{
  "ticker": {
    "uuid": "52877874-b8cc-4fc9-9a77-0b84d7ce5e6d",
    "symbol": "MVIS",
    "name": "Microvision Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Scientific & Technical Instruments",
    "page_url": "https://sharemaestro.com/factors/ticker/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "52877874-b8cc-4fc9-9a77-0b84d7ce5e6d",
      "symbol": "MVIS",
      "name": "Microvision Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Scientific & Technical Instruments",
      "page_url": "https://sharemaestro.com/factors/ticker/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/52877874-b8cc-4fc9-9a77-0b84d7ce5e6d/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.01,
      "value": 0.2,
      "quality": 0.01,
      "momentum": 0.01,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 0.25,
      "market_cap": 88158016.37,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.7881,
      "roe": -2.3138,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.7847,
      "volatility_252d": 0.8514
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.6208,
        "shareholder_yield": -0.7881
      },
      "quality": {
        "roe": -2.3138,
        "roic": -1.3222,
        "gross_margin": -13.3713,
        "fcf_margin": -38.1313,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.641,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.8064,
        "momentum_12_1": -0.7847,
        "relative_strength": -1.0226
      },
      "scores": {
        "value_percentile": 0.2,
        "quality_percentile": 0.01,
        "momentum_percentile": 0.01,
        "growth_composite": 90,
        "yield_composite": 98,
        "overall_composite": 99,
        "os_score": 0.01,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.39,
      "os": 0,
      "value": 0.17,
      "quality": 0.01,
      "momentum": 0.03,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5365,
      "roe": -2.3138,
      "momentum_12_1": -0.4136
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.36,
      "os": 0,
      "value": 0.17,
      "quality": 0.01,
      "momentum": 0.02,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5564,
      "roe": -2.3138,
      "momentum_12_1": -0.4844
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.36,
      "os": 0,
      "value": 0.17,
      "quality": 0.01,
      "momentum": 0.02,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5535,
      "roe": -2.3138,
      "momentum_12_1": -0.4534
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.28,
      "os": 0.01,
      "value": 0.2,
      "quality": 0.01,
      "momentum": 0.01,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.7202,
      "roe": -2.3138,
      "momentum_12_1": -0.4678
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.38,
      "os": 0,
      "value": 0.18,
      "quality": 0.01,
      "momentum": 0.01,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5364,
      "roe": -2.3138,
      "momentum_12_1": -0.6575
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.38,
      "os": 0,
      "value": 0.17,
      "quality": 0.01,
      "momentum": 0.06,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.5253,
      "roe": -2.3138,
      "momentum_12_1": -0.6877
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.3,
      "os": 0.01,
      "value": 0.19,
      "quality": 0.01,
      "momentum": 0.01,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.6675,
      "roe": -2.3138,
      "momentum_12_1": -0.7399
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.25,
      "os": 0.01,
      "value": 0.2,
      "quality": 0.01,
      "momentum": 0.01,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.7881,
      "roe": -2.3138,
      "momentum_12_1": -0.7847
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -76534000,
          "ebitda": -70710000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1208000,
          "cost_of_revenue": 18548000,
          "gross_profit": -17340000,
          "ebit": -69385000,
          "ebitda": -63561000,
          "pretax_income": -95065000,
          "tax_provision": -84000,
          "net_income": -94981000,
          "net_income_to_common": -94981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 273136000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -58720000,
          "capital_expenditure": 679000,
          "free_cash_flow": -58041000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 77374000,
          "net_debt_issued": -16513000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4696000,
          "cost_of_revenue": 7530000,
          "gross_profit": -2834000,
          "ebit": -75195000,
          "ebitda": -70976000,
          "pretax_income": -96408000,
          "tax_provision": 507000,
          "net_income": -96915000,
          "net_income_to_common": -96915000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54486000,
          "total_current_assets": 82470000,
          "total_assets": 121161000,
          "short_term_debt": 26930000,
          "long_term_debt": 8754000,
          "total_debt": 51638000,
          "total_liabilities": 72392000,
          "total_equity": 48769000,
          "shares_outstanding": 209510000,
          "goodwill_and_intangibles": 10972000
        },
        "cash_flow": {
          "operating_cash_flow": -68540000,
          "capital_expenditure": 374000,
          "free_cash_flow": -68166000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 34748000,
          "net_debt_issued": 38080000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -22359000,
          "ebitda": -19991000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 935000,
          "cost_of_revenue": 2940000,
          "gross_profit": -2005000,
          "ebit": -23593000,
          "ebitda": -21225000,
          "pretax_income": -25112000,
          "tax_provision": 182000,
          "net_income": -25294000,
          "net_income_to_common": -25294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46120000,
          "total_current_assets": 54223000,
          "total_assets": 110204000,
          "short_term_debt": 37139000,
          "long_term_debt": null,
          "total_debt": 53419000,
          "total_liabilities": 70661000,
          "total_equity": 39543000,
          "shares_outstanding": 308650000,
          "goodwill_and_intangibles": 17339000
        },
        "cash_flow": {
          "operating_cash_flow": -15357000,
          "capital_expenditure": 143000,
          "free_cash_flow": -15214000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 311000,
          "net_debt_issued": 20729000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 223000,
          "cost_of_revenue": 16325000,
          "gross_profit": -16102000,
          "ebit": -36917000,
          "ebitda": -35440000,
          "pretax_income": -38178000,
          "tax_provision": -422000,
          "net_income": -37756000,
          "net_income_to_common": -37756000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 305484000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -15405000,
          "capital_expenditure": 244000,
          "free_cash_flow": -15161000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4106000,
          "net_debt_issued": -11003000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 223000,
          "cost_of_revenue": 16325000,
          "gross_profit": -16102000,
          "ebit": -36917000,
          "ebitda": -35440000,
          "pretax_income": -38178000,
          "tax_provision": -422000,
          "net_income": -37756000,
          "net_income_to_common": -37756000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 305484000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -15405000,
          "capital_expenditure": 244000,
          "free_cash_flow": -15161000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4106000,
          "net_debt_issued": -11003000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 223000,
          "cost_of_revenue": 16325000,
          "gross_profit": -16102000,
          "ebit": -36917000,
          "ebitda": -35440000,
          "pretax_income": -38178000,
          "tax_provision": -422000,
          "net_income": -37756000,
          "net_income_to_common": -37756000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 305484000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -15405000,
          "capital_expenditure": 244000,
          "free_cash_flow": -15161000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4106000,
          "net_debt_issued": -11003000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 223000,
          "cost_of_revenue": 16325000,
          "gross_profit": -16102000,
          "ebit": -36917000,
          "ebitda": -35440000,
          "pretax_income": -38178000,
          "tax_provision": -422000,
          "net_income": -37756000,
          "net_income_to_common": -37756000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 305484000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -15405000,
          "capital_expenditure": 244000,
          "free_cash_flow": -15161000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4106000,
          "net_debt_issued": -11003000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 223000,
          "cost_of_revenue": 16325000,
          "gross_profit": -16102000,
          "ebit": -36917000,
          "ebitda": -35440000,
          "pretax_income": -38178000,
          "tax_provision": -422000,
          "net_income": -37756000,
          "net_income_to_common": -37756000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32363000,
          "total_current_assets": 81112000,
          "total_assets": 103119000,
          "short_term_debt": 22707000,
          "long_term_debt": null,
          "total_debt": 36768000,
          "total_liabilities": 47571000,
          "total_equity": 55548000,
          "shares_outstanding": 305484000,
          "goodwill_and_intangibles": 32000
        },
        "cash_flow": {
          "operating_cash_flow": -15405000,
          "capital_expenditure": 244000,
          "free_cash_flow": -15161000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4106000,
          "net_debt_issued": -11003000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}