{ "ticker": { "uuid": "52a9129c-2b2b-4b54-ab1a-45c3eefe64b6", "symbol": "MXHN", "name": "MAX Automation SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/52a9129c-2b2b-4b54-ab1a-45c3eefe64b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a9129c-2b2b-4b54-ab1a-45c3eefe64b6/" }, "ticker_metadata": { "id": 19796, "uuid": "52a9129c-2b2b-4b54-ab1a-45c3eefe64b6", "symbol": "MXHN", "name": "MAX Automation SE", "asset_type": "equity", "market_cap": 169509472, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "MAX Automation SE, together with its subsidiaries, engages in the provision of automation solutions for the automotive, electrical, recycling, raw materials recovery, packaging, and medical technology industries. It operates in six segments: bdtronic Group, Vecoplan Group, AIM Micro, NSM + J\u00fccker, and ELWEMA. The bdtronic Group segment develops, manufactures, and markets process solutions in the form of machines and systems with integrated software solutions for high-precision manufacturing processes for the automotive, electronics, and medical technology industries. Its Vecoplan Group segment develops, manufactures, and installs machines and systems for the shredding, conveying, and processing of primary and secondary raw materials for customers in wood and recycling, waste disposal, and paper and plastics industries. The AIM Micro segment develops, manufactures, and markets technologies for the manufacture of optoelectronic modules and micro-optical components for customers in the medical technology and sensor industry, as well as the aerospace industry. Its NSM + J\u00fccker segment provides system solutions for metal parts, including automation solutions for pressing plants, and customized solutions for high-performance transport systems for cans, lids, and closures in the manufacturing and filling industry; and supplies measurement and control technology, and related software for automation processes and systems in drive and automation technology. The ELWEMA segment develops and implements solutions in testing, assembly, and cleaning technology for automotive industry. It is also involved in real estate activities. The company operates in Germany, European Union, North America, China, and internationally. The company was formerly known as MAX Automation AG and changed its name to MAX Automation SE in February 2018. MAX Automation SE was founded in 1990 and is headquartered in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52a9129c-2b2b-4b54-ab1a-45c3eefe64b6", "symbol": "MXHN", "name": "MAX Automation SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/52a9129c-2b2b-4b54-ab1a-45c3eefe64b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/52a9129c-2b2b-4b54-ab1a-45c3eefe64b6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.5, "value": 0.57, "quality": 0.65, "momentum": 0.15, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 4.16, "market_cap": 171571632.96, "pe_ratio": 790.6527, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0796, "shareholder_yield": 0, "roe": 0.0011, "piotroski_f_score": 7, "momentum_12_1": -0.2424, "volatility_252d": 0.3313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.184542+00:00", "batch_id": "" }, "size": { "price_close": 4.16, "market_cap": 171571632.96, "market_cap_usd": 171571632.96, "enterprise_value": 213378632.96, "shares_outstanding": 41243181, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 790.6527, "pb_ratio": 0.8946, "ptbv_ratio": 0.8946, "ps_ratio": 0.5058, "pcf_ratio": 3.7801, "pfcf_ratio": 5.2121, "ev_ebitda": 12.562, "ev_ebit": 162.7602, "ev_sales": 0.6291, "ev_fcf": 6.4821, "earnings_yield": 0.0013, "fcf_yield": 0.1543, "price_to_sales": 0.5058, "price_to_book": 0.8946, "price_to_cashflow": 3.7801, "ebitda_to_ev": 0.0796, "sales_yield": 1.5896 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.4361, "total_yield": 0.4361 }, "quality": { "gross_margin": 0.5362, "operating_margin": 0.0039, "net_margin": 0.0006, "ebitda_margin": 0.0501, "fcf_margin": 0.0971, "roe": 0.0011, "roa": 0.0006, "roic": 0.0042, "roc_greenblatt": null, "asset_turnover": 0.976, "cash_conversion": 151.6959, "accruals_ratio": -0.13, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.241, "revenue_stability_5y": 0.0672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4613, "debt_to_assets": 0.1487, "interest_coverage": 0.1914, "current_ratio": 1.7655, "quick_ratio": 1.7655, "net_debt": 41807000, "local_beta": 0.1484, "volatility_252d": 0.3313, "volatility_60d": 0.8177, "max_drawdown_12m": -0.3987, "risk_adjusted_momentum": -0.7317 }, "growth": { "revenue_growth_1y": -0.0789, "revenue_growth_3y_cagr": 0.0159, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9899, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0277, "book_value_growth_1y": 0.7275, "revenue_growth": -0.0789, "earnings_growth": 2.9899 }, "momentum": { "price_return_1m": 0.04, "price_return_3m": 0.1397, "price_return_6m": 0.0272, "price_return_9m": -0.2828, "price_return_12m": -0.2121, "price_return_12m_ex1m": -0.2424, "momentum_6m": 0.0272, "momentum_12m": -0.2121, "momentum_12_1": -0.2424, "distance_from_52w_high": -0.309, "distance_from_52w_low": 0.1492, "relative_strength": -0.2308 }, "raw_ttm": { "revenue_ttm": 339185000, "gross_profit_ttm": 181858000, "ebit_ttm": 1311000, "ebitda_ttm": 16986000, "net_income_ttm": 217000, "eps_diluted_ttm": 0.0053, "operating_cash_flow_ttm": 45388000, "capital_expenditure_ttm": -12470000, "fcf_ttm": 32918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6851000, "cash_and_equivalents": 9875000, "total_current_assets": 167442000, "total_current_liabilities": 94839000, "net_ppe": null, "total_assets": 347515000, "total_debt": 51682000, "total_equity": 191788000, "net_working_capital": 64902000, "book_value_per_share": 4.6502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.6502 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 99, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 20, "rank_pcf": 15, "rank_ev_ebitda": 60, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 3, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 33, "rank_fcf_margin": 41, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81 }, "composites": { "value_composite": 43, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 39, "yield_composite": 65, "svqf_composite": 99, "vc1_composite": 35, "vc2_composite": 45, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.6087, "os_score": 0.5, "value_percentile": 0.57, "quality_percentile": 0.65, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7956, "ticker_id": 19796, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.184542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.16, "market_cap": 171571632.96, "market_cap_usd": 171571632.96, "enterprise_value": 213378632.96, "shares_outstanding": 41243181, "fx_rate_to_usd": null, "pe_ratio": 790.65268645, "pb_ratio": 0.89459003, "ptbv_ratio": 0.89459003, "ps_ratio": 0.50583497, "pcf_ratio": 3.78011001, "pfcf_ratio": 5.21209165, "ev_ebitda": 12.56202949, "ev_ebit": 162.76020821, "ev_sales": 0.62909219, "ev_fcf": 6.48212628, "earnings_yield": 0.00126478, "fcf_yield": 0.15427037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.43612105, "total_yield": 0.43612105, "gross_margin": 0.53616168, "operating_margin": 0.00386515, "net_margin": 0.00063977, "ebitda_margin": 0.05007887, "fcf_margin": 0.09705028, "roe": 0.00113146, "roa": 0.00062443, "roic": 0.00420921, "roc_greenblatt": null, "asset_turnover": 0.97602981, "cash_conversion": 151.69585253, "accruals_ratio": -0.12998288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46126222, "debt_to_assets": 0.14871876, "interest_coverage": 0.19135893, "current_ratio": 1.76553949, "quick_ratio": 1.76553949, "net_debt": 41807000, "revenue_growth_1y": -0.07894949, "revenue_growth_3y_cagr": 0.01590076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.98985106, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02765193, "book_value_growth_1y": 0.72754973, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.240962, "revenue_stability_5y": 0.067233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04, "price_return_3m": 0.13972603, "price_return_6m": 0.02716049, "price_return_9m": -0.28275862, "price_return_12m": -0.21212121, "price_return_12m_ex1m": -0.24242424, "distance_from_52w_high": -0.3089701, "distance_from_52w_low": 0.14917127, "relative_strength": -0.23082518, "local_beta": 0.1484, "volatility_252d": 0.331316, "volatility_60d": 0.817652, "max_drawdown_12m": -0.3986711, "revenue_ttm": 339185000, "gross_profit_ttm": 181858000, "ebit_ttm": 1311000, "ebitda_ttm": 16986000, "net_income_ttm": 217000, "eps_diluted_ttm": 0.00526148, "operating_cash_flow_ttm": 45388000, "capital_expenditure_ttm": -12470000, "fcf_ttm": 32918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6851000, "cash_and_equivalents": 9875000, "total_current_assets": 167442000, "total_current_liabilities": 94839000, "net_ppe": null, "total_assets": 347515000, "total_debt": 51682000, "total_equity": 191788000, "net_working_capital": 64902000, "book_value_per_share": 4.65017478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.65017478, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 99, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 20, "rank_pcf": 15, "rank_ev_ebitda": 60, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 3, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 33, "rank_fcf_margin": 41, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 43, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 39, "yield_composite": 65, "svqf_composite": 99, "vc1_composite": 35, "vc2_composite": 45, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.16, "os": 0.5, "value": 0.57, "quality": 0.65, "momentum": 0.15, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 790.6527, "earnings_yield": 0.0013, "shareholder_yield": 0, "roe": 0.0011, "momentum_12_1": -0.2424, "complete_fields": { "id": 7956, "ticker_id": 19796, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.184542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.16, "market_cap": 171571632.96, "market_cap_usd": 171571632.96, "enterprise_value": 213378632.96, "shares_outstanding": 41243181, "fx_rate_to_usd": null, "pe_ratio": 790.65268645, "pb_ratio": 0.89459003, "ptbv_ratio": 0.89459003, "ps_ratio": 0.50583497, "pcf_ratio": 3.78011001, "pfcf_ratio": 5.21209165, "ev_ebitda": 12.56202949, "ev_ebit": 162.76020821, "ev_sales": 0.62909219, "ev_fcf": 6.48212628, "earnings_yield": 0.00126478, "fcf_yield": 0.15427037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.43612105, "total_yield": 0.43612105, "gross_margin": 0.53616168, "operating_margin": 0.00386515, "net_margin": 0.00063977, "ebitda_margin": 0.05007887, "fcf_margin": 0.09705028, "roe": 0.00113146, "roa": 0.00062443, "roic": 0.00420921, "roc_greenblatt": null, "asset_turnover": 0.97602981, "cash_conversion": 151.69585253, "accruals_ratio": -0.12998288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46126222, "debt_to_assets": 0.14871876, "interest_coverage": 0.19135893, "current_ratio": 1.76553949, "quick_ratio": 1.76553949, "net_debt": 41807000, "revenue_growth_1y": -0.07894949, "revenue_growth_3y_cagr": 0.01590076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.98985106, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02765193, "book_value_growth_1y": 0.72754973, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.240962, "revenue_stability_5y": 0.067233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04, "price_return_3m": 0.13972603, "price_return_6m": 0.02716049, "price_return_9m": -0.28275862, "price_return_12m": -0.21212121, "price_return_12m_ex1m": -0.24242424, "distance_from_52w_high": -0.3089701, "distance_from_52w_low": 0.14917127, "relative_strength": -0.23082518, "local_beta": 0.1484, "volatility_252d": 0.331316, "volatility_60d": 0.817652, "max_drawdown_12m": -0.3986711, "revenue_ttm": 339185000, "gross_profit_ttm": 181858000, "ebit_ttm": 1311000, "ebitda_ttm": 16986000, "net_income_ttm": 217000, "eps_diluted_ttm": 0.00526148, "operating_cash_flow_ttm": 45388000, "capital_expenditure_ttm": -12470000, "fcf_ttm": 32918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6851000, "cash_and_equivalents": 9875000, "total_current_assets": 167442000, "total_current_liabilities": 94839000, "net_ppe": null, "total_assets": 347515000, "total_debt": 51682000, "total_equity": 191788000, "net_working_capital": 64902000, "book_value_per_share": 4.65017478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.65017478, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 99, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 20, "rank_pcf": 15, "rank_ev_ebitda": 60, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 3, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 33, "rank_fcf_margin": 41, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 43, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 39, "yield_composite": 65, "svqf_composite": 99, "vc1_composite": 35, "vc2_composite": 45, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 365996000, "cost_of_revenue": 169274000, "gross_profit": 196722000, "ebit": 17553000, "ebitda": 30824000, "pretax_income": null, "tax_provision": null, "net_income": 60542000, "net_income_to_common": 60542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8987000, "total_current_assets": 178555000, "total_assets": 363762000, "short_term_debt": 159000, "long_term_debt": 49617000, "total_debt": 67174000, "total_liabilities": null, "total_equity": 198435000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19048000, "capital_expenditure": -12470000, "free_cash_flow": 6578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74826000 }, "complete_fields": { "id": 388075, "ticker_id": 19796, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30824000", "netIncome": "60542000", "grossProfit": "196722000", "totalRevenue": "365996000", "costOfRevenue": "169274000", "interestExpense": "12177000", "operatingIncome": "17553000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11711000" }, "balance": { "totalDebt": "67174000", "totalAssets": "363762000", "longTermDebt": "49617000", "shortTermDebt": "159000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "178555000", "totalShareholderEquity": "198435000", "totalCurrentLiabilities": "85259000", "cashAndShortTermInvestments": "8987000" }, "cashflow": { "freeCashFlow": "6578000", "dividendsPaid": null, "issuanceOfDebt": "17262000", "issuanceOfStock": null, "repaymentOfDebt": "-92088000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19048000", "repurchaseOfStock": null, "capitalExpenditures": "-12470000" } }, "revenue": 365996000, "cost_of_revenue": 169274000, "gross_profit": 196722000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17553000, "depreciation_amortisation": 11711000, "ebitda": 30824000, "interest_expense": 12177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60542000, "net_income_continuing_ops": null, "net_income_to_common": 60542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 363762000, "short_term_debt": 159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85259000, "long_term_debt": 49617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198435000, "shares_outstanding": 41243181, "operating_cash_flow": 19048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74826000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30824000", "netIncome": "60542000", "grossProfit": "196722000", "totalRevenue": "365996000", "costOfRevenue": "169274000", "interestExpense": "12177000", "operatingIncome": "17553000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11711000" }, "balance": { "totalDebt": "67174000", "totalAssets": "363762000", "longTermDebt": "49617000", "shortTermDebt": "159000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "178555000", "totalShareholderEquity": "198435000", "totalCurrentLiabilities": "85259000", "cashAndShortTermInvestments": "8987000" }, "cashflow": { "freeCashFlow": "6578000", "dividendsPaid": null, "issuanceOfDebt": "17262000", "issuanceOfStock": null, "repaymentOfDebt": "-92088000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19048000", "repurchaseOfStock": null, "capitalExpenditures": "-12470000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 397368000, "cost_of_revenue": 190279000, "gross_profit": 207089000, "ebit": 20039000, "ebitda": 41287000, "pretax_income": null, "tax_provision": null, "net_income": 15174000, "net_income_to_common": 15174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23209000, "total_current_assets": 233077000, "total_assets": 384980000, "short_term_debt": 619000, "long_term_debt": 120865000, "total_debt": 134959000, "total_liabilities": null, "total_equity": 114865000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17191000, "capital_expenditure": -10790000, "free_cash_flow": 6401000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1486000 }, "complete_fields": { "id": 388077, "ticker_id": 19796, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41287000", "netIncome": "15174000", "grossProfit": "207089000", "totalRevenue": "397368000", "costOfRevenue": "190279000", "interestExpense": "12750000", "operatingIncome": "20039000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17431000" }, "balance": { "totalDebt": "134959000", "totalAssets": "384980000", "longTermDebt": "120865000", "shortTermDebt": "619000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "233077000", "totalShareholderEquity": "114865000", "totalCurrentLiabilities": "122217000", "cashAndShortTermInvestments": "23209000" }, "cashflow": { "freeCashFlow": "6401000", "dividendsPaid": null, "issuanceOfDebt": "15114000", "issuanceOfStock": "0", "repaymentOfDebt": "-16600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "17191000", "repurchaseOfStock": "0", "capitalExpenditures": "-10790000" } }, "revenue": 397368000, "cost_of_revenue": 190279000, "gross_profit": 207089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20039000, "depreciation_amortisation": 17431000, "ebitda": 41287000, "interest_expense": 12750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15174000, "net_income_continuing_ops": null, "net_income_to_common": 15174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 384980000, "short_term_debt": 619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122217000, "long_term_debt": 120865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114865000, "shares_outstanding": 41243181, "operating_cash_flow": 17191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1486000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41287000", "netIncome": "15174000", "grossProfit": "207089000", "totalRevenue": "397368000", "costOfRevenue": "190279000", "interestExpense": "12750000", "operatingIncome": "20039000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17431000" }, "balance": { "totalDebt": "134959000", "totalAssets": "384980000", "longTermDebt": "120865000", "shortTermDebt": "619000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "233077000", "totalShareholderEquity": "114865000", "totalCurrentLiabilities": "122217000", "cashAndShortTermInvestments": "23209000" }, "cashflow": { "freeCashFlow": "6401000", "dividendsPaid": null, "issuanceOfDebt": "15114000", "issuanceOfStock": "0", "repaymentOfDebt": "-16600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "17191000", "repurchaseOfStock": "0", "capitalExpenditures": "-10790000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 342676000, "cost_of_revenue": 164782000, "gross_profit": 177894000, "ebit": 21648000, "ebitda": 36026000, "pretax_income": null, "tax_provision": null, "net_income": 14688000, "net_income_to_common": 14688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35699000, "total_current_assets": 217418000, "total_assets": 376305000, "short_term_debt": 543000, "long_term_debt": 116964000, "total_debt": 131464000, "total_liabilities": null, "total_equity": 93198000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2868000, "capital_expenditure": -9314000, "free_cash_flow": -12182000, "dividends_paid": null, "share_repurchases": -2155000, "shares_issued": 3058000, "net_debt_issued": 23834000 }, "complete_fields": { "id": 388078, "ticker_id": 19796, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36026000", "netIncome": "14688000", "grossProfit": "177894000", "totalRevenue": "342676000", "costOfRevenue": "164782000", "interestExpense": "8807000", "operatingIncome": "21648000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11451000" }, "balance": { "totalDebt": "131464000", "totalAssets": "376305000", "longTermDebt": "116964000", "shortTermDebt": "543000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "217418000", "totalShareholderEquity": "93198000", "totalCurrentLiabilities": "139503000", "cashAndShortTermInvestments": "35699000" }, "cashflow": { "freeCashFlow": "-12182000", "dividendsPaid": null, "issuanceOfDebt": "117831000", "issuanceOfStock": "3058000", "repaymentOfDebt": "-93997000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2868000", "repurchaseOfStock": "-2155000", "capitalExpenditures": "-9314000" } }, "revenue": 342676000, "cost_of_revenue": 164782000, "gross_profit": 177894000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21648000, "depreciation_amortisation": 11451000, "ebitda": 36026000, "interest_expense": 8807000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14688000, "net_income_continuing_ops": null, "net_income_to_common": 14688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376305000, "short_term_debt": 543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139503000, "long_term_debt": 116964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93198000, "shares_outstanding": 41243181, "operating_cash_flow": -2868000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2155000, "shares_issued": 3058000, "net_debt_issued": 23834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36026000", "netIncome": "14688000", "grossProfit": "177894000", "totalRevenue": "342676000", "costOfRevenue": "164782000", "interestExpense": "8807000", "operatingIncome": "21648000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11451000" }, "balance": { "totalDebt": "131464000", "totalAssets": "376305000", "longTermDebt": "116964000", "shortTermDebt": "543000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "217418000", "totalShareholderEquity": "93198000", "totalCurrentLiabilities": "139503000", "cashAndShortTermInvestments": "35699000" }, "cashflow": { "freeCashFlow": "-12182000", "dividendsPaid": null, "issuanceOfDebt": "117831000", "issuanceOfStock": "3058000", "repaymentOfDebt": "-93997000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2868000", "repurchaseOfStock": "-2155000", "capitalExpenditures": "-9314000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 349078000, "cost_of_revenue": 169944000, "gross_profit": 179134000, "ebit": 10801000, "ebitda": 25381000, "pretax_income": null, "tax_provision": null, "net_income": -1401000, "net_income_to_common": -1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30186000, "total_current_assets": 162056000, "total_assets": 277778000, "short_term_debt": 86320000, "long_term_debt": 1030000, "total_debt": 103279000, "total_liabilities": null, "total_equity": 39777000, "shares_outstanding": 29459415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27667000, "capital_expenditure": -6817000, "free_cash_flow": 20850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -36980000 }, "complete_fields": { "id": 388079, "ticker_id": 19796, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25381000", "netIncome": "-1401000", "grossProfit": "179134000", "totalRevenue": "349078000", "costOfRevenue": "169944000", "interestExpense": "7984000", "operatingIncome": "10801000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14164000" }, "balance": { "totalDebt": "103279000", "totalAssets": "277778000", "longTermDebt": "1030000", "shortTermDebt": "86320000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "29459415", "totalCurrentAssets": "162056000", "totalShareholderEquity": "39777000", "totalCurrentLiabilities": "211350000", "cashAndShortTermInvestments": "30186000" }, "cashflow": { "freeCashFlow": "20850000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-51980000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "27667000", "repurchaseOfStock": "0", "capitalExpenditures": "-6817000" } }, "revenue": 349078000, "cost_of_revenue": 169944000, "gross_profit": 179134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10801000, "depreciation_amortisation": 14164000, "ebitda": 25381000, "interest_expense": 7984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1401000, "net_income_continuing_ops": null, "net_income_to_common": -1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277778000, "short_term_debt": 86320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211350000, "long_term_debt": 1030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39777000, "shares_outstanding": 29459415, "operating_cash_flow": 27667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -36980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25381000", "netIncome": "-1401000", "grossProfit": "179134000", "totalRevenue": "349078000", "costOfRevenue": "169944000", "interestExpense": "7984000", "operatingIncome": "10801000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14164000" }, "balance": { "totalDebt": "103279000", "totalAssets": "277778000", "longTermDebt": "1030000", "shortTermDebt": "86320000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "29459415", "totalCurrentAssets": "162056000", "totalShareholderEquity": "39777000", "totalCurrentLiabilities": "211350000", "cashAndShortTermInvestments": "30186000" }, "cashflow": { "freeCashFlow": "20850000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-51980000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "27667000", "repurchaseOfStock": "0", "capitalExpenditures": "-6817000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 91880000, "cost_of_revenue": 45401000, "gross_profit": 46479000, "ebit": 2379000, "ebitda": 5509000, "pretax_income": null, "tax_provision": null, "net_income": -375000, "net_income_to_common": -375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9875000, "total_current_assets": 167442000, "total_assets": 347515000, "short_term_debt": 2174000, "long_term_debt": 34500000, "total_debt": 51682000, "total_liabilities": null, "total_equity": 191788000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": null, "free_cash_flow": 25627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388071, "ticker_id": 19796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5509000", "netIncome": "-375000", "grossProfit": "46479000", "totalRevenue": "91880000", "costOfRevenue": "45401000", "interestExpense": "1528000", "operatingIncome": "2379000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3108000" }, "balance": { "totalDebt": "51682000", "totalAssets": "347515000", "longTermDebt": "34500000", "shortTermDebt": "2174000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "167442000", "totalShareholderEquity": "191788000", "totalCurrentLiabilities": "94839000", "cashAndShortTermInvestments": "9875000" }, "cashflow": { "freeCashFlow": "25627000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "21361000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 91880000, "cost_of_revenue": 45401000, "gross_profit": 46479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2379000, "depreciation_amortisation": 3108000, "ebitda": 5509000, "interest_expense": 1528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -375000, "net_income_continuing_ops": null, "net_income_to_common": -375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 347515000, "short_term_debt": 2174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94839000, "long_term_debt": 34500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191788000, "shares_outstanding": 41243181, "operating_cash_flow": 21361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5509000", "netIncome": "-375000", "grossProfit": "46479000", "totalRevenue": "91880000", "costOfRevenue": "45401000", "interestExpense": "1528000", "operatingIncome": "2379000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3108000" }, "balance": { "totalDebt": "51682000", "totalAssets": "347515000", "longTermDebt": "34500000", "shortTermDebt": "2174000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "167442000", "totalShareholderEquity": "191788000", "totalCurrentLiabilities": "94839000", "cashAndShortTermInvestments": "9875000" }, "cashflow": { "freeCashFlow": "25627000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "21361000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 84896000, "cost_of_revenue": 39900000, "gross_profit": 44996000, "ebit": 721000, "ebitda": 6942000, "pretax_income": null, "tax_provision": null, "net_income": 1561000, "net_income_to_common": 1561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7671000, "total_current_assets": 169757000, "total_assets": 349235000, "short_term_debt": 6688000, "long_term_debt": 44162000, "total_debt": 66325000, "total_liabilities": null, "total_equity": 189774000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -855000, "capital_expenditure": null, "free_cash_flow": -5121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388072, "ticker_id": 19796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6942000", "netIncome": "1561000", "grossProfit": "44996000", "totalRevenue": "84896000", "costOfRevenue": "39900000", "interestExpense": "1535000", "operatingIncome": "721000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3164000" }, "balance": { "totalDebt": "66325000", "totalAssets": "349235000", "longTermDebt": "44162000", "shortTermDebt": "6688000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "169757000", "totalShareholderEquity": "189774000", "totalCurrentLiabilities": "87757000", "cashAndShortTermInvestments": "7671000" }, "cashflow": { "freeCashFlow": "-5121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-855000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 84896000, "cost_of_revenue": 39900000, "gross_profit": 44996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721000, "depreciation_amortisation": 3164000, "ebitda": 6942000, "interest_expense": 1535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1561000, "net_income_continuing_ops": null, "net_income_to_common": 1561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7671000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 349235000, "short_term_debt": 6688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87757000, "long_term_debt": 44162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189774000, "shares_outstanding": 41243181, "operating_cash_flow": -855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6942000", "netIncome": "1561000", "grossProfit": "44996000", "totalRevenue": "84896000", "costOfRevenue": "39900000", "interestExpense": "1535000", "operatingIncome": "721000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3164000" }, "balance": { "totalDebt": "66325000", "totalAssets": "349235000", "longTermDebt": "44162000", "shortTermDebt": "6688000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "169757000", "totalShareholderEquity": "189774000", "totalCurrentLiabilities": "87757000", "cashAndShortTermInvestments": "7671000" }, "cashflow": { "freeCashFlow": "-5121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-855000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 69503000, "cost_of_revenue": 27384000, "gross_profit": 42119000, "ebit": -2904000, "ebitda": 128000, "pretax_income": null, "tax_provision": null, "net_income": -4420000, "net_income_to_common": -4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13559000, "total_current_assets": 177963000, "total_assets": 353165000, "short_term_debt": 962000, "long_term_debt": 50787000, "total_debt": 67874000, "total_liabilities": null, "total_equity": 185019000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3113000, "capital_expenditure": null, "free_cash_flow": 3113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388073, "ticker_id": 19796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128000", "netIncome": "-4420000", "grossProfit": "42119000", "totalRevenue": "69503000", "costOfRevenue": "27384000", "interestExpense": "1842000", "operatingIncome": "-2904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3082000" }, "balance": { "totalDebt": "67874000", "totalAssets": "353165000", "longTermDebt": "50787000", "shortTermDebt": "962000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "177963000", "totalShareholderEquity": "185019000", "totalCurrentLiabilities": "88891000", "cashAndShortTermInvestments": "13559000" }, "cashflow": { "freeCashFlow": "3113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3113000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 69503000, "cost_of_revenue": 27384000, "gross_profit": 42119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2904000, "depreciation_amortisation": 3082000, "ebitda": 128000, "interest_expense": 1842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4420000, "net_income_continuing_ops": null, "net_income_to_common": -4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 353165000, "short_term_debt": 962000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88891000, "long_term_debt": 50787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185019000, "shares_outstanding": 41243181, "operating_cash_flow": 3113000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128000", "netIncome": "-4420000", "grossProfit": "42119000", "totalRevenue": "69503000", "costOfRevenue": "27384000", "interestExpense": "1842000", "operatingIncome": "-2904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3082000" }, "balance": { "totalDebt": "67874000", "totalAssets": "353165000", "longTermDebt": "50787000", "shortTermDebt": "962000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "177963000", "totalShareholderEquity": "185019000", "totalCurrentLiabilities": "88891000", "cashAndShortTermInvestments": "13559000" }, "cashflow": { "freeCashFlow": "3113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3113000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 92906000, "cost_of_revenue": 44642000, "gross_profit": 48264000, "ebit": 1115000, "ebitda": 4407000, "pretax_income": null, "tax_provision": null, "net_income": 3451000, "net_income_to_common": 3451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8987000, "total_current_assets": 178555000, "total_assets": 363762000, "short_term_debt": 159000, "long_term_debt": 49617000, "total_debt": 67174000, "total_liabilities": null, "total_equity": 198435000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21769000, "capital_expenditure": null, "free_cash_flow": 9299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388074, "ticker_id": 19796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4407000", "netIncome": "3451000", "grossProfit": "48264000", "totalRevenue": "92906000", "costOfRevenue": "44642000", "interestExpense": "1946000", "operatingIncome": "1115000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3108000" }, "balance": { "totalDebt": "67174000", "totalAssets": "363762000", "longTermDebt": "49617000", "shortTermDebt": "159000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "178555000", "totalShareholderEquity": "198435000", "totalCurrentLiabilities": "85259000", "cashAndShortTermInvestments": "8987000" }, "cashflow": { "freeCashFlow": "9299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "21769000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 92906000, "cost_of_revenue": 44642000, "gross_profit": 48264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115000, "depreciation_amortisation": 3108000, "ebitda": 4407000, "interest_expense": 1946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3451000, "net_income_continuing_ops": null, "net_income_to_common": 3451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 363762000, "short_term_debt": 159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85259000, "long_term_debt": 49617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198435000, "shares_outstanding": 41243181, "operating_cash_flow": 21769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4407000", "netIncome": "3451000", "grossProfit": "48264000", "totalRevenue": "92906000", "costOfRevenue": "44642000", "interestExpense": "1946000", "operatingIncome": "1115000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3108000" }, "balance": { "totalDebt": "67174000", "totalAssets": "363762000", "longTermDebt": "49617000", "shortTermDebt": "159000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "178555000", "totalShareholderEquity": "198435000", "totalCurrentLiabilities": "85259000", "cashAndShortTermInvestments": "8987000" }, "cashflow": { "freeCashFlow": "9299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "21769000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "income_statement": { "revenue": 84924000, "cost_of_revenue": 38357000, "gross_profit": 46567000, "ebit": 6344000, "ebitda": 9355000, "pretax_income": null, "tax_provision": null, "net_income": 54289000, "net_income_to_common": 54289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16986000, "total_current_assets": 187118000, "total_assets": 348212000, "short_term_debt": 941000, "long_term_debt": 49843000, "total_debt": 67116000, "total_liabilities": null, "total_equity": 176085000, "shares_outstanding": 41243181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1429000, "capital_expenditure": null, "free_cash_flow": 4301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388076, "ticker_id": 19796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:39.946899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9355000", "netIncome": "54289000", "grossProfit": "46567000", "totalRevenue": "84924000", "costOfRevenue": "38357000", "interestExpense": "3362000", "operatingIncome": "6344000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3045000" }, "balance": { "totalDebt": "67116000", "totalAssets": "348212000", "longTermDebt": "49843000", "shortTermDebt": "941000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "187118000", "totalShareholderEquity": "176085000", "totalCurrentLiabilities": "93834000", "cashAndShortTermInvestments": "16986000" }, "cashflow": { "freeCashFlow": "4301000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1429000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 84924000, "cost_of_revenue": 38357000, "gross_profit": 46567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6344000, "depreciation_amortisation": 3045000, "ebitda": 9355000, "interest_expense": 3362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54289000, "net_income_continuing_ops": null, "net_income_to_common": 54289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348212000, "short_term_debt": 941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93834000, "long_term_debt": 49843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176085000, "shares_outstanding": 41243181, "operating_cash_flow": -1429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9355000", "netIncome": "54289000", "grossProfit": "46567000", "totalRevenue": "84924000", "costOfRevenue": "38357000", "interestExpense": "3362000", "operatingIncome": "6344000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3045000" }, "balance": { "totalDebt": "67116000", "totalAssets": "348212000", "longTermDebt": "49843000", "shortTermDebt": "941000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41243181", "totalCurrentAssets": "187118000", "totalShareholderEquity": "176085000", "totalCurrentLiabilities": "93834000", "cashAndShortTermInvestments": "16986000" }, "cashflow": { "freeCashFlow": "4301000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1429000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }