{ "ticker": { "uuid": "52657cea-2f39-4885-8d70-3df39de590bc", "symbol": "ZOTA", "name": "Zota Health Care Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/52657cea-2f39-4885-8d70-3df39de590bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/52657cea-2f39-4885-8d70-3df39de590bc/" }, "ticker_metadata": { "id": 19204, "uuid": "52657cea-2f39-4885-8d70-3df39de590bc", "symbol": "ZOTA", "name": "Zota Health Care Limited", "asset_type": "equity", "market_cap": 34130302976, "stock_exchange_id": 7, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zota Health Care Limited develops, manufactures, and markets pharmaceutical products in India and internationally. The company offers generic drugs, health supplements, over-the-counter products, wellness and ayurvedic products, and nutraceutical products. It provides various medicines for chronic ailments, such as diabetes, cardiac, and thyroid disorders. The company operates its retail stores under the DAVAINDIA name. Zota Health Care Limited was founded in 1995 and is headquartered in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52657cea-2f39-4885-8d70-3df39de590bc", "symbol": "ZOTA", "name": "Zota Health Care Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/52657cea-2f39-4885-8d70-3df39de590bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/52657cea-2f39-4885-8d70-3df39de590bc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.22, "quality": 0.06, "momentum": 0.89, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1259.7, "market_cap": 36071549666.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.004, "shareholder_yield": -0.1518, "roe": -0.1022, "piotroski_f_score": 4, "momentum_12_1": 0.3688, "volatility_252d": 0.4953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.701358+00:00", "batch_id": "" }, "size": { "price_close": 1259.7, "market_cap": 36071549666.9834, "market_cap_usd": 36071549666.9834, "enterprise_value": 38698266666.9834, "shares_outstanding": 28635033, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2015, "ptbv_ratio": 5.2015, "ps_ratio": 7.1149, "pcf_ratio": null, "pfcf_ratio": -18.2773, "ev_ebitda": 249.9323, "ev_ebit": -60.8754, "ev_sales": 7.633, "ev_fcf": -19.6083, "earnings_yield": null, "fcf_yield": -0.051, "price_to_sales": 7.1149, "price_to_book": 5.2015, "price_to_cashflow": null, "ebitda_to_ev": 0.004, "sales_yield": 0.131 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.1527, "shareholder_yield": -0.1518, "debt_paydown_yield": 0, "total_yield": -0.1518 }, "quality": { "gross_margin": 0.587, "operating_margin": -0.1254, "net_margin": -0.1398, "ebitda_margin": 0.0305, "fcf_margin": -0.3893, "roe": -0.1022, "roa": -0.0627, "roic": -0.0499, "roc_greenblatt": null, "asset_turnover": 0.4482, "cash_conversion": 2.7845, "accruals_ratio": 0.012, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3818, "revenue_stability_5y": 0.6222, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2631, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 16.9646, "debt_to_assets": 0.2391, "interest_coverage": -3.7414, "current_ratio": 1.9268, "quick_ratio": 1.9268, "net_debt": 2626717000, "local_beta": 1.6283, "volatility_252d": 0.4953, "volatility_60d": 0.9198, "max_drawdown_12m": -0.3707, "risk_adjusted_momentum": 0.7446 }, "growth": { "revenue_growth_1y": 0.8386, "revenue_growth_3y_cagr": 0.5671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 88777104.0632, "revenue_growth": 0.8386, "earnings_growth": null }, "momentum": { "price_return_1m": -0.022, "price_return_3m": 0.0513, "price_return_6m": -0.2023, "price_return_9m": -0.0624, "price_return_12m": 0.3386, "price_return_12m_ex1m": 0.3688, "momentum_6m": -0.2023, "momentum_12m": 0.3386, "momentum_12_1": 0.3688, "distance_from_52w_high": -0.2524, "distance_from_52w_low": 0.3465, "relative_strength": 0.4463 }, "raw_ttm": { "revenue_ttm": 5069839000, "gross_profit_ttm": 2975859000, "ebit_ttm": -635696000, "ebitda_ttm": 154835000, "net_income_ttm": -708776000, "eps_diluted_ttm": -24.7521, "operating_cash_flow_ttm": -844254000, "capital_expenditure_ttm": -1129315000, "fcf_ttm": -1973569000, "dividends_paid_ttm": -30644000, "share_repurchases_ttm": null, "shares_issued_ttm": 5506656000, "interest_expense_ttm": 169909000, "cash_and_equivalents": 77677000, "total_current_assets": 4571655000, "total_current_liabilities": 2372728000, "net_ppe": null, "total_assets": 11310514000, "total_debt": 2704394000, "total_equity": 6934893000, "net_working_capital": 2344806000, "book_value_per_share": 242.1821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.1821 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 47, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 23, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15 }, "composites": { "value_composite": 78, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 89, "svqf_composite": 63, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1149, "os_score": 0.18, "value_percentile": 0.22, "quality_percentile": 0.06, "momentum_percentile": 0.89, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7558, "ticker_id": 19204, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.701358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1259.7, "market_cap": 36071549666.9834, "market_cap_usd": 36071549666.9834, "enterprise_value": 38698266666.9834, "shares_outstanding": 28635033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20145728, "ptbv_ratio": 5.20145728, "ps_ratio": 7.11493001, "pcf_ratio": null, "pfcf_ratio": -18.27731874, "ev_ebitda": 249.93229352, "ev_ebit": -60.87542893, "ev_sales": 7.6330366, "ev_fcf": -19.60826638, "earnings_yield": null, "fcf_yield": -0.0509989, "dividend_yield": 0.00084953, "buyback_yield": -0.15265926, "shareholder_yield": -0.15180972, "debt_paydown_yield": 0, "total_yield": -0.15180972, "gross_margin": 0.58697308, "operating_margin": -0.12538781, "net_margin": -0.13980247, "ebitda_margin": 0.03054042, "fcf_margin": -0.38927646, "roe": -0.10220432, "roa": -0.06266523, "roic": -0.04986315, "roc_greenblatt": null, "asset_turnover": 0.44824126, "cash_conversion": 2.78447493, "accruals_ratio": 0.01197806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.9646204, "debt_to_assets": 0.23910443, "interest_coverage": -3.74139098, "current_ratio": 1.92675056, "quick_ratio": 1.92675056, "net_debt": 2626717000, "revenue_growth_1y": 0.83857963, "revenue_growth_3y_cagr": 0.567134, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 88777104.06322692, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.38184, "revenue_stability_5y": 0.622153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.022048, "price_return_3m": 0.05132699, "price_return_6m": -0.20226713, "price_return_9m": -0.06242307, "price_return_12m": 0.33861326, "price_return_12m_ex1m": 0.36879239, "distance_from_52w_high": -0.25244794, "distance_from_52w_low": 0.34654926, "relative_strength": 0.446293, "local_beta": 1.6283, "volatility_252d": 0.495312, "volatility_60d": 0.919751, "max_drawdown_12m": -0.37066049, "revenue_ttm": 5069839000, "gross_profit_ttm": 2975859000, "ebit_ttm": -635696000, "ebitda_ttm": 154835000, "net_income_ttm": -708776000, "eps_diluted_ttm": -24.75205808, "operating_cash_flow_ttm": -844254000, "capital_expenditure_ttm": -1129315000, "fcf_ttm": -1973569000, "dividends_paid_ttm": -30644000, "share_repurchases_ttm": null, "shares_issued_ttm": 5506656000, "interest_expense_ttm": 169909000, "cash_and_equivalents": 77677000, "total_current_assets": 4571655000, "total_current_liabilities": 2372728000, "net_ppe": null, "total_assets": 11310514000, "total_debt": 2704394000, "total_equity": 6934893000, "net_working_capital": 2344806000, "book_value_per_share": 242.18212006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.18212006, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 47, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 23, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 89, "svqf_composite": 63, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1259.7, "os": 0.18, "value": 0.22, "quality": 0.06, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1518, "roe": -0.1022, "momentum_12_1": 0.3688, "complete_fields": { "id": 7558, "ticker_id": 19204, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.701358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1259.7, "market_cap": 36071549666.9834, "market_cap_usd": 36071549666.9834, "enterprise_value": 38698266666.9834, "shares_outstanding": 28635033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20145728, "ptbv_ratio": 5.20145728, "ps_ratio": 7.11493001, "pcf_ratio": null, "pfcf_ratio": -18.27731874, "ev_ebitda": 249.93229352, "ev_ebit": -60.87542893, "ev_sales": 7.6330366, "ev_fcf": -19.60826638, "earnings_yield": null, "fcf_yield": -0.0509989, "dividend_yield": 0.00084953, "buyback_yield": -0.15265926, "shareholder_yield": -0.15180972, "debt_paydown_yield": 0, "total_yield": -0.15180972, "gross_margin": 0.58697308, "operating_margin": -0.12538781, "net_margin": -0.13980247, "ebitda_margin": 0.03054042, "fcf_margin": -0.38927646, "roe": -0.10220432, "roa": -0.06266523, "roic": -0.04986315, "roc_greenblatt": null, "asset_turnover": 0.44824126, "cash_conversion": 2.78447493, "accruals_ratio": 0.01197806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.9646204, "debt_to_assets": 0.23910443, "interest_coverage": -3.74139098, "current_ratio": 1.92675056, "quick_ratio": 1.92675056, "net_debt": 2626717000, "revenue_growth_1y": 0.83857963, "revenue_growth_3y_cagr": 0.567134, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 88777104.06322692, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.38184, "revenue_stability_5y": 0.622153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.022048, "price_return_3m": 0.05132699, "price_return_6m": -0.20226713, "price_return_9m": -0.06242307, "price_return_12m": 0.33861326, "price_return_12m_ex1m": 0.36879239, "distance_from_52w_high": -0.25244794, "distance_from_52w_low": 0.34654926, "relative_strength": 0.446293, "local_beta": 1.6283, "volatility_252d": 0.495312, "volatility_60d": 0.919751, "max_drawdown_12m": -0.37066049, "revenue_ttm": 5069839000, "gross_profit_ttm": 2975859000, "ebit_ttm": -635696000, "ebitda_ttm": 154835000, "net_income_ttm": -708776000, "eps_diluted_ttm": -24.75205808, "operating_cash_flow_ttm": -844254000, "capital_expenditure_ttm": -1129315000, "fcf_ttm": -1973569000, "dividends_paid_ttm": -30644000, "share_repurchases_ttm": null, "shares_issued_ttm": 5506656000, "interest_expense_ttm": 169909000, "cash_and_equivalents": 77677000, "total_current_assets": 4571655000, "total_current_liabilities": 2372728000, "net_ppe": null, "total_assets": 11310514000, "total_debt": 2704394000, "total_equity": 6934893000, "net_working_capital": 2344806000, "book_value_per_share": 242.18212006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.18212006, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 47, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 23, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 89, "svqf_composite": 63, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 5386575000, "cost_of_revenue": 2139685000, "gross_profit": 3246890000, "ebit": -639133000, "ebitda": 199775000, "pretax_income": null, "tax_provision": null, "net_income": -739361000, "net_income_to_common": -739361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77677000, "total_current_assets": 4571655000, "total_assets": 11310514000, "short_term_debt": 223556000, "long_term_debt": 63694000, "total_debt": 2704394000, "total_liabilities": null, "total_equity": 6934893000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -844254000, "capital_expenditure": -1129315000, "free_cash_flow": -1973569000, "dividends_paid": -30644000, "share_repurchases": null, "shares_issued": 5506656000, "net_debt_issued": 217460000 }, "complete_fields": { "id": 383564, "ticker_id": 19204, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199775000", "netIncome": "-739361000", "grossProfit": "3246890000", "totalRevenue": "5386575000", "costOfRevenue": "2139685000", "interestExpense": "173611000", "operatingIncome": "-639133000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "824531000" }, "balance": { "totalDebt": "2704394000", "totalAssets": "11310514000", "longTermDebt": "63694000", "shortTermDebt": "223556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4571655000", "totalShareholderEquity": "6934893000", "totalCurrentLiabilities": "2372728000", "cashAndShortTermInvestments": "77677000" }, "cashflow": { "freeCashFlow": "-1973569000", "dividendsPaid": "-30644000", "issuanceOfDebt": "217460000", "issuanceOfStock": "5506656000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-844254000", "repurchaseOfStock": null, "capitalExpenditures": "-1129315000" } }, "revenue": 5386575000, "cost_of_revenue": 2139685000, "gross_profit": 3246890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -639133000, "depreciation_amortisation": 824531000, "ebitda": 199775000, "interest_expense": 173611000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -739361000, "net_income_continuing_ops": null, "net_income_to_common": -739361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4571655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11310514000, "short_term_debt": 223556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372728000, "long_term_debt": 63694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2704394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6934893000, "shares_outstanding": null, "operating_cash_flow": -844254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1129315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30644000, "share_repurchases": null, "shares_issued": 5506656000, "net_debt_issued": 217460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1973569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199775000", "netIncome": "-739361000", "grossProfit": "3246890000", "totalRevenue": "5386575000", "costOfRevenue": "2139685000", "interestExpense": "173611000", "operatingIncome": "-639133000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "824531000" }, "balance": { "totalDebt": "2704394000", "totalAssets": "11310514000", "longTermDebt": "63694000", "shortTermDebt": "223556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4571655000", "totalShareholderEquity": "6934893000", "totalCurrentLiabilities": "2372728000", "cashAndShortTermInvestments": "77677000" }, "cashflow": { "freeCashFlow": "-1973569000", "dividendsPaid": "-30644000", "issuanceOfDebt": "217460000", "issuanceOfStock": "5506656000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-844254000", "repurchaseOfStock": null, "capitalExpenditures": "-1129315000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 2929748000, "cost_of_revenue": 1373033000, "gross_profit": 1556715000, "ebit": -489290000, "ebitda": -36648000, "pretax_income": null, "tax_provision": null, "net_income": -563984000, "net_income_to_common": -563984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21321000, "total_current_assets": 1841626000, "total_assets": 4391405000, "short_term_debt": 6095000, "long_term_debt": 49948000, "total_debt": 1396037000, "total_liabilities": null, "total_equity": 2236848000, "shares_outstanding": 28635033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -499643000, "capital_expenditure": -459778000, "free_cash_flow": -959421000, "dividends_paid": -27408000, "share_repurchases": null, "shares_issued": 1889793000, "net_debt_issued": -140672000 }, "complete_fields": { "id": 383568, "ticker_id": 19204, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36648000", "netIncome": "-563984000", "grossProfit": "1556715000", "totalRevenue": "2929748000", "costOfRevenue": "1373033000", "interestExpense": "107834000", "operatingIncome": "-489290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431961000" }, "balance": { "totalDebt": "1396037000", "totalAssets": "4391405000", "longTermDebt": "49948000", "shortTermDebt": "6095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28635033", "totalCurrentAssets": "1841626000", "totalShareholderEquity": "2236848000", "totalCurrentLiabilities": "1006138000", "cashAndShortTermInvestments": "21321000" }, "cashflow": { "freeCashFlow": "-959421000", "dividendsPaid": "-27408000", "issuanceOfDebt": null, "issuanceOfStock": "1889793000", "repaymentOfDebt": "-140672000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-499643000", "repurchaseOfStock": null, "capitalExpenditures": "-459778000" } }, "revenue": 2929748000, "cost_of_revenue": 1373033000, "gross_profit": 1556715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489290000, "depreciation_amortisation": 431961000, "ebitda": -36648000, "interest_expense": 107834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -563984000, "net_income_continuing_ops": null, "net_income_to_common": -563984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1841626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4391405000, "short_term_debt": 6095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006138000, "long_term_debt": 49948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1396037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2236848000, "shares_outstanding": 28635033, "operating_cash_flow": -499643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -459778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27408000, "share_repurchases": null, "shares_issued": 1889793000, "net_debt_issued": -140672000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -959421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36648000", "netIncome": "-563984000", "grossProfit": "1556715000", "totalRevenue": "2929748000", "costOfRevenue": "1373033000", "interestExpense": "107834000", "operatingIncome": "-489290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431961000" }, "balance": { "totalDebt": "1396037000", "totalAssets": "4391405000", "longTermDebt": "49948000", "shortTermDebt": "6095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28635033", "totalCurrentAssets": "1841626000", "totalShareholderEquity": "2236848000", "totalCurrentLiabilities": "1006138000", "cashAndShortTermInvestments": "21321000" }, "cashflow": { "freeCashFlow": "-959421000", "dividendsPaid": "-27408000", "issuanceOfDebt": null, "issuanceOfStock": "1889793000", "repaymentOfDebt": "-140672000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-499643000", "repurchaseOfStock": null, "capitalExpenditures": "-459778000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 1804885000, "cost_of_revenue": 1001503000, "gross_profit": 803382000, "ebit": -126136000, "ebitda": 82073000, "pretax_income": null, "tax_provision": null, "net_income": -143479000, "net_income_to_common": -143479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6767000, "total_current_assets": 1116180000, "total_assets": 2283285000, "short_term_debt": 146767000, "long_term_debt": 0, "total_debt": 952846000, "total_liabilities": null, "total_equity": 899765000, "shares_outstanding": 25847327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59842000, "capital_expenditure": -167102000, "free_cash_flow": -226944000, "dividends_paid": -25847000, "share_repurchases": null, "shares_issued": 260851000, "net_debt_issued": 146767000 }, "complete_fields": { "id": 383571, "ticker_id": 19204, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82073000", "netIncome": "-143479000", "grossProfit": "803382000", "totalRevenue": "1804885000", "costOfRevenue": "1001503000", "interestExpense": "41990000", "operatingIncome": "-126136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201712000" }, "balance": { "totalDebt": "952846000", "totalAssets": "2283285000", "longTermDebt": "0", "shortTermDebt": "146767000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25847327", "totalCurrentAssets": "1116180000", "totalShareholderEquity": "899765000", "totalCurrentLiabilities": "736845000", "cashAndShortTermInvestments": "6767000" }, "cashflow": { "freeCashFlow": "-226944000", "dividendsPaid": "-25847000", "issuanceOfDebt": "146767000", "issuanceOfStock": "260851000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-59842000", "repurchaseOfStock": null, "capitalExpenditures": "-167102000" } }, "revenue": 1804885000, "cost_of_revenue": 1001503000, "gross_profit": 803382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126136000, "depreciation_amortisation": 201712000, "ebitda": 82073000, "interest_expense": 41990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143479000, "net_income_continuing_ops": null, "net_income_to_common": -143479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1116180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2283285000, "short_term_debt": 146767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736845000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 899765000, "shares_outstanding": 25847327, "operating_cash_flow": -59842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -167102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25847000, "share_repurchases": null, "shares_issued": 260851000, "net_debt_issued": 146767000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82073000", "netIncome": "-143479000", "grossProfit": "803382000", "totalRevenue": "1804885000", "costOfRevenue": "1001503000", "interestExpense": "41990000", "operatingIncome": "-126136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201712000" }, "balance": { "totalDebt": "952846000", "totalAssets": "2283285000", "longTermDebt": "0", "shortTermDebt": "146767000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25847327", "totalCurrentAssets": "1116180000", "totalShareholderEquity": "899765000", "totalCurrentLiabilities": "736845000", "cashAndShortTermInvestments": "6767000" }, "cashflow": { "freeCashFlow": "-226944000", "dividendsPaid": "-25847000", "issuanceOfDebt": "146767000", "issuanceOfStock": "260851000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-59842000", "repurchaseOfStock": null, "capitalExpenditures": "-167102000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 1399569000, "cost_of_revenue": 848292000, "gross_profit": 551277000, "ebit": -38273000, "ebitda": 97518000, "pretax_income": null, "tax_provision": null, "net_income": -57728000, "net_income_to_common": -57728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000, "total_current_assets": 841685000, "total_assets": 1581120000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 451218000, "total_liabilities": null, "total_equity": 803567000, "shares_outstanding": 25160327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20061000, "capital_expenditure": -124992000, "free_cash_flow": -145053000, "dividends_paid": -37740000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -17199000 }, "complete_fields": { "id": 383572, "ticker_id": 19204, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97518000", "netIncome": "-57728000", "grossProfit": "551277000", "totalRevenue": "1399569000", "costOfRevenue": "848292000", "interestExpense": "24857000", "operatingIncome": "-38273000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119571000" }, "balance": { "totalDebt": "451218000", "totalAssets": "1581120000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25160327", "totalCurrentAssets": "841685000", "totalShareholderEquity": "803567000", "totalCurrentLiabilities": "405158000", "cashAndShortTermInvestments": "919000" }, "cashflow": { "freeCashFlow": "-145053000", "dividendsPaid": "-37740000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-17199000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-20061000", "repurchaseOfStock": null, "capitalExpenditures": "-124992000" } }, "revenue": 1399569000, "cost_of_revenue": 848292000, "gross_profit": 551277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38273000, "depreciation_amortisation": 119571000, "ebitda": 97518000, "interest_expense": 24857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57728000, "net_income_continuing_ops": null, "net_income_to_common": -57728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 841685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1581120000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405158000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 451218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 803567000, "shares_outstanding": 25160327, "operating_cash_flow": -20061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37740000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -17199000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -145053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97518000", "netIncome": "-57728000", "grossProfit": "551277000", "totalRevenue": "1399569000", "costOfRevenue": "848292000", "interestExpense": "24857000", "operatingIncome": "-38273000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119571000" }, "balance": { "totalDebt": "451218000", "totalAssets": "1581120000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25160327", "totalCurrentAssets": "841685000", "totalShareholderEquity": "803567000", "totalCurrentLiabilities": "405158000", "cashAndShortTermInvestments": "919000" }, "cashflow": { "freeCashFlow": "-145053000", "dividendsPaid": "-37740000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-17199000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-20061000", "repurchaseOfStock": null, "capitalExpenditures": "-124992000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 25160327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11402000 }, "complete_fields": { "id": 383573, "ticker_id": 19204, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25160327", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11402000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 25160327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11402000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25160327", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11402000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 1631753000, "cost_of_revenue": 596171000, "gross_profit": 1035582000, "ebit": -183076000, "ebitda": 59120000, "pretax_income": null, "tax_provision": null, "net_income": -141682000, "net_income_to_common": -141682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77677000, "total_current_assets": 4571655000, "total_assets": 11310514000, "short_term_debt": 223556000, "long_term_debt": 63694000, "total_debt": 2704394000, "total_liabilities": null, "total_equity": 6934893000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383563, "ticker_id": 19204, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59120000", "netIncome": "-141682000", "grossProfit": "1035582000", "totalRevenue": "1631753000", "costOfRevenue": "596171000", "interestExpense": "53225000", "operatingIncome": "-183076000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270113000" }, "balance": { "totalDebt": "2704394000", "totalAssets": "11310514000", "longTermDebt": "63694000", "shortTermDebt": "223556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4571655000", "totalShareholderEquity": "6934893000", "totalCurrentLiabilities": "2372728000", "cashAndShortTermInvestments": "77677000" } }, "revenue": 1631753000, "cost_of_revenue": 596171000, "gross_profit": 1035582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183076000, "depreciation_amortisation": 270113000, "ebitda": 59120000, "interest_expense": 53225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141682000, "net_income_continuing_ops": null, "net_income_to_common": -141682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4571655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11310514000, "short_term_debt": 223556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372728000, "long_term_debt": 63694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2704394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6934893000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59120000", "netIncome": "-141682000", "grossProfit": "1035582000", "totalRevenue": "1631753000", "costOfRevenue": "596171000", "interestExpense": "53225000", "operatingIncome": "-183076000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270113000" }, "balance": { "totalDebt": "2704394000", "totalAssets": "11310514000", "longTermDebt": "63694000", "shortTermDebt": "223556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4571655000", "totalShareholderEquity": "6934893000", "totalCurrentLiabilities": "2372728000", "cashAndShortTermInvestments": "77677000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 1429514000, "cost_of_revenue": 567732000, "gross_profit": 861782000, "ebit": -226967000, "ebitda": 12758000, "pretax_income": null, "tax_provision": null, "net_income": -295032000, "net_income_to_common": -295032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383565, "ticker_id": 19204, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12758000", "netIncome": "-295032000", "grossProfit": "861782000", "totalRevenue": "1429514000", "costOfRevenue": "567732000", "interestExpense": "49714000", "operatingIncome": "-226967000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222555000" } }, "revenue": 1429514000, "cost_of_revenue": 567732000, "gross_profit": 861782000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226967000, "depreciation_amortisation": 222555000, "ebitda": 12758000, "interest_expense": 49714000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -295032000, "net_income_continuing_ops": null, "net_income_to_common": -295032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12758000", "netIncome": "-295032000", "grossProfit": "861782000", "totalRevenue": "1429514000", "costOfRevenue": "567732000", "interestExpense": "49714000", "operatingIncome": "-226967000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222555000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 1035826000, "cost_of_revenue": 451328000, "gross_profit": 584498000, "ebit": -107169000, "ebitda": 48276000, "pretax_income": null, "tax_provision": null, "net_income": -143158000, "net_income_to_common": -143158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383566, "ticker_id": 19204, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48276000", "netIncome": "-143158000", "grossProfit": "584498000", "totalRevenue": "1035826000", "costOfRevenue": "451328000", "interestExpense": "32390000", "operatingIncome": "-107169000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146734000" } }, "revenue": 1035826000, "cost_of_revenue": 451328000, "gross_profit": 584498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107169000, "depreciation_amortisation": 146734000, "ebitda": 48276000, "interest_expense": 32390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143158000, "net_income_continuing_ops": null, "net_income_to_common": -143158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48276000", "netIncome": "-143158000", "grossProfit": "584498000", "totalRevenue": "1035826000", "costOfRevenue": "451328000", "interestExpense": "32390000", "operatingIncome": "-107169000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146734000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 972746000, "cost_of_revenue": 478749000, "gross_profit": 493997000, "ebit": -118484000, "ebitda": 34681000, "pretax_income": null, "tax_provision": null, "net_income": -128904000, "net_income_to_common": -128904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21321000, "total_current_assets": 1841626000, "total_assets": 4391405000, "short_term_debt": 6095000, "long_term_debt": 49948000, "total_debt": 1396037000, "total_liabilities": null, "total_equity": 2236848000, "shares_outstanding": 28635033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383567, "ticker_id": 19204, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34681000", "netIncome": "-128904000", "grossProfit": "493997000", "totalRevenue": "972746000", "costOfRevenue": "478749000", "interestExpense": "34580000", "operatingIncome": "-118484000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143150000" }, "balance": { "totalDebt": "1396037000", "totalAssets": "4391405000", "longTermDebt": "49948000", "shortTermDebt": "6095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28635033", "totalCurrentAssets": "1841626000", "totalShareholderEquity": "2236848000", "totalCurrentLiabilities": "1006138000", "cashAndShortTermInvestments": "21321000" } }, "revenue": 972746000, "cost_of_revenue": 478749000, "gross_profit": 493997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118484000, "depreciation_amortisation": 143150000, "ebitda": 34681000, "interest_expense": 34580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128904000, "net_income_continuing_ops": null, "net_income_to_common": -128904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1841626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4391405000, "short_term_debt": 6095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006138000, "long_term_debt": 49948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1396037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2236848000, "shares_outstanding": 28635033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34681000", "netIncome": "-128904000", "grossProfit": "493997000", "totalRevenue": "972746000", "costOfRevenue": "478749000", "interestExpense": "34580000", "operatingIncome": "-118484000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143150000" }, "balance": { "totalDebt": "1396037000", "totalAssets": "4391405000", "longTermDebt": "49948000", "shortTermDebt": "6095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28635033", "totalCurrentAssets": "1841626000", "totalShareholderEquity": "2236848000", "totalCurrentLiabilities": "1006138000", "cashAndShortTermInvestments": "21321000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": 721238000, "cost_of_revenue": 318323000, "gross_profit": 402915000, "ebit": -174159000, "ebitda": -55647000, "pretax_income": null, "tax_provision": null, "net_income": -186817000, "net_income_to_common": -186817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383569, "ticker_id": 19204, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55647000", "netIncome": "-186817000", "grossProfit": "402915000", "totalRevenue": "721238000", "costOfRevenue": "318323000", "interestExpense": "15740000", "operatingIncome": "-174159000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113453000" } }, "revenue": 721238000, "cost_of_revenue": 318323000, "gross_profit": 402915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174159000, "depreciation_amortisation": 113453000, "ebitda": -55647000, "interest_expense": 15740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -186817000, "net_income_continuing_ops": null, "net_income_to_common": -186817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55647000", "netIncome": "-186817000", "grossProfit": "402915000", "totalRevenue": "721238000", "costOfRevenue": "318323000", "interestExpense": "15740000", "operatingIncome": "-174159000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113453000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15682000, "total_current_assets": 1243957000, "total_assets": 3166781000, "short_term_debt": 21434000, "long_term_debt": 0, "total_debt": 1067624000, "total_liabilities": null, "total_equity": 1589962000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383570, "ticker_id": 19204, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:55.282958+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1067624000", "totalAssets": "3166781000", "longTermDebt": "0", "shortTermDebt": "21434000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1243957000", "totalShareholderEquity": "1589962000", "totalCurrentLiabilities": "714550000", "cashAndShortTermInvestments": "15682000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1243957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3166781000, "short_term_debt": 21434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714550000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1067624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1589962000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1067624000", "totalAssets": "3166781000", "longTermDebt": "0", "shortTermDebt": "21434000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1243957000", "totalShareholderEquity": "1589962000", "totalCurrentLiabilities": "714550000", "cashAndShortTermInvestments": "15682000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }