{ "ticker": { "uuid": "5260bcd5-6a81-413c-a354-46a555d3723b", "symbol": "CDS", "name": "CADENCE DESIGN SYSTEMS INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5260bcd5-6a81-413c-a354-46a555d3723b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5260bcd5-6a81-413c-a354-46a555d3723b/" }, "latest_snapshot": { "ticker": { "uuid": "5260bcd5-6a81-413c-a354-46a555d3723b", "symbol": "CDS", "name": "CADENCE DESIGN SYSTEMS INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5260bcd5-6a81-413c-a354-46a555d3723b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5260bcd5-6a81-413c-a354-46a555d3723b/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.94, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 297.45, "market_cap": 81915651154.72, "pe_ratio": 69.9554, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0237, "shareholder_yield": 0.0104, "roe": 0.1785, "piotroski_f_score": 7, "momentum_12_1": 1.3411, "volatility_252d": 0.7608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 69.9554, "ev_ebitda": 42.2133, "earnings_yield": 0.0206, "fcf_yield": 0.0171, "shareholder_yield": 0.0104 }, "quality": { "roe": 0.1785, "roic": 0.1566, "gross_margin": 0.8608, "fcf_margin": 0.2586, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1412, "eps_growth_1y": 0.0585, "fcf_growth_1y": 0.4194 }, "momentum": { "price_return_12m": 1.0772, "momentum_12_1": 1.3411, "relative_strength": 0.9879 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.94, "growth_composite": 24, "yield_composite": 74, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 340.5, "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 80.2031, "earnings_yield": 0.018, "shareholder_yield": 0.0091, "roe": 0.1785, "momentum_12_1": 1.0851 }, { "week_end_date": "2026-06-14", "price": 335.2, "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 78.9547, "earnings_yield": 0.0183, "shareholder_yield": 0.0092, "roe": 0.1785, "momentum_12_1": 1.1029 }, { "week_end_date": "2026-06-21", "price": 333.75, "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 78.6132, "earnings_yield": 0.0183, "shareholder_yield": 0.0093, "roe": 0.1785, "momentum_12_1": 1.4992 }, { "week_end_date": "2026-06-28", "price": 326.75, "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 76.9644, "earnings_yield": 0.0187, "shareholder_yield": 0.0095, "roe": 0.1785, "momentum_12_1": 1.3753 }, { "week_end_date": "2026-07-05", "price": 328, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 77.2588, "earnings_yield": 0.0187, "shareholder_yield": 0.0094, "roe": 0.1785, "momentum_12_1": 1.4956 }, { "week_end_date": "2026-07-12", "price": 335.25, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.96, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 78.9665, "earnings_yield": 0.0183, "shareholder_yield": 0.0092, "roe": 0.1785, "momentum_12_1": 1.2778 }, { "week_end_date": "2026-07-19", "price": 287.6, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 67.7428, "earnings_yield": 0.0212, "shareholder_yield": 0.0108, "roe": 0.1785, "momentum_12_1": 1.3697 }, { "week_end_date": "2026-07-26", "price": 292.25, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 68.8381, "earnings_yield": 0.0209, "shareholder_yield": 0.0106, "roe": 0.1785, "momentum_12_1": 1.3861 }, { "week_end_date": "2026-08-02", "price": 292.65, "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.93, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 68.8266, "earnings_yield": 0.0209, "shareholder_yield": 0.0106, "roe": 0.1785, "momentum_12_1": 1.2503 }, { "week_end_date": "2026-08-09", "price": 297.45, "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.94, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 69.9554, "earnings_yield": 0.0206, "shareholder_yield": 0.0104, "roe": 0.1785, "momentum_12_1": 1.3411 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1649781000, "ebitda": 1872428000, "pretax_income": null, "tax_provision": null, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": -141871000, "free_cash_flow": 1586910000, "dividends_paid": null, "share_repurchases": -1094876000, "shares_issued": 145901000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1584451000, "cost_of_revenue": 239318000, "gross_profit": 1345133000, "ebit": 449963000, "ebitda": 663681000, "pretax_income": null, "tax_provision": null, "net_income": 367076000, "net_income_to_common": 367076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440443000, "total_current_assets": 3221893000, "total_assets": 12080325000, "short_term_debt": null, "long_term_debt": 2482200000, "total_debt": 2651359000, "total_liabilities": null, "total_equity": 6857963000, "shares_outstanding": 275393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 634929000, "capital_expenditure": -59603000, "free_cash_flow": 575326000, "dividends_paid": null, "share_repurchases": -217634000, "shares_issued": 16230000, "net_debt_issued": 175000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1584451000, "cost_of_revenue": 239318000, "gross_profit": 1345133000, "ebit": 449963000, "ebitda": 663681000, "pretax_income": null, "tax_provision": null, "net_income": 367076000, "net_income_to_common": 367076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440443000, "total_current_assets": 3221893000, "total_assets": 12080325000, "short_term_debt": null, "long_term_debt": 2482200000, "total_debt": 2651359000, "total_liabilities": null, "total_equity": 6857963000, "shares_outstanding": 275393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 634929000, "capital_expenditure": -59603000, "free_cash_flow": 575326000, "dividends_paid": null, "share_repurchases": -217634000, "shares_issued": 16230000, "net_debt_issued": 175000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 214535000, "gross_profit": 1259685000, "ebit": 431336000, "ebitda": 544088000, "pretax_income": null, "tax_provision": null, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 3083354000, "total_liabilities": null, "total_equity": 6561463000, "shares_outstanding": 275816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": -48820000, "free_cash_flow": 306962000, "dividends_paid": null, "share_repurchases": -323094000, "shares_issued": 72610000, "net_debt_issued": 425000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1440114000, "cost_of_revenue": 188726000, "gross_profit": 1251388000, "ebit": 465225000, "ebitda": 591274000, "pretax_income": null, "tax_provision": null, "net_income": 388136000, "net_income_to_common": 388136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2616439000, "total_liabilities": null, "total_equity": 5474181000, "shares_outstanding": 271799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553495000, "capital_expenditure": -41041000, "free_cash_flow": 512454000, "dividends_paid": null, "share_repurchases": -221721000, "shares_issued": 7832000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }