{ "ticker": { "uuid": "52631880-fbc1-4851-bda9-26a440ff5883", "symbol": "GNW", "name": "Genworth Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/52631880-fbc1-4851-bda9-26a440ff5883/", "api_url": "https://sharemaestro.com/factors/api/tickers/52631880-fbc1-4851-bda9-26a440ff5883/" }, "ticker_metadata": { "id": 1788, "uuid": "52631880-fbc1-4851-bda9-26a440ff5883", "symbol": "GNW", "name": "Genworth Financial Inc", "asset_type": "equity", "market_cap": 3385802000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Genworth Financial, Inc. offers insurance products in the United States and internationally. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52631880-fbc1-4851-bda9-26a440ff5883", "symbol": "GNW", "name": "Genworth Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/52631880-fbc1-4851-bda9-26a440ff5883/", "api_url": "https://sharemaestro.com/factors/api/tickers/52631880-fbc1-4851-bda9-26a440ff5883/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.94, "quality": 0.09, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.66, "market_cap": 3409442000, "pe_ratio": 15.7845, "earnings_yield": 0.0634, "ebitda_to_ev": 0.1865, "shareholder_yield": 0.0067, "roe": 0.0245, "piotroski_f_score": 6, "momentum_12_1": 0.3118, "volatility_252d": 0.2655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.818938+00:00", "batch_id": "" }, "size": { "price_close": 8.66, "market_cap": 3409442000, "market_cap_usd": 3409442000, "enterprise_value": 2798442000, "shares_outstanding": 393700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7845, "pb_ratio": 0.3868, "ptbv_ratio": 0.3957, "ps_ratio": 0.5002, "pcf_ratio": 8.8788, "pfcf_ratio": 8.8788, "ev_ebitda": 5.361, "ev_ebit": 6.2886, "ev_sales": 0.4106, "ev_fcf": 7.2876, "earnings_yield": 0.0634, "fcf_yield": 0.1372, "price_to_sales": 0.5002, "price_to_book": 0.3868, "price_to_cashflow": 8.8788, "ebitda_to_ev": 0.1865, "sales_yield": 2.4356 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": null, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.1498, "operating_margin": 0.0653, "net_margin": 0.0317, "ebitda_margin": 0.0766, "fcf_margin": 0.0563, "roe": 0.0245, "roa": 0.0025, "roic": 0.044, "roc_greenblatt": null, "asset_turnover": 0.0785, "cash_conversion": 1.7778, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.0091, "piotroski_f_score": 6, "altman_z_score": 0.6102, "earnings_stability_5y": 0.74, "revenue_stability_5y": 0.0971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7274, "net_debt_to_ebitda": -1.1705, "debt_to_assets": 0.0174, "interest_coverage": 4.2788, "current_ratio": 3.3882, "quick_ratio": 3.3882, "net_debt": -611000000, "local_beta": 0.0012, "volatility_252d": 0.2655, "volatility_60d": 0.4844, "max_drawdown_12m": -0.1341, "risk_adjusted_momentum": 1.1745 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": -0.0487, "revenue_growth_5y_cagr": -0.0596, "eps_growth_1y": 0.0093, "eps_growth_3y_cagr": -0.3756, "eps_growth_5y_cagr": -0.2177, "fcf_growth_1y": 0.6769, "book_value_growth_1y": 0.0933, "revenue_growth": -0.0369, "earnings_growth": 0.0093 }, "momentum": { "price_return_1m": -0.0515, "price_return_3m": 0.0273, "price_return_6m": 0, "price_return_9m": 0.0105, "price_return_12m": 0.2443, "price_return_12m_ex1m": 0.3118, "momentum_6m": 0, "momentum_12m": 0.2443, "momentum_12_1": 0.3118, "distance_from_52w_high": -0.0556, "distance_from_52w_low": 0.246, "relative_strength": 0.1443 }, "raw_ttm": { "revenue_ttm": 6816000000, "gross_profit_ttm": 1021000000, "ebit_ttm": 445000000, "ebitda_ttm": 522000000, "net_income_ttm": 216000000, "eps_diluted_ttm": 0.5486, "operating_cash_flow_ttm": 384000000, "capital_expenditure_ttm": 0, "fcf_ttm": 384000000, "dividends_paid_ttm": 23000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 2120000000, "total_current_assets": 47215000000, "total_current_liabilities": 13935000000, "net_ppe": null, "total_assets": 86773000000, "total_debt": 1509000000, "total_equity": 8815000000, "net_working_capital": 31160000000, "book_value_per_share": 22.3901, "retained_earnings": 1731000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8616000000, "tangible_book_per_share": 21.8847 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 88, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 39 }, "composites": { "value_composite": 6, "quality_composite": 91, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 21, "vc1_composite": 6, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 49, "overall_composite": 16, "quality_value_composite": 0.2909, "os_score": 0.84, "value_percentile": 0.94, "quality_percentile": 0.09, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4175, "ticker_id": 1788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.818938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.66, "market_cap": 3409442000, "market_cap_usd": 3409442000, "enterprise_value": 2798442000, "shares_outstanding": 393700000, "fx_rate_to_usd": null, "pe_ratio": 15.7844537, "pb_ratio": 0.38677731, "ptbv_ratio": 0.39571054, "ps_ratio": 0.50021156, "pcf_ratio": 8.87875521, "pfcf_ratio": 8.87875521, "ev_ebitda": 5.361, "ev_ebit": 6.28863371, "ev_sales": 0.41056954, "ev_fcf": 7.28760938, "earnings_yield": 0.06335348, "fcf_yield": 0.13721921, "dividend_yield": 0.00674597, "buyback_yield": 0, "shareholder_yield": 0.00674597, "debt_paydown_yield": null, "total_yield": 0.00674597, "gross_margin": 0.1497946, "operating_margin": 0.06528756, "net_margin": 0.03169014, "ebitda_margin": 0.07658451, "fcf_margin": 0.05633803, "roe": 0.02450369, "roa": 0.00248925, "roic": 0.04399039, "roc_greenblatt": null, "asset_turnover": 0.07854978, "cash_conversion": 1.77777778, "accruals_ratio": -0.00193609, "sbc_to_revenue": 0.00909624, "debt_to_equity": 8.72739648, "net_debt_to_ebitda": -1.17049808, "debt_to_assets": 0.0173902, "interest_coverage": 4.27884615, "current_ratio": 3.38823107, "quick_ratio": 3.38823107, "net_debt": -611000000, "revenue_growth_1y": -0.03688003, "revenue_growth_3y_cagr": -0.04871062, "revenue_growth_5y_cagr": -0.05961985, "eps_growth_1y": 0.00934579, "eps_growth_3y_cagr": -0.37559008, "eps_growth_5y_cagr": -0.21768071, "fcf_growth_1y": 0.6768559, "book_value_growth_1y": 0.09334068, "piotroski_f_score": 6, "altman_z_score": 0.61022718, "earnings_stability_5y": 0.740038, "revenue_stability_5y": 0.097099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05147864, "price_return_3m": 0.02728351, "price_return_6m": 0, "price_return_9m": 0.01050175, "price_return_12m": 0.24425287, "price_return_12m_ex1m": 0.31178161, "distance_from_52w_high": -0.05561614, "distance_from_52w_low": 0.24604317, "relative_strength": 0.14428929, "local_beta": 0.0012, "volatility_252d": 0.265468, "volatility_60d": 0.484448, "max_drawdown_12m": -0.13413304, "revenue_ttm": 6816000000, "gross_profit_ttm": 1021000000, "ebit_ttm": 445000000, "ebitda_ttm": 522000000, "net_income_ttm": 216000000, "eps_diluted_ttm": 0.5486411, "operating_cash_flow_ttm": 384000000, "capital_expenditure_ttm": 0, "fcf_ttm": 384000000, "dividends_paid_ttm": 23000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 2120000000, "total_current_assets": 47215000000, "total_current_liabilities": 13935000000, "net_ppe": null, "total_assets": 86773000000, "total_debt": 1509000000, "total_equity": 8815000000, "net_working_capital": 31160000000, "book_value_per_share": 22.39014478, "retained_earnings": 1731000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8616000000, "tangible_book_per_share": 21.88468377, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 88, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 39, "value_composite": 6, "quality_composite": 91, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 21, "vc1_composite": 6, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 49, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.66, "os": 0.84, "value": 0.94, "quality": 0.09, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 15.7845, "earnings_yield": 0.0634, "shareholder_yield": 0.0067, "roe": 0.0245, "momentum_12_1": 0.3118, "complete_fields": { "id": 4175, "ticker_id": 1788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.818938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.66, "market_cap": 3409442000, "market_cap_usd": 3409442000, "enterprise_value": 2798442000, "shares_outstanding": 393700000, "fx_rate_to_usd": null, "pe_ratio": 15.7844537, "pb_ratio": 0.38677731, "ptbv_ratio": 0.39571054, "ps_ratio": 0.50021156, "pcf_ratio": 8.87875521, "pfcf_ratio": 8.87875521, "ev_ebitda": 5.361, "ev_ebit": 6.28863371, "ev_sales": 0.41056954, "ev_fcf": 7.28760938, "earnings_yield": 0.06335348, "fcf_yield": 0.13721921, "dividend_yield": 0.00674597, "buyback_yield": 0, "shareholder_yield": 0.00674597, "debt_paydown_yield": null, "total_yield": 0.00674597, "gross_margin": 0.1497946, "operating_margin": 0.06528756, "net_margin": 0.03169014, "ebitda_margin": 0.07658451, "fcf_margin": 0.05633803, "roe": 0.02450369, "roa": 0.00248925, "roic": 0.04399039, "roc_greenblatt": null, "asset_turnover": 0.07854978, "cash_conversion": 1.77777778, "accruals_ratio": -0.00193609, "sbc_to_revenue": 0.00909624, "debt_to_equity": 8.72739648, "net_debt_to_ebitda": -1.17049808, "debt_to_assets": 0.0173902, "interest_coverage": 4.27884615, "current_ratio": 3.38823107, "quick_ratio": 3.38823107, "net_debt": -611000000, "revenue_growth_1y": -0.03688003, "revenue_growth_3y_cagr": -0.04871062, "revenue_growth_5y_cagr": -0.05961985, "eps_growth_1y": 0.00934579, "eps_growth_3y_cagr": -0.37559008, "eps_growth_5y_cagr": -0.21768071, "fcf_growth_1y": 0.6768559, "book_value_growth_1y": 0.09334068, "piotroski_f_score": 6, "altman_z_score": 0.61022718, "earnings_stability_5y": 0.740038, "revenue_stability_5y": 0.097099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05147864, "price_return_3m": 0.02728351, "price_return_6m": 0, "price_return_9m": 0.01050175, "price_return_12m": 0.24425287, "price_return_12m_ex1m": 0.31178161, "distance_from_52w_high": -0.05561614, "distance_from_52w_low": 0.24604317, "relative_strength": 0.14428929, "local_beta": 0.0012, "volatility_252d": 0.265468, "volatility_60d": 0.484448, "max_drawdown_12m": -0.13413304, "revenue_ttm": 6816000000, "gross_profit_ttm": 1021000000, "ebit_ttm": 445000000, "ebitda_ttm": 522000000, "net_income_ttm": 216000000, "eps_diluted_ttm": 0.5486411, "operating_cash_flow_ttm": 384000000, "capital_expenditure_ttm": 0, "fcf_ttm": 384000000, "dividends_paid_ttm": 23000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000000, "cash_and_equivalents": 2120000000, "total_current_assets": 47215000000, "total_current_liabilities": 13935000000, "net_ppe": null, "total_assets": 86773000000, "total_debt": 1509000000, "total_equity": 8815000000, "net_working_capital": 31160000000, "book_value_per_share": 22.39014478, "retained_earnings": 1731000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8616000000, "tangible_book_per_share": 21.88468377, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 14, "rank_pcf": 37, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 88, "rank_fcf_margin": 79, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 39, "value_composite": 6, "quality_composite": 91, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 21, "vc1_composite": 6, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 49, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 6367000000, "cost_of_revenue": 4821000000, "gross_profit": 1546000000, "ebit": 538000000, "ebitda": 631000000, "pretax_income": 433000000, "tax_provision": 84000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036000000, "total_current_assets": 26590000000, "total_assets": 88083000000, "short_term_debt": 0, "long_term_debt": 1513000000, "total_debt": 1513000000, "total_liabilities": 78316000000, "total_equity": 8750000000, "shares_outstanding": 414000000, "goodwill_and_intangibles": 1784000000 }, "cash_flow": { "operating_cash_flow": 327000000, "capital_expenditure": 0, "free_cash_flow": 327000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269870, "ticker_id": 1788, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538000000", "ebitda": "631000000", "netIncome": "223000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "6367000000", "costOfRevenue": "4821000000", "interestIncome": "63000000", "incomeBeforeTax": "433000000", "interestExpense": "105000000", "operatingIncome": "433000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "1009000000", "netIncomeFromContinuingOperations": "349000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88083000000", "longTermDebt": "1513000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "1684000000", "totalLiabilities": "78316000000", "otherCurrentAssets": "6114000000", "totalCurrentAssets": "26590000000", "currentLongTermDebt": "None", "longTermInvestments": "46881000000", "shortTermInvestments": "6114000000", "currentNetReceivables": "18440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000000", "totalShareholderEquity": "8750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13843000000", "totalCurrentLiabilities": "13935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64381000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "414000000", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "518000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6367000000, "cost_of_revenue": 4821000000, "gross_profit": 1546000000, "research_and_development": null, "selling_general_admin": 1009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538000000, "depreciation_amortisation": 93000000, "ebitda": 631000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 433000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 223000000, "net_income_continuing_ops": 349000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036000000, "short_term_investments": 6114000000, "net_receivables": 18440000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26590000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1784000000, "goodwill_and_intangibles": 1784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61493000000, "total_assets": 88083000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13935000000, "long_term_debt": 1513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64381000000, "total_liabilities": 78316000000, "total_debt": 1513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1684000000, "total_equity": 8750000000, "shares_outstanding": 414000000, "operating_cash_flow": 327000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 518000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000000, "free_cash_flow": 327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538000000", "ebitda": "631000000", "netIncome": "223000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "6367000000", "costOfRevenue": "4821000000", "interestIncome": "63000000", "incomeBeforeTax": "433000000", "interestExpense": "105000000", "operatingIncome": "433000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "1009000000", "netIncomeFromContinuingOperations": "349000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88083000000", "longTermDebt": "1513000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "1684000000", "totalLiabilities": "78316000000", "otherCurrentAssets": "6114000000", "totalCurrentAssets": "26590000000", "currentLongTermDebt": "None", "longTermInvestments": "46881000000", "shortTermInvestments": "6114000000", "currentNetReceivables": "18440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000000", "totalShareholderEquity": "8750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13843000000", "totalCurrentLiabilities": "13935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64381000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "414000000", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "518000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 7143000000, "cost_of_revenue": 6585000000, "gross_profit": 558000000, "ebit": 710000000, "ebitda": 710000000, "pretax_income": 595000000, "tax_provision": 158000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 25375000000, "total_assets": 86871000000, "short_term_debt": 12000000, "long_term_debt": 1518000000, "total_debt": 1530000000, "total_liabilities": 77440000000, "total_equity": 8494000000, "shares_outstanding": 439400000, "goodwill_and_intangibles": 197000000 }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": 0, "free_cash_flow": 88000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269875, "ticker_id": 1788, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "710000000", "ebitda": "710000000", "netIncome": "299000000", "grossProfit": "558000000", "depreciation": "None", "totalRevenue": "7143000000", "costOfRevenue": "6585000000", "interestIncome": "11000000", "incomeBeforeTax": "595000000", "interestExpense": "115000000", "operatingIncome": "595000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "-37000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-273000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86871000000", "longTermDebt": "1518000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "77440000000", "otherCurrentAssets": "-25375000000", "totalCurrentAssets": "25375000000", "currentLongTermDebt": "None", "longTermInvestments": "45417000000", "shortTermInvestments": "5672000000", "currentNetReceivables": "17655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "8494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16985000000", "totalCurrentLiabilities": "-16973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77440000000", "cashAndShortTermInvestments": "2048000000", "commonStockSharesOutstanding": "439400000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "861000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7143000000, "cost_of_revenue": 6585000000, "gross_profit": 558000000, "research_and_development": null, "selling_general_admin": 977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710000000, "depreciation_amortisation": -273000000, "ebitda": 710000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 595000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000000, "short_term_investments": 5672000000, "net_receivables": 17655000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25375000000, "net_ppe": null, "goodwill": null, "intangible_assets": 197000000, "goodwill_and_intangibles": 197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000000, "total_assets": 86871000000, "short_term_debt": 12000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -16973000000, "long_term_debt": 1518000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77440000000, "total_liabilities": 77440000000, "total_debt": 1530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1511000000, "total_equity": 8494000000, "shares_outstanding": 439400000, "operating_cash_flow": 88000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 861000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1115000000, "free_cash_flow": 88000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "710000000", "ebitda": "710000000", "netIncome": "299000000", "grossProfit": "558000000", "depreciation": "None", "totalRevenue": "7143000000", "costOfRevenue": "6585000000", "interestIncome": "11000000", "incomeBeforeTax": "595000000", "interestExpense": "115000000", "operatingIncome": "595000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "-37000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-273000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86871000000", "longTermDebt": "1518000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "77440000000", "otherCurrentAssets": "-25375000000", "totalCurrentAssets": "25375000000", "currentLongTermDebt": "None", "longTermInvestments": "45417000000", "shortTermInvestments": "5672000000", "currentNetReceivables": "17655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "8494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16985000000", "totalCurrentLiabilities": "-16973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77440000000", "cashAndShortTermInvestments": "2048000000", "commonStockSharesOutstanding": "439400000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "861000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 7371000000, "cost_of_revenue": 7067000000, "gross_profit": 304000000, "ebit": 421000000, "ebitda": 421000000, "pretax_income": 303000000, "tax_provision": 104000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2215000000, "total_current_assets": 2215000000, "total_assets": 90817000000, "short_term_debt": 10000000, "long_term_debt": 1584000000, "total_debt": 1594000000, "total_liabilities": 82482000000, "total_equity": 7480000000, "shares_outstanding": 474900000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": 384000000, "free_cash_flow": 981000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269880, "ticker_id": 1788, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421000000", "ebitda": "421000000", "netIncome": "76000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "7371000000", "costOfRevenue": "7067000000", "interestIncome": "46000000", "incomeBeforeTax": "303000000", "interestExpense": "118000000", "operatingIncome": "303000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "None", "inventory": "-68021000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90817000000", "longTermDebt": "1584000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "1213000000", "totalLiabilities": "82482000000", "otherCurrentAssets": "-68021000000", "totalCurrentAssets": "2215000000", "currentLongTermDebt": "None", "longTermInvestments": "47177000000", "shortTermInvestments": "46781000000", "currentNetReceivables": "19025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000000", "totalShareholderEquity": "7480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000000", "totalCurrentLiabilities": "-18363000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82482000000", "cashAndShortTermInvestments": "2215000000", "commonStockSharesOutstanding": "474900000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597000000", "capitalExpenditures": "384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443000000", "cashflowFromInvestment": "1261000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7371000000, "cost_of_revenue": 7067000000, "gross_profit": 304000000, "research_and_development": null, "selling_general_admin": 942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421000000, "depreciation_amortisation": 40000000, "ebitda": 421000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 303000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 483000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2215000000, "short_term_investments": 46781000000, "net_receivables": 19025000000, "inventory": -68021000000, "other_current_assets": null, "total_current_assets": 2215000000, "net_ppe": null, "goodwill": null, "intangible_assets": 198000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67720000000, "total_assets": 90817000000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -18363000000, "long_term_debt": 1584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82482000000, "total_liabilities": 82482000000, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213000000, "total_equity": 7480000000, "shares_outstanding": 474900000, "operating_cash_flow": 597000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1261000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1443000000, "free_cash_flow": 981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421000000", "ebitda": "421000000", "netIncome": "76000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "7371000000", "costOfRevenue": "7067000000", "interestIncome": "46000000", "incomeBeforeTax": "303000000", "interestExpense": "118000000", "operatingIncome": "303000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "None", "inventory": "-68021000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90817000000", "longTermDebt": "1584000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "1213000000", "totalLiabilities": "82482000000", "otherCurrentAssets": "-68021000000", "totalCurrentAssets": "2215000000", "currentLongTermDebt": "None", "longTermInvestments": "47177000000", "shortTermInvestments": "46781000000", "currentNetReceivables": "19025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000000", "totalShareholderEquity": "7480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000000", "totalCurrentLiabilities": "-18363000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82482000000", "cashAndShortTermInvestments": "2215000000", "commonStockSharesOutstanding": "474900000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597000000", "capitalExpenditures": "384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443000000", "cashflowFromInvestment": "1261000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 7396000000, "cost_of_revenue": 6024000000, "gross_profit": 1372000000, "ebit": 1471000000, "ebitda": 1471000000, "pretax_income": 1365000000, "tax_provision": 319000000, "net_income": 916000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61390000000, "total_current_assets": 1799000000, "total_assets": 86442000000, "short_term_debt": 7000000, "long_term_debt": 1611000000, "total_debt": 1618000000, "total_liabilities": 75703000000, "total_equity": 10739000000, "shares_outstanding": 510900000, "goodwill_and_intangibles": 241000000 }, "cash_flow": { "operating_cash_flow": 1049000000, "capital_expenditure": 0, "free_cash_flow": 1049000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269885, "ticker_id": 1788, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1471000000", "ebitda": "1471000000", "netIncome": "916000000", "grossProfit": "1372000000", "depreciation": "None", "totalRevenue": "7396000000", "costOfRevenue": "6024000000", "interestIncome": "106000000", "incomeBeforeTax": "1365000000", "interestExpense": "106000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "1371000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "-79702000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86442000000", "longTermDebt": "1611000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "3098000000", "totalLiabilities": "75703000000", "otherCurrentAssets": "3676000000", "totalCurrentAssets": "1799000000", "currentLongTermDebt": "None", "longTermInvestments": "47468000000", "shortTermInvestments": "46583000000", "currentNetReceivables": "16435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1618000000", "totalShareholderEquity": "10739000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4201000000", "totalCurrentLiabilities": "-4194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75703000000", "cashAndShortTermInvestments": "61390000000", "commonStockSharesOutstanding": "510900000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "61390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1554000000", "cashflowFromInvestment": "733000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7396000000, "cost_of_revenue": 6024000000, "gross_profit": 1372000000, "research_and_development": null, "selling_general_admin": 1371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471000000, "depreciation_amortisation": 46000000, "ebitda": 1471000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1365000000, "tax_provision": 319000000, "effective_tax_rate": null, "net_income": 916000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61390000000, "short_term_investments": 46583000000, "net_receivables": 16435000000, "inventory": -79702000000, "other_current_assets": null, "total_current_assets": 1799000000, "net_ppe": null, "goodwill": null, "intangible_assets": 241000000, "goodwill_and_intangibles": 241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241000000, "total_assets": 86442000000, "short_term_debt": 7000000, "accounts_payable": 525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4194000000, "long_term_debt": 1611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75703000000, "total_liabilities": 75703000000, "total_debt": 1618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3098000000, "total_equity": 10739000000, "shares_outstanding": 510900000, "operating_cash_flow": 1049000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 733000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1554000000, "free_cash_flow": 1049000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1471000000", "ebitda": "1471000000", "netIncome": "916000000", "grossProfit": "1372000000", "depreciation": "None", "totalRevenue": "7396000000", "costOfRevenue": "6024000000", "interestIncome": "106000000", "incomeBeforeTax": "1365000000", "interestExpense": "106000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "1371000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "-79702000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86442000000", "longTermDebt": "1611000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "3098000000", "totalLiabilities": "75703000000", "otherCurrentAssets": "3676000000", "totalCurrentAssets": "1799000000", "currentLongTermDebt": "None", "longTermInvestments": "47468000000", "shortTermInvestments": "46583000000", "currentNetReceivables": "16435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1618000000", "totalShareholderEquity": "10739000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4201000000", "totalCurrentLiabilities": "-4194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75703000000", "cashAndShortTermInvestments": "61390000000", "commonStockSharesOutstanding": "510900000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "61390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1554000000", "cashflowFromInvestment": "733000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 7832000000, "cost_of_revenue": 6550000000, "gross_profit": 7832000000, "ebit": 1167000000, "ebitda": 1576000000, "pretax_income": 1181000000, "tax_provision": 263000000, "net_income": 904000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74496000000, "total_current_assets": 91309000000, "total_assets": 99171000000, "short_term_debt": 12000, "long_term_debt": 1899000000, "total_debt": 1899012000, "total_liabilities": 1882000000, "total_equity": 97289000000, "shares_outstanding": 514700000, "goodwill_and_intangibles": 143000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 0, "free_cash_flow": 437000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269890, "ticker_id": 1788, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1167000000", "ebitda": "1576000000", "netIncome": "904000000", "grossProfit": "7832000000", "depreciation": "None", "totalRevenue": "7832000000", "costOfRevenue": "6550000000", "interestIncome": "160000000", "incomeBeforeTax": "1181000000", "interestExpense": "160000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "-6665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "1223000000", "netIncomeFromContinuingOperations": "918000000" }, "balance": { "goodwill": "None", "inventory": "-3717000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "99171000000", "longTermDebt": "1899000000", "shortTermDebt": "12000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "2490000000", "totalLiabilities": "1882000000", "otherCurrentAssets": "3717000000", "totalCurrentAssets": "91309000000", "currentLongTermDebt": "None", "longTermInvestments": "61498000000", "shortTermInvestments": "60678000000", "currentNetReceivables": "16813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61641000000", "currentAccountsPayable": "11841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1899012000", "totalShareholderEquity": "97289000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4972000000", "totalCurrentLiabilities": "-4972000000", "otherNonCurrentLiabilities": "81006000000", "totalNonCurrentLiabilities": "1882000000", "cashAndShortTermInvestments": "74496000000", "commonStockSharesOutstanding": "514700000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "74496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000000", "cashflowFromInvestment": "896000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1086000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7832000000, "cost_of_revenue": 6550000000, "gross_profit": 7832000000, "research_and_development": null, "selling_general_admin": 1223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1167000000, "depreciation_amortisation": 409000000, "ebitda": 1576000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 904000000, "net_income_continuing_ops": 918000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74496000000, "short_term_investments": 60678000000, "net_receivables": 16813000000, "inventory": -3717000000, "other_current_assets": null, "total_current_assets": 91309000000, "net_ppe": null, "goodwill": null, "intangible_assets": 143000000, "goodwill_and_intangibles": 143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61641000000, "total_assets": 99171000000, "short_term_debt": 12000, "accounts_payable": 11841000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4972000000, "long_term_debt": 1899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882000000, "total_liabilities": 1882000000, "total_debt": 1899012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2490000000, "total_equity": 97289000000, "shares_outstanding": 514700000, "operating_cash_flow": 437000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 896000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2419000000, "free_cash_flow": 437000000, "net_change_in_cash": -1086000000 }, "raw_data": { "income": { "ebit": "1167000000", "ebitda": "1576000000", "netIncome": "904000000", "grossProfit": "7832000000", "depreciation": "None", "totalRevenue": "7832000000", "costOfRevenue": "6550000000", "interestIncome": "160000000", "incomeBeforeTax": "1181000000", "interestExpense": "160000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "-6665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "1223000000", "netIncomeFromContinuingOperations": "918000000" }, "balance": { "goodwill": "None", "inventory": "-3717000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "99171000000", "longTermDebt": "1899000000", "shortTermDebt": "12000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "2490000000", "totalLiabilities": "1882000000", "otherCurrentAssets": "3717000000", "totalCurrentAssets": "91309000000", "currentLongTermDebt": "None", "longTermInvestments": "61498000000", "shortTermInvestments": "60678000000", "currentNetReceivables": "16813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61641000000", "currentAccountsPayable": "11841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1899012000", "totalShareholderEquity": "97289000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4972000000", "totalCurrentLiabilities": "-4972000000", "otherNonCurrentLiabilities": "81006000000", "totalNonCurrentLiabilities": "1882000000", "cashAndShortTermInvestments": "74496000000", "commonStockSharesOutstanding": "514700000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "74496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000000", "cashflowFromInvestment": "896000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1086000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 8658000000, "cost_of_revenue": 7161000000, "gross_profit": 8658000000, "ebit": 448000000, "ebitda": 448000000, "pretax_income": 1031000000, "tax_provision": 270000000, "net_income": 761000000, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80567000000, "total_current_assets": 97386000000, "total_assets": 105747000000, "short_term_debt": 998000000, "long_term_debt": 3548000000, "total_debt": 4546000000, "total_liabilities": 3527000000, "total_equity": 102220000000, "shares_outstanding": 511600000, "goodwill_and_intangibles": 200000000 }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 267000000, "free_cash_flow": 2227000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269895, "ticker_id": 1788, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448000000", "ebitda": "448000000", "netIncome": "761000000", "grossProfit": "8658000000", "depreciation": "None", "totalRevenue": "8658000000", "costOfRevenue": "7161000000", "interestIncome": "202000000", "incomeBeforeTax": "1031000000", "interestExpense": "202000000", "operatingIncome": "448000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "-8210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "988000000", "netIncomeFromContinuingOperations": "761000000" }, "balance": { "goodwill": "0", "inventory": "-3216000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "105747000000", "longTermDebt": "3548000000", "shortTermDebt": "998000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "1584000000", "totalLiabilities": "3527000000", "otherCurrentAssets": "3216000000", "totalCurrentAssets": "97386000000", "currentLongTermDebt": "0", "longTermInvestments": "77911000000", "shortTermInvestments": "66266000000", "currentNetReceivables": "16819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68719000000", "currentAccountsPayable": "11817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546000000", "totalShareholderEquity": "102220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5333000000", "totalCurrentLiabilities": "-4335000000", "otherNonCurrentLiabilities": "86379000000", "totalNonCurrentLiabilities": "3527000000", "cashAndShortTermInvestments": "80567000000", "commonStockSharesOutstanding": "511600000", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "80567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1960000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-700000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8658000000, "cost_of_revenue": 7161000000, "gross_profit": 8658000000, "research_and_development": null, "selling_general_admin": 988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 42000000, "ebitda": 448000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 761000000, "net_income_continuing_ops": 761000000, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80567000000, "short_term_investments": 66266000000, "net_receivables": 16819000000, "inventory": -3216000000, "other_current_assets": null, "total_current_assets": 97386000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 200000000, "goodwill_and_intangibles": 200000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68719000000, "total_assets": 105747000000, "short_term_debt": 998000000, "accounts_payable": 11817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4335000000, "long_term_debt": 3548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3527000000, "total_liabilities": 3527000000, "total_debt": 4546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1584000000, "total_equity": 102220000000, "shares_outstanding": 511600000, "operating_cash_flow": 1960000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1507000000, "free_cash_flow": 2227000000, "net_change_in_cash": -700000000 }, "raw_data": { "income": { "ebit": "448000000", "ebitda": "448000000", "netIncome": "761000000", "grossProfit": "8658000000", "depreciation": "None", "totalRevenue": "8658000000", "costOfRevenue": "7161000000", "interestIncome": "202000000", "incomeBeforeTax": "1031000000", "interestExpense": "202000000", "operatingIncome": "448000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "-8210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "988000000", "netIncomeFromContinuingOperations": "761000000" }, "balance": { "goodwill": "0", "inventory": "-3216000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "105747000000", "longTermDebt": "3548000000", "shortTermDebt": "998000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "1584000000", "totalLiabilities": "3527000000", "otherCurrentAssets": "3216000000", "totalCurrentAssets": "97386000000", "currentLongTermDebt": "0", "longTermInvestments": "77911000000", "shortTermInvestments": "66266000000", "currentNetReceivables": "16819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68719000000", "currentAccountsPayable": "11817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546000000", "totalShareholderEquity": "102220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5333000000", "totalCurrentLiabilities": "-4335000000", "otherNonCurrentLiabilities": "86379000000", "totalNonCurrentLiabilities": "3527000000", "cashAndShortTermInvestments": "80567000000", "commonStockSharesOutstanding": "511600000", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "80567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1960000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-700000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 8096000000, "cost_of_revenue": 7143000000, "gross_profit": 8096000000, "ebit": 538000000, "ebitda": 538000000, "pretax_income": 714000000, "tax_provision": 195000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3341000000, "total_current_assets": 81022000000, "total_assets": 101342000000, "short_term_debt": 397000000, "long_term_debt": 3588000000, "total_debt": 3985000000, "total_liabilities": 3576000000, "total_equity": 97766000000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 201000000 }, "cash_flow": { "operating_cash_flow": 2079000000, "capital_expenditure": 0, "free_cash_flow": 2079000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269900, "ticker_id": 1788, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538000000", "ebitda": "538000000", "netIncome": "519000000", "grossProfit": "8096000000", "depreciation": "None", "totalRevenue": "8096000000", "costOfRevenue": "7143000000", "interestIncome": "239000000", "incomeBeforeTax": "714000000", "interestExpense": "239000000", "operatingIncome": "538000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "-7558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "962000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "5000000", "inventory": "-5429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "101342000000", "longTermDebt": "3588000000", "shortTermDebt": "397000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "1461000000", "totalLiabilities": "3576000000", "otherCurrentAssets": "5429000000", "totalCurrentAssets": "81022000000", "currentLongTermDebt": "10000000", "longTermInvestments": "62210000000", "shortTermInvestments": "60578000000", "currentNetReceivables": "17103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62411000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52000000", "shortLongTermDebtTotal": "3985000000", "totalShareholderEquity": "97766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6145000000", "totalCurrentLiabilities": "-5748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3576000000", "cashAndShortTermInvestments": "3341000000", "commonStockSharesOutstanding": "509700000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "3341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2079000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2217000000", "cashflowFromInvestment": "1301000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8096000000, "cost_of_revenue": 7143000000, "gross_profit": 8096000000, "research_and_development": null, "selling_general_admin": 962000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538000000, "depreciation_amortisation": 79000000, "ebitda": 538000000, "interest_expense": 239000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3341000000, "short_term_investments": 60578000000, "net_receivables": 17103000000, "inventory": -5429000000, "other_current_assets": null, "total_current_assets": 81022000000, "net_ppe": null, "goodwill": 5000000, "intangible_assets": 196000000, "goodwill_and_intangibles": 201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62411000000, "total_assets": 101342000000, "short_term_debt": 397000000, "accounts_payable": 449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -5748000000, "long_term_debt": 3588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3576000000, "total_liabilities": 3576000000, "total_debt": 3985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1461000000, "total_equity": 97766000000, "shares_outstanding": 509700000, "operating_cash_flow": 2079000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1301000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2217000000, "free_cash_flow": 2079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538000000", "ebitda": "538000000", "netIncome": "519000000", "grossProfit": "8096000000", "depreciation": "None", "totalRevenue": "8096000000", "costOfRevenue": "7143000000", "interestIncome": "239000000", "incomeBeforeTax": "714000000", "interestExpense": "239000000", "operatingIncome": "538000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "-7558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "962000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "5000000", "inventory": "-5429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "101342000000", "longTermDebt": "3588000000", "shortTermDebt": "397000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "1461000000", "totalLiabilities": "3576000000", "otherCurrentAssets": "5429000000", "totalCurrentAssets": "81022000000", "currentLongTermDebt": "10000000", "longTermInvestments": "62210000000", "shortTermInvestments": "60578000000", "currentNetReceivables": "17103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62411000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52000000", "shortLongTermDebtTotal": "3985000000", "totalShareholderEquity": "97766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6145000000", "totalCurrentLiabilities": "-5748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3576000000", "cashAndShortTermInvestments": "3341000000", "commonStockSharesOutstanding": "509700000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "3341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2079000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2217000000", "cashflowFromInvestment": "1301000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 8430000000, "cost_of_revenue": 7508000000, "gross_profit": 8430000000, "ebit": 569000000, "ebitda": 569000000, "pretax_income": 448000000, "tax_provision": 151000000, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2177000000, "total_current_assets": 2177000000, "total_assets": 100923000000, "short_term_debt": 397000000, "long_term_debt": 4336000000, "total_debt": 4733000000, "total_liabilities": 86734000000, "total_equity": 14189000000, "shares_outstanding": 500400000, "goodwill_and_intangibles": 347000000 }, "cash_flow": { "operating_cash_flow": 1633000000, "capital_expenditure": 0, "free_cash_flow": 1633000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269905, "ticker_id": 1788, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569000000", "ebitda": "569000000", "netIncome": "119000000", "grossProfit": "8430000000", "depreciation": "None", "totalRevenue": "8430000000", "costOfRevenue": "7508000000", "interestIncome": "256000000", "incomeBeforeTax": "448000000", "interestExpense": "299000000", "operatingIncome": "569000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "7508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "100923000000", "longTermDebt": "4336000000", "shortTermDebt": "397000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "1118000000", "totalLiabilities": "86734000000", "otherCurrentAssets": "-77594000000", "totalCurrentAssets": "2177000000", "currentLongTermDebt": "102000000", "longTermInvestments": "70789000000", "shortTermInvestments": "60316000000", "currentNetReceivables": "17278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39085000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67000000", "shortLongTermDebtTotal": "4733000000", "totalShareholderEquity": "14189000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84058000000", "totalCurrentLiabilities": "84455000000", "otherNonCurrentLiabilities": "82374000000", "totalNonCurrentLiabilities": "4018000000", "cashAndShortTermInvestments": "2177000000", "commonStockSharesOutstanding": "500400000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "2177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1633000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1621000000", "cashflowFromInvestment": "-622000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-610000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8430000000, "cost_of_revenue": 7508000000, "gross_profit": 8430000000, "research_and_development": 0, "selling_general_admin": 943000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569000000, "depreciation_amortisation": 94000000, "ebitda": 569000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 448000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 119000000, "net_income_continuing_ops": 297000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2177000000, "short_term_investments": 60316000000, "net_receivables": 17278000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2177000000, "net_ppe": null, "goodwill": 13000000, "intangible_assets": 334000000, "goodwill_and_intangibles": 347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39085000000, "total_assets": 100923000000, "short_term_debt": 397000000, "accounts_payable": 499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84455000000, "long_term_debt": 4336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4018000000, "total_liabilities": 86734000000, "total_debt": 4733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1118000000, "total_equity": 14189000000, "shares_outstanding": 500400000, "operating_cash_flow": 1633000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1621000000, "free_cash_flow": 1633000000, "net_change_in_cash": -610000000 }, "raw_data": { "income": { "ebit": "569000000", "ebitda": "569000000", "netIncome": "119000000", "grossProfit": "8430000000", "depreciation": "None", "totalRevenue": "8430000000", "costOfRevenue": "7508000000", "interestIncome": "256000000", "incomeBeforeTax": "448000000", "interestExpense": "299000000", "operatingIncome": "569000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "7508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "100923000000", "longTermDebt": "4336000000", "shortTermDebt": "397000000", "treasuryStock": "-2700000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "1118000000", "totalLiabilities": "86734000000", "otherCurrentAssets": "-77594000000", "totalCurrentAssets": "2177000000", "currentLongTermDebt": "102000000", "longTermInvestments": "70789000000", "shortTermInvestments": "60316000000", "currentNetReceivables": "17278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39085000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67000000", "shortLongTermDebtTotal": "4733000000", "totalShareholderEquity": "14189000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84058000000", "totalCurrentLiabilities": "84455000000", "otherNonCurrentLiabilities": "82374000000", "totalNonCurrentLiabilities": "4018000000", "cashAndShortTermInvestments": "2177000000", "commonStockSharesOutstanding": "500400000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "2177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1633000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1621000000", "cashflowFromInvestment": "-622000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-610000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1723000000, "cost_of_revenue": 1224000000, "gross_profit": 499000000, "ebit": 111000000, "ebitda": 136000000, "pretax_income": 111000000, "tax_provision": 31000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000000, "total_current_assets": 47215000000, "total_assets": 86773000000, "short_term_debt": null, "long_term_debt": 1509000000, "total_debt": 1509000000, "total_liabilities": 76932000000, "total_equity": 8815000000, "shares_outstanding": 393700000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 0, "free_cash_flow": 91000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269868, "ticker_id": 1788, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "136000000", "netIncome": "47000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "1723000000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "111000000", "interestExpense": "25000000", "operatingIncome": "111000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86773000000", "longTermDebt": "1509000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1731000000", "totalLiabilities": "76932000000", "otherCurrentAssets": "-18006000000", "totalCurrentAssets": "47215000000", "currentLongTermDebt": "None", "longTermInvestments": "46206000000", "shortTermInvestments": "45095000000", "currentNetReceivables": "18006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000000", "totalShareholderEquity": "8815000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-85000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76189000000", "cashAndShortTermInvestments": "2120000000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723000000, "cost_of_revenue": 1224000000, "gross_profit": 499000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": null, "ebitda": 136000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000000, "short_term_investments": 45095000000, "net_receivables": 18006000000, "inventory": null, "other_current_assets": null, "total_current_assets": 47215000000, "net_ppe": null, "goodwill": 199000000, "intangible_assets": null, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960000000, "total_assets": 86773000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76189000000, "total_liabilities": 76932000000, "total_debt": 1509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1731000000, "total_equity": 8815000000, "shares_outstanding": 393700000, "operating_cash_flow": 91000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "136000000", "netIncome": "47000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "1723000000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "111000000", "interestExpense": "25000000", "operatingIncome": "111000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86773000000", "longTermDebt": "1509000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1731000000", "totalLiabilities": "76932000000", "otherCurrentAssets": "-18006000000", "totalCurrentAssets": "47215000000", "currentLongTermDebt": "None", "longTermInvestments": "46206000000", "shortTermInvestments": "45095000000", "currentNetReceivables": "18006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000000", "totalShareholderEquity": "8815000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-85000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76189000000", "cashAndShortTermInvestments": "2120000000", "commonStockSharesOutstanding": "393700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1493000000, "cost_of_revenue": 1182000000, "gross_profit": 311000000, "ebit": 18000000, "ebitda": 44000000, "pretax_income": 18000000, "tax_provision": 4000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036000000, "total_current_assets": 26590000000, "total_assets": 88083000000, "short_term_debt": 0, "long_term_debt": 1513000000, "total_debt": 1513000000, "total_liabilities": 78316000000, "total_equity": 8750000000, "shares_outstanding": 396400000, "goodwill_and_intangibles": 1784000000 }, "cash_flow": { "operating_cash_flow": 200000000, "capital_expenditure": 0, "free_cash_flow": 200000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269869, "ticker_id": 1788, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44000000", "netIncome": "2000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1493000000", "costOfRevenue": "1182000000", "interestIncome": "35000000", "incomeBeforeTax": "18000000", "interestExpense": "26000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88083000000", "longTermDebt": "1513000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "1684000000", "totalLiabilities": "78316000000", "otherCurrentAssets": "-20476000000", "totalCurrentAssets": "26590000000", "currentLongTermDebt": "None", "longTermInvestments": "46881000000", "shortTermInvestments": "6114000000", "currentNetReceivables": "18440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000000", "totalShareholderEquity": "8750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13843000000", "totalCurrentLiabilities": "13935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64381000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "396400000", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1493000000, "cost_of_revenue": 1182000000, "gross_profit": 311000000, "research_and_development": null, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": null, "ebitda": 44000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036000000, "short_term_investments": 6114000000, "net_receivables": 18440000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26590000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1784000000, "goodwill_and_intangibles": 1784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61493000000, "total_assets": 88083000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13935000000, "long_term_debt": 1513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64381000000, "total_liabilities": 78316000000, "total_debt": 1513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1684000000, "total_equity": 8750000000, "shares_outstanding": 396400000, "operating_cash_flow": 200000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000000, "free_cash_flow": 200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44000000", "netIncome": "2000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1493000000", "costOfRevenue": "1182000000", "interestIncome": "35000000", "incomeBeforeTax": "18000000", "interestExpense": "26000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88083000000", "longTermDebt": "1513000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "1684000000", "totalLiabilities": "78316000000", "otherCurrentAssets": "-20476000000", "totalCurrentAssets": "26590000000", "currentLongTermDebt": "None", "longTermInvestments": "46881000000", "shortTermInvestments": "6114000000", "currentNetReceivables": "18440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000000", "totalShareholderEquity": "8750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13843000000", "totalCurrentLiabilities": "13935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64381000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "396400000", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1873000000, "cost_of_revenue": 1744000000, "gross_profit": 129000000, "ebit": 191000000, "ebitda": 191000000, "pretax_income": 164000000, "tax_provision": 9000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036000000, "total_current_assets": 26740000000, "total_assets": 88486000000, "short_term_debt": 0, "long_term_debt": 1520000000, "total_debt": 1520000000, "total_liabilities": 78665000000, "total_equity": 8812000000, "shares_outstanding": 413300000, "goodwill_and_intangibles": 1816000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 0, "free_cash_flow": 87000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269871, "ticker_id": 1788, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "191000000", "netIncome": "116000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "1873000000", "costOfRevenue": "1744000000", "interestIncome": "69000000", "incomeBeforeTax": "164000000", "interestExpense": "27000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88486000000", "longTermDebt": "1520000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "1731000000", "totalLiabilities": "78665000000", "otherCurrentAssets": "-18501000000", "totalCurrentAssets": "26740000000", "currentLongTermDebt": "None", "longTermInvestments": "47203000000", "shortTermInvestments": "6203000000", "currentNetReceivables": "18501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61746000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "8812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14039000000", "totalCurrentLiabilities": "14135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64530000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "413300000", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "308000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1873000000, "cost_of_revenue": 1744000000, "gross_profit": 129000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 69000000, "ebitda": 191000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036000000, "short_term_investments": 6203000000, "net_receivables": 18501000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26740000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1816000000, "goodwill_and_intangibles": 1816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61746000000, "total_assets": 88486000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14135000000, "long_term_debt": 1520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64530000000, "total_liabilities": 78665000000, "total_debt": 1520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1731000000, "total_equity": 8812000000, "shares_outstanding": 413300000, "operating_cash_flow": 87000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "191000000", "netIncome": "116000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "1873000000", "costOfRevenue": "1744000000", "interestIncome": "69000000", "incomeBeforeTax": "164000000", "interestExpense": "27000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88486000000", "longTermDebt": "1520000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "1731000000", "totalLiabilities": "78665000000", "otherCurrentAssets": "-18501000000", "totalCurrentAssets": "26740000000", "currentLongTermDebt": "None", "longTermInvestments": "47203000000", "shortTermInvestments": "6203000000", "currentNetReceivables": "18501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61746000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "8812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14039000000", "totalCurrentLiabilities": "14135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64530000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "413300000", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "308000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1727000000, "cost_of_revenue": 1645000000, "gross_profit": 82000000, "ebit": 125000000, "ebitda": 151000000, "pretax_income": 125000000, "tax_provision": 35000000, "net_income": 51000000, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797000000, "total_current_assets": 61221000000, "total_assets": 87336000000, "short_term_debt": 0, "long_term_debt": 1520000000, "total_debt": 1520000000, "total_liabilities": 77557000000, "total_equity": 8788000000, "shares_outstanding": 417500000, "goodwill_and_intangibles": 1865000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 0, "free_cash_flow": 6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269872, "ticker_id": 1788, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "151000000", "netIncome": "51000000", "grossProfit": "82000000", "depreciation": "None", "totalRevenue": "1727000000", "costOfRevenue": "1645000000", "interestIncome": "31000000", "incomeBeforeTax": "125000000", "interestExpense": "26000000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "-43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87336000000", "longTermDebt": "1520000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1865000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "77557000000", "otherCurrentAssets": "-3887000000", "totalCurrentAssets": "61221000000", "currentLongTermDebt": "None", "longTermInvestments": "46731000000", "shortTermInvestments": "45672000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4024000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "8788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77557000000", "cashAndShortTermInvestments": "1797000000", "commonStockSharesOutstanding": "417500000", "intangibleAssetsExcludingGoodwill": "1865000000", "cashAndCashEquivalentsAtCarryingValue": "1797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "174000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1727000000, "cost_of_revenue": 1645000000, "gross_profit": 82000000, "research_and_development": null, "selling_general_admin": 249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": null, "ebitda": 151000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 51000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797000000, "short_term_investments": 45672000000, "net_receivables": 17639000000, "inventory": null, "other_current_assets": null, "total_current_assets": 61221000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1865000000, "goodwill_and_intangibles": 1865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4024000000, "total_assets": 87336000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77557000000, "total_liabilities": 77557000000, "total_debt": 1520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1615000000, "total_equity": 8788000000, "shares_outstanding": 417500000, "operating_cash_flow": 6000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000000, "free_cash_flow": 6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "151000000", "netIncome": "51000000", "grossProfit": "82000000", "depreciation": "None", "totalRevenue": "1727000000", "costOfRevenue": "1645000000", "interestIncome": "31000000", "incomeBeforeTax": "125000000", "interestExpense": "26000000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "-43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87336000000", "longTermDebt": "1520000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1865000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "77557000000", "otherCurrentAssets": "-3887000000", "totalCurrentAssets": "61221000000", "currentLongTermDebt": "None", "longTermInvestments": "46731000000", "shortTermInvestments": "45672000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4024000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "8788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77557000000", "cashAndShortTermInvestments": "1797000000", "commonStockSharesOutstanding": "417500000", "intangibleAssetsExcludingGoodwill": "1865000000", "cashAndCashEquivalentsAtCarryingValue": "1797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "174000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1778000000, "cost_of_revenue": 1634000000, "gross_profit": 144000000, "ebit": 152000000, "ebitda": 152000000, "pretax_income": 126000000, "tax_provision": 36000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1891000000, "total_current_assets": 26120000000, "total_assets": 87256000000, "short_term_debt": 0, "long_term_debt": 1519000000, "total_debt": 1519000000, "total_liabilities": 77575000000, "total_equity": 8710000000, "shares_outstanding": 422900000, "goodwill_and_intangibles": 1922000000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 0, "free_cash_flow": 34000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269873, "ticker_id": 1788, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152000000", "ebitda": "152000000", "netIncome": "54000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "1778000000", "costOfRevenue": "1634000000", "interestIncome": "2000000", "incomeBeforeTax": "126000000", "interestExpense": "26000000", "operatingIncome": "126000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62000000", "sellingGeneralAndAdministrative": "236000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87256000000", "longTermDebt": "1519000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1922000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "77575000000", "otherCurrentAssets": "-25414000000", "totalCurrentAssets": "26120000000", "currentLongTermDebt": "None", "longTermInvestments": "46700000000", "shortTermInvestments": "5871000000", "currentNetReceivables": "18358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000000", "totalShareholderEquity": "8710000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14447000000", "totalCurrentLiabilities": "14555000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63020000000", "cashAndShortTermInvestments": "1891000000", "commonStockSharesOutstanding": "422900000", "intangibleAssetsExcludingGoodwill": "1922000000", "cashAndCashEquivalentsAtCarryingValue": "1891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778000000, "cost_of_revenue": 1634000000, "gross_profit": 144000000, "research_and_development": null, "selling_general_admin": 236000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": -62000000, "ebitda": 152000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1891000000, "short_term_investments": 5871000000, "net_receivables": 18358000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26120000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1922000000, "goodwill_and_intangibles": 1922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61136000000, "total_assets": 87256000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14555000000, "long_term_debt": 1519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63020000000, "total_liabilities": 77575000000, "total_debt": 1519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1565000000, "total_equity": 8710000000, "shares_outstanding": 422900000, "operating_cash_flow": 34000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000000, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152000000", "ebitda": "152000000", "netIncome": "54000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "1778000000", "costOfRevenue": "1634000000", "interestIncome": "2000000", "incomeBeforeTax": "126000000", "interestExpense": "26000000", "operatingIncome": "126000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62000000", "sellingGeneralAndAdministrative": "236000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87256000000", "longTermDebt": "1519000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1922000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "77575000000", "otherCurrentAssets": "-25414000000", "totalCurrentAssets": "26120000000", "currentLongTermDebt": "None", "longTermInvestments": "46700000000", "shortTermInvestments": "5871000000", "currentNetReceivables": "18358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000000", "totalShareholderEquity": "8710000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14447000000", "totalCurrentLiabilities": "14555000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63020000000", "cashAndShortTermInvestments": "1891000000", "commonStockSharesOutstanding": "422900000", "intangibleAssetsExcludingGoodwill": "1922000000", "cashAndCashEquivalentsAtCarryingValue": "1891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1722000000, "cost_of_revenue": 1700000000, "gross_profit": 22000000, "ebit": 82000000, "ebitda": 82000000, "pretax_income": 55000000, "tax_provision": 20000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 25375000000, "total_assets": 86871000000, "short_term_debt": 12000000, "long_term_debt": 1518000000, "total_debt": 1530000000, "total_liabilities": 77440000000, "total_equity": 8494000000, "shares_outstanding": 431000000, "goodwill_and_intangibles": 197000000 }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 0, "free_cash_flow": 27000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269874, "ticker_id": 1788, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "82000000", "netIncome": "-1000000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "1700000000", "interestIncome": "13000000", "incomeBeforeTax": "55000000", "interestExpense": "27000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-33000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86871000000", "longTermDebt": "1518000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "77440000000", "otherCurrentAssets": "-25375000000", "totalCurrentAssets": "25375000000", "currentLongTermDebt": "None", "longTermInvestments": "45417000000", "shortTermInvestments": "5672000000", "currentNetReceivables": "17655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "8494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77440000000", "cashAndShortTermInvestments": "2048000000", "commonStockSharesOutstanding": "431000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000000", "cashflowFromInvestment": "220000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1722000000, "cost_of_revenue": 1700000000, "gross_profit": 22000000, "research_and_development": null, "selling_general_admin": 253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 291000000, "ebitda": 82000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": 35000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000000, "short_term_investments": 5672000000, "net_receivables": 17655000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25375000000, "net_ppe": null, "goodwill": null, "intangible_assets": 197000000, "goodwill_and_intangibles": 197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000000, "total_assets": 86871000000, "short_term_debt": 12000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1518000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77440000000, "total_liabilities": 77440000000, "total_debt": 1530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1511000000, "total_equity": 8494000000, "shares_outstanding": 431000000, "operating_cash_flow": 27000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "82000000", "netIncome": "-1000000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "1700000000", "interestIncome": "13000000", "incomeBeforeTax": "55000000", "interestExpense": "27000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-33000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86871000000", "longTermDebt": "1518000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "77440000000", "otherCurrentAssets": "-25375000000", "totalCurrentAssets": "25375000000", "currentLongTermDebt": "None", "longTermInvestments": "45417000000", "shortTermInvestments": "5672000000", "currentNetReceivables": "17655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "8494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77440000000", "cashAndShortTermInvestments": "2048000000", "commonStockSharesOutstanding": "431000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000000", "cashflowFromInvestment": "220000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1844000000, "cost_of_revenue": 1691000000, "gross_profit": 153000000, "ebit": 161000000, "ebitda": 189000000, "pretax_income": 161000000, "tax_provision": 40000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2057000000, "total_current_assets": 49399000000, "total_assets": 90760000000, "short_term_debt": 0, "long_term_debt": 1548000000, "total_debt": 1548000000, "total_liabilities": 81505000000, "total_equity": 8311000000, "shares_outstanding": 435800000, "goodwill_and_intangibles": 197000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 0, "free_cash_flow": 161000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269876, "ticker_id": 1788, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "189000000", "netIncome": "85000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "1844000000", "costOfRevenue": "1691000000", "interestIncome": "49000000", "incomeBeforeTax": "161000000", "interestExpense": "28000000", "operatingIncome": "161000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "-8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90760000000", "longTermDebt": "1548000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1512000000", "totalLiabilities": "81505000000", "otherCurrentAssets": "-26346000000", "totalCurrentAssets": "49399000000", "currentLongTermDebt": "None", "longTermInvestments": "50900000000", "shortTermInvestments": "5690000000", "currentNetReceivables": "18599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1548000000", "totalShareholderEquity": "8311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1548000000", "cashAndShortTermInvestments": "2057000000", "commonStockSharesOutstanding": "435800000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1844000000, "cost_of_revenue": 1691000000, "gross_profit": 153000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161000000, "depreciation_amortisation": null, "ebitda": 189000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 161000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 121000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2057000000, "short_term_investments": 5690000000, "net_receivables": 18599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49399000000, "net_ppe": null, "goodwill": null, "intangible_assets": 197000000, "goodwill_and_intangibles": 197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043000000, "total_assets": 90760000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548000000, "total_liabilities": 81505000000, "total_debt": 1548000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512000000, "total_equity": 8311000000, "shares_outstanding": 435800000, "operating_cash_flow": 161000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "189000000", "netIncome": "85000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "1844000000", "costOfRevenue": "1691000000", "interestIncome": "49000000", "incomeBeforeTax": "161000000", "interestExpense": "28000000", "operatingIncome": "161000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "-8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90760000000", "longTermDebt": "1548000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1512000000", "totalLiabilities": "81505000000", "otherCurrentAssets": "-26346000000", "totalCurrentAssets": "49399000000", "currentLongTermDebt": "None", "longTermInvestments": "50900000000", "shortTermInvestments": "5690000000", "currentNetReceivables": "18599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1548000000", "totalShareholderEquity": "8311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1548000000", "cashAndShortTermInvestments": "2057000000", "commonStockSharesOutstanding": "435800000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "2057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1733000000, "cost_of_revenue": 1596000000, "gross_profit": 137000000, "ebit": 346000000, "ebitda": 173000000, "pretax_income": 143000000, "tax_provision": 32000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1932000000, "total_current_assets": 3735000000, "total_assets": 87543000000, "short_term_debt": null, "long_term_debt": 1564000000, "total_debt": 1564000000, "total_liabilities": 78190000000, "total_equity": 8459000000, "shares_outstanding": 440700000, "goodwill_and_intangibles": -1687000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 0, "free_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269877, "ticker_id": 1788, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346000000", "ebitda": "173000000", "netIncome": "76000000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "1733000000", "costOfRevenue": "1596000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "30000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "-6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-173000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "-1884000000", "inventory": "-25294000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87543000000", "longTermDebt": "1564000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "78190000000", "otherCurrentAssets": "-25294000000", "totalCurrentAssets": "3735000000", "currentLongTermDebt": "None", "longTermInvestments": "48636000000", "shortTermInvestments": "5649000000", "currentNetReceivables": "17713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87543000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564000000", "totalShareholderEquity": "8459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17064000000", "totalCurrentLiabilities": "-17064000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78190000000", "cashAndShortTermInvestments": "1932000000", "commonStockSharesOutstanding": "440700000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000000", "cashflowFromInvestment": "258000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1733000000, "cost_of_revenue": 1596000000, "gross_profit": 137000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": -173000000, "ebitda": 173000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1932000000, "short_term_investments": 5649000000, "net_receivables": 17713000000, "inventory": -25294000000, "other_current_assets": null, "total_current_assets": 3735000000, "net_ppe": null, "goodwill": -1884000000, "intangible_assets": 197000000, "goodwill_and_intangibles": -1687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87543000000, "total_assets": 87543000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -17064000000, "long_term_debt": 1564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78190000000, "total_liabilities": 78190000000, "total_debt": 1564000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428000000, "total_equity": 8459000000, "shares_outstanding": 440700000, "operating_cash_flow": 7000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285000000, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346000000", "ebitda": "173000000", "netIncome": "76000000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "1733000000", "costOfRevenue": "1596000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "30000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "-6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-173000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "-1884000000", "inventory": "-25294000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87543000000", "longTermDebt": "1564000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "78190000000", "otherCurrentAssets": "-25294000000", "totalCurrentAssets": "3735000000", "currentLongTermDebt": "None", "longTermInvestments": "48636000000", "shortTermInvestments": "5649000000", "currentNetReceivables": "17713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87543000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564000000", "totalShareholderEquity": "8459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17064000000", "totalCurrentLiabilities": "-17064000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78190000000", "cashAndShortTermInvestments": "1932000000", "commonStockSharesOutstanding": "440700000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000000", "cashflowFromInvestment": "258000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1844000000, "cost_of_revenue": 1598000000, "gross_profit": 246000000, "ebit": 532000000, "ebitda": 266000000, "pretax_income": 236000000, "tax_provision": 66000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952000000, "total_current_assets": 3957000000, "total_assets": 89192000000, "short_term_debt": null, "long_term_debt": 1579000000, "total_debt": 1579000000, "total_liabilities": 80313000000, "total_equity": 8006000000, "shares_outstanding": 450300000, "goodwill_and_intangibles": 197000000 }, "cash_flow": { "operating_cash_flow": -107000000, "capital_expenditure": 0, "free_cash_flow": -107000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269878, "ticker_id": 1788, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532000000", "ebitda": "266000000", "netIncome": "139000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "1844000000", "costOfRevenue": "1598000000", "interestIncome": "None", "incomeBeforeTax": "236000000", "interestExpense": "30000000", "operatingIncome": "236000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "-1934000000", "inventory": "-26025000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "89192000000", "longTermDebt": "1579000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2131000000", "reportedCurrency": "USD", "retainedEarnings": "1352000000", "totalLiabilities": "80313000000", "otherCurrentAssets": "-26025000000", "totalCurrentAssets": "3957000000", "currentLongTermDebt": "None", "longTermInvestments": "49441000000", "shortTermInvestments": "5785000000", "currentNetReceivables": "18288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89192000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579000000", "totalShareholderEquity": "8006000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17615000000", "totalCurrentLiabilities": "-17615000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80313000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "450300000", "intangibleAssetsExcludingGoodwill": "2131000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "143000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1844000000, "cost_of_revenue": 1598000000, "gross_profit": 246000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532000000, "depreciation_amortisation": -266000000, "ebitda": 266000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952000000, "short_term_investments": 5785000000, "net_receivables": 18288000000, "inventory": -26025000000, "other_current_assets": null, "total_current_assets": 3957000000, "net_ppe": null, "goodwill": -1934000000, "intangible_assets": 2131000000, "goodwill_and_intangibles": 197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89192000000, "total_assets": 89192000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -17615000000, "long_term_debt": 1579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80313000000, "total_liabilities": 80313000000, "total_debt": 1579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1352000000, "total_equity": 8006000000, "shares_outstanding": 450300000, "operating_cash_flow": -107000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": -107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "532000000", "ebitda": "266000000", "netIncome": "139000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "1844000000", "costOfRevenue": "1598000000", "interestIncome": "None", "incomeBeforeTax": "236000000", "interestExpense": "30000000", "operatingIncome": "236000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "-1934000000", "inventory": "-26025000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "89192000000", "longTermDebt": "1579000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2131000000", "reportedCurrency": "USD", "retainedEarnings": "1352000000", "totalLiabilities": "80313000000", "otherCurrentAssets": "-26025000000", "totalCurrentAssets": "3957000000", "currentLongTermDebt": "None", "longTermInvestments": "49441000000", "shortTermInvestments": "5785000000", "currentNetReceivables": "18288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89192000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579000000", "totalShareholderEquity": "8006000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17615000000", "totalCurrentLiabilities": "-17615000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80313000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "450300000", "intangibleAssetsExcludingGoodwill": "2131000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "143000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1870000000, "cost_of_revenue": 2098000000, "gross_profit": -228000000, "ebit": -216000000, "ebitda": -187000000, "pretax_income": -217000000, "tax_provision": -36000000, "net_income": -212000000, "net_income_to_common": -212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2215000000, "total_current_assets": 4234000000, "total_assets": 90817000000, "short_term_debt": 10000000, "long_term_debt": 1584000000, "total_debt": 1594000000, "total_liabilities": 82482000000, "total_equity": 7480000000, "shares_outstanding": 449400000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 54000000, "free_cash_flow": 201000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269879, "ticker_id": 1788, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216000000", "ebitda": "-187000000", "netIncome": "-212000000", "grossProfit": "-228000000", "depreciation": "None", "totalRevenue": "1870000000", "costOfRevenue": "2098000000", "interestIncome": "None", "incomeBeforeTax": "-217000000", "interestExpense": "30000000", "operatingIncome": "-217000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "None", "inventory": "-68021000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90817000000", "longTermDebt": "1584000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "1213000000", "totalLiabilities": "82482000000", "otherCurrentAssets": "-68021000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "None", "longTermInvestments": "47177000000", "shortTermInvestments": "46781000000", "currentNetReceivables": "19025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000000", "totalShareholderEquity": "7480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18373000000", "totalCurrentLiabilities": "-18363000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81982000000", "cashAndShortTermInvestments": "2215000000", "commonStockSharesOutstanding": "449400000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "348000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870000000, "cost_of_revenue": 2098000000, "gross_profit": -228000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216000000, "depreciation_amortisation": 185000000, "ebitda": -187000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": -217000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": -212000000, "net_income_continuing_ops": -181000000, "net_income_to_common": -212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2215000000, "short_term_investments": 46781000000, "net_receivables": 19025000000, "inventory": -68021000000, "other_current_assets": null, "total_current_assets": 4234000000, "net_ppe": null, "goodwill": null, "intangible_assets": 198000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67720000000, "total_assets": 90817000000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -18363000000, "long_term_debt": 1584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81982000000, "total_liabilities": 82482000000, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213000000, "total_equity": 7480000000, "shares_outstanding": 449400000, "operating_cash_flow": 147000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 348000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216000000", "ebitda": "-187000000", "netIncome": "-212000000", "grossProfit": "-228000000", "depreciation": "None", "totalRevenue": "1870000000", "costOfRevenue": "2098000000", "interestIncome": "None", "incomeBeforeTax": "-217000000", "interestExpense": "30000000", "operatingIncome": "-217000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "None", "inventory": "-68021000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "90817000000", "longTermDebt": "1584000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "1213000000", "totalLiabilities": "82482000000", "otherCurrentAssets": "-68021000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "None", "longTermInvestments": "47177000000", "shortTermInvestments": "46781000000", "currentNetReceivables": "19025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000000", "totalShareholderEquity": "7480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18373000000", "totalCurrentLiabilities": "-18363000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81982000000", "cashAndShortTermInvestments": "2215000000", "commonStockSharesOutstanding": "449400000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "348000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1800000000, "cost_of_revenue": 1711000000, "gross_profit": 89000000, "ebit": 240000000, "ebitda": 120000000, "pretax_income": 90000000, "tax_provision": 30000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993000000, "total_current_assets": 45961000000, "total_assets": 85466000000, "short_term_debt": 0, "long_term_debt": 1602000000, "total_debt": 1602000000, "total_liabilities": 76588000000, "total_equity": 8056000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 175000000, "capital_expenditure": 86000000, "free_cash_flow": 261000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269881, "ticker_id": 1788, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "120000000", "netIncome": "29000000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "1800000000", "costOfRevenue": "1711000000", "interestIncome": "32000000", "incomeBeforeTax": "90000000", "interestExpense": "30000000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "-1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "None", "inventory": "-21634000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "85466000000", "longTermDebt": "1602000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "199000000", "reportedCurrency": "USD", "retainedEarnings": "1426000000", "totalLiabilities": "76588000000", "otherCurrentAssets": "-25613000000", "totalCurrentAssets": "45961000000", "currentLongTermDebt": "None", "longTermInvestments": "47030000000", "shortTermInvestments": "6025000000", "currentNetReceivables": "17595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1602000000", "totalShareholderEquity": "8056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16964000000", "totalCurrentLiabilities": "-16964000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602000000", "cashAndShortTermInvestments": "1993000000", "commonStockSharesOutstanding": "466000000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "1993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800000000, "cost_of_revenue": 1711000000, "gross_profit": 89000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": -120000000, "ebitda": 120000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993000000, "short_term_investments": 6025000000, "net_receivables": 17595000000, "inventory": -21634000000, "other_current_assets": null, "total_current_assets": 45961000000, "net_ppe": null, "goodwill": null, "intangible_assets": 199000000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779000000, "total_assets": 85466000000, "short_term_debt": 0, "accounts_payable": 631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -16964000000, "long_term_debt": 1602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602000000, "total_liabilities": 76588000000, "total_debt": 1602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426000000, "total_equity": 8056000000, "shares_outstanding": 466000000, "operating_cash_flow": 175000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000000, "free_cash_flow": 261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "120000000", "netIncome": "29000000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "1800000000", "costOfRevenue": "1711000000", "interestIncome": "32000000", "incomeBeforeTax": "90000000", "interestExpense": "30000000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "-1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "None", "inventory": "-21634000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "85466000000", "longTermDebt": "1602000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "199000000", "reportedCurrency": "USD", "retainedEarnings": "1426000000", "totalLiabilities": "76588000000", "otherCurrentAssets": "-25613000000", "totalCurrentAssets": "45961000000", "currentLongTermDebt": "None", "longTermInvestments": "47030000000", "shortTermInvestments": "6025000000", "currentNetReceivables": "17595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1602000000", "totalShareholderEquity": "8056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16964000000", "totalCurrentLiabilities": "-16964000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602000000", "cashAndShortTermInvestments": "1993000000", "commonStockSharesOutstanding": "466000000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "1993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "income_statement": { "revenue": 1875000000, "cost_of_revenue": 1642000000, "gross_profit": 233000000, "ebit": 500000000, "ebitda": 250000000, "pretax_income": 221000000, "tax_provision": 55000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691416000, "total_current_assets": 5660829000, "total_assets": 89844000000, "short_term_debt": 0, "long_term_debt": 744100000, "total_debt": 744100000, "total_liabilities": 744100000, "total_equity": 4375896000, "shares_outstanding": 478100000, "goodwill_and_intangibles": 201000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 0, "free_cash_flow": 258000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269882, "ticker_id": 1788, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:40.602826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "250000000", "netIncome": "137000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "1875000000", "costOfRevenue": "1642000000", "interestIncome": "32000000", "incomeBeforeTax": "221000000", "interestExpense": "29000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-12913000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-250000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "168020000" }, "balance": { "goodwill": "None", "inventory": "-4101000000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "89844000000", "longTermDebt": "744100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "201000000", "reportedCurrency": "USD", "retainedEarnings": "2395010000", "totalLiabilities": "744100000", "otherCurrentAssets": "4101000000", "totalCurrentAssets": "5660829000", "currentLongTermDebt": "None", "longTermInvestments": "4925888000", "shortTermInvestments": "4925888000", "currentNetReceivables": "43525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4925888000", "currentAccountsPayable": "628000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601000000", "totalShareholderEquity": "4375896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18421000000", "totalCurrentLiabilities": "-18421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744100000", "cashAndShortTermInvestments": "691416000", "commonStockSharesOutstanding": "478100000", "intangibleAssetsExcludingGoodwill": "201000000", "cashAndCashEquivalentsAtCarryingValue": "691416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000000", "cashflowFromInvestment": "553000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1875000000, "cost_of_revenue": 1642000000, "gross_profit": 233000000, "research_and_development": null, "selling_general_admin": 226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": -250000000, "ebitda": 250000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 168020000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691416000, "short_term_investments": 4925888000, "net_receivables": 43525000, "inventory": -4101000000, "other_current_assets": null, "total_current_assets": 5660829000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000000, "goodwill_and_intangibles": 201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4925888000, "total_assets": 89844000000, "short_term_debt": 0, "accounts_payable": 628000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -18421000000, "long_term_debt": 744100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744100000, "total_liabilities": 744100000, "total_debt": 744100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2395010000, "total_equity": 4375896000, "shares_outstanding": 478100000, "operating_cash_flow": 258000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 553000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390000000, "free_cash_flow": 258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "250000000", "netIncome": "137000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "1875000000", "costOfRevenue": "1642000000", "interestIncome": "32000000", "incomeBeforeTax": "221000000", "interestExpense": "29000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-12913000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-250000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "168020000" }, "balance": { "goodwill": "None", "inventory": "-4101000000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "89844000000", "longTermDebt": "744100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "201000000", "reportedCurrency": "USD", "retainedEarnings": "2395010000", "totalLiabilities": "744100000", "otherCurrentAssets": "4101000000", "totalCurrentAssets": "5660829000", "currentLongTermDebt": "None", "longTermInvestments": "4925888000", "shortTermInvestments": "4925888000", "currentNetReceivables": "43525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4925888000", "currentAccountsPayable": "628000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601000000", "totalShareholderEquity": "4375896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18421000000", "totalCurrentLiabilities": "-18421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744100000", "cashAndShortTermInvestments": "691416000", "commonStockSharesOutstanding": "478100000", "intangibleAssetsExcludingGoodwill": "201000000", "cashAndCashEquivalentsAtCarryingValue": "691416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000000", "cashflowFromInvestment": "553000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }