{ "ticker": { "uuid": "52877874-b8cc-4fc9-9a77-0b84d7ce5e6d", "symbol": "MVIS", "name": "Microvision Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/" }, "ticker_metadata": { "id": 7244, "uuid": "52877874-b8cc-4fc9-9a77-0b84d7ce5e6d", "symbol": "MVIS", "name": "Microvision Inc", "asset_type": "equity", "market_cap": 212134000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "MicroVision, Inc. develops lidar sensors used in automotive safety and autonomous driving applications. The company is headquartered in Redmond, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52877874-b8cc-4fc9-9a77-0b84d7ce5e6d", "symbol": "MVIS", "name": "Microvision Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.19, "quality": 0.01, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 120527825, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3138, "piotroski_f_score": 2, "momentum_12_1": -0.4136, "volatility_252d": 0.7467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.639777+00:00", "batch_id": "" }, "size": { "price_close": 0.3905, "market_cap": 120527825, "market_cap_usd": 120527825, "enterprise_value": 111546825, "shares_outstanding": 308650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.048, "ptbv_ratio": 5.4282, "ps_ratio": 77.5597, "pcf_ratio": null, "pfcf_ratio": -2.034, "ev_ebitda": null, "ev_ebit": -1.4728, "ev_sales": 71.7805, "ev_fcf": -1.8825, "earnings_yield": null, "fcf_yield": -0.5312, "price_to_sales": 77.5597, "price_to_book": 3.048, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0139 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -13.3713, "operating_margin": -48.7375, "net_margin": -58.8777, "ebitda_margin": -44.3707, "fcf_margin": -38.1313, "roe": -2.3138, "roa": -0.8302, "roic": -1.8586, "roc_greenblatt": null, "asset_turnover": 0.0141, "cash_conversion": 0.6476, "accruals_ratio": -0.286, "sbc_to_revenue": -0.1525, "piotroski_f_score": 2, "altman_z_score": -13.6857, "earnings_stability_5y": 0.364, "revenue_stability_5y": 0.7621, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1886, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7869, "net_debt_to_ebitda": 0.1303, "debt_to_assets": 0.337, "interest_coverage": -9.0369, "current_ratio": 1.0475, "quick_ratio": 0.9697, "net_debt": -8981000, "local_beta": -0.0013, "volatility_252d": 0.7467, "volatility_60d": 1.7443, "max_drawdown_12m": -0.725, "risk_adjusted_momentum": -0.5539 }, "growth": { "revenue_growth_1y": -0.641, "revenue_growth_3y_cagr": 0.2208, "revenue_growth_5y_cagr": -0.1713, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1263, "revenue_growth": -0.641, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4159, "price_return_3m": -0.3175, "price_return_6m": -0.5742, "price_return_9m": -0.6482, "price_return_12m": -0.6575, "price_return_12m_ex1m": -0.4136, "momentum_6m": -0.5742, "momentum_12m": -0.6575, "momentum_12_1": -0.4136, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.8154 }, "raw_ttm": { "revenue_ttm": 1554000, "gross_profit_ttm": -20779000, "ebit_ttm": -75738000, "ebitda_ttm": -68952000, "net_income_ttm": -91496000, "eps_diluted_ttm": -0.2964, "operating_cash_flow_ttm": -59979000, "capital_expenditure_ttm": 723000, "fcf_ttm": -59256000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8381000, "cash_and_equivalents": 46120000, "total_current_assets": 54223000, "total_current_liabilities": 51763000, "net_ppe": null, "total_assets": 110204000, "total_debt": 37139000, "total_equity": 39543000, "net_working_capital": -6521000, "book_value_per_share": 0.1281, "retained_earnings": -982556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22204000, "tangible_book_per_share": 0.0719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 71, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 98 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0436, "os_score": 0, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1959, "ticker_id": 7244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.639777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3905, "market_cap": 120527825, "market_cap_usd": 120527825, "enterprise_value": 111546825, "shares_outstanding": 308650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.04801924, "ptbv_ratio": 5.42820325, "ps_ratio": 77.55973295, "pcf_ratio": null, "pfcf_ratio": -2.03401892, "ev_ebitda": null, "ev_ebit": -1.47279866, "ev_sales": 71.78045367, "ev_fcf": -1.88245621, "earnings_yield": null, "fcf_yield": -0.53122086, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -13.37129987, "operating_margin": -48.73745174, "net_margin": -58.87773488, "ebitda_margin": -44.37065637, "fcf_margin": -38.13127413, "roe": -2.31383557, "roa": -0.8302421, "roic": -1.85863163, "roc_greenblatt": null, "asset_turnover": 0.01410112, "cash_conversion": 0.64763487, "accruals_ratio": -0.2859878, "sbc_to_revenue": -0.15250965, "debt_to_equity": 1.7869408, "net_debt_to_ebitda": 0.13025003, "debt_to_assets": 0.33700229, "interest_coverage": -9.03686911, "current_ratio": 1.04752429, "quick_ratio": 0.96970809, "net_debt": -8981000, "revenue_growth_1y": -0.64102564, "revenue_growth_3y_cagr": 0.22076748, "revenue_growth_5y_cagr": -0.17125353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12632404, "piotroski_f_score": 2, "altman_z_score": -13.68572422, "earnings_stability_5y": 0.363976, "revenue_stability_5y": 0.762086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41585639, "price_return_3m": -0.31754631, "price_return_6m": -0.57415485, "price_return_9m": -0.6481982, "price_return_12m": -0.65745614, "price_return_12m_ex1m": -0.41359649, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.81539719, "local_beta": -0.0013, "volatility_252d": 0.746703, "volatility_60d": 1.744285, "max_drawdown_12m": -0.725, "revenue_ttm": 1554000, "gross_profit_ttm": -20779000, "ebit_ttm": -75738000, "ebitda_ttm": -68952000, "net_income_ttm": -91496000, "eps_diluted_ttm": -0.29643933, "operating_cash_flow_ttm": -59979000, "capital_expenditure_ttm": 723000, "fcf_ttm": -59256000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8381000, "cash_and_equivalents": 46120000, "total_current_assets": 54223000, "total_current_liabilities": 51763000, "net_ppe": null, "total_assets": 110204000, "total_debt": 37139000, "total_equity": 39543000, "net_working_capital": -6521000, "book_value_per_share": 0.12811599, "retained_earnings": -982556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22204000, "tangible_book_per_share": 0.07193909, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 71, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 98, "value_composite": 81, "quality_composite": 99, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0, "value": 0.19, "quality": 0.01, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3138, "momentum_12_1": -0.4136, "complete_fields": { "id": 1959, "ticker_id": 7244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.639777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3905, "market_cap": 120527825, "market_cap_usd": 120527825, "enterprise_value": 111546825, "shares_outstanding": 308650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.04801924, "ptbv_ratio": 5.42820325, "ps_ratio": 77.55973295, "pcf_ratio": null, "pfcf_ratio": -2.03401892, "ev_ebitda": null, "ev_ebit": -1.47279866, "ev_sales": 71.78045367, "ev_fcf": -1.88245621, "earnings_yield": null, "fcf_yield": -0.53122086, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -13.37129987, "operating_margin": -48.73745174, "net_margin": -58.87773488, "ebitda_margin": -44.37065637, "fcf_margin": -38.13127413, "roe": -2.31383557, "roa": -0.8302421, "roic": -1.85863163, "roc_greenblatt": null, "asset_turnover": 0.01410112, "cash_conversion": 0.64763487, "accruals_ratio": -0.2859878, "sbc_to_revenue": -0.15250965, "debt_to_equity": 1.7869408, "net_debt_to_ebitda": 0.13025003, "debt_to_assets": 0.33700229, "interest_coverage": -9.03686911, "current_ratio": 1.04752429, "quick_ratio": 0.96970809, "net_debt": -8981000, "revenue_growth_1y": -0.64102564, "revenue_growth_3y_cagr": 0.22076748, "revenue_growth_5y_cagr": -0.17125353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12632404, "piotroski_f_score": 2, "altman_z_score": -13.68572422, "earnings_stability_5y": 0.363976, "revenue_stability_5y": 0.762086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41585639, "price_return_3m": -0.31754631, "price_return_6m": -0.57415485, "price_return_9m": -0.6481982, "price_return_12m": -0.65745614, "price_return_12m_ex1m": -0.41359649, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.81539719, "local_beta": -0.0013, "volatility_252d": 0.746703, "volatility_60d": 1.744285, "max_drawdown_12m": -0.725, "revenue_ttm": 1554000, "gross_profit_ttm": -20779000, "ebit_ttm": -75738000, "ebitda_ttm": -68952000, "net_income_ttm": -91496000, "eps_diluted_ttm": -0.29643933, "operating_cash_flow_ttm": -59979000, "capital_expenditure_ttm": 723000, "fcf_ttm": -59256000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8381000, "cash_and_equivalents": 46120000, "total_current_assets": 54223000, "total_current_liabilities": 51763000, "net_ppe": null, "total_assets": 110204000, "total_debt": 37139000, "total_equity": 39543000, "net_working_capital": -6521000, "book_value_per_share": 0.12811599, "retained_earnings": -982556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22204000, "tangible_book_per_share": 0.07193909, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 71, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 98, "value_composite": 81, "quality_composite": 99, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 1208000, "cost_of_revenue": 18548000, "gross_profit": -17340000, "ebit": -69385000, "ebitda": -63561000, "pretax_income": -95065000, "tax_provision": -84000, "net_income": -94981000, "net_income_to_common": -94981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32363000, "total_current_assets": 81112000, "total_assets": 103119000, "short_term_debt": 22707000, "long_term_debt": null, "total_debt": 22707000, "total_liabilities": 47571000, "total_equity": 55548000, "shares_outstanding": 273136000, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": -58720000, "capital_expenditure": 679000, "free_cash_flow": -58041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125826, "ticker_id": 7244, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69385000", "ebitda": "-63561000", "netIncome": "-94981000", "grossProfit": "-17340000", "depreciation": "None", "totalRevenue": "1208000", "costOfRevenue": "18548000", "interestIncome": "None", "incomeBeforeTax": "-95065000", "interestExpense": "18531000", "operatingIncome": "-69385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-18531000", "nonInterestIncome": "None", "operatingExpenses": "52045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5824000", "sellingGeneralAndAdministrative": "20325000", "netIncomeFromContinuingOperations": "-94981000" }, "balance": { "goodwill": "None", "inventory": "745000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000", "longTermDebt": "None", "shortTermDebt": "22707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-957262000", "totalLiabilities": "47571000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "19212000", "longTermInvestments": "None", "shortTermInvestments": "42471000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22007000", "currentAccountsPayable": "1628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36768000", "totalShareholderEquity": "55548000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "30149000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "17422000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "273136000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8276000", "operatingCashflow": "-58720000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60869000", "cashflowFromInvestment": "-24648000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208000, "cost_of_revenue": 18548000, "gross_profit": -17340000, "research_and_development": 31720000, "selling_general_admin": 20325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69385000, "depreciation_amortisation": 5824000, "ebitda": -63561000, "interest_expense": 18531000, "interest_income": null, "other_non_operating": null, "pretax_income": -95065000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -94981000, "net_income_continuing_ops": -94981000, "net_income_to_common": -94981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32363000, "short_term_investments": 42471000, "net_receivables": 47000, "inventory": 745000, "other_current_assets": null, "total_current_assets": 81112000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22007000, "total_assets": 103119000, "short_term_debt": 22707000, "accounts_payable": 1628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17422000, "total_liabilities": 47571000, "total_debt": 22707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957262000, "total_equity": 55548000, "shares_outstanding": 273136000, "operating_cash_flow": -58720000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60869000, "free_cash_flow": -58041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69385000", "ebitda": "-63561000", "netIncome": "-94981000", "grossProfit": "-17340000", "depreciation": "None", "totalRevenue": "1208000", "costOfRevenue": "18548000", "interestIncome": "None", "incomeBeforeTax": "-95065000", "interestExpense": "18531000", "operatingIncome": "-69385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-18531000", "nonInterestIncome": "None", "operatingExpenses": "52045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5824000", "sellingGeneralAndAdministrative": "20325000", "netIncomeFromContinuingOperations": "-94981000" }, "balance": { "goodwill": "None", "inventory": "745000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000", "longTermDebt": "None", "shortTermDebt": "22707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-957262000", "totalLiabilities": "47571000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "19212000", "longTermInvestments": "None", "shortTermInvestments": "42471000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22007000", "currentAccountsPayable": "1628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36768000", "totalShareholderEquity": "55548000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "30149000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "17422000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "273136000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8276000", "operatingCashflow": "-58720000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60869000", "cashflowFromInvestment": "-24648000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 4696000, "cost_of_revenue": 7530000, "gross_profit": -2834000, "ebit": -75195000, "ebitda": -70976000, "pretax_income": -96408000, "tax_provision": 507000, "net_income": -96915000, "net_income_to_common": -96915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54486000, "total_current_assets": 82470000, "total_assets": 121161000, "short_term_debt": 26930000, "long_term_debt": 8754000, "total_debt": 35684000, "total_liabilities": 72392000, "total_equity": 48769000, "shares_outstanding": 209510000, "goodwill_and_intangibles": 10972000 }, "cash_flow": { "operating_cash_flow": -68540000, "capital_expenditure": 374000, "free_cash_flow": -68166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125831, "ticker_id": 7244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75195000", "ebitda": "-70976000", "netIncome": "-96915000", "grossProfit": "-2834000", "depreciation": "None", "totalRevenue": "4696000", "costOfRevenue": "7530000", "interestIncome": "None", "incomeBeforeTax": "-96408000", "interestExpense": "4457000", "operatingIncome": "-85519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-4457000", "nonInterestIncome": "None", "operatingExpenses": "82685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219000", "sellingGeneralAndAdministrative": "29346000", "netIncomeFromContinuingOperations": "-96915000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "121161000", "longTermDebt": "8754000", "shortTermDebt": "26930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10972000", "reportedCurrency": "USD", "retainedEarnings": "-862281000", "totalLiabilities": "72392000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "82470000", "currentLongTermDebt": "24248000", "longTermInvestments": "None", "shortTermInvestments": "20216000", "currentNetReceivables": "926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51638000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "45951000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "26441000", "cashAndShortTermInvestments": "54486000", "commonStockSharesOutstanding": "209510000", "intangibleAssetsExcludingGoodwill": "10972000", "cashAndCashEquivalentsAtCarryingValue": "54486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-68540000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72890000", "cashflowFromInvestment": "2672000", "stockBasedCompensation": "11535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4696000, "cost_of_revenue": 7530000, "gross_profit": -2834000, "research_and_development": 49015000, "selling_general_admin": 29346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75195000, "depreciation_amortisation": 4219000, "ebitda": -70976000, "interest_expense": 4457000, "interest_income": null, "other_non_operating": null, "pretax_income": -96408000, "tax_provision": 507000, "effective_tax_rate": null, "net_income": -96915000, "net_income_continuing_ops": -96915000, "net_income_to_common": -96915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54486000, "short_term_investments": 20216000, "net_receivables": 926000, "inventory": 2294000, "other_current_assets": null, "total_current_assets": 82470000, "net_ppe": null, "goodwill": null, "intangible_assets": 10972000, "goodwill_and_intangibles": 10972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38691000, "total_assets": 121161000, "short_term_debt": 26930000, "accounts_payable": 1132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45951000, "long_term_debt": 8754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26441000, "total_liabilities": 72392000, "total_debt": 35684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862281000, "total_equity": 48769000, "shares_outstanding": 209510000, "operating_cash_flow": -68540000, "stock_based_compensation": 11535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72890000, "free_cash_flow": -68166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75195000", "ebitda": "-70976000", "netIncome": "-96915000", "grossProfit": "-2834000", "depreciation": "None", "totalRevenue": "4696000", "costOfRevenue": "7530000", "interestIncome": "None", "incomeBeforeTax": "-96408000", "interestExpense": "4457000", "operatingIncome": "-85519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-4457000", "nonInterestIncome": "None", "operatingExpenses": "82685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219000", "sellingGeneralAndAdministrative": "29346000", "netIncomeFromContinuingOperations": "-96915000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "121161000", "longTermDebt": "8754000", "shortTermDebt": "26930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10972000", "reportedCurrency": "USD", "retainedEarnings": "-862281000", "totalLiabilities": "72392000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "82470000", "currentLongTermDebt": "24248000", "longTermInvestments": "None", "shortTermInvestments": "20216000", "currentNetReceivables": "926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51638000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "45951000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "26441000", "cashAndShortTermInvestments": "54486000", "commonStockSharesOutstanding": "209510000", "intangibleAssetsExcludingGoodwill": "10972000", "cashAndCashEquivalentsAtCarryingValue": "54486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-68540000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72890000", "cashflowFromInvestment": "2672000", "stockBasedCompensation": "11535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 7259000, "cost_of_revenue": 2772000, "gross_profit": 4487000, "ebit": -88309000, "ebitda": -83070000, "pretax_income": -81696000, "tax_provision": 1146000, "net_income": -82842000, "net_income_to_common": -82842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45167000, "total_current_assets": 86754000, "total_assets": 129635000, "short_term_debt": 2323000, "long_term_debt": null, "total_debt": 2323000, "total_liabilities": 33831000, "total_equity": 95804000, "shares_outstanding": 182802000, "goodwill_and_intangibles": 17235000 }, "cash_flow": { "operating_cash_flow": -67090000, "capital_expenditure": 1935000, "free_cash_flow": -65155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125836, "ticker_id": 7244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88309000", "ebitda": "-83070000", "netIncome": "-82842000", "grossProfit": "4487000", "depreciation": "None", "totalRevenue": "7259000", "costOfRevenue": "2772000", "interestIncome": "None", "incomeBeforeTax": "-81696000", "interestExpense": "80000", "operatingIncome": "-88875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "93362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "33549000", "netIncomeFromContinuingOperations": "-76580000" }, "balance": { "goodwill": "None", "inventory": "3874000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "129635000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17235000", "reportedCurrency": "USD", "retainedEarnings": "-765366000", "totalLiabilities": "33831000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "86754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28611000", "currentNetReceivables": "949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42881000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15037000", "totalShareholderEquity": "95804000", "capitalLeaseObligations": "15037000", "otherCurrentLiabilities": "13498000", "totalCurrentLiabilities": "20503000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "13328000", "cashAndShortTermInvestments": "45167000", "commonStockSharesOutstanding": "182802000", "intangibleAssetsExcludingGoodwill": "17235000", "cashAndCashEquivalentsAtCarryingValue": "45167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-892000", "operatingCashflow": "-67090000", "capitalExpenditures": "1935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72438000", "cashflowFromInvestment": "21822000", "stockBasedCompensation": "16141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259000, "cost_of_revenue": 2772000, "gross_profit": 4487000, "research_and_development": 56707000, "selling_general_admin": 33549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88309000, "depreciation_amortisation": 5239000, "ebitda": -83070000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -81696000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": -82842000, "net_income_continuing_ops": -76580000, "net_income_to_common": -82842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45167000, "short_term_investments": 28611000, "net_receivables": 949000, "inventory": 3874000, "other_current_assets": null, "total_current_assets": 86754000, "net_ppe": null, "goodwill": null, "intangible_assets": 17235000, "goodwill_and_intangibles": 17235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42881000, "total_assets": 129635000, "short_term_debt": 2323000, "accounts_payable": 2271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13328000, "total_liabilities": 33831000, "total_debt": 2323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765366000, "total_equity": 95804000, "shares_outstanding": 182802000, "operating_cash_flow": -67090000, "stock_based_compensation": 16141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72438000, "free_cash_flow": -65155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88309000", "ebitda": "-83070000", "netIncome": "-82842000", "grossProfit": "4487000", "depreciation": "None", "totalRevenue": "7259000", "costOfRevenue": "2772000", "interestIncome": "None", "incomeBeforeTax": "-81696000", "interestExpense": "80000", "operatingIncome": "-88875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "93362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "33549000", "netIncomeFromContinuingOperations": "-76580000" }, "balance": { "goodwill": "None", "inventory": "3874000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "129635000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17235000", "reportedCurrency": "USD", "retainedEarnings": "-765366000", "totalLiabilities": "33831000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "86754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28611000", "currentNetReceivables": "949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42881000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15037000", "totalShareholderEquity": "95804000", "capitalLeaseObligations": "15037000", "otherCurrentLiabilities": "13498000", "totalCurrentLiabilities": "20503000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "13328000", "cashAndShortTermInvestments": "45167000", "commonStockSharesOutstanding": "182802000", "intangibleAssetsExcludingGoodwill": "17235000", "cashAndCashEquivalentsAtCarryingValue": "45167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-892000", "operatingCashflow": "-67090000", "capitalExpenditures": "1935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72438000", "cashflowFromInvestment": "21822000", "stockBasedCompensation": "16141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 664000, "cost_of_revenue": 100000, "gross_profit": 564000, "ebit": -53890000, "ebitda": -53145000, "pretax_income": -53091000, "tax_provision": -799000, "net_income": -53091000, "net_income_to_common": -53091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20536000, "total_current_assets": 91008000, "total_assets": 114996000, "short_term_debt": 1867000, "long_term_debt": null, "total_debt": 1867000, "total_liabilities": 25255000, "total_equity": 89741000, "shares_outstanding": 165958000, "goodwill_and_intangibles": 75000 }, "cash_flow": { "operating_cash_flow": -38019000, "capital_expenditure": 4359000, "free_cash_flow": -33660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125841, "ticker_id": 7244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53890000", "ebitda": "-53145000", "netIncome": "-53091000", "grossProfit": "564000", "depreciation": "None", "totalRevenue": "664000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-53091000", "interestExpense": "62000", "operatingIncome": "-53890000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-799000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "54454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30413000", "otherNonOperatingIncome": "799000", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "24041000", "netIncomeFromContinuingOperations": "-53091000" }, "balance": { "goodwill": "None", "inventory": "1861000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "114996000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "-682524000", "totalLiabilities": "25255000", "otherCurrentAssets": "6438000", "totalCurrentAssets": "91008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62173000", "currentNetReceivables": "4132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988000", "currentAccountsPayable": "2061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6830000", "shortLongTermDebtTotal": "15696000", "totalShareholderEquity": "89741000", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "2897000", "totalCurrentLiabilities": "11426000", "otherNonCurrentLiabilities": "13829000", "totalNonCurrentLiabilities": "13829000", "cashAndShortTermInvestments": "20536000", "commonStockSharesOutstanding": "165958000", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "20536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-38019000", "capitalExpenditures": "4359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14307000", "cashflowFromInvestment": "-38073000", "stockBasedCompensation": "15461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664000, "cost_of_revenue": 100000, "gross_profit": 564000, "research_and_development": 30413000, "selling_general_admin": 24041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53890000, "depreciation_amortisation": 745000, "ebitda": -53145000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -53091000, "tax_provision": -799000, "effective_tax_rate": null, "net_income": -53091000, "net_income_continuing_ops": -53091000, "net_income_to_common": -53091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20536000, "short_term_investments": 62173000, "net_receivables": 4132000, "inventory": 1861000, "other_current_assets": null, "total_current_assets": 91008000, "net_ppe": null, "goodwill": null, "intangible_assets": 75000, "goodwill_and_intangibles": 75000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23988000, "total_assets": 114996000, "short_term_debt": 1867000, "accounts_payable": 2061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13829000, "total_liabilities": 25255000, "total_debt": 1867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682524000, "total_equity": 89741000, "shares_outstanding": 165958000, "operating_cash_flow": -38019000, "stock_based_compensation": 15461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14307000, "free_cash_flow": -33660000, "net_change_in_cash": -61785000 }, "raw_data": { "income": { "ebit": "-53890000", "ebitda": "-53145000", "netIncome": "-53091000", "grossProfit": "564000", "depreciation": "None", "totalRevenue": "664000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-53091000", "interestExpense": "62000", "operatingIncome": "-53890000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-799000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "54454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30413000", "otherNonOperatingIncome": "799000", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "24041000", "netIncomeFromContinuingOperations": "-53091000" }, "balance": { "goodwill": "None", "inventory": "1861000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "114996000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "-682524000", "totalLiabilities": "25255000", "otherCurrentAssets": "6438000", "totalCurrentAssets": "91008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62173000", "currentNetReceivables": "4132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988000", "currentAccountsPayable": "2061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6830000", "shortLongTermDebtTotal": "15696000", "totalShareholderEquity": "89741000", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "2897000", "totalCurrentLiabilities": "11426000", "otherNonCurrentLiabilities": "13829000", "totalNonCurrentLiabilities": "13829000", "cashAndShortTermInvestments": "20536000", "commonStockSharesOutstanding": "165958000", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "20536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-38019000", "capitalExpenditures": "4359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14307000", "cashflowFromInvestment": "-38073000", "stockBasedCompensation": "15461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": 2000, "gross_profit": 2498000, "ebit": -43869000, "ebitda": -42918000, "pretax_income": -43200000, "tax_provision": -2156000, "net_income": -43200000, "net_income_to_common": -43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82647000, "total_current_assets": 119430000, "total_assets": 130225000, "short_term_debt": 1262000, "long_term_debt": null, "total_debt": 1262000, "total_liabilities": 17471000, "total_equity": 112754000, "shares_outstanding": 160662000, "goodwill_and_intangibles": 115000 }, "cash_flow": { "operating_cash_flow": -29404000, "capital_expenditure": 2493000, "free_cash_flow": -26911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125846, "ticker_id": 7244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43869000", "ebitda": "-42918000", "netIncome": "-43200000", "grossProfit": "2498000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-43200000", "interestExpense": "669000", "operatingIncome": "-43869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2156000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24111000", "otherNonOperatingIncome": "669000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "22256000", "netIncomeFromContinuingOperations": "-43200000" }, "balance": { "goodwill": "None", "inventory": "1780000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "130225000", "longTermDebt": "None", "shortTermDebt": "1262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "-629433000", "totalLiabilities": "17471000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "119430000", "currentLongTermDebt": "392000", "longTermInvestments": "None", "shortTermInvestments": "32720000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10795000", "currentAccountsPayable": "3584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8603000", "shortLongTermDebtTotal": "6271000", "totalShareholderEquity": "112754000", "capitalLeaseObligations": "5879000", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "12462000", "otherNonCurrentLiabilities": "5009000", "totalNonCurrentLiabilities": "5009000", "cashAndShortTermInvestments": "82647000", "commonStockSharesOutstanding": "160662000", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "82647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1828000", "operatingCashflow": "-29404000", "capitalExpenditures": "2493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131164000", "cashflowFromInvestment": "-35318000", "stockBasedCompensation": "15284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": 2000, "gross_profit": 2498000, "research_and_development": 24111000, "selling_general_admin": 22256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43869000, "depreciation_amortisation": 951000, "ebitda": -42918000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": -43200000, "tax_provision": -2156000, "effective_tax_rate": null, "net_income": -43200000, "net_income_continuing_ops": -43200000, "net_income_to_common": -43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82647000, "short_term_investments": 32720000, "net_receivables": 0, "inventory": 1780000, "other_current_assets": null, "total_current_assets": 119430000, "net_ppe": null, "goodwill": null, "intangible_assets": 115000, "goodwill_and_intangibles": 115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10795000, "total_assets": 130225000, "short_term_debt": 1262000, "accounts_payable": 3584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5009000, "total_liabilities": 17471000, "total_debt": 1262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629433000, "total_equity": 112754000, "shares_outstanding": 160662000, "operating_cash_flow": -29404000, "stock_based_compensation": 15284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131164000, "free_cash_flow": -26911000, "net_change_in_cash": 66442000 }, "raw_data": { "income": { "ebit": "-43869000", "ebitda": "-42918000", "netIncome": "-43200000", "grossProfit": "2498000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-43200000", "interestExpense": "669000", "operatingIncome": "-43869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2156000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24111000", "otherNonOperatingIncome": "669000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "22256000", "netIncomeFromContinuingOperations": "-43200000" }, "balance": { "goodwill": "None", "inventory": "1780000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "130225000", "longTermDebt": "None", "shortTermDebt": "1262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "-629433000", "totalLiabilities": "17471000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "119430000", "currentLongTermDebt": "392000", "longTermInvestments": "None", "shortTermInvestments": "32720000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10795000", "currentAccountsPayable": "3584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8603000", "shortLongTermDebtTotal": "6271000", "totalShareholderEquity": "112754000", "capitalLeaseObligations": "5879000", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "12462000", "otherNonCurrentLiabilities": "5009000", "totalNonCurrentLiabilities": "5009000", "cashAndShortTermInvestments": "82647000", "commonStockSharesOutstanding": "160662000", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "82647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1828000", "operatingCashflow": "-29404000", "capitalExpenditures": "2493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131164000", "cashflowFromInvestment": "-35318000", "stockBasedCompensation": "15284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 3090000, "cost_of_revenue": 1398000, "gross_profit": 1692000, "ebit": -14065000, "ebitda": -13566000, "pretax_income": -13634000, "tax_provision": -1413000, "net_income": -13634000, "net_income_to_common": -13634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 17560000, "total_assets": 21006000, "short_term_debt": 1845000, "long_term_debt": 1151000, "total_debt": 2996000, "total_liabilities": 11997000, "total_equity": 9009000, "shares_outstanding": 139829000, "goodwill_and_intangibles": 164000 }, "cash_flow": { "operating_cash_flow": -16075000, "capital_expenditure": 402000, "free_cash_flow": -15673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125851, "ticker_id": 7244, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14065000", "ebitda": "-13566000", "netIncome": "-13634000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "3090000", "costOfRevenue": "1398000", "interestIncome": "None", "incomeBeforeTax": "-13634000", "interestExpense": "0", "operatingIncome": "-13615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "-19000", "costofGoodsAndServicesSold": "1398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "5917000", "netIncomeFromContinuingOperations": "-13634000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "21006000", "longTermDebt": "1151000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-586233000", "totalLiabilities": "11997000", "otherCurrentAssets": "698000", "totalCurrentAssets": "17560000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883000", "shortLongTermDebtTotal": "3814000", "totalShareholderEquity": "9009000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "-212000", "totalCurrentLiabilities": "10028000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "1969000", "cashAndShortTermInvestments": "16862000", "commonStockSharesOutstanding": "139829000", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "16862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "-16075000", "capitalExpenditures": "402000", "changeInReceivables": "1079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26977000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "1297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3090000, "cost_of_revenue": 1398000, "gross_profit": 1692000, "research_and_development": 9840000, "selling_general_admin": 5917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14065000, "depreciation_amortisation": 499000, "ebitda": -13566000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13634000, "tax_provision": -1413000, "effective_tax_rate": null, "net_income": -13634000, "net_income_continuing_ops": -13634000, "net_income_to_common": -13634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16862000, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 17560000, "net_ppe": null, "goodwill": null, "intangible_assets": 164000, "goodwill_and_intangibles": 164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446000, "total_assets": 21006000, "short_term_debt": 1845000, "accounts_payable": 630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10028000, "long_term_debt": 1151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1969000, "total_liabilities": 11997000, "total_debt": 2996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586233000, "total_equity": 9009000, "shares_outstanding": 139829000, "operating_cash_flow": -16075000, "stock_based_compensation": 1297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26977000, "free_cash_flow": -15673000, "net_change_in_cash": 11025000 }, "raw_data": { "income": { "ebit": "-14065000", "ebitda": "-13566000", "netIncome": "-13634000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "3090000", "costOfRevenue": "1398000", "interestIncome": "None", "incomeBeforeTax": "-13634000", "interestExpense": "0", "operatingIncome": "-13615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "-19000", "costofGoodsAndServicesSold": "1398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "5917000", "netIncomeFromContinuingOperations": "-13634000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "21006000", "longTermDebt": "1151000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-586233000", "totalLiabilities": "11997000", "otherCurrentAssets": "698000", "totalCurrentAssets": "17560000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883000", "shortLongTermDebtTotal": "3814000", "totalShareholderEquity": "9009000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "-212000", "totalCurrentLiabilities": "10028000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "1969000", "cashAndShortTermInvestments": "16862000", "commonStockSharesOutstanding": "139829000", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "16862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "-16075000", "capitalExpenditures": "402000", "changeInReceivables": "1079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26977000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "1297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 8886000, "cost_of_revenue": 8564000, "gross_profit": 322000, "ebit": -26472000, "ebitda": -24823000, "pretax_income": -26483000, "tax_provision": -1649000, "net_income": -24834000, "net_income_to_common": -24834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5837000, "total_current_assets": 7837000, "total_assets": 11836000, "short_term_debt": 681000, "long_term_debt": null, "total_debt": 681000, "total_liabilities": 15813000, "total_equity": -3977000, "shares_outstanding": 111297000, "goodwill_and_intangibles": 221000 }, "cash_flow": { "operating_cash_flow": -24043000, "capital_expenditure": 745000, "free_cash_flow": -23298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125856, "ticker_id": 7244, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26472000", "ebitda": "-24823000", "netIncome": "-24834000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "8886000", "costOfRevenue": "8564000", "interestIncome": "None", "incomeBeforeTax": "-26483000", "interestExpense": "0", "operatingIncome": "-26472000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18661000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "8564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-26483000" }, "balance": { "goodwill": "None", "inventory": "192000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "11836000", "longTermDebt": "None", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-572599000", "totalLiabilities": "15813000", "otherCurrentAssets": "729000", "totalCurrentAssets": "7837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000", "currentAccountsPayable": "1871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849000", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "-3977000", "capitalLeaseObligations": "2038000", "otherCurrentLiabilities": "2128000", "totalCurrentLiabilities": "14456000", "otherNonCurrentLiabilities": "1357000", "totalNonCurrentLiabilities": "1357000", "cashAndShortTermInvestments": "5837000", "commonStockSharesOutstanding": "111297000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "5837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1286000", "operatingCashflow": "-24043000", "capitalExpenditures": "745000", "changeInReceivables": "384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16859000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "1614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8886000, "cost_of_revenue": 8564000, "gross_profit": 322000, "research_and_development": 18661000, "selling_general_admin": 8133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26472000, "depreciation_amortisation": 1649000, "ebitda": -24823000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26483000, "tax_provision": -1649000, "effective_tax_rate": null, "net_income": -24834000, "net_income_continuing_ops": -26483000, "net_income_to_common": -24834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5837000, "short_term_investments": null, "net_receivables": 1079000, "inventory": 192000, "other_current_assets": null, "total_current_assets": 7837000, "net_ppe": null, "goodwill": null, "intangible_assets": 221000, "goodwill_and_intangibles": 221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999000, "total_assets": 11836000, "short_term_debt": 681000, "accounts_payable": 1871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357000, "total_liabilities": 15813000, "total_debt": 681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -572599000, "total_equity": -3977000, "shares_outstanding": 111297000, "operating_cash_flow": -24043000, "stock_based_compensation": 1614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16859000, "free_cash_flow": -23298000, "net_change_in_cash": -7929000 }, "raw_data": { "income": { "ebit": "-26472000", "ebitda": "-24823000", "netIncome": "-24834000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "8886000", "costOfRevenue": "8564000", "interestIncome": "None", "incomeBeforeTax": "-26483000", "interestExpense": "0", "operatingIncome": "-26472000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18661000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "8564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-26483000" }, "balance": { "goodwill": "None", "inventory": "192000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "11836000", "longTermDebt": "None", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-572599000", "totalLiabilities": "15813000", "otherCurrentAssets": "729000", "totalCurrentAssets": "7837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000", "currentAccountsPayable": "1871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849000", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "-3977000", "capitalLeaseObligations": "2038000", "otherCurrentLiabilities": "2128000", "totalCurrentLiabilities": "14456000", "otherNonCurrentLiabilities": "1357000", "totalNonCurrentLiabilities": "1357000", "cashAndShortTermInvestments": "5837000", "commonStockSharesOutstanding": "111297000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "5837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1286000", "operatingCashflow": "-24043000", "capitalExpenditures": "745000", "changeInReceivables": "384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16859000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "1614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 17607000, "cost_of_revenue": 10638000, "gross_profit": 6969000, "ebit": -27220000, "ebitda": -25382000, "pretax_income": -27250000, "tax_provision": -30000, "net_income": -27250000, "net_income_to_common": -27250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13766000, "total_current_assets": 17649000, "total_assets": 23033000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": 18916000, "total_equity": 4117000, "shares_outstanding": 86983000, "goodwill_and_intangibles": 486000 }, "cash_flow": { "operating_cash_flow": -22572000, "capital_expenditure": 1118000, "free_cash_flow": -21454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125861, "ticker_id": 7244, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27220000", "ebitda": "-25382000", "netIncome": "-27250000", "grossProfit": "6969000", "depreciation": "None", "totalRevenue": "17607000", "costOfRevenue": "10638000", "interestIncome": "None", "incomeBeforeTax": "-27250000", "interestExpense": "0", "operatingIncome": "-27220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24666000", "otherNonOperatingIncome": "-30000", "costofGoodsAndServicesSold": "10638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-27250000" }, "balance": { "goodwill": "None", "inventory": "1109000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "23033000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "-546116000", "totalLiabilities": "18916000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "17649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384000", "currentAccountsPayable": "2411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993000", "shortLongTermDebtTotal": "54000", "totalShareholderEquity": "4117000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "15756000", "totalCurrentLiabilities": "18188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728000", "cashAndShortTermInvestments": "13766000", "commonStockSharesOutstanding": "86983000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "13766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-982000", "operatingCashflow": "-22572000", "capitalExpenditures": "1118000", "changeInReceivables": "-768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20490000", "cashflowFromInvestment": "-1118000", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17607000, "cost_of_revenue": 10638000, "gross_profit": 6969000, "research_and_development": 24666000, "selling_general_admin": 9523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27220000, "depreciation_amortisation": 1838000, "ebitda": -25382000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27250000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -27250000, "net_income_continuing_ops": -27250000, "net_income_to_common": -27250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13766000, "short_term_investments": null, "net_receivables": 1463000, "inventory": 1109000, "other_current_assets": null, "total_current_assets": 17649000, "net_ppe": null, "goodwill": null, "intangible_assets": 486000, "goodwill_and_intangibles": 486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5384000, "total_assets": 23033000, "short_term_debt": 21000, "accounts_payable": 2411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728000, "total_liabilities": 18916000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546116000, "total_equity": 4117000, "shares_outstanding": 86983000, "operating_cash_flow": -22572000, "stock_based_compensation": 1061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20490000, "free_cash_flow": -21454000, "net_change_in_cash": -3200000 }, "raw_data": { "income": { "ebit": "-27220000", "ebitda": "-25382000", "netIncome": "-27250000", "grossProfit": "6969000", "depreciation": "None", "totalRevenue": "17607000", "costOfRevenue": "10638000", "interestIncome": "None", "incomeBeforeTax": "-27250000", "interestExpense": "0", "operatingIncome": "-27220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24666000", "otherNonOperatingIncome": "-30000", "costofGoodsAndServicesSold": "10638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-27250000" }, "balance": { "goodwill": "None", "inventory": "1109000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "23033000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "-546116000", "totalLiabilities": "18916000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "17649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384000", "currentAccountsPayable": "2411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993000", "shortLongTermDebtTotal": "54000", "totalShareholderEquity": "4117000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "15756000", "totalCurrentLiabilities": "18188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728000", "cashAndShortTermInvestments": "13766000", "commonStockSharesOutstanding": "86983000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "13766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-982000", "operatingCashflow": "-22572000", "capitalExpenditures": "1118000", "changeInReceivables": "-768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20490000", "cashflowFromInvestment": "-1118000", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 935000, "cost_of_revenue": 2940000, "gross_profit": -2005000, "ebit": -23593000, "ebitda": -21225000, "pretax_income": -25112000, "tax_provision": 182000, "net_income": -25294000, "net_income_to_common": -25294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46120000, "total_current_assets": 54223000, "total_assets": 110204000, "short_term_debt": 37139000, "long_term_debt": null, "total_debt": 37139000, "total_liabilities": 70661000, "total_equity": 39543000, "shares_outstanding": 308650000, "goodwill_and_intangibles": 17339000 }, "cash_flow": { "operating_cash_flow": -15357000, "capital_expenditure": 143000, "free_cash_flow": -15214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125824, "ticker_id": 7244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23593000", "ebitda": "-21225000", "netIncome": "-25294000", "grossProfit": "-2005000", "depreciation": "None", "totalRevenue": "935000", "costOfRevenue": "2940000", "interestIncome": "None", "incomeBeforeTax": "-25112000", "interestExpense": "2753000", "operatingIncome": "-23593000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "-25294000" }, "balance": { "goodwill": "3677000", "inventory": "4028000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "110204000", "longTermDebt": "None", "shortTermDebt": "37139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13662000", "reportedCurrency": "USD", "retainedEarnings": "-982556000", "totalLiabilities": "70661000", "otherCurrentAssets": "3343000", "totalCurrentAssets": "54223000", "currentLongTermDebt": "32141000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55981000", "currentAccountsPayable": "4537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53419000", "totalShareholderEquity": "39543000", "capitalLeaseObligations": "21278000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "51763000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "18898000", "cashAndShortTermInvestments": "46120000", "commonStockSharesOutstanding": "308650000", "intangibleAssetsExcludingGoodwill": "13662000", "cashAndCashEquivalentsAtCarryingValue": "46120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-15357000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19954000", "cashflowFromInvestment": "9207000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935000, "cost_of_revenue": 2940000, "gross_profit": -2005000, "research_and_development": 14445000, "selling_general_admin": 9511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23593000, "depreciation_amortisation": 2368000, "ebitda": -21225000, "interest_expense": 2753000, "interest_income": null, "other_non_operating": null, "pretax_income": -25112000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -25294000, "net_income_continuing_ops": -25294000, "net_income_to_common": -25294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46120000, "short_term_investments": 0, "net_receivables": 732000, "inventory": 4028000, "other_current_assets": null, "total_current_assets": 54223000, "net_ppe": null, "goodwill": 3677000, "intangible_assets": 13662000, "goodwill_and_intangibles": 17339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55981000, "total_assets": 110204000, "short_term_debt": 37139000, "accounts_payable": 4537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18898000, "total_liabilities": 70661000, "total_debt": 37139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982556000, "total_equity": 39543000, "shares_outstanding": 308650000, "operating_cash_flow": -15357000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19954000, "free_cash_flow": -15214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23593000", "ebitda": "-21225000", "netIncome": "-25294000", "grossProfit": "-2005000", "depreciation": "None", "totalRevenue": "935000", "costOfRevenue": "2940000", "interestIncome": "None", "incomeBeforeTax": "-25112000", "interestExpense": "2753000", "operatingIncome": "-23593000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "-25294000" }, "balance": { "goodwill": "3677000", "inventory": "4028000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "110204000", "longTermDebt": "None", "shortTermDebt": "37139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13662000", "reportedCurrency": "USD", "retainedEarnings": "-982556000", "totalLiabilities": "70661000", "otherCurrentAssets": "3343000", "totalCurrentAssets": "54223000", "currentLongTermDebt": "32141000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55981000", "currentAccountsPayable": "4537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53419000", "totalShareholderEquity": "39543000", "capitalLeaseObligations": "21278000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "51763000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "18898000", "cashAndShortTermInvestments": "46120000", "commonStockSharesOutstanding": "308650000", "intangibleAssetsExcludingGoodwill": "13662000", "cashAndCashEquivalentsAtCarryingValue": "46120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-15357000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19954000", "cashflowFromInvestment": "9207000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 223000, "cost_of_revenue": 16325000, "gross_profit": -16102000, "ebit": -27968000, "ebitda": -26491000, "pretax_income": -38178000, "tax_provision": -422000, "net_income": -37756000, "net_income_to_common": -37756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32363000, "total_current_assets": 81112000, "total_assets": 103119000, "short_term_debt": 22707000, "long_term_debt": null, "total_debt": 22707000, "total_liabilities": 47571000, "total_equity": 55548000, "shares_outstanding": 305484000, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": -15405000, "capital_expenditure": 244000, "free_cash_flow": -15161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125825, "ticker_id": 7244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27968000", "ebitda": "-26491000", "netIncome": "-37756000", "grossProfit": "-16102000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "16325000", "interestIncome": "None", "incomeBeforeTax": "-38178000", "interestExpense": "1261000", "operatingIncome": "-27968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-422000", "reportedCurrency": "USD", "netInterestIncome": "-1261000", "nonInterestIncome": "None", "operatingExpenses": "11866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "-37756000" }, "balance": { "goodwill": "None", "inventory": "745000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000", "longTermDebt": "None", "shortTermDebt": "22707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-957262000", "totalLiabilities": "47571000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "19212000", "longTermInvestments": "None", "shortTermInvestments": "42471000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22007000", "currentAccountsPayable": "1628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36768000", "totalShareholderEquity": "55548000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "30149000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "17422000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "305484000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2478000", "operatingCashflow": "-15405000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6889000", "cashflowFromInvestment": "-18023000", "stockBasedCompensation": "-1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223000, "cost_of_revenue": 16325000, "gross_profit": -16102000, "research_and_development": 8681000, "selling_general_admin": 3185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27968000, "depreciation_amortisation": 1477000, "ebitda": -26491000, "interest_expense": 1261000, "interest_income": null, "other_non_operating": null, "pretax_income": -38178000, "tax_provision": -422000, "effective_tax_rate": null, "net_income": -37756000, "net_income_continuing_ops": -37756000, "net_income_to_common": -37756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32363000, "short_term_investments": 42471000, "net_receivables": 47000, "inventory": 745000, "other_current_assets": null, "total_current_assets": 81112000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22007000, "total_assets": 103119000, "short_term_debt": 22707000, "accounts_payable": 1628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17422000, "total_liabilities": 47571000, "total_debt": 22707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957262000, "total_equity": 55548000, "shares_outstanding": 305484000, "operating_cash_flow": -15405000, "stock_based_compensation": -1547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6889000, "free_cash_flow": -15161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27968000", "ebitda": "-26491000", "netIncome": "-37756000", "grossProfit": "-16102000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "16325000", "interestIncome": "None", "incomeBeforeTax": "-38178000", "interestExpense": "1261000", "operatingIncome": "-27968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-422000", "reportedCurrency": "USD", "netInterestIncome": "-1261000", "nonInterestIncome": "None", "operatingExpenses": "11866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "-37756000" }, "balance": { "goodwill": "None", "inventory": "745000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000", "longTermDebt": "None", "shortTermDebt": "22707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-957262000", "totalLiabilities": "47571000", "otherCurrentAssets": "5486000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "19212000", "longTermInvestments": "None", "shortTermInvestments": "42471000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22007000", "currentAccountsPayable": "1628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36768000", "totalShareholderEquity": "55548000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "30149000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "17422000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "305484000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2478000", "operatingCashflow": "-15405000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6889000", "cashflowFromInvestment": "-18023000", "stockBasedCompensation": "-1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 241000, "cost_of_revenue": 2352000, "gross_profit": -2111000, "ebit": -12721000, "ebitda": -11326000, "pretax_income": -14045000, "tax_provision": 172000, "net_income": -14217000, "net_income_to_common": -14217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72832000, "total_current_assets": 114976000, "total_assets": 150822000, "short_term_debt": 32131000, "long_term_debt": null, "total_debt": 32131000, "total_liabilities": 60103000, "total_equity": 90719000, "shares_outstanding": 295461000, "goodwill_and_intangibles": 10281000 }, "cash_flow": { "operating_cash_flow": -16488000, "capital_expenditure": 128000, "free_cash_flow": -16360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125827, "ticker_id": 7244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12721000", "ebitda": "-11326000", "netIncome": "-14217000", "grossProfit": "-2111000", "depreciation": "None", "totalRevenue": "241000", "costOfRevenue": "2352000", "interestIncome": "None", "incomeBeforeTax": "-14045000", "interestExpense": "2197000", "operatingIncome": "-12721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-2197000", "nonInterestIncome": "None", "operatingExpenses": "10610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "4027000", "netIncomeFromContinuingOperations": "-14217000" }, "balance": { "goodwill": "None", "inventory": "8131000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "150822000", "longTermDebt": "None", "shortTermDebt": "32131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10281000", "reportedCurrency": "USD", "retainedEarnings": "-919506000", "totalLiabilities": "60103000", "otherCurrentAssets": "7297000", "totalCurrentAssets": "114976000", "currentLongTermDebt": "28963000", "longTermInvestments": "None", "shortTermInvestments": "26676000", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35846000", "currentAccountsPayable": "1339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46596000", "totalShareholderEquity": "90719000", "capitalLeaseObligations": "17633000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "39899000", "otherNonCurrentLiabilities": "1680000", "totalNonCurrentLiabilities": "20204000", "cashAndShortTermInvestments": "72832000", "commonStockSharesOutstanding": "295461000", "intangibleAssetsExcludingGoodwill": "10281000", "cashAndCashEquivalentsAtCarryingValue": "72832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2002000", "operatingCashflow": "-16488000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24475000", "cashflowFromInvestment": "-9394000", "stockBasedCompensation": "-1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241000, "cost_of_revenue": 2352000, "gross_profit": -2111000, "research_and_development": 7978000, "selling_general_admin": 4027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12721000, "depreciation_amortisation": 1395000, "ebitda": -11326000, "interest_expense": 2197000, "interest_income": null, "other_non_operating": null, "pretax_income": -14045000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -14217000, "net_income_continuing_ops": -14217000, "net_income_to_common": -14217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72832000, "short_term_investments": 26676000, "net_receivables": 40000, "inventory": 8131000, "other_current_assets": null, "total_current_assets": 114976000, "net_ppe": null, "goodwill": null, "intangible_assets": 10281000, "goodwill_and_intangibles": 10281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35846000, "total_assets": 150822000, "short_term_debt": 32131000, "accounts_payable": 1339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20204000, "total_liabilities": 60103000, "total_debt": 32131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -919506000, "total_equity": 90719000, "shares_outstanding": 295461000, "operating_cash_flow": -16488000, "stock_based_compensation": -1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24475000, "free_cash_flow": -16360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12721000", "ebitda": "-11326000", "netIncome": "-14217000", "grossProfit": "-2111000", "depreciation": "None", "totalRevenue": "241000", "costOfRevenue": "2352000", "interestIncome": "None", "incomeBeforeTax": "-14045000", "interestExpense": "2197000", "operatingIncome": "-12721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-2197000", "nonInterestIncome": "None", "operatingExpenses": "10610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "4027000", "netIncomeFromContinuingOperations": "-14217000" }, "balance": { "goodwill": "None", "inventory": "8131000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "150822000", "longTermDebt": "None", "shortTermDebt": "32131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10281000", "reportedCurrency": "USD", "retainedEarnings": "-919506000", "totalLiabilities": "60103000", "otherCurrentAssets": "7297000", "totalCurrentAssets": "114976000", "currentLongTermDebt": "28963000", "longTermInvestments": "None", "shortTermInvestments": "26676000", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35846000", "currentAccountsPayable": "1339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46596000", "totalShareholderEquity": "90719000", "capitalLeaseObligations": "17633000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "39899000", "otherNonCurrentLiabilities": "1680000", "totalNonCurrentLiabilities": "20204000", "cashAndShortTermInvestments": "72832000", "commonStockSharesOutstanding": "295461000", "intangibleAssetsExcludingGoodwill": "10281000", "cashAndCashEquivalentsAtCarryingValue": "72832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2002000", "operatingCashflow": "-16488000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24475000", "cashflowFromInvestment": "-9394000", "stockBasedCompensation": "-1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 155000, "cost_of_revenue": 716000, "gross_profit": -561000, "ebit": -11456000, "ebitda": -9910000, "pretax_income": -14136000, "tax_provision": 93000, "net_income": -14229000, "net_income_to_common": -14229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74094000, "total_current_assets": 103183000, "total_assets": 140617000, "short_term_debt": 35746000, "long_term_debt": null, "total_debt": 35746000, "total_liabilities": 63513000, "total_equity": 77104000, "shares_outstanding": 254658000, "goodwill_and_intangibles": 10510000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 208000, "free_cash_flow": -12521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125828, "ticker_id": 7244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11456000", "ebitda": "-9910000", "netIncome": "-14229000", "grossProfit": "-561000", "depreciation": "None", "totalRevenue": "155000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-14136000", "interestExpense": "2170000", "operatingIncome": "-14656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "-14229000" }, "balance": { "goodwill": "None", "inventory": "6128000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "140617000", "longTermDebt": "None", "shortTermDebt": "35746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10510000", "reportedCurrency": "USD", "retainedEarnings": "-905289000", "totalLiabilities": "63513000", "otherCurrentAssets": "5544000", "totalCurrentAssets": "103183000", "currentLongTermDebt": "32271000", "longTermInvestments": "None", "shortTermInvestments": "17313000", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37434000", "currentAccountsPayable": "1564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50962000", "totalShareholderEquity": "77104000", "capitalLeaseObligations": "18691000", "otherCurrentLiabilities": "5182000", "totalCurrentLiabilities": "42829000", "otherNonCurrentLiabilities": "1735000", "totalNonCurrentLiabilities": "20684000", "cashAndShortTermInvestments": "74094000", "commonStockSharesOutstanding": "254658000", "intangibleAssetsExcludingGoodwill": "10510000", "cashAndCashEquivalentsAtCarryingValue": "74094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3568000", "operatingCashflow": "-12729000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35078000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155000, "cost_of_revenue": 716000, "gross_profit": -561000, "research_and_development": 7658000, "selling_general_admin": 6437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11456000, "depreciation_amortisation": 1546000, "ebitda": -9910000, "interest_expense": 2170000, "interest_income": null, "other_non_operating": null, "pretax_income": -14136000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -14229000, "net_income_continuing_ops": -14229000, "net_income_to_common": -14229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74094000, "short_term_investments": 17313000, "net_receivables": 104000, "inventory": 6128000, "other_current_assets": null, "total_current_assets": 103183000, "net_ppe": null, "goodwill": null, "intangible_assets": 10510000, "goodwill_and_intangibles": 10510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37434000, "total_assets": 140617000, "short_term_debt": 35746000, "accounts_payable": 1564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20684000, "total_liabilities": 63513000, "total_debt": 35746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905289000, "total_equity": 77104000, "shares_outstanding": 254658000, "operating_cash_flow": -12729000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35078000, "free_cash_flow": -12521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11456000", "ebitda": "-9910000", "netIncome": "-14229000", "grossProfit": "-561000", "depreciation": "None", "totalRevenue": "155000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-14136000", "interestExpense": "2170000", "operatingIncome": "-14656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "-14229000" }, "balance": { "goodwill": "None", "inventory": "6128000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "140617000", "longTermDebt": "None", "shortTermDebt": "35746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10510000", "reportedCurrency": "USD", "retainedEarnings": "-905289000", "totalLiabilities": "63513000", "otherCurrentAssets": "5544000", "totalCurrentAssets": "103183000", "currentLongTermDebt": "32271000", "longTermInvestments": "None", "shortTermInvestments": "17313000", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37434000", "currentAccountsPayable": "1564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50962000", "totalShareholderEquity": "77104000", "capitalLeaseObligations": "18691000", "otherCurrentLiabilities": "5182000", "totalCurrentLiabilities": "42829000", "otherNonCurrentLiabilities": "1735000", "totalNonCurrentLiabilities": "20684000", "cashAndShortTermInvestments": "74094000", "commonStockSharesOutstanding": "254658000", "intangibleAssetsExcludingGoodwill": "10510000", "cashAndCashEquivalentsAtCarryingValue": "74094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3568000", "operatingCashflow": "-12729000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35078000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 589000, "cost_of_revenue": 550000, "gross_profit": 39000, "ebit": -14040000, "ebitda": -12634000, "pretax_income": -28706000, "tax_provision": 73000, "net_income": -28779000, "net_income_to_common": -28779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51918000, "total_current_assets": 79000000, "total_assets": 116743000, "short_term_debt": 33095000, "long_term_debt": null, "total_debt": 33095000, "total_liabilities": 63539000, "total_equity": 53204000, "shares_outstanding": 235933000, "goodwill_and_intangibles": 10739000 }, "cash_flow": { "operating_cash_flow": -14098000, "capital_expenditure": 99000, "free_cash_flow": -13999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125829, "ticker_id": 7244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14040000", "ebitda": "-12634000", "netIncome": "-28779000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "589000", "costOfRevenue": "550000", "interestIncome": "None", "incomeBeforeTax": "-28706000", "interestExpense": "12903000", "operatingIncome": "-14040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-12903000", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "6676000", "netIncomeFromContinuingOperations": "-28779000" }, "balance": { "goodwill": "None", "inventory": "2534000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "116743000", "longTermDebt": "None", "shortTermDebt": "33095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10739000", "reportedCurrency": "USD", "retainedEarnings": "-891060000", "totalLiabilities": "63539000", "otherCurrentAssets": "7170000", "totalCurrentAssets": "79000000", "currentLongTermDebt": "30107000", "longTermInvestments": "None", "shortTermInvestments": "17126000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37743000", "currentAccountsPayable": "1268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48556000", "totalShareholderEquity": "53204000", "capitalLeaseObligations": "18449000", "otherCurrentLiabilities": "7177000", "totalCurrentLiabilities": "41854000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "21685000", "cashAndShortTermInvestments": "51918000", "commonStockSharesOutstanding": "235933000", "intangibleAssetsExcludingGoodwill": "10739000", "cashAndCashEquivalentsAtCarryingValue": "51918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "-14098000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8205000", "cashflowFromInvestment": "3090000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589000, "cost_of_revenue": 550000, "gross_profit": 39000, "research_and_development": 7403000, "selling_general_admin": 6676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14040000, "depreciation_amortisation": 1406000, "ebitda": -12634000, "interest_expense": 12903000, "interest_income": null, "other_non_operating": null, "pretax_income": -28706000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -28779000, "net_income_continuing_ops": -28779000, "net_income_to_common": -28779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51918000, "short_term_investments": 17126000, "net_receivables": 252000, "inventory": 2534000, "other_current_assets": null, "total_current_assets": 79000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10739000, "goodwill_and_intangibles": 10739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37743000, "total_assets": 116743000, "short_term_debt": 33095000, "accounts_payable": 1268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21685000, "total_liabilities": 63539000, "total_debt": 33095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891060000, "total_equity": 53204000, "shares_outstanding": 235933000, "operating_cash_flow": -14098000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8205000, "free_cash_flow": -13999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14040000", "ebitda": "-12634000", "netIncome": "-28779000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "589000", "costOfRevenue": "550000", "interestIncome": "None", "incomeBeforeTax": "-28706000", "interestExpense": "12903000", "operatingIncome": "-14040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-12903000", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "6676000", "netIncomeFromContinuingOperations": "-28779000" }, "balance": { "goodwill": "None", "inventory": "2534000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "116743000", "longTermDebt": "None", "shortTermDebt": "33095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10739000", "reportedCurrency": "USD", "retainedEarnings": "-891060000", "totalLiabilities": "63539000", "otherCurrentAssets": "7170000", "totalCurrentAssets": "79000000", "currentLongTermDebt": "30107000", "longTermInvestments": "None", "shortTermInvestments": "17126000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37743000", "currentAccountsPayable": "1268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48556000", "totalShareholderEquity": "53204000", "capitalLeaseObligations": "18449000", "otherCurrentLiabilities": "7177000", "totalCurrentLiabilities": "41854000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "21685000", "cashAndShortTermInvestments": "51918000", "commonStockSharesOutstanding": "235933000", "intangibleAssetsExcludingGoodwill": "10739000", "cashAndCashEquivalentsAtCarryingValue": "51918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-228000", "operatingCashflow": "-14098000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8205000", "cashflowFromInvestment": "3090000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 1650000, "cost_of_revenue": 5790000, "gross_profit": -4139999, "ebit": -26617000, "ebitda": -24943000, "pretax_income": -31074000, "tax_provision": 81000, "net_income": -31155000, "net_income_to_common": -31155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54486000, "total_current_assets": 82470000, "total_assets": 121161000, "short_term_debt": 26930000, "long_term_debt": 8754000, "total_debt": 35684000, "total_liabilities": 72392000, "total_equity": 48769000, "shares_outstanding": 219475000, "goodwill_and_intangibles": 10972000 }, "cash_flow": { "operating_cash_flow": -15056000, "capital_expenditure": 103000, "free_cash_flow": -14953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125830, "ticker_id": 7244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26617000", "ebitda": "-24943000", "netIncome": "-31155000", "grossProfit": "-4139999", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "5790000", "interestIncome": "None", "incomeBeforeTax": "-31074000", "interestExpense": "4457000", "operatingIncome": "-17153000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "5923000", "netIncomeFromContinuingOperations": "-31155000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "121161000", "longTermDebt": "8754000", "shortTermDebt": "26930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10972000", "reportedCurrency": "USD", "retainedEarnings": "-862281000", "totalLiabilities": "72392000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "82470000", "currentLongTermDebt": "24248000", "longTermInvestments": "None", "shortTermInvestments": "20216000", "currentNetReceivables": "926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51638000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "45951000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "26441000", "cashAndShortTermInvestments": "54486000", "commonStockSharesOutstanding": "219475000", "intangibleAssetsExcludingGoodwill": "10972000", "cashAndCashEquivalentsAtCarryingValue": "54486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "-15056000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46735000", "cashflowFromInvestment": "6502000", "stockBasedCompensation": "2013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1650000, "cost_of_revenue": 5790000, "gross_profit": -4139999, "research_and_development": 8764000, "selling_general_admin": 5923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26617000, "depreciation_amortisation": 1674000, "ebitda": -24943000, "interest_expense": 4457000, "interest_income": null, "other_non_operating": null, "pretax_income": -31074000, "tax_provision": 81000, "effective_tax_rate": null, "net_income": -31155000, "net_income_continuing_ops": -31155000, "net_income_to_common": -31155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54486000, "short_term_investments": 20216000, "net_receivables": 926000, "inventory": 2294000, "other_current_assets": null, "total_current_assets": 82470000, "net_ppe": null, "goodwill": null, "intangible_assets": 10972000, "goodwill_and_intangibles": 10972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38691000, "total_assets": 121161000, "short_term_debt": 26930000, "accounts_payable": 1132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45951000, "long_term_debt": 8754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26441000, "total_liabilities": 72392000, "total_debt": 35684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862281000, "total_equity": 48769000, "shares_outstanding": 219475000, "operating_cash_flow": -15056000, "stock_based_compensation": 2013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46735000, "free_cash_flow": -14953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26617000", "ebitda": "-24943000", "netIncome": "-31155000", "grossProfit": "-4139999", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "5790000", "interestIncome": "None", "incomeBeforeTax": "-31074000", "interestExpense": "4457000", "operatingIncome": "-17153000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "5923000", "netIncomeFromContinuingOperations": "-31155000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "121161000", "longTermDebt": "8754000", "shortTermDebt": "26930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10972000", "reportedCurrency": "USD", "retainedEarnings": "-862281000", "totalLiabilities": "72392000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "82470000", "currentLongTermDebt": "24248000", "longTermInvestments": "None", "shortTermInvestments": "20216000", "currentNetReceivables": "926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51638000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "45951000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "26441000", "cashAndShortTermInvestments": "54486000", "commonStockSharesOutstanding": "219475000", "intangibleAssetsExcludingGoodwill": "10972000", "cashAndCashEquivalentsAtCarryingValue": "54486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "-15056000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46735000", "cashflowFromInvestment": "6502000", "stockBasedCompensation": "2013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 190000, "cost_of_revenue": 583000, "gross_profit": -393000, "ebit": -15728000, "ebitda": -14052000, "pretax_income": -15409000, "tax_provision": 108000, "net_income": -15517000, "net_income_to_common": -15517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16523000, "total_current_assets": 53047000, "total_assets": 88262000, "short_term_debt": 2149000, "long_term_debt": null, "total_debt": 2149000, "total_liabilities": 22407000, "total_equity": 65855000, "shares_outstanding": 213004000, "goodwill_and_intangibles": 12563000 }, "cash_flow": { "operating_cash_flow": -14091000, "capital_expenditure": 9000, "free_cash_flow": -14082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125832, "ticker_id": 7244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15728000", "ebitda": "-14052000", "netIncome": "-15517000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "190000", "costOfRevenue": "583000", "interestIncome": "None", "incomeBeforeTax": "-15409000", "interestExpense": "21000", "operatingIncome": "-15706000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "15313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676000", "sellingGeneralAndAdministrative": "6599000", "netIncomeFromContinuingOperations": "-15517000" }, "balance": { "goodwill": "None", "inventory": "4486000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "88262000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12563000", "reportedCurrency": "USD", "retainedEarnings": "-831126000", "totalLiabilities": "22407000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "53047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26679000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35215000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13811000", "totalShareholderEquity": "65855000", "capitalLeaseObligations": "13811000", "otherCurrentLiabilities": "6975000", "totalCurrentLiabilities": "10611000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "11796000", "cashAndShortTermInvestments": "16523000", "commonStockSharesOutstanding": "213004000", "intangibleAssetsExcludingGoodwill": "12563000", "cashAndCashEquivalentsAtCarryingValue": "16523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-313000", "operatingCashflow": "-14091000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "3583000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190000, "cost_of_revenue": 583000, "gross_profit": -393000, "research_and_development": 8736000, "selling_general_admin": 6599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15728000, "depreciation_amortisation": 1676000, "ebitda": -14052000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -15409000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -15517000, "net_income_continuing_ops": -15517000, "net_income_to_common": -15517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16523000, "short_term_investments": 26679000, "net_receivables": 232000, "inventory": 4486000, "other_current_assets": null, "total_current_assets": 53047000, "net_ppe": null, "goodwill": null, "intangible_assets": 12563000, "goodwill_and_intangibles": 12563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35215000, "total_assets": 88262000, "short_term_debt": 2149000, "accounts_payable": 1487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11796000, "total_liabilities": 22407000, "total_debt": 2149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831126000, "total_equity": 65855000, "shares_outstanding": 213004000, "operating_cash_flow": -14091000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -14082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15728000", "ebitda": "-14052000", "netIncome": "-15517000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "190000", "costOfRevenue": "583000", "interestIncome": "None", "incomeBeforeTax": "-15409000", "interestExpense": "21000", "operatingIncome": "-15706000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "15313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676000", "sellingGeneralAndAdministrative": "6599000", "netIncomeFromContinuingOperations": "-15517000" }, "balance": { "goodwill": "None", "inventory": "4486000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "88262000", "longTermDebt": "None", "shortTermDebt": "2149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12563000", "reportedCurrency": "USD", "retainedEarnings": "-831126000", "totalLiabilities": "22407000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "53047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26679000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35215000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13811000", "totalShareholderEquity": "65855000", "capitalLeaseObligations": "13811000", "otherCurrentLiabilities": "6975000", "totalCurrentLiabilities": "10611000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "11796000", "cashAndShortTermInvestments": "16523000", "commonStockSharesOutstanding": "213004000", "intangibleAssetsExcludingGoodwill": "12563000", "cashAndCashEquivalentsAtCarryingValue": "16523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-313000", "operatingCashflow": "-14091000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "3583000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 1900000, "cost_of_revenue": 1554000, "gross_profit": 346000, "ebit": -21604000, "ebitda": -19834000, "pretax_income": -23846000, "tax_provision": 84000, "net_income": -23930000, "net_income_to_common": -23930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26821000, "total_current_assets": 66574000, "total_assets": 103416000, "short_term_debt": 2113000, "long_term_debt": null, "total_debt": 2113000, "total_liabilities": 24707000, "total_equity": 78709000, "shares_outstanding": 208665000, "goodwill_and_intangibles": 13081000 }, "cash_flow": { "operating_cash_flow": -18634000, "capital_expenditure": 166000, "free_cash_flow": -18468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125833, "ticker_id": 7244, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21604000", "ebitda": "-19834000", "netIncome": "-23930000", "grossProfit": "346000", "depreciation": "None", "totalRevenue": "1900000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-23846000", "interestExpense": "0", "operatingIncome": "-24631000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "24977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "7746000", "netIncomeFromContinuingOperations": "-23930000" }, "balance": { "goodwill": "None", "inventory": "4203000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "103416000", "longTermDebt": "None", "shortTermDebt": "2113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13081000", "reportedCurrency": "USD", "retainedEarnings": "-815609000", "totalLiabilities": "24707000", "otherCurrentAssets": "3646000", "totalCurrentAssets": "66574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29934000", "currentNetReceivables": "1970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36842000", "currentAccountsPayable": "1448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14049000", "totalShareholderEquity": "78709000", "capitalLeaseObligations": "14049000", "otherCurrentLiabilities": "8918000", "totalCurrentLiabilities": "12651000", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "12056000", "cashAndShortTermInvestments": "26821000", "commonStockSharesOutstanding": "208665000", "intangibleAssetsExcludingGoodwill": "13081000", "cashAndCashEquivalentsAtCarryingValue": "26821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "-18634000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5153000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1900000, "cost_of_revenue": 1554000, "gross_profit": 346000, "research_and_development": 14204000, "selling_general_admin": 7746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21604000, "depreciation_amortisation": 1770000, "ebitda": -19834000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23846000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -23930000, "net_income_continuing_ops": -23930000, "net_income_to_common": -23930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26821000, "short_term_investments": 29934000, "net_receivables": 1970000, "inventory": 4203000, "other_current_assets": null, "total_current_assets": 66574000, "net_ppe": null, "goodwill": null, "intangible_assets": 13081000, "goodwill_and_intangibles": 13081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36842000, "total_assets": 103416000, "short_term_debt": 2113000, "accounts_payable": 1448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12056000, "total_liabilities": 24707000, "total_debt": 2113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815609000, "total_equity": 78709000, "shares_outstanding": 208665000, "operating_cash_flow": -18634000, "stock_based_compensation": 3353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5153000, "free_cash_flow": -18468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21604000", "ebitda": "-19834000", "netIncome": "-23930000", "grossProfit": "346000", "depreciation": "None", "totalRevenue": "1900000", "costOfRevenue": "1554000", "interestIncome": "None", "incomeBeforeTax": "-23846000", "interestExpense": "0", "operatingIncome": "-24631000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "24977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "7746000", "netIncomeFromContinuingOperations": "-23930000" }, "balance": { "goodwill": "None", "inventory": "4203000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "103416000", "longTermDebt": "None", "shortTermDebt": "2113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13081000", "reportedCurrency": "USD", "retainedEarnings": "-815609000", "totalLiabilities": "24707000", "otherCurrentAssets": "3646000", "totalCurrentAssets": "66574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29934000", "currentNetReceivables": "1970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36842000", "currentAccountsPayable": "1448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14049000", "totalShareholderEquity": "78709000", "capitalLeaseObligations": "14049000", "otherCurrentLiabilities": "8918000", "totalCurrentLiabilities": "12651000", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "12056000", "cashAndShortTermInvestments": "26821000", "commonStockSharesOutstanding": "208665000", "intangibleAssetsExcludingGoodwill": "13081000", "cashAndCashEquivalentsAtCarryingValue": "26821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "-18634000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5153000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 956000, "cost_of_revenue": 1277000, "gross_profit": -321000, "ebit": -24210000, "ebitda": -22410000, "pretax_income": -26079000, "tax_provision": 234000, "net_income": -26313000, "net_income_to_common": -26313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44298000, "total_current_assets": 82300000, "total_assets": 124182000, "short_term_debt": 2167000, "long_term_debt": null, "total_debt": 2167000, "total_liabilities": 30379000, "total_equity": 93803000, "shares_outstanding": 196748000, "goodwill_and_intangibles": 16662000 }, "cash_flow": { "operating_cash_flow": -20759000, "capital_expenditure": 114000, "free_cash_flow": -20645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125834, "ticker_id": 7244, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24210000", "ebitda": "-22410000", "netIncome": "-26313000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "956000", "costOfRevenue": "1277000", "interestIncome": "None", "incomeBeforeTax": "-26079000", "interestExpense": "18000", "operatingIncome": "-26710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "26389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "9078000", "netIncomeFromContinuingOperations": "-26313000" }, "balance": { "goodwill": "None", "inventory": "3738000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "124182000", "longTermDebt": "None", "shortTermDebt": "2167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16662000", "reportedCurrency": "USD", "retainedEarnings": "-791679000", "totalLiabilities": "30379000", "otherCurrentAssets": "4373000", "totalCurrentAssets": "82300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28770000", "currentNetReceivables": "1121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41882000", "currentAccountsPayable": "2161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14525000", "totalShareholderEquity": "93803000", "capitalLeaseObligations": "14525000", "otherCurrentLiabilities": "13210000", "totalCurrentLiabilities": "17751000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "12628000", "cashAndShortTermInvestments": "44298000", "commonStockSharesOutstanding": "196748000", "intangibleAssetsExcludingGoodwill": "16662000", "cashAndCashEquivalentsAtCarryingValue": "44298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-20759000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21018000", "cashflowFromInvestment": "-3282000", "stockBasedCompensation": "3743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956000, "cost_of_revenue": 1277000, "gross_profit": -321000, "research_and_development": 17311000, "selling_general_admin": 9078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24210000, "depreciation_amortisation": 1800000, "ebitda": -22410000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -26079000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -26313000, "net_income_continuing_ops": -26313000, "net_income_to_common": -26313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44298000, "short_term_investments": 28770000, "net_receivables": 1121000, "inventory": 3738000, "other_current_assets": null, "total_current_assets": 82300000, "net_ppe": null, "goodwill": null, "intangible_assets": 16662000, "goodwill_and_intangibles": 16662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41882000, "total_assets": 124182000, "short_term_debt": 2167000, "accounts_payable": 2161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12628000, "total_liabilities": 30379000, "total_debt": 2167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791679000, "total_equity": 93803000, "shares_outstanding": 196748000, "operating_cash_flow": -20759000, "stock_based_compensation": 3743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21018000, "free_cash_flow": -20645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24210000", "ebitda": "-22410000", "netIncome": "-26313000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "956000", "costOfRevenue": "1277000", "interestIncome": "None", "incomeBeforeTax": "-26079000", "interestExpense": "18000", "operatingIncome": "-26710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "26389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "9078000", "netIncomeFromContinuingOperations": "-26313000" }, "balance": { "goodwill": "None", "inventory": "3738000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "124182000", "longTermDebt": "None", "shortTermDebt": "2167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16662000", "reportedCurrency": "USD", "retainedEarnings": "-791679000", "totalLiabilities": "30379000", "otherCurrentAssets": "4373000", "totalCurrentAssets": "82300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28770000", "currentNetReceivables": "1121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41882000", "currentAccountsPayable": "2161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14525000", "totalShareholderEquity": "93803000", "capitalLeaseObligations": "14525000", "otherCurrentLiabilities": "13210000", "totalCurrentLiabilities": "17751000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "12628000", "cashAndShortTermInvestments": "44298000", "commonStockSharesOutstanding": "196748000", "intangibleAssetsExcludingGoodwill": "16662000", "cashAndCashEquivalentsAtCarryingValue": "44298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-20759000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21018000", "cashflowFromInvestment": "-3282000", "stockBasedCompensation": "3743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 5101000, "cost_of_revenue": 902000, "gross_profit": 4199000, "ebit": -19298000, "ebitda": -17722000, "pretax_income": -19262000, "tax_provision": 475000, "net_income": -19737000, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45167000, "total_current_assets": 86754000, "total_assets": 129635000, "short_term_debt": 2323000, "long_term_debt": null, "total_debt": 2323000, "total_liabilities": 33831000, "total_equity": 95804000, "shares_outstanding": 190649000, "goodwill_and_intangibles": 17235000 }, "cash_flow": { "operating_cash_flow": -16578000, "capital_expenditure": 46000, "free_cash_flow": -16532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125835, "ticker_id": 7244, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19298000", "ebitda": "-17722000", "netIncome": "-19737000", "grossProfit": "4199000", "depreciation": "None", "totalRevenue": "5101000", "costOfRevenue": "902000", "interestIncome": "None", "incomeBeforeTax": "-19262000", "interestExpense": "1983000", "operatingIncome": "-19889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "9517000", "netIncomeFromContinuingOperations": "-19737000" }, "balance": { "goodwill": "None", "inventory": "3874000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "129635000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17235000", "reportedCurrency": "USD", "retainedEarnings": "-765366000", "totalLiabilities": "33831000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "86754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28611000", "currentNetReceivables": "949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42881000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15037000", "totalShareholderEquity": "95804000", "capitalLeaseObligations": "15037000", "otherCurrentLiabilities": "13498000", "totalCurrentLiabilities": "20503000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "13328000", "cashAndShortTermInvestments": "45167000", "commonStockSharesOutstanding": "190649000", "intangibleAssetsExcludingGoodwill": "17235000", "cashAndCashEquivalentsAtCarryingValue": "45167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-16578000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11675000", "cashflowFromInvestment": "437000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5101000, "cost_of_revenue": 902000, "gross_profit": 4199000, "research_and_development": 14580000, "selling_general_admin": 9517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19298000, "depreciation_amortisation": 1576000, "ebitda": -17722000, "interest_expense": 1983000, "interest_income": null, "other_non_operating": null, "pretax_income": -19262000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": -19737000, "net_income_continuing_ops": -19737000, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45167000, "short_term_investments": 28611000, "net_receivables": 949000, "inventory": 3874000, "other_current_assets": null, "total_current_assets": 86754000, "net_ppe": null, "goodwill": null, "intangible_assets": 17235000, "goodwill_and_intangibles": 17235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42881000, "total_assets": 129635000, "short_term_debt": 2323000, "accounts_payable": 2271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13328000, "total_liabilities": 33831000, "total_debt": 2323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765366000, "total_equity": 95804000, "shares_outstanding": 190649000, "operating_cash_flow": -16578000, "stock_based_compensation": 4635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11675000, "free_cash_flow": -16532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19298000", "ebitda": "-17722000", "netIncome": "-19737000", "grossProfit": "4199000", "depreciation": "None", "totalRevenue": "5101000", "costOfRevenue": "902000", "interestIncome": "None", "incomeBeforeTax": "-19262000", "interestExpense": "1983000", "operatingIncome": "-19889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "9517000", "netIncomeFromContinuingOperations": "-19737000" }, "balance": { "goodwill": "None", "inventory": "3874000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "129635000", "longTermDebt": "None", "shortTermDebt": "2323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17235000", "reportedCurrency": "USD", "retainedEarnings": "-765366000", "totalLiabilities": "33831000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "86754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28611000", "currentNetReceivables": "949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42881000", "currentAccountsPayable": "2271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15037000", "totalShareholderEquity": "95804000", "capitalLeaseObligations": "15037000", "otherCurrentLiabilities": "13498000", "totalCurrentLiabilities": "20503000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "13328000", "cashAndShortTermInvestments": "45167000", "commonStockSharesOutstanding": "190649000", "intangibleAssetsExcludingGoodwill": "17235000", "cashAndCashEquivalentsAtCarryingValue": "45167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-16578000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11675000", "cashflowFromInvestment": "437000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 1047000, "cost_of_revenue": 625000, "gross_profit": 422000, "ebit": -23905000, "ebitda": -21768000, "pretax_income": -23258000, "tax_provision": 211000, "net_income": -23469000, "net_income_to_common": -23469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49366000, "total_current_assets": 91427000, "total_assets": 135948000, "short_term_debt": 2434000, "long_term_debt": null, "total_debt": 2434000, "total_liabilities": 37690000, "total_equity": 98258000, "shares_outstanding": 188306000, "goodwill_and_intangibles": 17766000 }, "cash_flow": { "operating_cash_flow": -20388000, "capital_expenditure": 497000, "free_cash_flow": -19891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125837, "ticker_id": 7244, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23905000", "ebitda": "-21768000", "netIncome": "-23469000", "grossProfit": "422000", "depreciation": "None", "totalRevenue": "1047000", "costOfRevenue": "625000", "interestIncome": "None", "incomeBeforeTax": "-23258000", "interestExpense": "None", "operatingIncome": "-23895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137000", "sellingGeneralAndAdministrative": "8743000", "netIncomeFromContinuingOperations": "-23469000" }, "balance": { "goodwill": "None", "inventory": "3616000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "135948000", "longTermDebt": "None", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17766000", "reportedCurrency": "USD", "retainedEarnings": "-745629000", "totalLiabilities": "37690000", "otherCurrentAssets": "9028000", "totalCurrentAssets": "91427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28677000", "currentNetReceivables": "740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44521000", "currentAccountsPayable": "2294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15461000", "totalShareholderEquity": "98258000", "capitalLeaseObligations": "15461000", "otherCurrentLiabilities": "14380000", "totalCurrentLiabilities": "24066000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "13624000", "cashAndShortTermInvestments": "49366000", "commonStockSharesOutstanding": "188306000", "intangibleAssetsExcludingGoodwill": "17766000", "cashAndCashEquivalentsAtCarryingValue": "49366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-688000", "operatingCashflow": "-20388000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4742000", "cashflowFromInvestment": "2704000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047000, "cost_of_revenue": 625000, "gross_profit": 422000, "research_and_development": 15584000, "selling_general_admin": 8743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23905000, "depreciation_amortisation": 2137000, "ebitda": -21768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23258000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": -23469000, "net_income_continuing_ops": -23469000, "net_income_to_common": -23469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49366000, "short_term_investments": 28677000, "net_receivables": 740000, "inventory": 3616000, "other_current_assets": null, "total_current_assets": 91427000, "net_ppe": null, "goodwill": null, "intangible_assets": 17766000, "goodwill_and_intangibles": 17766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44521000, "total_assets": 135948000, "short_term_debt": 2434000, "accounts_payable": 2294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13624000, "total_liabilities": 37690000, "total_debt": 2434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745629000, "total_equity": 98258000, "shares_outstanding": 188306000, "operating_cash_flow": -20388000, "stock_based_compensation": 4691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4742000, "free_cash_flow": -19891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23905000", "ebitda": "-21768000", "netIncome": "-23469000", "grossProfit": "422000", "depreciation": "None", "totalRevenue": "1047000", "costOfRevenue": "625000", "interestIncome": "None", "incomeBeforeTax": "-23258000", "interestExpense": "None", "operatingIncome": "-23895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137000", "sellingGeneralAndAdministrative": "8743000", "netIncomeFromContinuingOperations": "-23469000" }, "balance": { "goodwill": "None", "inventory": "3616000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "135948000", "longTermDebt": "None", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17766000", "reportedCurrency": "USD", "retainedEarnings": "-745629000", "totalLiabilities": "37690000", "otherCurrentAssets": "9028000", "totalCurrentAssets": "91427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28677000", "currentNetReceivables": "740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44521000", "currentAccountsPayable": "2294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15461000", "totalShareholderEquity": "98258000", "capitalLeaseObligations": "15461000", "otherCurrentLiabilities": "14380000", "totalCurrentLiabilities": "24066000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "13624000", "cashAndShortTermInvestments": "49366000", "commonStockSharesOutstanding": "188306000", "intangibleAssetsExcludingGoodwill": "17766000", "cashAndCashEquivalentsAtCarryingValue": "49366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-688000", "operatingCashflow": "-20388000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4742000", "cashflowFromInvestment": "2704000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "income_statement": { "revenue": 329000, "cost_of_revenue": 701000, "gross_profit": -372000, "ebit": -23915000, "ebitda": -21598000, "pretax_income": -20330000, "tax_provision": 279000, "net_income": -20609000, "net_income_to_common": -20609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62308000, "total_current_assets": 103275000, "total_assets": 148655000, "short_term_debt": 2293000, "long_term_debt": null, "total_debt": 2293000, "total_liabilities": 36150000, "total_equity": 112505000, "shares_outstanding": 177302000, "goodwill_and_intangibles": 18321000 }, "cash_flow": { "operating_cash_flow": -16642000, "capital_expenditure": 869000, "free_cash_flow": -15773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125838, "ticker_id": 7244, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:14.276637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23915000", "ebitda": "-21598000", "netIncome": "-20609000", "grossProfit": "-372000", "depreciation": "None", "totalRevenue": "329000", "costOfRevenue": "701000", "interestIncome": "None", "incomeBeforeTax": "-20330000", "interestExpense": "None", "operatingIncome": "-23900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2317000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "-20609000" }, "balance": { "goodwill": "None", "inventory": "2933000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "148655000", "longTermDebt": "None", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18321000", "reportedCurrency": "USD", "retainedEarnings": "-722160000", "totalLiabilities": "36150000", "otherCurrentAssets": "5648000", "totalCurrentAssets": "103275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31565000", "currentNetReceivables": "821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45380000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24371000", "shortLongTermDebtTotal": "15664000", "totalShareholderEquity": "112505000", "capitalLeaseObligations": "15664000", "otherCurrentLiabilities": "12786000", "totalCurrentLiabilities": "22698000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "13452000", "cashAndShortTermInvestments": "62308000", "commonStockSharesOutstanding": "177302000", "intangibleAssetsExcludingGoodwill": "18321000", "cashAndCashEquivalentsAtCarryingValue": "62308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-16642000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43336000", "cashflowFromInvestment": "12427000", "stockBasedCompensation": "3866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329000, "cost_of_revenue": 701000, "gross_profit": -372000, "research_and_development": 13851000, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23915000, "depreciation_amortisation": 2317000, "ebitda": -21598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20330000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": -20609000, "net_income_continuing_ops": -20609000, "net_income_to_common": -20609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62308000, "short_term_investments": 31565000, "net_receivables": 821000, "inventory": 2933000, "other_current_assets": null, "total_current_assets": 103275000, "net_ppe": null, "goodwill": null, "intangible_assets": 18321000, "goodwill_and_intangibles": 18321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45380000, "total_assets": 148655000, "short_term_debt": 2293000, "accounts_payable": 1890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13452000, "total_liabilities": 36150000, "total_debt": 2293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722160000, "total_equity": 112505000, "shares_outstanding": 177302000, "operating_cash_flow": -16642000, "stock_based_compensation": 3866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43336000, "free_cash_flow": -15773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23915000", "ebitda": "-21598000", "netIncome": "-20609000", "grossProfit": "-372000", "depreciation": "None", "totalRevenue": "329000", "costOfRevenue": "701000", "interestIncome": "None", "incomeBeforeTax": "-20330000", "interestExpense": "None", "operatingIncome": "-23900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2317000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "-20609000" }, "balance": { "goodwill": "None", "inventory": "2933000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "148655000", "longTermDebt": "None", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18321000", "reportedCurrency": "USD", "retainedEarnings": "-722160000", "totalLiabilities": "36150000", "otherCurrentAssets": "5648000", "totalCurrentAssets": "103275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31565000", "currentNetReceivables": "821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45380000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24371000", "shortLongTermDebtTotal": "15664000", "totalShareholderEquity": "112505000", "capitalLeaseObligations": "15664000", "otherCurrentLiabilities": "12786000", "totalCurrentLiabilities": "22698000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "13452000", "cashAndShortTermInvestments": "62308000", "commonStockSharesOutstanding": "177302000", "intangibleAssetsExcludingGoodwill": "18321000", "cashAndCashEquivalentsAtCarryingValue": "62308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-16642000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43336000", "cashflowFromInvestment": "12427000", "stockBasedCompensation": "3866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }