000000, "long_term_debt": 10233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17407000000, "total_liabilities": 24988000000, "total_debt": 10238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576000000, "total_equity": 7102000000, "shares_outstanding": 458000000, "operating_cash_flow": -67000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 3000000, "net_change_in_cash": -378000000 }, "raw_data": { "income": { "ebit": "692000000", "ebitda": "848000000", "netIncome": "418000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "4817000000", "costOfRevenue": "2877000000", "interestIncome": "0", "incomeBeforeTax": "570000000", "interestExpense": "137000000", "operatingIncome": "570000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "2877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "1072000000", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "12929000000", "inventory": "2264000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32311000000", "longTermDebt": "10233000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1423000000", "reportedCurrency": "USD", "retainedEarnings": "576000000", "totalLiabilities": "24988000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "8838000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473000000", "currentAccountsPayable": "2835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10238000000", "totalShareholderEquity": "7102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738000000", "totalCurrentLiabilities": "7581000000", "otherNonCurrentLiabilities": "5167000000", "totalNonCurrentLiabilities": "17407000000", "cashAndShortTermInvestments": "1939000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "1423000000", "cashAndCashEquivalentsAtCarryingValue": "1939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "-67000000", "capitalExpenditures": "70000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-378000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }