{ "ticker": { "uuid": "527f9777-e845-401f-aa00-17cf2e6deb4f", "symbol": "GOLDTECH", "name": "AION-TECH Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/527f9777-e845-401f-aa00-17cf2e6deb4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/527f9777-e845-401f-aa00-17cf2e6deb4f/" }, "ticker_metadata": { "id": 13569, "uuid": "527f9777-e845-401f-aa00-17cf2e6deb4f", "symbol": "GOLDTECH", "name": "AION-TECH Solutions Limited", "asset_type": "equity", "market_cap": 2356272128, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "AION-TECH Solutions Limited provides business intelligence (BI), data analytics, and information technology (IT) consulting services in India and internationally. It operates through Information Technology/Software Services and Software License segments. The company offers Alteryx, a self-service data analytics platform; Fivetran, an automated data integration solution that enables data sync from various databases and cloud applications; Snowflake data cloud platform; and Tableau, an analytics platform for data-driven decision making. It also provides consulting services, including BI an analytic, cloud, sustainability, data science and analytics, tableau support as a service, data lifecycle diagnostics, digital automation, and AI and NLP; ATS Akademia; AWS BI-in-a-Box solution; and Salesforce, client relationship management platform. The company was formerly known as Goldstone Technologies Limited and changed its name to AION-TECH Solutions Limited in January 2024. AION-TECH Solutions Limited was incorporated in 1994 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "527f9777-e845-401f-aa00-17cf2e6deb4f", "symbol": "GOLDTECH", "name": "AION-TECH Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/527f9777-e845-401f-aa00-17cf2e6deb4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/527f9777-e845-401f-aa00-17cf2e6deb4f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.71, "quality": 0.18, "momentum": 0.06, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 44.88, "market_cap": 2345511251.94, "pe_ratio": 35.3186, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0635, "shareholder_yield": 0, "roe": 0.0222, "piotroski_f_score": 5, "momentum_12_1": -0.4102, "volatility_252d": 0.4071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.295701+00:00", "batch_id": "" }, "size": { "price_close": 44.88, "market_cap": 2345511251.9418, "market_cap_usd": 2345511251.9418, "enterprise_value": 3338706251.9418, "shares_outstanding": 52261836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.3186, "pb_ratio": 0.7855, "ptbv_ratio": 0.7855, "ps_ratio": 1.9208, "pcf_ratio": null, "pfcf_ratio": -19.0832, "ev_ebitda": 15.7568, "ev_ebit": -52.6776, "ev_sales": 2.7341, "ev_fcf": -27.1638, "earnings_yield": 0.0283, "fcf_yield": -0.0368, "price_to_sales": 1.9208, "price_to_book": 0.7855, "price_to_cashflow": null, "ebitda_to_ev": 0.0635, "sales_yield": 0.3658 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8349, "operating_margin": -0.0519, "net_margin": 0.0544, "ebitda_margin": 0.1735, "fcf_margin": -0.1007, "roe": 0.0222, "roa": 0.0156, "roic": -0.0119, "roc_greenblatt": null, "asset_turnover": 0.2864, "cash_conversion": -1.8508, "accruals_ratio": 0.0444, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.0547, "revenue_stability_5y": 0.1848, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6873, "debt_to_assets": 0.2352, "interest_coverage": -1.6879, "current_ratio": 1.0382, "quick_ratio": 1.0382, "net_debt": 993195000, "local_beta": 1.4864, "volatility_252d": 0.4071, "volatility_60d": 0.9011, "max_drawdown_12m": -0.5456, "risk_adjusted_momentum": -1.0075 }, "growth": { "revenue_growth_1y": -0.0469, "revenue_growth_3y_cagr": 0.1343, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.6912, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.429, "revenue_growth": -0.0469, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0394, "price_return_3m": 0.1248, "price_return_6m": -0.1603, "price_return_9m": -0.3309, "price_return_12m": -0.387, "price_return_12m_ex1m": -0.4102, "momentum_6m": -0.1603, "momentum_12m": -0.387, "momentum_12_1": -0.4102, "distance_from_52w_high": -0.4136, "distance_from_52w_low": 0.2904, "relative_strength": -0.2793 }, "raw_ttm": { "revenue_ttm": 1221140000, "gross_profit_ttm": 1019500000, "ebit_ttm": -63380000, "ebitda_ttm": 211890000, "net_income_ttm": 66410000, "eps_diluted_ttm": 1.2707, "operating_cash_flow_ttm": -122910000, "capital_expenditure_ttm": null, "fcf_ttm": -122910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37550000, "cash_and_equivalents": 9644000, "total_current_assets": 915226000, "total_current_liabilities": 881523000, "net_ppe": null, "total_assets": 4264164000, "total_debt": 1002839000, "total_equity": 2985947000, "net_working_capital": 665199000, "book_value_per_share": 57.1344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.1344 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 5, "rank_earnings_yield": 63, "rank_fcf_yield": 79, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90 }, "composites": { "value_composite": 29, "quality_composite": 82, "momentum_composite": 94, "growth_composite": 81, "yield_composite": 59, "svqf_composite": 73, "vc1_composite": 33, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3575, "os_score": 0.31, "value_percentile": 0.71, "quality_percentile": 0.18, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5345, "ticker_id": 13569, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.295701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.88, "market_cap": 2345511251.9418, "market_cap_usd": 2345511251.9418, "enterprise_value": 3338706251.9418, "shares_outstanding": 52261836, "fx_rate_to_usd": null, "pe_ratio": 35.31864556, "pb_ratio": 0.78551671, "ptbv_ratio": 0.78551671, "ps_ratio": 1.9207554, "pcf_ratio": null, "pfcf_ratio": -19.08316046, "ev_ebitda": 15.75679009, "ev_ebit": -52.67759943, "ev_sales": 2.73408966, "ev_fcf": -27.16382924, "earnings_yield": 0.02831366, "fcf_yield": -0.03681366, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83487561, "operating_margin": -0.05190232, "net_margin": 0.05438361, "ebitda_margin": 0.17351819, "fcf_margin": -0.10065185, "roe": 0.02224085, "roa": 0.01557398, "roic": -0.01194604, "roc_greenblatt": null, "asset_turnover": 0.28637266, "cash_conversion": -1.85077549, "accruals_ratio": 0.04439792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.68731417, "debt_to_assets": 0.23517834, "interest_coverage": -1.68788282, "current_ratio": 1.0382327, "quick_ratio": 1.0382327, "net_debt": 993195000, "revenue_growth_1y": -0.04691453, "revenue_growth_3y_cagr": 0.13425729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.69124397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42901018, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.054726, "revenue_stability_5y": 0.184779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0393701, "price_return_3m": 0.124812, "price_return_6m": -0.16033676, "price_return_9m": -0.33094813, "price_return_12m": -0.38696897, "price_return_12m_ex1m": -0.41018986, "distance_from_52w_high": -0.41363992, "distance_from_52w_low": 0.29039685, "relative_strength": -0.27928923, "local_beta": 1.4864, "volatility_252d": 0.407143, "volatility_60d": 0.901079, "max_drawdown_12m": -0.54559709, "revenue_ttm": 1221140000, "gross_profit_ttm": 1019500000, "ebit_ttm": -63380000, "ebitda_ttm": 211890000, "net_income_ttm": 66410000, "eps_diluted_ttm": 1.27071693, "operating_cash_flow_ttm": -122910000, "capital_expenditure_ttm": null, "fcf_ttm": -122910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37550000, "cash_and_equivalents": 9644000, "total_current_assets": 915226000, "total_current_liabilities": 881523000, "net_ppe": null, "total_assets": 4264164000, "total_debt": 1002839000, "total_equity": 2985947000, "net_working_capital": 665199000, "book_value_per_share": 57.13436857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.13436857, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 63, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 5, "rank_earnings_yield": 63, "rank_fcf_yield": 79, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90, "value_composite": 29, "quality_composite": 82, "momentum_composite": 94, "growth_composite": 81, "yield_composite": 59, "svqf_composite": 73, "vc1_composite": 33, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.88, "os": 0.31, "value": 0.71, "quality": 0.18, "momentum": 0.06, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 35.3186, "earnings_yield": 0.0283, "shareholder_yield": 0, "roe": 0.0222, "momentum_12_1": -0.4102, "complete_fields": { "id": 5345, "ticker_id": 13569, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.295701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.88, "market_cap": 2345511251.9418, "market_cap_usd": 2345511251.9418, "enterprise_value": 3338706251.9418, "shares_outstanding": 52261836, "fx_rate_to_usd": null, "pe_ratio": 35.31864556, "pb_ratio": 0.78551671, "ptbv_ratio": 0.78551671, "ps_ratio": 1.9207554, "pcf_ratio": null, "pfcf_ratio": -19.08316046, "ev_ebitda": 15.75679009, "ev_ebit": -52.67759943, "ev_sales": 2.73408966, "ev_fcf": -27.16382924, "earnings_yield": 0.02831366, "fcf_yield": -0.03681366, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83487561, "operating_margin": -0.05190232, "net_margin": 0.05438361, "ebitda_margin": 0.17351819, "fcf_margin": -0.10065185, "roe": 0.02224085, "roa": 0.01557398, "roic": -0.01194604, "roc_greenblatt": null, "asset_turnover": 0.28637266, "cash_conversion": -1.85077549, "accruals_ratio": 0.04439792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.68731417, "debt_to_assets": 0.23517834, "interest_coverage": -1.68788282, "current_ratio": 1.0382327, "quick_ratio": 1.0382327, "net_debt": 993195000, "revenue_growth_1y": -0.04691453, "revenue_growth_3y_cagr": 0.13425729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.69124397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42901018, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.054726, "revenue_stability_5y": 0.184779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0393701, "price_return_3m": 0.124812, "price_return_6m": -0.16033676, "price_return_9m": -0.33094813, "price_return_12m": -0.38696897, "price_return_12m_ex1m": -0.41018986, "distance_from_52w_high": -0.41363992, "distance_from_52w_low": 0.29039685, "relative_strength": -0.27928923, "local_beta": 1.4864, "volatility_252d": 0.407143, "volatility_60d": 0.901079, "max_drawdown_12m": -0.54559709, "revenue_ttm": 1221140000, "gross_profit_ttm": 1019500000, "ebit_ttm": -63380000, "ebitda_ttm": 211890000, "net_income_ttm": 66410000, "eps_diluted_ttm": 1.27071693, "operating_cash_flow_ttm": -122910000, "capital_expenditure_ttm": null, "fcf_ttm": -122910000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37550000, "cash_and_equivalents": 9644000, "total_current_assets": 915226000, "total_current_liabilities": 881523000, "net_ppe": null, "total_assets": 4264164000, "total_debt": 1002839000, "total_equity": 2985947000, "net_working_capital": 665199000, "book_value_per_share": 57.13436857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.13436857, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 63, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 5, "rank_earnings_yield": 63, "rank_fcf_yield": 79, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90, "value_composite": 29, "quality_composite": 82, "momentum_composite": 94, "growth_composite": 81, "yield_composite": 59, "svqf_composite": 73, "vc1_composite": 33, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 889000000, "cost_of_revenue": 156300000, "gross_profit": 732700000, "ebit": -50050000, "ebitda": 163280000, "pretax_income": null, "tax_provision": null, "net_income": 99020000, "net_income_to_common": 99020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12040000, "total_current_assets": 695164000, "total_assets": 1276090000, "short_term_debt": 23560000, "long_term_debt": 0, "total_debt": 68270000, "total_liabilities": null, "total_equity": 958480000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122910000, "capital_expenditure": null, "free_cash_flow": -122910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367454, "ticker_id": 13569, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163280000", "netIncome": "99020000", "grossProfit": "732700000", "totalRevenue": "889000000", "costOfRevenue": "156300000", "interestExpense": "10690000", "operatingIncome": "-50050000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23510000" }, "balance": { "totalDebt": "68270000", "totalAssets": "1276090000", "longTermDebt": "0", "shortTermDebt": "23560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "695164000", "totalShareholderEquity": "958480000", "totalCurrentLiabilities": "250555000", "cashAndShortTermInvestments": "12040000" }, "cashflow": { "freeCashFlow": "-122910000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-122910000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 889000000, "cost_of_revenue": 156300000, "gross_profit": 732700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50050000, "depreciation_amortisation": 23510000, "ebitda": 163280000, "interest_expense": 10690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99020000, "net_income_continuing_ops": null, "net_income_to_common": 99020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 695164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1276090000, "short_term_debt": 23560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250555000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 958480000, "shares_outstanding": 34582066, "operating_cash_flow": -122910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -122910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163280000", "netIncome": "99020000", "grossProfit": "732700000", "totalRevenue": "889000000", "costOfRevenue": "156300000", "interestExpense": "10690000", "operatingIncome": "-50050000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23510000" }, "balance": { "totalDebt": "68270000", "totalAssets": "1276090000", "longTermDebt": "0", "shortTermDebt": "23560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "695164000", "totalShareholderEquity": "958480000", "totalCurrentLiabilities": "250555000", "cashAndShortTermInvestments": "12040000" }, "cashflow": { "freeCashFlow": "-122910000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-122910000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 932760000, "cost_of_revenue": 192720000, "gross_profit": 740040000, "ebit": -18710000, "ebitda": 10820000, "pretax_income": null, "tax_provision": null, "net_income": -21810000, "net_income_to_common": -21810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5330000, "total_current_assets": 655730000, "total_assets": 1052380000, "short_term_debt": 95470000, "long_term_debt": 0, "total_debt": 155130000, "total_liabilities": null, "total_equity": 670730000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36270000, "capital_expenditure": -48570000, "free_cash_flow": -12300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367457, "ticker_id": 13569, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10820000", "netIncome": "-21810000", "grossProfit": "740040000", "totalRevenue": "932760000", "costOfRevenue": "192720000", "interestExpense": "9680000", "operatingIncome": "-18710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17070000" }, "balance": { "totalDebt": "155130000", "totalAssets": "1052380000", "longTermDebt": "0", "shortTermDebt": "95470000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "655730000", "totalShareholderEquity": "670730000", "totalCurrentLiabilities": "287570000", "cashAndShortTermInvestments": "5330000" }, "cashflow": { "freeCashFlow": "-12300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36270000", "repurchaseOfStock": null, "capitalExpenditures": "-48570000" } }, "revenue": 932760000, "cost_of_revenue": 192720000, "gross_profit": 740040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18710000, "depreciation_amortisation": 17070000, "ebitda": 10820000, "interest_expense": 9680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21810000, "net_income_continuing_ops": null, "net_income_to_common": -21810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 655730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1052380000, "short_term_debt": 95470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287570000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 670730000, "shares_outstanding": 34582066, "operating_cash_flow": 36270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10820000", "netIncome": "-21810000", "grossProfit": "740040000", "totalRevenue": "932760000", "costOfRevenue": "192720000", "interestExpense": "9680000", "operatingIncome": "-18710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17070000" }, "balance": { "totalDebt": "155130000", "totalAssets": "1052380000", "longTermDebt": "0", "shortTermDebt": "95470000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "655730000", "totalShareholderEquity": "670730000", "totalCurrentLiabilities": "287570000", "cashAndShortTermInvestments": "5330000" }, "cashflow": { "freeCashFlow": "-12300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36270000", "repurchaseOfStock": null, "capitalExpenditures": "-48570000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 929610000, "cost_of_revenue": 848710000, "gross_profit": 80900000, "ebit": 12940000, "ebitda": 29420000, "pretax_income": null, "tax_provision": null, "net_income": 4560000, "net_income_to_common": 4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7990000, "total_current_assets": 639020000, "total_assets": 973260000, "short_term_debt": 59790000, "long_term_debt": 0, "total_debt": 105360000, "total_liabilities": null, "total_equity": 691010000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106060000, "capital_expenditure": -62890000, "free_cash_flow": -168950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367458, "ticker_id": 13569, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29420000", "netIncome": "4560000", "grossProfit": "80900000", "totalRevenue": "929610000", "costOfRevenue": "848710000", "interestExpense": "4920000", "operatingIncome": "12940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8200000" }, "balance": { "totalDebt": "105360000", "totalAssets": "973260000", "longTermDebt": "0", "shortTermDebt": "59790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "639020000", "totalShareholderEquity": "691010000", "totalCurrentLiabilities": "197980000", "cashAndShortTermInvestments": "7990000" }, "cashflow": { "freeCashFlow": "-168950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-106060000", "repurchaseOfStock": null, "capitalExpenditures": "-62890000" } }, "revenue": 929610000, "cost_of_revenue": 848710000, "gross_profit": 80900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12940000, "depreciation_amortisation": 8200000, "ebitda": 29420000, "interest_expense": 4920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4560000, "net_income_continuing_ops": null, "net_income_to_common": 4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 639020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 973260000, "short_term_debt": 59790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197980000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 691010000, "shares_outstanding": 34582066, "operating_cash_flow": -106060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -168950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29420000", "netIncome": "4560000", "grossProfit": "80900000", "totalRevenue": "929610000", "costOfRevenue": "848710000", "interestExpense": "4920000", "operatingIncome": "12940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8200000" }, "balance": { "totalDebt": "105360000", "totalAssets": "973260000", "longTermDebt": "0", "shortTermDebt": "59790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "639020000", "totalShareholderEquity": "691010000", "totalCurrentLiabilities": "197980000", "cashAndShortTermInvestments": "7990000" }, "cashflow": { "freeCashFlow": "-168950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-106060000", "repurchaseOfStock": null, "capitalExpenditures": "-62890000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 609210000, "cost_of_revenue": 566920000, "gross_profit": 42290000, "ebit": -14310000, "ebitda": 13530000, "pretax_income": null, "tax_provision": null, "net_income": 5080000, "net_income_to_common": 5080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7890000, "total_current_assets": 678800000, "total_assets": 879510000, "short_term_debt": 37260000, "long_term_debt": 0, "total_debt": 37260000, "total_liabilities": null, "total_equity": 675110000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76600000, "capital_expenditure": -4110000, "free_cash_flow": 72490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225940000, "net_debt_issued": null }, "complete_fields": { "id": 367459, "ticker_id": 13569, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13530000", "netIncome": "5080000", "grossProfit": "42290000", "totalRevenue": "609210000", "costOfRevenue": "566920000", "interestExpense": "1130000", "operatingIncome": "-14310000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3790000" }, "balance": { "totalDebt": "37260000", "totalAssets": "879510000", "longTermDebt": "0", "shortTermDebt": "37260000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "678800000", "totalShareholderEquity": "675110000", "totalCurrentLiabilities": "159780000", "cashAndShortTermInvestments": "7890000" }, "cashflow": { "freeCashFlow": "72490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "225940000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "76600000", "repurchaseOfStock": null, "capitalExpenditures": "-4110000" } }, "revenue": 609210000, "cost_of_revenue": 566920000, "gross_profit": 42290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14310000, "depreciation_amortisation": 3790000, "ebitda": 13530000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5080000, "net_income_continuing_ops": null, "net_income_to_common": 5080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 678800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 879510000, "short_term_debt": 37260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159780000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 675110000, "shares_outstanding": 34582066, "operating_cash_flow": 76600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 225940000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13530000", "netIncome": "5080000", "grossProfit": "42290000", "totalRevenue": "609210000", "costOfRevenue": "566920000", "interestExpense": "1130000", "operatingIncome": "-14310000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3790000" }, "balance": { "totalDebt": "37260000", "totalAssets": "879510000", "longTermDebt": "0", "shortTermDebt": "37260000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "678800000", "totalShareholderEquity": "675110000", "totalCurrentLiabilities": "159780000", "cashAndShortTermInvestments": "7890000" }, "cashflow": { "freeCashFlow": "72490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "225940000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "76600000", "repurchaseOfStock": null, "capitalExpenditures": "-4110000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 405920000, "cost_of_revenue": 50380000, "gross_profit": 355540000, "ebit": -4400000, "ebitda": 42430000, "pretax_income": null, "tax_provision": null, "net_income": -17630000, "net_income_to_common": -17630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367450, "ticker_id": 13569, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42430000", "netIncome": "-17630000", "grossProfit": "355540000", "totalRevenue": "405920000", "costOfRevenue": "50380000", "interestExpense": "17030000", "operatingIncome": "-4400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37030000" } }, "revenue": 405920000, "cost_of_revenue": 50380000, "gross_profit": 355540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4400000, "depreciation_amortisation": 37030000, "ebitda": 42430000, "interest_expense": 17030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17630000, "net_income_continuing_ops": null, "net_income_to_common": -17630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42430000", "netIncome": "-17630000", "grossProfit": "355540000", "totalRevenue": "405920000", "costOfRevenue": "50380000", "interestExpense": "17030000", "operatingIncome": "-4400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37030000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 334830000, "cost_of_revenue": 60060000, "gross_profit": 274770000, "ebit": 200000, "ebitda": 40360000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9644000, "total_current_assets": 915226000, "total_assets": 4264164000, "short_term_debt": 641140000, "long_term_debt": 302130000, "total_debt": 1002839000, "total_liabilities": null, "total_equity": 2985947000, "shares_outstanding": 52261836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367451, "ticker_id": 13569, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40360000", "netIncome": "-1600000", "grossProfit": "274770000", "totalRevenue": "334830000", "costOfRevenue": "60060000", "interestExpense": "10940000", "operatingIncome": "200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34160000" }, "balance": { "totalDebt": "1002839000", "totalAssets": "4264164000", "longTermDebt": "302130000", "shortTermDebt": "641140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52261836", "totalCurrentAssets": "915226000", "totalShareholderEquity": "2985947000", "totalCurrentLiabilities": "881523000", "cashAndShortTermInvestments": "9644000" } }, "revenue": 334830000, "cost_of_revenue": 60060000, "gross_profit": 274770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000, "depreciation_amortisation": 34160000, "ebitda": 40360000, "interest_expense": 10940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1600000, "net_income_continuing_ops": null, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4264164000, "short_term_debt": 641140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881523000, "long_term_debt": 302130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1002839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2985947000, "shares_outstanding": 52261836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40360000", "netIncome": "-1600000", "grossProfit": "274770000", "totalRevenue": "334830000", "costOfRevenue": "60060000", "interestExpense": "10940000", "operatingIncome": "200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34160000" }, "balance": { "totalDebt": "1002839000", "totalAssets": "4264164000", "longTermDebt": "302130000", "shortTermDebt": "641140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52261836", "totalCurrentAssets": "915226000", "totalShareholderEquity": "2985947000", "totalCurrentLiabilities": "881523000", "cashAndShortTermInvestments": "9644000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 192370000, "cost_of_revenue": 48170000, "gross_profit": 144200000, "ebit": -56400000, "ebitda": 110580000, "pretax_income": null, "tax_provision": null, "net_income": 78340000, "net_income_to_common": 78340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367452, "ticker_id": 13569, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110580000", "netIncome": "78340000", "grossProfit": "144200000", "totalRevenue": "192370000", "costOfRevenue": "48170000", "interestExpense": "8100000", "operatingIncome": "-56400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21540000" } }, "revenue": 192370000, "cost_of_revenue": 48170000, "gross_profit": 144200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56400000, "depreciation_amortisation": 21540000, "ebitda": 110580000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78340000, "net_income_continuing_ops": null, "net_income_to_common": 78340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110580000", "netIncome": "78340000", "grossProfit": "144200000", "totalRevenue": "192370000", "costOfRevenue": "48170000", "interestExpense": "8100000", "operatingIncome": "-56400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21540000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 288020000, "cost_of_revenue": 43030000, "gross_profit": 244990000, "ebit": -2780000, "ebitda": 18520000, "pretax_income": null, "tax_provision": null, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 695164000, "total_assets": 1276092000, "short_term_debt": 23564000, "long_term_debt": 0, "total_debt": 68277000, "total_liabilities": null, "total_equity": 958481000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367453, "ticker_id": 13569, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18520000", "netIncome": "7300000", "grossProfit": "244990000", "totalRevenue": "288020000", "costOfRevenue": "43030000", "interestExpense": "1480000", "operatingIncome": "-2780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5020000" }, "balance": { "totalDebt": "68277000", "totalAssets": "1276092000", "longTermDebt": "0", "shortTermDebt": "23564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "695164000", "totalShareholderEquity": "958481000", "totalCurrentLiabilities": "250555000", "cashAndShortTermInvestments": "12034000" } }, "revenue": 288020000, "cost_of_revenue": 43030000, "gross_profit": 244990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2780000, "depreciation_amortisation": 5020000, "ebitda": 18520000, "interest_expense": 1480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7300000, "net_income_continuing_ops": null, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12034000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 695164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1276092000, "short_term_debt": 23564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250555000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 958481000, "shares_outstanding": 34582066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18520000", "netIncome": "7300000", "grossProfit": "244990000", "totalRevenue": "288020000", "costOfRevenue": "43030000", "interestExpense": "1480000", "operatingIncome": "-2780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5020000" }, "balance": { "totalDebt": "68277000", "totalAssets": "1276092000", "longTermDebt": "0", "shortTermDebt": "23564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "695164000", "totalShareholderEquity": "958481000", "totalCurrentLiabilities": "250555000", "cashAndShortTermInvestments": "12034000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": 221050000, "cost_of_revenue": 37380000, "gross_profit": 183670000, "ebit": -7660000, "ebitda": 8170000, "pretax_income": null, "tax_provision": null, "net_income": -4340000, "net_income_to_common": -4340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367455, "ticker_id": 13569, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8170000", "netIncome": "-4340000", "grossProfit": "183670000", "totalRevenue": "221050000", "costOfRevenue": "37380000", "interestExpense": "2250000", "operatingIncome": "-7660000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6570000" } }, "revenue": 221050000, "cost_of_revenue": 37380000, "gross_profit": 183670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7660000, "depreciation_amortisation": 6570000, "ebitda": 8170000, "interest_expense": 2250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4340000, "net_income_continuing_ops": null, "net_income_to_common": -4340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8170000", "netIncome": "-4340000", "grossProfit": "183670000", "totalRevenue": "221050000", "costOfRevenue": "37380000", "interestExpense": "2250000", "operatingIncome": "-7660000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6570000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27548000, "total_current_assets": 756854000, "total_assets": 1118686000, "short_term_debt": 63033000, "long_term_debt": null, "total_debt": 117888000, "total_liabilities": null, "total_equity": 767545000, "shares_outstanding": 34582066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367456, "ticker_id": 13569, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:33.337282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "117888000", "totalAssets": "1118686000", "longTermDebt": null, "shortTermDebt": "63033000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "756854000", "totalShareholderEquity": "767545000", "totalCurrentLiabilities": "262041000", "cashAndShortTermInvestments": "27548000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 756854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1118686000, "short_term_debt": 63033000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767545000, "shares_outstanding": 34582066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "117888000", "totalAssets": "1118686000", "longTermDebt": null, "shortTermDebt": "63033000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34582066", "totalCurrentAssets": "756854000", "totalShareholderEquity": "767545000", "totalCurrentLiabilities": "262041000", "cashAndShortTermInvestments": "27548000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }