{ "ticker": { "uuid": "52a69e98-2bfd-4820-aa32-28c1da7c45f7", "symbol": "AMPY", "name": "Amplify Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/52a69e98-2bfd-4820-aa32-28c1da7c45f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a69e98-2bfd-4820-aa32-28c1da7c45f7/" }, "latest_snapshot": { "ticker": { "uuid": "52a69e98-2bfd-4820-aa32-28c1da7c45f7", "symbol": "AMPY", "name": "Amplify Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/52a69e98-2bfd-4820-aa32-28c1da7c45f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a69e98-2bfd-4820-aa32-28c1da7c45f7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.97, "quality": 0.68, "momentum": 0.71, "coverage": 0.97, "confidence": 0.94, "delta": -7 }, "headline_factors": { "price": 3.94, "market_cap": 162672501.78, "pe_ratio": 13.8882, "earnings_yield": 0.2537, "ebitda_to_ev": 0.5195, "shareholder_yield": 0, "roe": 0.0279, "piotroski_f_score": 6, "momentum_12_1": 0.2669, "volatility_252d": 0.6486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.8882, "ev_ebitda": 1.9249, "earnings_yield": 0.2537, "fcf_yield": 0.8614, "shareholder_yield": 0 }, "quality": { "roe": 0.0279, "roic": 0.0521, "gross_margin": 0.4466, "fcf_margin": 0.4691, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.9967, "eps_growth_1y": -0.2893, "fcf_growth_1y": -0.2668 }, "momentum": { "price_return_12m": 0.2086, "momentum_12_1": 0.2669, "relative_strength": 0.0596 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.68, "momentum_percentile": 0.71, "growth_composite": 97, "yield_composite": 28, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.37, "os": 0.96, "value": 0.97, "quality": 0.67, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4039, "earnings_yield": 0.2221, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.6277 }, { "week_end_date": "2026-06-14", "price": 4.34, "os": 0.96, "value": 0.97, "quality": 0.68, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.2982, "earnings_yield": 0.224, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.4691 }, { "week_end_date": "2026-06-21", "price": 4.13, "os": 0.94, "value": 0.97, "quality": 0.66, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5579, "earnings_yield": 0.2387, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.3689 }, { "week_end_date": "2026-06-28", "price": 3.94, "os": 0.96, "value": 0.97, "quality": 0.68, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.8882, "earnings_yield": 0.2537, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.3904 }, { "week_end_date": "2026-07-05", "price": 4, "os": 0.96, "value": 0.97, "quality": 0.66, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.0997, "earnings_yield": 0.2488, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.3446 }, { "week_end_date": "2026-07-12", "price": 3.94, "os": 0.88, "value": 0.97, "quality": 0.66, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.8882, "earnings_yield": 0.2537, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.2802 }, { "week_end_date": "2026-07-19", "price": 3.94, "os": 0.95, "value": 0.97, "quality": 0.68, "momentum": 0.71, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.8882, "earnings_yield": 0.2537, "shareholder_yield": 0, "roe": 0.0279, "momentum_12_1": 0.2669 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263361000, "cost_of_revenue": 191603000, "gross_profit": 71758000, "ebit": 76416000, "ebitda": 108900000, "pretax_income": 60839000, "tax_provision": 16871000, "net_income": 43968000, "net_income_to_common": 43968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 84334000, "free_cash_flow": 133534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294681000, "cost_of_revenue": 18427000, "gross_profit": 276254000, "ebit": 29973000, "ebitda": 62559000, "pretax_income": 15374000, "tax_provision": 2428000, "net_income": 12946000, "net_income_to_common": 12946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 71777000, "total_assets": 747076000, "short_term_debt": 1784000, "long_term_debt": 127000000, "total_debt": 132467000, "total_liabilities": 338164000, "total_equity": 408912000, "shares_outstanding": 39655000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51293000, "capital_expenditure": 72226000, "free_cash_flow": 123519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294681000, "cost_of_revenue": 18427000, "gross_profit": 276254000, "ebit": 29973000, "ebitda": 62559000, "pretax_income": 15374000, "tax_provision": 2428000, "net_income": 12946000, "net_income_to_common": 12946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 71777000, "total_assets": 747076000, "short_term_debt": 1784000, "long_term_debt": 127000000, "total_debt": 132467000, "total_liabilities": 338164000, "total_equity": 408912000, "shares_outstanding": 39655000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51293000, "capital_expenditure": 72226000, "free_cash_flow": 123519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -48686000, "ebitda": -41778000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -48686000, "ebitda": -41778000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -48686000, "ebitda": -41778000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -48686000, "ebitda": -41778000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -48686000, "ebitda": -41778000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 29821000, "gross_profit": 7643000, "ebit": -3567000, "ebitda": 3341000, "pretax_income": -49674000, "tax_provision": -11558000, "net_income": -38116000, "net_income_to_common": -38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41486000, "total_current_assets": 85272000, "total_assets": 581106000, "short_term_debt": 1064000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 160539000, "total_equity": 420567000, "shares_outstanding": 41143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 19052000, "free_cash_flow": 23526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56554000, "cost_of_revenue": 38442000, "gross_profit": 18112000, "ebit": 94852000, "ebitda": 100073000, "pretax_income": 90248000, "tax_provision": 25837000, "net_income": 64411000, "net_income_to_common": 64411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60666000, "total_current_assets": 130594000, "total_assets": 600900000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 3752000, "total_liabilities": 142177000, "total_equity": 458723000, "shares_outstanding": 40391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 5099000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }