{ "ticker": { "uuid": "52a69e98-2bfd-4820-aa32-28c1da7c45f7", "symbol": "AMPY", "name": "Amplify Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/52a69e98-2bfd-4820-aa32-28c1da7c45f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a69e98-2bfd-4820-aa32-28c1da7c45f7/" }, "ticker_metadata": { "id": 191, "uuid": "52a69e98-2bfd-4820-aa32-28c1da7c45f7", "symbol": "AMPY", "name": "Amplify Energy Corp", "asset_type": "equity", "market_cap": 193225000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Amplify Energy Corp. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52a69e98-2bfd-4820-aa32-28c1da7c45f7", "symbol": "AMPY", "name": "Amplify Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/52a69e98-2bfd-4820-aa32-28c1da7c45f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a69e98-2bfd-4820-aa32-28c1da7c45f7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.97, "quality": 0.77, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.37, "market_cap": 179794910, "pe_ratio": 15.35, "earnings_yield": 0.0651, "ebitda_to_ev": 0.7881, "shareholder_yield": 0, "roe": 0.0279, "piotroski_f_score": 6, "momentum_12_1": 0.6277, "volatility_252d": 0.6723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.835651+00:00", "batch_id": "" }, "size": { "price_close": 4.37, "market_cap": 179794910, "market_cap_usd": 179794910, "enterprise_value": 139372910, "shares_outstanding": 41143000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.35, "pb_ratio": 0.4275, "ptbv_ratio": 0.4275, "ps_ratio": 0.7859, "pcf_ratio": 6.3818, "pfcf_ratio": 1.6753, "ev_ebitda": 1.2688, "ev_ebit": 1.8165, "ev_sales": 0.6092, "ev_fcf": 1.2986, "earnings_yield": 0.0651, "fcf_yield": 0.77, "price_to_sales": 0.7859, "price_to_book": 0.4275, "price_to_cashflow": 6.3818, "ebitda_to_ev": 0.7881, "sales_yield": 1.6415 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4466, "operating_margin": 0.3354, "net_margin": 0.0512, "ebitda_margin": 0.4801, "fcf_margin": 0.4691, "roe": 0.0279, "roa": 0.0202, "roic": 0.1274, "roc_greenblatt": null, "asset_turnover": 0.3937, "cash_conversion": 9.1627, "accruals_ratio": -0.0283, "sbc_to_revenue": 0.037, "piotroski_f_score": 6, "altman_z_score": 1.4641, "earnings_stability_5y": 8.7364, "revenue_stability_5y": 0.2606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3817, "net_debt_to_ebitda": -0.368, "debt_to_assets": 0.0018, "interest_coverage": 5.8813, "current_ratio": 1.1611, "quick_ratio": 1.1611, "net_debt": -40422000, "local_beta": 0.0009, "volatility_252d": 0.6723, "volatility_60d": 1.5808, "max_drawdown_12m": -0.3338, "risk_adjusted_momentum": 0.9336 }, "growth": { "revenue_growth_1y": -0.9967, "revenue_growth_3y_cagr": -0.1687, "revenue_growth_5y_cagr": 0.0543, "eps_growth_1y": -0.2893, "eps_growth_3y_cagr": -0.0875, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2668, "book_value_growth_1y": 0.1014, "revenue_growth": -0.9967, "earnings_growth": -0.2893 }, "momentum": { "price_return_1m": -0.1739, "price_return_3m": -0.2836, "price_return_6m": -0.214, "price_return_9m": 0.138, "price_return_12m": 0.3446, "price_return_12m_ex1m": 0.6277, "momentum_6m": -0.214, "momentum_12m": 0.3446, "momentum_12_1": 0.6277, "distance_from_52w_high": -0.3338, "distance_from_52w_low": 0.3446, "relative_strength": 0.2447 }, "raw_ttm": { "revenue_ttm": 228775000, "gross_profit_ttm": 102165000, "ebit_ttm": 76728000, "ebitda_ttm": 109845000, "net_income_ttm": 11713000, "eps_diluted_ttm": 0.2847, "operating_cash_flow_ttm": 28173000, "capital_expenditure_ttm": 79150000, "fcf_ttm": 107323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13046000, "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_current_liabilities": 73442000, "net_ppe": null, "total_assets": 581106000, "total_debt": 1064000, "total_equity": 420567000, "net_working_capital": -28592000, "book_value_per_share": 10.2221, "retained_earnings": -25616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.2221 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 41, "rank_fcf_yield": 3, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 66, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 51, "rank_fcf_margin": 16, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31 }, "composites": { "value_composite": 3, "quality_composite": 23, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 88, "svqf_composite": 21, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 81, "overall_composite": 3, "quality_value_composite": 0.8642, "os_score": 0.97, "value_percentile": 0.97, "quality_percentile": 0.77, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 3, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 81, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3509, "ticker_id": 191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.835651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.37, "market_cap": 179794910, "market_cap_usd": 179794910, "enterprise_value": 139372910, "shares_outstanding": 41143000, "fx_rate_to_usd": null, "pe_ratio": 15.35003074, "pb_ratio": 0.42750599, "ptbv_ratio": 0.42750599, "ps_ratio": 0.78590279, "pcf_ratio": 6.38181628, "pfcf_ratio": 1.67526914, "ev_ebitda": 1.26881433, "ev_ebit": 1.81645436, "ev_sales": 0.6092139, "ev_fcf": 1.2986304, "earnings_yield": 0.06514645, "fcf_yield": 0.77004204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44657414, "operating_margin": 0.3353863, "net_margin": 0.05119878, "ebitda_margin": 0.48014425, "fcf_margin": 0.46912031, "roe": 0.0278505, "roa": 0.02015639, "roic": 0.12735751, "roc_greenblatt": null, "asset_turnover": 0.39368893, "cash_conversion": 9.16272518, "accruals_ratio": -0.0283253, "sbc_to_revenue": 0.03697957, "debt_to_equity": 0.38172039, "net_debt_to_ebitda": -0.36799126, "debt_to_assets": 0.00183099, "interest_coverage": 5.88134294, "current_ratio": 1.16107949, "quick_ratio": 1.16107949, "net_debt": -40422000, "revenue_growth_1y": -0.99669603, "revenue_growth_3y_cagr": -0.16871247, "revenue_growth_5y_cagr": 0.05433378, "eps_growth_1y": -0.28930283, "eps_growth_3y_cagr": -0.08753706, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26676915, "book_value_growth_1y": 0.10137194, "piotroski_f_score": 6, "altman_z_score": 1.46409637, "earnings_stability_5y": 8.736438, "revenue_stability_5y": 0.260646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17391304, "price_return_3m": -0.28360656, "price_return_6m": -0.21402878, "price_return_9m": 0.13802083, "price_return_12m": 0.34461538, "price_return_12m_ex1m": 0.62769231, "distance_from_52w_high": -0.33384146, "distance_from_52w_low": 0.34461538, "relative_strength": 0.2446518, "local_beta": 0.0009, "volatility_252d": 0.672306, "volatility_60d": 1.580815, "max_drawdown_12m": -0.33384146, "revenue_ttm": 228775000, "gross_profit_ttm": 102165000, "ebit_ttm": 76728000, "ebitda_ttm": 109845000, "net_income_ttm": 11713000, "eps_diluted_ttm": 0.28468998, "operating_cash_flow_ttm": 28173000, "capital_expenditure_ttm": 79150000, "fcf_ttm": 107323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13046000, "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_current_liabilities": 73442000, "net_ppe": null, "total_assets": 581106000, "total_debt": 1064000, "total_equity": 420567000, "net_working_capital": -28592000, "book_value_per_share": 10.22207909, "retained_earnings": -25616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.22207909, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 41, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 41, "rank_fcf_yield": 3, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 66, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 51, "rank_fcf_margin": 16, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 23, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 88, "svqf_composite": 21, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 81, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 3, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.37, "os": 0.97, "value": 0.97, "quality": 0.77, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 15.35, "earnings_yield": 0.0651, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.6277, "complete_fields": { "id": 3509, "ticker_id": 191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.835651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.37, "market_cap": 179794910, "market_cap_usd": 179794910, "enterprise_value": 139372910, "shares_outstanding": 41143000, "fx_rate_to_usd": null, "pe_ratio": 15.35003074, "pb_ratio": 0.42750599, "ptbv_ratio": 0.42750599, "ps_ratio": 0.78590279, "pcf_ratio": 6.38181628, "pfcf_ratio": 1.67526914, "ev_ebitda": 1.26881433, "ev_ebit": 1.81645436, "ev_sales": 0.6092139, "ev_fcf": 1.2986304, "earnings_yield": 0.06514645, "fcf_yield": 0.77004204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44657414, "operating_margin": 0.3353863, "net_margin": 0.05119878, "ebitda_margin": 0.48014425, "fcf_margin": 0.46912031, "roe": 0.0278505, "roa": 0.02015639, "roic": 0.12735751, "roc_greenblatt": null, "asset_turnover": 0.39368893, "cash_conversion": 9.16272518, "accruals_ratio": -0.0283253, "sbc_to_revenue": 0.03697957, "debt_to_equity": 0.38172039, "net_debt_to_ebitda": -0.36799126, "debt_to_assets": 0.00183099, "interest_coverage": 5.88134294, "current_ratio": 1.16107949, "quick_ratio": 1.16107949, "net_debt": -40422000, "revenue_growth_1y": -0.99669603, "revenue_growth_3y_cagr": -0.16871247, "revenue_growth_5y_cagr": 0.05433378, "eps_growth_1y": -0.28930283, "eps_growth_3y_cagr": -0.08753706, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26676915, "book_value_growth_1y": 0.10137194, "piotroski_f_score": 6, "altman_z_score": 1.46409637, "earnings_stability_5y": 8.736438, "revenue_stability_5y": 0.260646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17391304, "price_return_3m": -0.28360656, "price_return_6m": -0.21402878, "price_return_9m": 0.13802083, "price_return_12m": 0.34461538, "price_return_12m_ex1m": 0.62769231, "distance_from_52w_high": -0.33384146, "distance_from_52w_low": 0.34461538, "relative_strength": 0.2446518, "local_beta": 0.0009, "volatility_252d": 0.672306, "volatility_60d": 1.580815, "max_drawdown_12m": -0.33384146, "revenue_ttm": 228775000, "gross_profit_ttm": 102165000, "ebit_ttm": 76728000, "ebitda_ttm": 109845000, "net_income_ttm": 11713000, "eps_diluted_ttm": 0.28468998, "operating_cash_flow_ttm": 28173000, "capital_expenditure_ttm": 79150000, "fcf_ttm": 107323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13046000, "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_current_liabilities": 73442000, "net_ppe": null, "total_assets": 581106000, "total_debt": 1064000, "total_equity": 420567000, "net_working_capital": -28592000, "book_value_per_share": 10.22207909, "retained_earnings": -25616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.22207909, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 41, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 41, "rank_fcf_yield": 3, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 66, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 51, "rank_fcf_margin": 16, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 23, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 88, "svqf_composite": 21, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 81, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 3, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 1184000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214892, "ticker_id": 191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76416000", "ebitda": "108900000", "netIncome": "43968000", "grossProfit": "71758000", "depreciation": "None", "totalRevenue": "263361000", "costOfRevenue": "191603000", "interestIncome": "None", "incomeBeforeTax": "60839000", "interestExpense": "15577000", "operatingIncome": "-5029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16871000", "reportedCurrency": "USD", "netInterestIncome": "-15577000", "nonInterestIncome": "None", "operatingExpenses": "76787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32484000", "sellingGeneralAndAdministrative": "52056000", "netIncomeFromContinuingOperations": "43968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "600900000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12500000", "totalLiabilities": "142177000", "otherCurrentAssets": "39787000", "totalCurrentAssets": "130594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470306000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3752000", "totalShareholderEquity": "458723000", "capitalLeaseObligations": "3752000", "otherCurrentLiabilities": "38972000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "84120000", "cashAndShortTermInvestments": "60666000", "commonStockSharesOutstanding": "40391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49200000", "capitalExpenditures": "84334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129832000", "cashflowFromInvestment": "141298000", "stockBasedCompensation": "8293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "research_and_development": null, "selling_general_admin": 52056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76416000, "depreciation_amortisation": 32484000, "ebitda": 108900000, "interest_expense": 15577000, "interest_income": null, "other_non_operating": null, "pretax_income": 60839000, "tax_provision": 16871000, "effective_tax_rate": null, "net_income": 43968000, "net_income_continuing_ops": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60666000, "short_term_investments": null, "net_receivables": 30141000, "inventory": null, "other_current_assets": null, "total_current_assets": 130594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470306000, "total_assets": 600900000, "short_term_debt": 1184000, "accounts_payable": 17901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84120000, "total_liabilities": 142177000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12500000, "total_equity": 458723000, "shares_outstanding": 40391000, "operating_cash_flow": 49200000, "stock_based_compensation": 8293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129832000, "free_cash_flow": 133534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76416000", "ebitda": "108900000", "netIncome": "43968000", "grossProfit": "71758000", "depreciation": "None", "totalRevenue": "263361000", "costOfRevenue": "191603000", "interestIncome": "None", "incomeBeforeTax": "60839000", "interestExpense": "15577000", "operatingIncome": "-5029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16871000", "reportedCurrency": "USD", "netInterestIncome": "-15577000", "nonInterestIncome": "None", "operatingExpenses": "76787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32484000", "sellingGeneralAndAdministrative": "52056000", "netIncomeFromContinuingOperations": "43968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "600900000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12500000", "totalLiabilities": "142177000", "otherCurrentAssets": "39787000", "totalCurrentAssets": "130594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470306000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3752000", "totalShareholderEquity": "458723000", "capitalLeaseObligations": "3752000", "otherCurrentLiabilities": "38972000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "84120000", "cashAndShortTermInvestments": "60666000", "commonStockSharesOutstanding": "40391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49200000", "capitalExpenditures": "84334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129832000", "cashflowFromInvestment": "141298000", "stockBasedCompensation": "8293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 294681000, "cost_of_revenue": 18427000, "gross_profit": 276254000, "ebit": 29973000, "ebitda": 62559000, "pretax_income": 15374000, "tax_provision": 2428000, "net_income": 12946000, "net_income_to_common": 12946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 71777000, "total_assets": 747076000, "short_term_debt": 1784000, "long_term_debt": 127000000, "total_debt": 128784000, "total_liabilities": 338164000, "total_equity": 408912000, "shares_outstanding": 39655000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51293000, "capital_expenditure": 72226000, "free_cash_flow": 123519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214897, "ticker_id": 191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29973000", "ebitda": "62559000", "netIncome": "12946000", "grossProfit": "276254000", "depreciation": "None", "totalRevenue": "294681000", "costOfRevenue": "18427000", "interestIncome": "None", "incomeBeforeTax": "15374000", "interestExpense": "14599000", "operatingIncome": "30420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-14599000", "nonInterestIncome": "None", "operatingExpenses": "245834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32586000", "sellingGeneralAndAdministrative": "35895000", "netIncomeFromContinuingOperations": "12946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "747076000", "longTermDebt": "127000000", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31468000", "totalLiabilities": "338164000", "otherCurrentAssets": "32064000", "totalCurrentAssets": "71777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675299000", "currentAccountsPayable": "13231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132467000", "totalShareholderEquity": "408912000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "50180000", "totalCurrentLiabilities": "68138000", "otherNonCurrentLiabilities": "9643000", "totalNonCurrentLiabilities": "270026000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51293000", "capitalExpenditures": "72226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995000", "cashflowFromInvestment": "-82034000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294681000, "cost_of_revenue": 18427000, "gross_profit": 276254000, "research_and_development": null, "selling_general_admin": 35895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29973000, "depreciation_amortisation": 32586000, "ebitda": 62559000, "interest_expense": 14599000, "interest_income": null, "other_non_operating": null, "pretax_income": 15374000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": 12946000, "net_income_continuing_ops": 12946000, "net_income_to_common": 12946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 39713000, "inventory": null, "other_current_assets": null, "total_current_assets": 71777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675299000, "total_assets": 747076000, "short_term_debt": 1784000, "accounts_payable": 13231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68138000, "long_term_debt": 127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270026000, "total_liabilities": 338164000, "total_debt": 128784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31468000, "total_equity": 408912000, "shares_outstanding": 39655000, "operating_cash_flow": 51293000, "stock_based_compensation": 6799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9995000, "free_cash_flow": 123519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29973000", "ebitda": "62559000", "netIncome": "12946000", "grossProfit": "276254000", "depreciation": "None", "totalRevenue": "294681000", "costOfRevenue": "18427000", "interestIncome": "None", "incomeBeforeTax": "15374000", "interestExpense": "14599000", "operatingIncome": "30420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-14599000", "nonInterestIncome": "None", "operatingExpenses": "245834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32586000", "sellingGeneralAndAdministrative": "35895000", "netIncomeFromContinuingOperations": "12946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "747076000", "longTermDebt": "127000000", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31468000", "totalLiabilities": "338164000", "otherCurrentAssets": "32064000", "totalCurrentAssets": "71777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675299000", "currentAccountsPayable": "13231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132467000", "totalShareholderEquity": "408912000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "50180000", "totalCurrentLiabilities": "68138000", "otherNonCurrentLiabilities": "9643000", "totalNonCurrentLiabilities": "270026000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51293000", "capitalExpenditures": "72226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995000", "cashflowFromInvestment": "-82034000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 307596000, "cost_of_revenue": 188399000, "gross_profit": 119197000, "ebit": 161490000, "ebitda": 197445000, "pretax_income": 143771000, "tax_provision": -248979000, "net_income": 392750000, "net_income_to_common": 392750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20746000, "total_current_assets": 98183000, "total_assets": 737674000, "short_term_debt": 1737000, "long_term_debt": 115000000, "total_debt": 116737000, "total_liabilities": 346638000, "total_equity": 391036000, "shares_outstanding": 38961000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141590000, "capital_expenditure": 31378000, "free_cash_flow": 172968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214902, "ticker_id": 191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161490000", "ebitda": "197445000", "netIncome": "392750000", "grossProfit": "119197000", "depreciation": "None", "totalRevenue": "307596000", "costOfRevenue": "188399000", "interestIncome": "None", "incomeBeforeTax": "143771000", "interestExpense": "17719000", "operatingIncome": "76216000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-248979000", "reportedCurrency": "USD", "netInterestIncome": "-17719000", "nonInterestIncome": "None", "operatingExpenses": "42981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35955000", "sellingGeneralAndAdministrative": "32984000", "netIncomeFromContinuingOperations": "392750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "737674000", "longTermDebt": "115000000", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44452000", "totalLiabilities": "346638000", "otherCurrentAssets": "38341000", "totalCurrentAssets": "98183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17669000", "currentNetReceivables": "39096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639491000", "currentAccountsPayable": "23616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121827000", "totalShareholderEquity": "391036000", "capitalLeaseObligations": "21066000", "otherCurrentLiabilities": "69078000", "totalCurrentLiabilities": "96431000", "otherNonCurrentLiabilities": "8116000", "totalNonCurrentLiabilities": "250207000", "cashAndShortTermInvestments": "20746000", "commonStockSharesOutstanding": "38961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141590000", "capitalExpenditures": "31378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82242000", "cashflowFromInvestment": "-38602000", "stockBasedCompensation": "5280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307596000, "cost_of_revenue": 188399000, "gross_profit": 119197000, "research_and_development": null, "selling_general_admin": 32984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161490000, "depreciation_amortisation": 35955000, "ebitda": 197445000, "interest_expense": 17719000, "interest_income": null, "other_non_operating": null, "pretax_income": 143771000, "tax_provision": -248979000, "effective_tax_rate": null, "net_income": 392750000, "net_income_continuing_ops": 392750000, "net_income_to_common": 392750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20746000, "short_term_investments": 17669000, "net_receivables": 39096000, "inventory": null, "other_current_assets": null, "total_current_assets": 98183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639491000, "total_assets": 737674000, "short_term_debt": 1737000, "accounts_payable": 23616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96431000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250207000, "total_liabilities": 346638000, "total_debt": 116737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44452000, "total_equity": 391036000, "shares_outstanding": 38961000, "operating_cash_flow": 141590000, "stock_based_compensation": 5280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82242000, "free_cash_flow": 172968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161490000", "ebitda": "197445000", "netIncome": "392750000", "grossProfit": "119197000", "depreciation": "None", "totalRevenue": "307596000", "costOfRevenue": "188399000", "interestIncome": "None", "incomeBeforeTax": "143771000", "interestExpense": "17719000", "operatingIncome": "76216000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-248979000", "reportedCurrency": "USD", "netInterestIncome": "-17719000", "nonInterestIncome": "None", "operatingExpenses": "42981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35955000", "sellingGeneralAndAdministrative": "32984000", "netIncomeFromContinuingOperations": "392750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "737674000", "longTermDebt": "115000000", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44452000", "totalLiabilities": "346638000", "otherCurrentAssets": "38341000", "totalCurrentAssets": "98183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17669000", "currentNetReceivables": "39096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639491000", "currentAccountsPayable": "23616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121827000", "totalShareholderEquity": "391036000", "capitalLeaseObligations": "21066000", "otherCurrentLiabilities": "69078000", "totalCurrentLiabilities": "96431000", "otherNonCurrentLiabilities": "8116000", "totalNonCurrentLiabilities": "250207000", "cashAndShortTermInvestments": "20746000", "commonStockSharesOutstanding": "38961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141590000", "capitalExpenditures": "31378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82242000", "cashflowFromInvestment": "-38602000", "stockBasedCompensation": "5280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 458456000, "cost_of_revenue": 184735000, "gross_profit": 273721000, "ebit": 72087000, "ebitda": 96037000, "pretax_income": 57986000, "tax_provision": 111000, "net_income": 57875000, "net_income_to_common": 57875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -12627000, "total_current_assets": 99244000, "total_assets": 459478000, "short_term_debt": 1401000, "long_term_debt": 190000000, "total_debt": 191401000, "total_liabilities": 464043000, "total_equity": -4565000, "shares_outstanding": 38351000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64485000, "capital_expenditure": 34821000, "free_cash_flow": 99306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214907, "ticker_id": 191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72087000", "ebitda": "96037000", "netIncome": "57875000", "grossProfit": "273721000", "depreciation": "None", "totalRevenue": "458456000", "costOfRevenue": "184735000", "interestIncome": "None", "incomeBeforeTax": "57986000", "interestExpense": "14101000", "operatingIncome": "71989000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-14101000", "nonInterestIncome": "None", "operatingExpenses": "201732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "98000", "costofGoodsAndServicesSold": "184735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23950000", "sellingGeneralAndAdministrative": "30164000", "netIncomeFromContinuingOperations": "57875000" }, "balance": { "goodwill": "None", "inventory": "12627000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "459478000", "longTermDebt": "190000000", "shortTermDebt": "1401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437202000", "totalLiabilities": "464043000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "99244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360234000", "currentAccountsPayable": "38414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339292000", "shortLongTermDebtTotal": "197968000", "totalShareholderEquity": "-4565000", "capitalLeaseObligations": "19194000", "otherCurrentLiabilities": "95362000", "totalCurrentLiabilities": "139852000", "otherNonCurrentLiabilities": "134191000", "totalNonCurrentLiabilities": "324191000", "cashAndShortTermInvestments": "-12627000", "commonStockSharesOutstanding": "38351000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-12627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13812000", "operatingCashflow": "64485000", "capitalExpenditures": "34821000", "changeInReceivables": "2815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41759000", "cashflowFromInvestment": "-41525000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458456000, "cost_of_revenue": 184735000, "gross_profit": 273721000, "research_and_development": null, "selling_general_admin": 30164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72087000, "depreciation_amortisation": 23950000, "ebitda": 96037000, "interest_expense": 14101000, "interest_income": null, "other_non_operating": null, "pretax_income": 57986000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": 57875000, "net_income_continuing_ops": 57875000, "net_income_to_common": 57875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -12627000, "short_term_investments": null, "net_receivables": 80455000, "inventory": 12627000, "other_current_assets": null, "total_current_assets": 99244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360234000, "total_assets": 459478000, "short_term_debt": 1401000, "accounts_payable": 38414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139852000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324191000, "total_liabilities": 464043000, "total_debt": 191401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437202000, "total_equity": -4565000, "shares_outstanding": 38351000, "operating_cash_flow": 64485000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41759000, "free_cash_flow": 99306000, "net_change_in_cash": -18799000 }, "raw_data": { "income": { "ebit": "72087000", "ebitda": "96037000", "netIncome": "57875000", "grossProfit": "273721000", "depreciation": "None", "totalRevenue": "458456000", "costOfRevenue": "184735000", "interestIncome": "None", "incomeBeforeTax": "57986000", "interestExpense": "14101000", "operatingIncome": "71989000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-14101000", "nonInterestIncome": "None", "operatingExpenses": "201732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "98000", "costofGoodsAndServicesSold": "184735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23950000", "sellingGeneralAndAdministrative": "30164000", "netIncomeFromContinuingOperations": "57875000" }, "balance": { "goodwill": "None", "inventory": "12627000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "459478000", "longTermDebt": "190000000", "shortTermDebt": "1401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437202000", "totalLiabilities": "464043000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "99244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360234000", "currentAccountsPayable": "38414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339292000", "shortLongTermDebtTotal": "197968000", "totalShareholderEquity": "-4565000", "capitalLeaseObligations": "19194000", "otherCurrentLiabilities": "95362000", "totalCurrentLiabilities": "139852000", "otherNonCurrentLiabilities": "134191000", "totalNonCurrentLiabilities": "324191000", "cashAndShortTermInvestments": "-12627000", "commonStockSharesOutstanding": "38351000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-12627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13812000", "operatingCashflow": "64485000", "capitalExpenditures": "34821000", "changeInReceivables": "2815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41759000", "cashflowFromInvestment": "-41525000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 342916000, "cost_of_revenue": 170273000, "gross_profit": 172643000, "ebit": -19971000, "ebitda": 8097000, "pretax_income": -32070000, "tax_provision": 12159000, "net_income": -32070000, "net_income_to_common": -32070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18799000, "total_current_assets": 125784000, "total_assets": 455100000, "short_term_debt": 10048000, "long_term_debt": 230000000, "total_debt": 240048000, "total_liabilities": 519941000, "total_equity": -64841000, "shares_outstanding": 37959000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62969000, "capital_expenditure": 29833000, "free_cash_flow": 92802000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214912, "ticker_id": 191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19971000", "ebitda": "8097000", "netIncome": "-32070000", "grossProfit": "172643000", "depreciation": "None", "totalRevenue": "342916000", "costOfRevenue": "170273000", "interestIncome": "None", "incomeBeforeTax": "-32070000", "interestExpense": "12099000", "operatingIncome": "-25609000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12159000", "reportedCurrency": "USD", "netInterestIncome": "-12099000", "nonInterestIncome": "None", "operatingExpenses": "198252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5638000", "costofGoodsAndServicesSold": "170273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28068000", "sellingGeneralAndAdministrative": "25285000", "netIncomeFromContinuingOperations": "-32070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "455100000", "longTermDebt": "230000000", "shortTermDebt": "10048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-495077000", "totalLiabilities": "519941000", "otherCurrentAssets": "15018000", "totalCurrentAssets": "125784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329316000", "currentAccountsPayable": "33819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320285000", "shortLongTermDebtTotal": "240048000", "totalShareholderEquity": "-64841000", "capitalLeaseObligations": "12065000", "otherCurrentLiabilities": "73518000", "totalCurrentLiabilities": "165163000", "otherNonCurrentLiabilities": "115114000", "totalNonCurrentLiabilities": "354778000", "cashAndShortTermInvestments": "18799000", "commonStockSharesOutstanding": "37959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32070000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-73655000", "operatingCashflow": "62969000", "capitalExpenditures": "29833000", "changeInReceivables": "-61172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25106000", "cashflowFromInvestment": "-29428000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342916000, "cost_of_revenue": 170273000, "gross_profit": 172643000, "research_and_development": null, "selling_general_admin": 25285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19971000, "depreciation_amortisation": 28068000, "ebitda": 8097000, "interest_expense": 12099000, "interest_income": null, "other_non_operating": null, "pretax_income": -32070000, "tax_provision": 12159000, "effective_tax_rate": null, "net_income": -32070000, "net_income_continuing_ops": -32070000, "net_income_to_common": -32070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18799000, "short_term_investments": null, "net_receivables": 91967000, "inventory": null, "other_current_assets": null, "total_current_assets": 125784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329316000, "total_assets": 455100000, "short_term_debt": 10048000, "accounts_payable": 33819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165163000, "long_term_debt": 230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354778000, "total_liabilities": 519941000, "total_debt": 240048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495077000, "total_equity": -64841000, "shares_outstanding": 37959000, "operating_cash_flow": 62969000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29428000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25106000, "free_cash_flow": 92802000, "net_change_in_cash": 8435000 }, "raw_data": { "income": { "ebit": "-19971000", "ebitda": "8097000", "netIncome": "-32070000", "grossProfit": "172643000", "depreciation": "None", "totalRevenue": "342916000", "costOfRevenue": "170273000", "interestIncome": "None", "incomeBeforeTax": "-32070000", "interestExpense": "12099000", "operatingIncome": "-25609000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12159000", "reportedCurrency": "USD", "netInterestIncome": "-12099000", "nonInterestIncome": "None", "operatingExpenses": "198252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5638000", "costofGoodsAndServicesSold": "170273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28068000", "sellingGeneralAndAdministrative": "25285000", "netIncomeFromContinuingOperations": "-32070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "455100000", "longTermDebt": "230000000", "shortTermDebt": "10048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-495077000", "totalLiabilities": "519941000", "otherCurrentAssets": "15018000", "totalCurrentAssets": "125784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329316000", "currentAccountsPayable": "33819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320285000", "shortLongTermDebtTotal": "240048000", "totalShareholderEquity": "-64841000", "capitalLeaseObligations": "12065000", "otherCurrentLiabilities": "73518000", "totalCurrentLiabilities": "165163000", "otherNonCurrentLiabilities": "115114000", "totalNonCurrentLiabilities": "354778000", "cashAndShortTermInvestments": "18799000", "commonStockSharesOutstanding": "37959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32070000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-73655000", "operatingCashflow": "62969000", "capitalExpenditures": "29833000", "changeInReceivables": "-61172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25106000", "cashflowFromInvestment": "-29428000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 202144000, "cost_of_revenue": 181526000, "gross_profit": 20618000, "ebit": -443393000, "ebitda": -403125000, "pretax_income": -463915000, "tax_provision": 115000, "net_income": -464030000, "net_income_to_common": -464030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10364000, "total_current_assets": 56837000, "total_assets": 384759000, "short_term_debt": 2258000, "long_term_debt": 260516000, "total_debt": 262774000, "total_liabilities": 418496000, "total_equity": -33737000, "shares_outstanding": 37612000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74330000, "capital_expenditure": 35890000, "free_cash_flow": 110220000, "dividends_paid": 3786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214917, "ticker_id": 191, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443393000", "ebitda": "-403125000", "netIncome": "-464030000", "grossProfit": "20618000", "depreciation": "None", "totalRevenue": "202144000", "costOfRevenue": "181526000", "interestIncome": "None", "incomeBeforeTax": "-463915000", "interestExpense": "20522000", "operatingIncome": "-441889000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-20522000", "nonInterestIncome": "None", "operatingExpenses": "462507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1504000", "costofGoodsAndServicesSold": "181526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40268000", "sellingGeneralAndAdministrative": "27789000", "netIncomeFromContinuingOperations": "-464030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "384759000", "longTermDebt": "260516000", "shortTermDebt": "2258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-463007000", "totalLiabilities": "418496000", "otherCurrentAssets": "15572000", "totalCurrentAssets": "56837000", "currentLongTermDebt": "None", "longTermInvestments": "873000", "shortTermInvestments": "4623000", "currentNetReceivables": "30901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327922000", "currentAccountsPayable": "798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319746000", "shortLongTermDebtTotal": "263040000", "totalShareholderEquity": "-33737000", "capitalLeaseObligations": "11502000", "otherCurrentLiabilities": "51095000", "totalCurrentLiabilities": "56862000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "361634000", "cashAndShortTermInvestments": "10364000", "commonStockSharesOutstanding": "37612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-464030000", "profitLoss": "None", "dividendPayout": "3786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9803000", "operatingCashflow": "74330000", "capitalExpenditures": "35890000", "changeInReceivables": "1950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28401000", "cashflowFromInvestment": "-35890000", "stockBasedCompensation": "-112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202144000, "cost_of_revenue": 181526000, "gross_profit": 20618000, "research_and_development": null, "selling_general_admin": 27789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443393000, "depreciation_amortisation": 40268000, "ebitda": -403125000, "interest_expense": 20522000, "interest_income": null, "other_non_operating": null, "pretax_income": -463915000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -464030000, "net_income_continuing_ops": -464030000, "net_income_to_common": -464030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10364000, "short_term_investments": 4623000, "net_receivables": 30901000, "inventory": null, "other_current_assets": null, "total_current_assets": 56837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327922000, "total_assets": 384759000, "short_term_debt": 2258000, "accounts_payable": 798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56862000, "long_term_debt": 260516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361634000, "total_liabilities": 418496000, "total_debt": 262774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463007000, "total_equity": -33737000, "shares_outstanding": 37612000, "operating_cash_flow": 74330000, "stock_based_compensation": -112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35890000, "dividends_paid": 3786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28401000, "free_cash_flow": 110220000, "net_change_in_cash": 10039000 }, "raw_data": { "income": { "ebit": "-443393000", "ebitda": "-403125000", "netIncome": "-464030000", "grossProfit": "20618000", "depreciation": "None", "totalRevenue": "202144000", "costOfRevenue": "181526000", "interestIncome": "None", "incomeBeforeTax": "-463915000", "interestExpense": "20522000", "operatingIncome": "-441889000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-20522000", "nonInterestIncome": "None", "operatingExpenses": "462507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1504000", "costofGoodsAndServicesSold": "181526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40268000", "sellingGeneralAndAdministrative": "27789000", "netIncomeFromContinuingOperations": "-464030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "384759000", "longTermDebt": "260516000", "shortTermDebt": "2258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-463007000", "totalLiabilities": "418496000", "otherCurrentAssets": "15572000", "totalCurrentAssets": "56837000", "currentLongTermDebt": "None", "longTermInvestments": "873000", "shortTermInvestments": "4623000", "currentNetReceivables": "30901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327922000", "currentAccountsPayable": "798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319746000", "shortLongTermDebtTotal": "263040000", "totalShareholderEquity": "-33737000", "capitalLeaseObligations": "11502000", "otherCurrentLiabilities": "51095000", "totalCurrentLiabilities": "56862000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "361634000", "cashAndShortTermInvestments": "10364000", "commonStockSharesOutstanding": "37612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-464030000", "profitLoss": "None", "dividendPayout": "3786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9803000", "operatingCashflow": "74330000", "capitalExpenditures": "35890000", "changeInReceivables": "1950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28401000", "cashflowFromInvestment": "-35890000", "stockBasedCompensation": "-112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 275575000, "cost_of_revenue": 198236000, "gross_profit": 77339000, "ebit": -18392000, "ebitda": 37451000, "pretax_income": -35247000, "tax_provision": -50000, "net_income": -35197000, "net_income_to_common": -35197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -16226000, "total_current_assets": 52587000, "total_assets": 877539000, "short_term_debt": 1712000, "long_term_debt": 285000000, "total_debt": 286712000, "total_liabilities": 443332000, "total_equity": 434207000, "shares_outstanding": 29301000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47283000, "capital_expenditure": 73790000, "free_cash_flow": 121073000, "dividends_paid": 15889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214922, "ticker_id": 191, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18392000", "ebitda": "37451000", "netIncome": "-35197000", "grossProfit": "77339000", "depreciation": "None", "totalRevenue": "275575000", "costOfRevenue": "198236000", "interestIncome": "None", "incomeBeforeTax": "-35247000", "interestExpense": "16855000", "operatingIncome": "-11971000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-16855000", "nonInterestIncome": "None", "operatingExpenses": "89310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55843000", "sellingGeneralAndAdministrative": "55288000", "netIncomeFromContinuingOperations": "-35197000" }, "balance": { "goodwill": "None", "inventory": "22430000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "877539000", "longTermDebt": "285000000", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4809000", "totalLiabilities": "443332000", "otherCurrentAssets": "19442000", "totalCurrentAssets": "52587000", "currentLongTermDebt": "None", "longTermInvestments": "4622000", "shortTermInvestments": "5879000", "currentNetReceivables": "33145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824952000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808129000", "shortLongTermDebtTotal": "289432000", "totalShareholderEquity": "434207000", "capitalLeaseObligations": "16226000", "otherCurrentLiabilities": "50546000", "totalCurrentLiabilities": "61088000", "otherNonCurrentLiabilities": "3753000", "totalNonCurrentLiabilities": "382244000", "cashAndShortTermInvestments": "-16226000", "commonStockSharesOutstanding": "29301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-16226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35197000", "profitLoss": "None", "dividendPayout": "15889000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13592000", "operatingCashflow": "47283000", "capitalExpenditures": "73790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132302000", "cashflowFromInvestment": "35315000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275575000, "cost_of_revenue": 198236000, "gross_profit": 77339000, "research_and_development": null, "selling_general_admin": 55288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18392000, "depreciation_amortisation": 55843000, "ebitda": 37451000, "interest_expense": 16855000, "interest_income": null, "other_non_operating": null, "pretax_income": -35247000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -35197000, "net_income_continuing_ops": -35197000, "net_income_to_common": -35197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -16226000, "short_term_investments": 5879000, "net_receivables": 33145000, "inventory": 22430000, "other_current_assets": null, "total_current_assets": 52587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824952000, "total_assets": 877539000, "short_term_debt": 1712000, "accounts_payable": 8310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61088000, "long_term_debt": 285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382244000, "total_liabilities": 443332000, "total_debt": 286712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4809000, "total_equity": 434207000, "shares_outstanding": 29301000, "operating_cash_flow": 47283000, "stock_based_compensation": 4530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35315000, "dividends_paid": 15889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132302000, "free_cash_flow": 121073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18392000", "ebitda": "37451000", "netIncome": "-35197000", "grossProfit": "77339000", "depreciation": "None", "totalRevenue": "275575000", "costOfRevenue": "198236000", "interestIncome": "None", "incomeBeforeTax": "-35247000", "interestExpense": "16855000", "operatingIncome": "-11971000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-16855000", "nonInterestIncome": "None", "operatingExpenses": "89310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55843000", "sellingGeneralAndAdministrative": "55288000", "netIncomeFromContinuingOperations": "-35197000" }, "balance": { "goodwill": "None", "inventory": "22430000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "877539000", "longTermDebt": "285000000", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4809000", "totalLiabilities": "443332000", "otherCurrentAssets": "19442000", "totalCurrentAssets": "52587000", "currentLongTermDebt": "None", "longTermInvestments": "4622000", "shortTermInvestments": "5879000", "currentNetReceivables": "33145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824952000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808129000", "shortLongTermDebtTotal": "289432000", "totalShareholderEquity": "434207000", "capitalLeaseObligations": "16226000", "otherCurrentLiabilities": "50546000", "totalCurrentLiabilities": "61088000", "otherNonCurrentLiabilities": "3753000", "totalNonCurrentLiabilities": "382244000", "cashAndShortTermInvestments": "-16226000", "commonStockSharesOutstanding": "29301000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-16226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35197000", "profitLoss": "None", "dividendPayout": "15889000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13592000", "operatingCashflow": "47283000", "capitalExpenditures": "73790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132302000", "cashflowFromInvestment": "35315000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 205082000, "cost_of_revenue": 116470000, "gross_profit": 88612000, "ebit": 54284000, "ebitda": 117130000, "pretax_income": 49784000, "tax_provision": -443000, "net_income": 49784000, "net_income_to_common": 49784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11341000, "total_current_assets": 45978000, "total_assets": 605495000, "short_term_debt": 2843000, "long_term_debt": 23059000, "total_debt": 25902000, "total_liabilities": 63818000, "total_equity": 541677000, "shares_outstanding": 25337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107155000, "capital_expenditure": 112398000, "free_cash_flow": 219553000, "dividends_paid": 15889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214927, "ticker_id": 191, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54284000", "ebitda": "117130000", "netIncome": "49784000", "grossProfit": "88612000", "depreciation": "None", "totalRevenue": "205082000", "costOfRevenue": "116470000", "interestIncome": "33000", "incomeBeforeTax": "49784000", "interestExpense": "4500000", "operatingIncome": "54251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-4467000", "nonInterestIncome": "None", "operatingExpenses": "37066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62846000", "sellingGeneralAndAdministrative": "24540000", "netIncomeFromContinuingOperations": "49784000" }, "balance": { "goodwill": "None", "inventory": "6940000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "605495000", "longTermDebt": "23059000", "shortTermDebt": "2843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25363000", "totalLiabilities": "63818000", "otherCurrentAssets": "8624000", "totalCurrentAssets": "45978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559517000", "currentAccountsPayable": "6511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628181000", "shortLongTermDebtTotal": "23059000", "totalShareholderEquity": "541677000", "capitalLeaseObligations": "2843000", "otherCurrentLiabilities": "23708000", "totalCurrentLiabilities": "32032000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "31786000", "cashAndShortTermInvestments": "11341000", "commonStockSharesOutstanding": "25337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49784000", "profitLoss": "None", "dividendPayout": "15889000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7352000", "operatingCashflow": "107155000", "capitalExpenditures": "112398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106360000", "cashflowFromInvestment": "-57952000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205082000, "cost_of_revenue": 116470000, "gross_profit": 88612000, "research_and_development": null, "selling_general_admin": 24540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54284000, "depreciation_amortisation": 62846000, "ebitda": 117130000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 49784000, "tax_provision": -443000, "effective_tax_rate": null, "net_income": 49784000, "net_income_continuing_ops": 49784000, "net_income_to_common": 49784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11341000, "short_term_investments": null, "net_receivables": 26013000, "inventory": 6940000, "other_current_assets": null, "total_current_assets": 45978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559517000, "total_assets": 605495000, "short_term_debt": 2843000, "accounts_payable": 6511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32032000, "long_term_debt": 23059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31786000, "total_liabilities": 63818000, "total_debt": 25902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25363000, "total_equity": 541677000, "shares_outstanding": 25337000, "operating_cash_flow": 107155000, "stock_based_compensation": 5407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57952000, "dividends_paid": 15889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106360000, "free_cash_flow": 219553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54284000", "ebitda": "117130000", "netIncome": "49784000", "grossProfit": "88612000", "depreciation": "None", "totalRevenue": "205082000", "costOfRevenue": "116470000", "interestIncome": "33000", "incomeBeforeTax": "49784000", "interestExpense": "4500000", "operatingIncome": "54251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-4467000", "nonInterestIncome": "None", "operatingExpenses": "37066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62846000", "sellingGeneralAndAdministrative": "24540000", "netIncomeFromContinuingOperations": "49784000" }, "balance": { "goodwill": "None", "inventory": "6940000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "605495000", "longTermDebt": "23059000", "shortTermDebt": "2843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25363000", "totalLiabilities": "63818000", "otherCurrentAssets": "8624000", "totalCurrentAssets": "45978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559517000", "currentAccountsPayable": "6511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628181000", "shortLongTermDebtTotal": "23059000", "totalShareholderEquity": "541677000", "capitalLeaseObligations": "2843000", "otherCurrentLiabilities": "23708000", "totalCurrentLiabilities": "32032000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "31786000", "cashAndShortTermInvestments": "11341000", "commonStockSharesOutstanding": "25337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49784000", "profitLoss": "None", "dividendPayout": "15889000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7352000", "operatingCashflow": "107155000", "capitalExpenditures": "112398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106360000", "cashflowFromInvestment": "-57952000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -3567000, "ebitda": 3341000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 1064000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214890, "ticker_id": 191, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3567000", "ebitda": "3341000", "netIncome": "-38116000", "grossProfit": "7643000", "depreciation": "None", "totalRevenue": "37464000", "costOfRevenue": "29821000", "interestIncome": "None", "incomeBeforeTax": "-49674000", "interestExpense": "988000", "operatingIncome": "-3567000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11558000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "11210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6908000", "sellingGeneralAndAdministrative": "8913000", "netIncomeFromContinuingOperations": "-38116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "581106000", "longTermDebt": "None", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25616000", "totalLiabilities": "160539000", "otherCurrentAssets": "23926000", "totalCurrentAssets": "85272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495834000", "currentAccountsPayable": "29982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3405000", "totalShareholderEquity": "420567000", "capitalLeaseObligations": "3405000", "otherCurrentLiabilities": "42396000", "totalCurrentLiabilities": "73442000", "otherNonCurrentLiabilities": "9434000", "totalNonCurrentLiabilities": "87097000", "cashAndShortTermInvestments": "41486000", "commonStockSharesOutstanding": "41143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4474000", "capitalExpenditures": "19052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096000", "cashflowFromInvestment": "-21558000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "research_and_development": null, "selling_general_admin": 8913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3567000, "depreciation_amortisation": 6908000, "ebitda": 3341000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": -49674000, "tax_provision": -11558000, "effective_tax_rate": null, "net_income": -38116000, "net_income_continuing_ops": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41486000, "short_term_investments": null, "net_receivables": 19860000, "inventory": null, "other_current_assets": null, "total_current_assets": 85272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495834000, "total_assets": 581106000, "short_term_debt": 1064000, "accounts_payable": 29982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87097000, "total_liabilities": 160539000, "total_debt": 1064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25616000, "total_equity": 420567000, "shares_outstanding": 41143000, "operating_cash_flow": 4474000, "stock_based_compensation": 2056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2096000, "free_cash_flow": 23526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3567000", "ebitda": "3341000", "netIncome": "-38116000", "grossProfit": "7643000", "depreciation": "None", "totalRevenue": "37464000", "costOfRevenue": "29821000", "interestIncome": "None", "incomeBeforeTax": "-49674000", "interestExpense": "988000", "operatingIncome": "-3567000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11558000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "11210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6908000", "sellingGeneralAndAdministrative": "8913000", "netIncomeFromContinuingOperations": "-38116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "581106000", "longTermDebt": "None", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25616000", "totalLiabilities": "160539000", "otherCurrentAssets": "23926000", "totalCurrentAssets": "85272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495834000", "currentAccountsPayable": "29982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3405000", "totalShareholderEquity": "420567000", "capitalLeaseObligations": "3405000", "otherCurrentLiabilities": "42396000", "totalCurrentLiabilities": "73442000", "otherNonCurrentLiabilities": "9434000", "totalNonCurrentLiabilities": "87097000", "cashAndShortTermInvestments": "41486000", "commonStockSharesOutstanding": "41143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4474000", "capitalExpenditures": "19052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096000", "cashflowFromInvestment": "-21558000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 1184000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214891, "ticker_id": 191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94852000", "ebitda": "100073000", "netIncome": "64411000", "grossProfit": "18112000", "depreciation": "None", "totalRevenue": "56554000", "costOfRevenue": "38442000", "interestIncome": "None", "incomeBeforeTax": "90248000", "interestExpense": "4604000", "operatingIncome": "-5950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25837000", "reportedCurrency": "USD", "netInterestIncome": "-4604000", "nonInterestIncome": "None", "operatingExpenses": "24062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5221000", "sellingGeneralAndAdministrative": "18280000", "netIncomeFromContinuingOperations": "64411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "600900000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12500000", "totalLiabilities": "142177000", "otherCurrentAssets": "39787000", "totalCurrentAssets": "130594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470306000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3752000", "totalShareholderEquity": "458723000", "capitalLeaseObligations": "3752000", "otherCurrentLiabilities": "38972000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "84120000", "cashAndShortTermInvestments": "60666000", "commonStockSharesOutstanding": "40391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13438000", "capitalExpenditures": "5099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123751000", "cashflowFromInvestment": "197855000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "research_and_development": null, "selling_general_admin": 18280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94852000, "depreciation_amortisation": 5221000, "ebitda": 100073000, "interest_expense": 4604000, "interest_income": null, "other_non_operating": null, "pretax_income": 90248000, "tax_provision": 25837000, "effective_tax_rate": null, "net_income": 64411000, "net_income_continuing_ops": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60666000, "short_term_investments": null, "net_receivables": 30141000, "inventory": null, "other_current_assets": null, "total_current_assets": 130594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470306000, "total_assets": 600900000, "short_term_debt": 1184000, "accounts_payable": 17901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84120000, "total_liabilities": 142177000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12500000, "total_equity": 458723000, "shares_outstanding": 40391000, "operating_cash_flow": -13438000, "stock_based_compensation": 1757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123751000, "free_cash_flow": -8339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94852000", "ebitda": "100073000", "netIncome": "64411000", "grossProfit": "18112000", "depreciation": "None", "totalRevenue": "56554000", "costOfRevenue": "38442000", "interestIncome": "None", "incomeBeforeTax": "90248000", "interestExpense": "4604000", "operatingIncome": "-5950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25837000", "reportedCurrency": "USD", "netInterestIncome": "-4604000", "nonInterestIncome": "None", "operatingExpenses": "24062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5221000", "sellingGeneralAndAdministrative": "18280000", "netIncomeFromContinuingOperations": "64411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "600900000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12500000", "totalLiabilities": "142177000", "otherCurrentAssets": "39787000", "totalCurrentAssets": "130594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470306000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3752000", "totalShareholderEquity": "458723000", "capitalLeaseObligations": "3752000", "otherCurrentLiabilities": "38972000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "9176000", "totalNonCurrentLiabilities": "84120000", "cashAndShortTermInvestments": "60666000", "commonStockSharesOutstanding": "40391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13438000", "capitalExpenditures": "5099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123751000", "cashflowFromInvestment": "197855000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 66396000, "cost_of_revenue": 5237000, "gross_profit": 61159000, "ebit": -26450000, "ebitda": -15227000, "pretax_income": -30310000, "tax_provision": -9344000, "net_income": -20966000, "net_income_to_common": -20966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 70358000, "total_assets": 731355000, "short_term_debt": 1546000, "long_term_debt": 123000000, "total_debt": 124546000, "total_liabilities": 338381000, "total_equity": 392974000, "shares_outstanding": 40471000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13448000, "capital_expenditure": 27335000, "free_cash_flow": 40783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214893, "ticker_id": 191, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26450000", "ebitda": "-15227000", "netIncome": "-20966000", "grossProfit": "61159000", "depreciation": "None", "totalRevenue": "66396000", "costOfRevenue": "5237000", "interestIncome": "None", "incomeBeforeTax": "-30310000", "interestExpense": "3860000", "operatingIncome": "-26522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9344000", "reportedCurrency": "USD", "netInterestIncome": "-3860000", "nonInterestIncome": "None", "operatingExpenses": "87681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11223000", "sellingGeneralAndAdministrative": "11764000", "netIncomeFromContinuingOperations": "-20966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "731355000", "longTermDebt": "123000000", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51911000", "totalLiabilities": "338381000", "otherCurrentAssets": "37151000", "totalCurrentAssets": "70358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660997000", "currentAccountsPayable": "29154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127531000", "totalShareholderEquity": "392974000", "capitalLeaseObligations": "4531000", "otherCurrentLiabilities": "38297000", "totalCurrentLiabilities": "68997000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "269383999", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13448000", "capitalExpenditures": "27335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66396000, "cost_of_revenue": 5237000, "gross_profit": 61159000, "research_and_development": null, "selling_general_admin": 11764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26450000, "depreciation_amortisation": 11223000, "ebitda": -15227000, "interest_expense": 3860000, "interest_income": null, "other_non_operating": null, "pretax_income": -30310000, "tax_provision": -9344000, "effective_tax_rate": null, "net_income": -20966000, "net_income_continuing_ops": -20966000, "net_income_to_common": -20966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 33207000, "inventory": null, "other_current_assets": null, "total_current_assets": 70358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660997000, "total_assets": 731355000, "short_term_debt": 1546000, "accounts_payable": 29154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68997000, "long_term_debt": 123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269383999, "total_liabilities": 338381000, "total_debt": 124546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51911000, "total_equity": 392974000, "shares_outstanding": 40471000, "operating_cash_flow": 13448000, "stock_based_compensation": 2656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7071000, "free_cash_flow": 40783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26450000", "ebitda": "-15227000", "netIncome": "-20966000", "grossProfit": "61159000", "depreciation": "None", "totalRevenue": "66396000", "costOfRevenue": "5237000", "interestIncome": "None", "incomeBeforeTax": "-30310000", "interestExpense": "3860000", "operatingIncome": "-26522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9344000", "reportedCurrency": "USD", "netInterestIncome": "-3860000", "nonInterestIncome": "None", "operatingExpenses": "87681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11223000", "sellingGeneralAndAdministrative": "11764000", "netIncomeFromContinuingOperations": "-20966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "731355000", "longTermDebt": "123000000", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51911000", "totalLiabilities": "338381000", "otherCurrentAssets": "37151000", "totalCurrentAssets": "70358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660997000", "currentAccountsPayable": "29154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127531000", "totalShareholderEquity": "392974000", "capitalLeaseObligations": "4531000", "otherCurrentLiabilities": "38297000", "totalCurrentLiabilities": "68997000", "otherNonCurrentLiabilities": "10123000", "totalNonCurrentLiabilities": "269383999", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13448000", "capitalExpenditures": "27335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 68361000, "cost_of_revenue": 53110000, "gross_profit": 15251000, "ebit": 11893000, "ebitda": 21658000, "pretax_income": 8299000, "tax_provision": 1915000, "net_income": 6384000, "net_income_to_common": 6384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 70013000, "total_assets": 771307000, "short_term_debt": 1716000, "long_term_debt": 130000000, "total_debt": 131716000, "total_liabilities": 360002000, "total_equity": 411305000, "shares_outstanding": 40349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23689000, "capital_expenditure": 27664000, "free_cash_flow": 51353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214894, "ticker_id": 191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11893000", "ebitda": "21658000", "netIncome": "6384000", "grossProfit": "15251000", "depreciation": "None", "totalRevenue": "68361000", "costOfRevenue": "53110000", "interestIncome": "None", "incomeBeforeTax": "8299000", "interestExpense": "3594000", "operatingIncome": "12559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "-3594000", "nonInterestIncome": "None", "operatingExpenses": "2692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9765000", "sellingGeneralAndAdministrative": "11197000", "netIncomeFromContinuingOperations": "6384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "771307000", "longTermDebt": "130000000", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30945000", "totalLiabilities": "360002000", "otherCurrentAssets": "35321000", "totalCurrentAssets": "70013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701294000", "currentAccountsPayable": "30303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134984000", "totalShareholderEquity": "411305000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "47843000", "totalCurrentLiabilities": "83254000", "otherNonCurrentLiabilities": "9953000", "totalNonCurrentLiabilities": "276748000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23689000", "capitalExpenditures": "27664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4994000", "cashflowFromInvestment": "-28683000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68361000, "cost_of_revenue": 53110000, "gross_profit": 15251000, "research_and_development": null, "selling_general_admin": 11197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11893000, "depreciation_amortisation": 9765000, "ebitda": 21658000, "interest_expense": 3594000, "interest_income": null, "other_non_operating": null, "pretax_income": 8299000, "tax_provision": 1915000, "effective_tax_rate": null, "net_income": 6384000, "net_income_continuing_ops": 6384000, "net_income_to_common": 6384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 34692000, "inventory": null, "other_current_assets": null, "total_current_assets": 70013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701294000, "total_assets": 771307000, "short_term_debt": 1716000, "accounts_payable": 30303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83254000, "long_term_debt": 130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276748000, "total_liabilities": 360002000, "total_debt": 131716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30945000, "total_equity": 411305000, "shares_outstanding": 40349000, "operating_cash_flow": 23689000, "stock_based_compensation": 1991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4994000, "free_cash_flow": 51353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11893000", "ebitda": "21658000", "netIncome": "6384000", "grossProfit": "15251000", "depreciation": "None", "totalRevenue": "68361000", "costOfRevenue": "53110000", "interestIncome": "None", "incomeBeforeTax": "8299000", "interestExpense": "3594000", "operatingIncome": "12559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "-3594000", "nonInterestIncome": "None", "operatingExpenses": "2692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9765000", "sellingGeneralAndAdministrative": "11197000", "netIncomeFromContinuingOperations": "6384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "771307000", "longTermDebt": "130000000", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30945000", "totalLiabilities": "360002000", "otherCurrentAssets": "35321000", "totalCurrentAssets": "70013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701294000", "currentAccountsPayable": "30303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134984000", "totalShareholderEquity": "411305000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "47843000", "totalCurrentLiabilities": "83254000", "otherNonCurrentLiabilities": "9953000", "totalNonCurrentLiabilities": "276748000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23689000", "capitalExpenditures": "27664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4994000", "cashflowFromInvestment": "-28683000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 72050000, "cost_of_revenue": 4286000, "gross_profit": 67764000, "ebit": -3879000, "ebitda": 4615000, "pretax_income": -7398000, "tax_provision": -1537000, "net_income": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 60189000, "total_assets": 753639000, "short_term_debt": 1833000, "long_term_debt": 125000000, "total_debt": 126833000, "total_liabilities": 350702000, "total_equity": 402937000, "shares_outstanding": 40188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25501000, "capital_expenditure": 25212000, "free_cash_flow": 50713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214895, "ticker_id": 191, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3879000", "ebitda": "4615000", "netIncome": "-5861000", "grossProfit": "67764000", "depreciation": "None", "totalRevenue": "72050000", "costOfRevenue": "4286000", "interestIncome": "None", "incomeBeforeTax": "-7398000", "interestExpense": "3519000", "operatingIncome": "-3994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1537000", "reportedCurrency": "USD", "netInterestIncome": "-3519000", "nonInterestIncome": "None", "operatingExpenses": "71758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8494000", "sellingGeneralAndAdministrative": "10815000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "753639000", "longTermDebt": "125000000", "shortTermDebt": "1833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37329000", "totalLiabilities": "350702000", "otherCurrentAssets": "24296000", "totalCurrentAssets": "60189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693450000", "currentAccountsPayable": "19863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130502000", "totalShareholderEquity": "402937000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "53973000", "totalCurrentLiabilities": "78864000", "otherNonCurrentLiabilities": "9957000", "totalNonCurrentLiabilities": "271838000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25501000", "capitalExpenditures": "25212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003999", "cashflowFromInvestment": "-21497000", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72050000, "cost_of_revenue": 4286000, "gross_profit": 67764000, "research_and_development": null, "selling_general_admin": 10815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3879000, "depreciation_amortisation": 8494000, "ebitda": 4615000, "interest_expense": 3519000, "interest_income": null, "other_non_operating": null, "pretax_income": -7398000, "tax_provision": -1537000, "effective_tax_rate": null, "net_income": -5861000, "net_income_continuing_ops": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 35893000, "inventory": null, "other_current_assets": null, "total_current_assets": 60189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693450000, "total_assets": 753639000, "short_term_debt": 1833000, "accounts_payable": 19863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78864000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271838000, "total_liabilities": 350702000, "total_debt": 126833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37329000, "total_equity": 402937000, "shares_outstanding": 40188000, "operating_cash_flow": 25501000, "stock_based_compensation": 1890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4003999, "free_cash_flow": 50713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3879000", "ebitda": "4615000", "netIncome": "-5861000", "grossProfit": "67764000", "depreciation": "None", "totalRevenue": "72050000", "costOfRevenue": "4286000", "interestIncome": "None", "incomeBeforeTax": "-7398000", "interestExpense": "3519000", "operatingIncome": "-3994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1537000", "reportedCurrency": "USD", "netInterestIncome": "-3519000", "nonInterestIncome": "None", "operatingExpenses": "71758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8494000", "sellingGeneralAndAdministrative": "10815000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "753639000", "longTermDebt": "125000000", "shortTermDebt": "1833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37329000", "totalLiabilities": "350702000", "otherCurrentAssets": "24296000", "totalCurrentAssets": "60189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693450000", "currentAccountsPayable": "19863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130502000", "totalShareholderEquity": "402937000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "53973000", "totalCurrentLiabilities": "78864000", "otherNonCurrentLiabilities": "9957000", "totalNonCurrentLiabilities": "271838000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "40188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25501000", "capitalExpenditures": "25212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003999", "cashflowFromInvestment": "-21497000", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 69021000000, "cost_of_revenue": 4468000000, "gross_profit": 64553000000, "ebit": -6763000, "ebitda": 1655000, "pretax_income": -10447000, "tax_provision": -3018000, "net_income": -7429000, "net_income_to_common": -7429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 71777000, "total_assets": 747076000, "short_term_debt": 1784000, "long_term_debt": 127000000, "total_debt": 128784000, "total_liabilities": 338164000, "total_equity": 408912000, "shares_outstanding": 39100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12455000, "capital_expenditure": 18205000, "free_cash_flow": 30660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214896, "ticker_id": 191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6763000", "ebitda": "1655000", "netIncome": "-7429000", "grossProfit": "64553000000", "depreciation": "None", "totalRevenue": "69021000000", "costOfRevenue": "4468000000", "interestIncome": "None", "incomeBeforeTax": "-10447000", "interestExpense": "3684000", "operatingIncome": "-6650000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3018000", "reportedCurrency": "USD", "netInterestIncome": "-3684000", "nonInterestIncome": "None", "operatingExpenses": "71203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8418000", "sellingGeneralAndAdministrative": "9486000000", "netIncomeFromContinuingOperations": "-7429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "747076000", "longTermDebt": "127000000", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31468000", "totalLiabilities": "338164000", "otherCurrentAssets": "32064000", "totalCurrentAssets": "71777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675299000", "currentAccountsPayable": "13231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132467000", "totalShareholderEquity": "408912000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "50180000", "totalCurrentLiabilities": "68138000", "otherNonCurrentLiabilities": "9643000", "totalNonCurrentLiabilities": "270026000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12455000", "capitalExpenditures": "18205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924000", "cashflowFromInvestment": "-19379000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69021000000, "cost_of_revenue": 4468000000, "gross_profit": 64553000000, "research_and_development": null, "selling_general_admin": 9486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6763000, "depreciation_amortisation": 8418000, "ebitda": 1655000, "interest_expense": 3684000, "interest_income": null, "other_non_operating": null, "pretax_income": -10447000, "tax_provision": -3018000, "effective_tax_rate": null, "net_income": -7429000, "net_income_continuing_ops": -7429000, "net_income_to_common": -7429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 39713000, "inventory": null, "other_current_assets": null, "total_current_assets": 71777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675299000, "total_assets": 747076000, "short_term_debt": 1784000, "accounts_payable": 13231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68138000, "long_term_debt": 127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270026000, "total_liabilities": 338164000, "total_debt": 128784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31468000, "total_equity": 408912000, "shares_outstanding": 39100000, "operating_cash_flow": 12455000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6924000, "free_cash_flow": 30660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6763000", "ebitda": "1655000", "netIncome": "-7429000", "grossProfit": "64553000000", "depreciation": "None", "totalRevenue": "69021000000", "costOfRevenue": "4468000000", "interestIncome": "None", "incomeBeforeTax": "-10447000", "interestExpense": "3684000", "operatingIncome": "-6650000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3018000", "reportedCurrency": "USD", "netInterestIncome": "-3684000", "nonInterestIncome": "None", "operatingExpenses": "71203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8418000", "sellingGeneralAndAdministrative": "9486000000", "netIncomeFromContinuingOperations": "-7429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "747076000", "longTermDebt": "127000000", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31468000", "totalLiabilities": "338164000", "otherCurrentAssets": "32064000", "totalCurrentAssets": "71777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675299000", "currentAccountsPayable": "13231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132467000", "totalShareholderEquity": "408912000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "50180000", "totalCurrentLiabilities": "68138000", "otherNonCurrentLiabilities": "9643000", "totalNonCurrentLiabilities": "270026000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12455000", "capitalExpenditures": "18205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924000", "cashflowFromInvestment": "-19379000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 69858000, "cost_of_revenue": 4290000, "gross_profit": 65568000, "ebit": 32470000, "ebitda": 40572000, "pretax_income": 28714000, "tax_provision": 6062000, "net_income": 22652000, "net_income_to_common": 22652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 70157000, "total_assets": 739216000, "short_term_debt": 1772000, "long_term_debt": 120000000, "total_debt": 121772000, "total_liabilities": 324546000, "total_equity": 414670000, "shares_outstanding": 39783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15737000, "capital_expenditure": 15531000, "free_cash_flow": 31268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214898, "ticker_id": 191, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32470000", "ebitda": "40572000", "netIncome": "22652000", "grossProfit": "65568000", "depreciation": "None", "totalRevenue": "69858000", "costOfRevenue": "4290000", "interestIncome": "None", "incomeBeforeTax": "28714000", "interestExpense": "3756000", "operatingIncome": "32600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6062000", "reportedCurrency": "USD", "netInterestIncome": "-3756000", "nonInterestIncome": "None", "operatingExpenses": "32968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8102000", "sellingGeneralAndAdministrative": "8251000", "netIncomeFromContinuingOperations": "22652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "739216000", "longTermDebt": "120000000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24039000", "totalLiabilities": "324546000", "otherCurrentAssets": "22306000", "totalCurrentAssets": "70157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15556000", "currentNetReceivables": "32295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669059000", "currentAccountsPayable": "18107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125578000", "totalShareholderEquity": "414670000", "capitalLeaseObligations": "5578000", "otherCurrentLiabilities": "41933000", "totalCurrentLiabilities": "66168000", "otherNonCurrentLiabilities": "7016000", "totalNonCurrentLiabilities": "258378000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15737000", "capitalExpenditures": "15531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839000", "cashflowFromInvestment": "-18078000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69858000, "cost_of_revenue": 4290000, "gross_profit": 65568000, "research_and_development": null, "selling_general_admin": 8251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32470000, "depreciation_amortisation": 8102000, "ebitda": 40572000, "interest_expense": 3756000, "interest_income": null, "other_non_operating": null, "pretax_income": 28714000, "tax_provision": 6062000, "effective_tax_rate": null, "net_income": 22652000, "net_income_continuing_ops": 22652000, "net_income_to_common": 22652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 15556000, "net_receivables": 32295000, "inventory": null, "other_current_assets": null, "total_current_assets": 70157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669059000, "total_assets": 739216000, "short_term_debt": 1772000, "accounts_payable": 18107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66168000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258378000, "total_liabilities": 324546000, "total_debt": 121772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24039000, "total_equity": 414670000, "shares_outstanding": 39783000, "operating_cash_flow": 15737000, "stock_based_compensation": 1815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1839000, "free_cash_flow": 31268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32470000", "ebitda": "40572000", "netIncome": "22652000", "grossProfit": "65568000", "depreciation": "None", "totalRevenue": "69858000", "costOfRevenue": "4290000", "interestIncome": "None", "incomeBeforeTax": "28714000", "interestExpense": "3756000", "operatingIncome": "32600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6062000", "reportedCurrency": "USD", "netInterestIncome": "-3756000", "nonInterestIncome": "None", "operatingExpenses": "32968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8102000", "sellingGeneralAndAdministrative": "8251000", "netIncomeFromContinuingOperations": "22652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "739216000", "longTermDebt": "120000000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24039000", "totalLiabilities": "324546000", "otherCurrentAssets": "22306000", "totalCurrentAssets": "70157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15556000", "currentNetReceivables": "32295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669059000", "currentAccountsPayable": "18107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125578000", "totalShareholderEquity": "414670000", "capitalLeaseObligations": "5578000", "otherCurrentLiabilities": "41933000", "totalCurrentLiabilities": "66168000", "otherNonCurrentLiabilities": "7016000", "totalNonCurrentLiabilities": "258378000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "39783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15737000", "capitalExpenditures": "15531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839000", "cashflowFromInvestment": "-18078000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 79503000, "cost_of_revenue": 49033000, "gross_profit": 30470000, "ebit": 13443000, "ebitda": 21270000, "pretax_income": 9811000, "tax_provision": 2692000, "net_income": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000, "total_current_assets": 62018000, "total_assets": 720375000, "short_term_debt": 1773000, "long_term_debt": 118000000, "total_debt": 119773000, "total_liabilities": 330086000, "total_equity": 390289000, "shares_outstanding": 39629000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15389000, "capital_expenditure": 18340000, "free_cash_flow": 33729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214899, "ticker_id": 191, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13443000", "ebitda": "21270000", "netIncome": "7119000", "grossProfit": "30470000", "depreciation": "None", "totalRevenue": "79503000", "costOfRevenue": "49033000", "interestIncome": "None", "incomeBeforeTax": "9811000", "interestExpense": "3632000", "operatingIncome": "13552000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2692000", "reportedCurrency": "USD", "netInterestIncome": "-3632000", "nonInterestIncome": "None", "operatingExpenses": "16918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7827000", "sellingGeneralAndAdministrative": "8358000", "netIncomeFromContinuingOperations": "7119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "720375000", "longTermDebt": "118000000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46691000", "totalLiabilities": "330086000", "otherCurrentAssets": "25210000", "totalCurrentAssets": "62018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1780000", "currentNetReceivables": "36306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658357000", "currentAccountsPayable": "25056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124014000", "totalShareholderEquity": "390289000", "capitalLeaseObligations": "6014000", "otherCurrentLiabilities": "42811000", "totalCurrentLiabilities": "73516000", "otherNonCurrentLiabilities": "8113000", "totalNonCurrentLiabilities": "256570000", "cashAndShortTermInvestments": "502000", "commonStockSharesOutstanding": "39629000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15389000", "capitalExpenditures": "18340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977000", "cashflowFromInvestment": "-20853000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79503000, "cost_of_revenue": 49033000, "gross_profit": 30470000, "research_and_development": null, "selling_general_admin": 8358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13443000, "depreciation_amortisation": 7827000, "ebitda": 21270000, "interest_expense": 3632000, "interest_income": null, "other_non_operating": null, "pretax_income": 9811000, "tax_provision": 2692000, "effective_tax_rate": null, "net_income": 7119000, "net_income_continuing_ops": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000, "short_term_investments": 1780000, "net_receivables": 36306000, "inventory": null, "other_current_assets": null, "total_current_assets": 62018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658357000, "total_assets": 720375000, "short_term_debt": 1773000, "accounts_payable": 25056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73516000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256570000, "total_liabilities": 330086000, "total_debt": 119773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46691000, "total_equity": 390289000, "shares_outstanding": 39629000, "operating_cash_flow": 15389000, "stock_based_compensation": 1767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2977000, "free_cash_flow": 33729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13443000", "ebitda": "21270000", "netIncome": "7119000", "grossProfit": "30470000", "depreciation": "None", "totalRevenue": "79503000", "costOfRevenue": "49033000", "interestIncome": "None", "incomeBeforeTax": "9811000", "interestExpense": "3632000", "operatingIncome": "13552000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2692000", "reportedCurrency": "USD", "netInterestIncome": "-3632000", "nonInterestIncome": "None", "operatingExpenses": "16918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7827000", "sellingGeneralAndAdministrative": "8358000", "netIncomeFromContinuingOperations": "7119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "720375000", "longTermDebt": "118000000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46691000", "totalLiabilities": "330086000", "otherCurrentAssets": "25210000", "totalCurrentAssets": "62018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1780000", "currentNetReceivables": "36306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658357000", "currentAccountsPayable": "25056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124014000", "totalShareholderEquity": "390289000", "capitalLeaseObligations": "6014000", "otherCurrentLiabilities": "42811000", "totalCurrentLiabilities": "73516000", "otherNonCurrentLiabilities": "8113000", "totalNonCurrentLiabilities": "256570000", "cashAndShortTermInvestments": "502000", "commonStockSharesOutstanding": "39629000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15389000", "capitalExpenditures": "18340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977000", "cashflowFromInvestment": "-20853000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 76299000, "cost_of_revenue": 51297000, "gross_profit": 25002000, "ebit": -9177000, "ebitda": -938000, "pretax_income": -12704000, "tax_provision": -3308000, "net_income": -9396000, "net_income_to_common": -9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2989000, "total_current_assets": 62324000, "total_assets": 712204000, "short_term_debt": 1740000, "long_term_debt": 115000000, "total_debt": 116740000, "total_liabilities": 331189000, "total_equity": 381015000, "shares_outstanding": 39410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7712000, "capital_expenditure": 21268000, "free_cash_flow": 28980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214900, "ticker_id": 191, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9177000", "ebitda": "-938000", "netIncome": "-9396000", "grossProfit": "25002000", "depreciation": "None", "totalRevenue": "76299000", "costOfRevenue": "51297000", "interestIncome": "None", "incomeBeforeTax": "-12704000", "interestExpense": "3527000", "operatingIncome": "-9082000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3308000", "reportedCurrency": "USD", "netInterestIncome": "-3527000", "nonInterestIncome": "None", "operatingExpenses": "34084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8239000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-9396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "712204000", "longTermDebt": "115000000", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53848000", "totalLiabilities": "331189000", "otherCurrentAssets": "22795000", "totalCurrentAssets": "62324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4429000", "currentNetReceivables": "36540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649880000", "currentAccountsPayable": "21723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121444000", "totalShareholderEquity": "381015000", "capitalLeaseObligations": "17884000", "otherCurrentLiabilities": "50791000", "totalCurrentLiabilities": "79308000", "otherNonCurrentLiabilities": "8115000", "totalNonCurrentLiabilities": "251881000", "cashAndShortTermInvestments": "2989000", "commonStockSharesOutstanding": "39410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7712000", "capitalExpenditures": "21268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000", "cashflowFromInvestment": "-23724000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76299000, "cost_of_revenue": 51297000, "gross_profit": 25002000, "research_and_development": null, "selling_general_admin": 9800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9177000, "depreciation_amortisation": 8239000, "ebitda": -938000, "interest_expense": 3527000, "interest_income": null, "other_non_operating": null, "pretax_income": -12704000, "tax_provision": -3308000, "effective_tax_rate": null, "net_income": -9396000, "net_income_continuing_ops": -9396000, "net_income_to_common": -9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2989000, "short_term_investments": 4429000, "net_receivables": 36540000, "inventory": null, "other_current_assets": null, "total_current_assets": 62324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649880000, "total_assets": 712204000, "short_term_debt": 1740000, "accounts_payable": 21723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79308000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251881000, "total_liabilities": 331189000, "total_debt": 116740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53848000, "total_equity": 381015000, "shares_outstanding": 39410000, "operating_cash_flow": 7712000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1745000, "free_cash_flow": 28980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9177000", "ebitda": "-938000", "netIncome": "-9396000", "grossProfit": "25002000", "depreciation": "None", "totalRevenue": "76299000", "costOfRevenue": "51297000", "interestIncome": "None", "incomeBeforeTax": "-12704000", "interestExpense": "3527000", "operatingIncome": "-9082000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3308000", "reportedCurrency": "USD", "netInterestIncome": "-3527000", "nonInterestIncome": "None", "operatingExpenses": "34084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8239000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-9396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "712204000", "longTermDebt": "115000000", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53848000", "totalLiabilities": "331189000", "otherCurrentAssets": "22795000", "totalCurrentAssets": "62324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4429000", "currentNetReceivables": "36540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649880000", "currentAccountsPayable": "21723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121444000", "totalShareholderEquity": "381015000", "capitalLeaseObligations": "17884000", "otherCurrentLiabilities": "50791000", "totalCurrentLiabilities": "79308000", "otherNonCurrentLiabilities": "8115000", "totalNonCurrentLiabilities": "251881000", "cashAndShortTermInvestments": "2989000", "commonStockSharesOutstanding": "39410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7712000", "capitalExpenditures": "21268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000", "cashflowFromInvestment": "-23724000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 78985000, "cost_of_revenue": 47349000, "gross_profit": 31636000, "ebit": 55425000, "ebitda": 63060000, "pretax_income": 51614000, "tax_provision": 8036000, "net_income": 43578000, "net_income_to_common": 43578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20746000000, "total_current_assets": 98183000000, "total_assets": 737674000000, "short_term_debt": 1737000, "long_term_debt": 115000000, "total_debt": 116737000, "total_liabilities": 346638000000, "total_equity": 391036000000, "shares_outstanding": 40727102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28362000, "capital_expenditure": 7812000, "free_cash_flow": 36174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214901, "ticker_id": 191, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55425000", "ebitda": "63060000", "netIncome": "43578000", "grossProfit": "31636000", "depreciation": "None", "totalRevenue": "78985000", "costOfRevenue": "47349000", "interestIncome": "None", "incomeBeforeTax": "51614000", "interestExpense": "3811000", "operatingIncome": "55345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8036000", "reportedCurrency": "USD", "netInterestIncome": "-3811000", "nonInterestIncome": "None", "operatingExpenses": "-23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7635000", "sellingGeneralAndAdministrative": "8437000", "netIncomeFromContinuingOperations": "43578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435488000000", "currentDebt": "None", "investments": "None", "totalAssets": "737674000000", "longTermDebt": "115000000", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44452000000", "totalLiabilities": "346638000000", "otherCurrentAssets": "38341000000", "totalCurrentAssets": "98183000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17669000", "currentNetReceivables": "39096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639491000000", "currentAccountsPayable": "23616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000000", "totalShareholderEquity": "391036000000", "capitalLeaseObligations": "21066000", "otherCurrentLiabilities": "72815000000", "totalCurrentLiabilities": "96431000000", "otherNonCurrentLiabilities": "8116000", "totalNonCurrentLiabilities": "250207000000", "cashAndShortTermInvestments": "20746000000", "commonStockSharesOutstanding": "40727102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28459000", "operatingCashflow": "28362000", "capitalExpenditures": "7812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5366000", "cashflowFromInvestment": "-8637000", "stockBasedCompensation": "1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78985000, "cost_of_revenue": 47349000, "gross_profit": 31636000, "research_and_development": null, "selling_general_admin": 8437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55425000, "depreciation_amortisation": 7635000, "ebitda": 63060000, "interest_expense": 3811000, "interest_income": null, "other_non_operating": null, "pretax_income": 51614000, "tax_provision": 8036000, "effective_tax_rate": null, "net_income": 43578000, "net_income_continuing_ops": 43578000, "net_income_to_common": 43578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20746000000, "short_term_investments": 17669000, "net_receivables": 39096000000, "inventory": null, "other_current_assets": null, "total_current_assets": 98183000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639491000000, "total_assets": 737674000000, "short_term_debt": 1737000, "accounts_payable": 23616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96431000000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250207000000, "total_liabilities": 346638000000, "total_debt": 116737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44452000000, "total_equity": 391036000000, "shares_outstanding": 40727102, "operating_cash_flow": 28362000, "stock_based_compensation": 1672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5366000, "free_cash_flow": 36174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55425000", "ebitda": "63060000", "netIncome": "43578000", "grossProfit": "31636000", "depreciation": "None", "totalRevenue": "78985000", "costOfRevenue": "47349000", "interestIncome": "None", "incomeBeforeTax": "51614000", "interestExpense": "3811000", "operatingIncome": "55345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8036000", "reportedCurrency": "USD", "netInterestIncome": "-3811000", "nonInterestIncome": "None", "operatingExpenses": "-23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7635000", "sellingGeneralAndAdministrative": "8437000", "netIncomeFromContinuingOperations": "43578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435488000000", "currentDebt": "None", "investments": "None", "totalAssets": "737674000000", "longTermDebt": "115000000", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44452000000", "totalLiabilities": "346638000000", "otherCurrentAssets": "38341000000", "totalCurrentAssets": "98183000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17669000", "currentNetReceivables": "39096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639491000000", "currentAccountsPayable": "23616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000000", "totalShareholderEquity": "391036000000", "capitalLeaseObligations": "21066000", "otherCurrentLiabilities": "72815000000", "totalCurrentLiabilities": "96431000000", "otherNonCurrentLiabilities": "8116000", "totalNonCurrentLiabilities": "250207000000", "cashAndShortTermInvestments": "20746000000", "commonStockSharesOutstanding": "40727102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28459000", "operatingCashflow": "28362000", "capitalExpenditures": "7812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5366000", "cashflowFromInvestment": "-8637000", "stockBasedCompensation": "1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 76770000, "cost_of_revenue": 48966000, "gross_profit": 27804000, "ebit": -12200000, "ebitda": -4711000, "pretax_income": -16670000, "tax_provision": -3267000, "net_income": -13403000, "net_income_to_common": -13403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6387000, "total_current_assets": 78254000, "total_assets": 717105000, "short_term_debt": 1599000, "long_term_debt": 120000000, "total_debt": 121599000, "total_liabilities": 371068000, "total_equity": 346037000, "shares_outstanding": 39063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18007000, "capital_expenditure": 6641000, "free_cash_flow": 24648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214903, "ticker_id": 191, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-4711000", "netIncome": "-13403000", "grossProfit": "27804000", "depreciation": "None", "totalRevenue": "76770000", "costOfRevenue": "48966000", "interestIncome": "None", "incomeBeforeTax": "-16670000", "interestExpense": "4470000", "operatingIncome": "-12324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3267000", "reportedCurrency": "USD", "netInterestIncome": "-4470000", "nonInterestIncome": "None", "operatingExpenses": "40128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7489000", "sellingGeneralAndAdministrative": "8255000", "netIncomeFromContinuingOperations": "-13403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "717105000", "longTermDebt": "120000000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88030000", "totalLiabilities": "371068000", "otherCurrentAssets": "24003000", "totalCurrentAssets": "78254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638851000", "currentAccountsPayable": "18708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352921000", "shortLongTermDebtTotal": "127013000", "totalShareholderEquity": "346037000", "capitalLeaseObligations": "19360000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "108257000", "otherNonCurrentLiabilities": "9707000", "totalNonCurrentLiabilities": "262811000", "cashAndShortTermInvestments": "6387000", "commonStockSharesOutstanding": "39063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7797000", "operatingCashflow": "18007000", "capitalExpenditures": "6641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4669000", "cashflowFromInvestment": "-8816000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76770000, "cost_of_revenue": 48966000, "gross_profit": 27804000, "research_and_development": null, "selling_general_admin": 8255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12200000, "depreciation_amortisation": 7489000, "ebitda": -4711000, "interest_expense": 4470000, "interest_income": null, "other_non_operating": null, "pretax_income": -16670000, "tax_provision": -3267000, "effective_tax_rate": null, "net_income": -13403000, "net_income_continuing_ops": -13403000, "net_income_to_common": -13403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6387000, "short_term_investments": null, "net_receivables": 47864000, "inventory": null, "other_current_assets": null, "total_current_assets": 78254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638851000, "total_assets": 717105000, "short_term_debt": 1599000, "accounts_payable": 18708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108257000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262811000, "total_liabilities": 371068000, "total_debt": 121599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88030000, "total_equity": 346037000, "shares_outstanding": 39063000, "operating_cash_flow": 18007000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4669000, "free_cash_flow": 24648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-4711000", "netIncome": "-13403000", "grossProfit": "27804000", "depreciation": "None", "totalRevenue": "76770000", "costOfRevenue": "48966000", "interestIncome": "None", "incomeBeforeTax": "-16670000", "interestExpense": "4470000", "operatingIncome": "-12324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3267000", "reportedCurrency": "USD", "netInterestIncome": "-4470000", "nonInterestIncome": "None", "operatingExpenses": "40128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7489000", "sellingGeneralAndAdministrative": "8255000", "netIncomeFromContinuingOperations": "-13403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "717105000", "longTermDebt": "120000000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88030000", "totalLiabilities": "371068000", "otherCurrentAssets": "24003000", "totalCurrentAssets": "78254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638851000", "currentAccountsPayable": "18708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352921000", "shortLongTermDebtTotal": "127013000", "totalShareholderEquity": "346037000", "capitalLeaseObligations": "19360000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "108257000", "otherNonCurrentLiabilities": "9707000", "totalNonCurrentLiabilities": "262811000", "cashAndShortTermInvestments": "6387000", "commonStockSharesOutstanding": "39063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7797000", "operatingCashflow": "18007000", "capitalExpenditures": "6641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4669000", "cashflowFromInvestment": "-8816000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "income_statement": { "revenue": 71971000, "cost_of_revenue": 47124000, "gross_profit": 24847000, "ebit": 6712000, "ebitda": 13784000, "pretax_income": 3011000, "tax_provision": -6805000, "net_income": 9816000, "net_income_to_common": 9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1865000, "total_current_assets": 88338000, "total_assets": 715480000, "short_term_debt": 1462000, "long_term_debt": 120000000, "total_debt": 121462000, "total_liabilities": 357336000, "total_equity": 358144000, "shares_outstanding": 38971000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4908000, "capital_expenditure": 8588000, "free_cash_flow": 13496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214904, "ticker_id": 191, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:24.618786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6712000", "ebitda": "13784000", "netIncome": "9816000", "grossProfit": "24847000", "depreciation": "None", "totalRevenue": "71971000", "costOfRevenue": "47124000", "interestIncome": "None", "incomeBeforeTax": "3011000", "interestExpense": "3701000", "operatingIncome": "6590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6805000", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "18257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "122000", "costofGoodsAndServicesSold": "47124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7072000", "sellingGeneralAndAdministrative": "7778000", "netIncomeFromContinuingOperations": "9816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "715480000", "longTermDebt": "120000000", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74627000", "totalLiabilities": "357336000", "otherCurrentAssets": "23452000", "totalCurrentAssets": "88338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627142000", "currentAccountsPayable": "23382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345023000", "shortLongTermDebtTotal": "127280000", "totalShareholderEquity": "358144000", "capitalLeaseObligations": "18435000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "136336000", "totalNonCurrentLiabilities": "256336000", "cashAndShortTermInvestments": "1865000", "commonStockSharesOutstanding": "38971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9722000", "operatingCashflow": "4908000", "capitalExpenditures": "8588000", "changeInReceivables": "2872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5066000", "cashflowFromInvestment": "-10732000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71971000, "cost_of_revenue": 47124000, "gross_profit": 24847000, "research_and_development": null, "selling_general_admin": 7778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6712000, "depreciation_amortisation": 7072000, "ebitda": 13784000, "interest_expense": 3701000, "interest_income": null, "other_non_operating": null, "pretax_income": 3011000, "tax_provision": -6805000, "effective_tax_rate": null, "net_income": 9816000, "net_income_continuing_ops": 9816000, "net_income_to_common": 9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1865000, "short_term_investments": null, "net_receivables": 63021000, "inventory": null, "other_current_assets": null, "total_current_assets": 88338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627142000, "total_assets": 715480000, "short_term_debt": 1462000, "accounts_payable": 23382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101000000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256336000, "total_liabilities": 357336000, "total_debt": 121462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74627000, "total_equity": 358144000, "shares_outstanding": 38971000, "operating_cash_flow": 4908000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5066000, "free_cash_flow": 13496000, "net_change_in_cash": -10890000 }, "raw_data": { "income": { "ebit": "6712000", "ebitda": "13784000", "netIncome": "9816000", "grossProfit": "24847000", "depreciation": "None", "totalRevenue": "71971000", "costOfRevenue": "47124000", "interestIncome": "None", "incomeBeforeTax": "3011000", "interestExpense": "3701000", "operatingIncome": "6590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6805000", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "18257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "122000", "costofGoodsAndServicesSold": "47124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7072000", "sellingGeneralAndAdministrative": "7778000", "netIncomeFromContinuingOperations": "9816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "715480000", "longTermDebt": "120000000", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74627000", "totalLiabilities": "357336000", "otherCurrentAssets": "23452000", "totalCurrentAssets": "88338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627142000", "currentAccountsPayable": "23382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345023000", "shortLongTermDebtTotal": "127280000", "totalShareholderEquity": "358144000", "capitalLeaseObligations": "18435000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "136336000", "totalNonCurrentLiabilities": "256336000", "cashAndShortTermInvestments": "1865000", "commonStockSharesOutstanding": "38971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9722000", "operatingCashflow": "4908000", "capitalExpenditures": "8588000", "changeInReceivables": "2872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5066000", "cashflowFromInvestment": "-10732000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }