{ "ticker": { "uuid": "52c6f331-4769-4cd0-8e9d-34a2ab853a5b", "symbol": "DFY", "name": "Definity Financial Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/52c6f331-4769-4cd0-8e9d-34a2ab853a5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/52c6f331-4769-4cd0-8e9d-34a2ab853a5b/" }, "ticker_metadata": { "id": 35646, "uuid": "52c6f331-4769-4cd0-8e9d-34a2ab853a5b", "symbol": "DFY", "name": "Definity Financial Corporation", "asset_type": "equity", "market_cap": 7940254208, "stock_exchange_id": 42, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Definity Financial Corporation, together with its subsidiaries, offers property and casualty insurance products in Canada. It provides personal insurance products, including auto, property, and pet insurance products to individuals under the Economical, Sonnet, Family, and Petline brands; and commercial insurance products, includes fleet, commercial auto, property, liability, and specialty insurance products to businesses. The company distributes its products on a primarily intermediated basis and through brokers, as well as directly to customers. It markets its commercial insurance products to small businesses and mid-market companies. The company was formerly known as Economical Holdings Corporation and changed its name to Definity Financial Corporation in August 2021. Definity Financial Corporation was founded in 1871 and is headquartered in Waterloo, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52c6f331-4769-4cd0-8e9d-34a2ab853a5b", "symbol": "DFY", "name": "Definity Financial Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/52c6f331-4769-4cd0-8e9d-34a2ab853a5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/52c6f331-4769-4cd0-8e9d-34a2ab853a5b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.35, "quality": 0.21, "momentum": 0.13, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 68.5, "market_cap": 8234782163, "pe_ratio": 21.1094, "earnings_yield": 0.0601, "ebitda_to_ev": 0.0754, "shareholder_yield": -0.0338, "roe": 0.0959, "piotroski_f_score": 3, "momentum_12_1": -0.067, "volatility_252d": 0.2205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.634756+00:00", "batch_id": "" }, "size": { "price_close": 68.5, "market_cap": 8234782163, "market_cap_usd": 8234782163, "enterprise_value": 9733682163, "shares_outstanding": 120215798, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.1094, "pb_ratio": 2.0234, "ptbv_ratio": 2.0234, "ps_ratio": 1.4926, "pcf_ratio": 18.0905, "pfcf_ratio": 23.381, "ev_ebitda": 13.2684, "ev_ebit": 16.6388, "ev_sales": 1.7643, "ev_fcf": 27.6368, "earnings_yield": 0.0601, "fcf_yield": 0.0362, "price_to_sales": 1.4926, "price_to_book": 2.0234, "price_to_cashflow": 18.0905, "ebitda_to_ev": 0.0754, "sales_yield": 0.5668 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0451, "shareholder_yield": -0.0338, "debt_paydown_yield": 0, "total_yield": -0.0338 }, "quality": { "gross_margin": null, "operating_margin": 0.106, "net_margin": 0.0707, "ebitda_margin": 0.133, "fcf_margin": 0.0638, "roe": 0.0959, "roa": 0.0295, "roic": 0.0824, "roc_greenblatt": null, "asset_turnover": 0.4176, "cash_conversion": 0.9028, "accruals_ratio": -0.0049, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5764, "revenue_stability_5y": 0.1986, "eps_surprise_avg": 14.2375, "sue_score": 1.2679, "gross_profit_to_assets": null, "external_financing": 0.0281 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7126, "debt_to_assets": 0.1165, "interest_coverage": 15.2742, "current_ratio": null, "quick_ratio": null, "net_debt": 1256400000, "local_beta": 0.3514, "volatility_252d": 0.2205, "volatility_60d": 0.5214, "max_drawdown_12m": -0.199, "risk_adjusted_momentum": -0.3039 }, "growth": { "revenue_growth_1y": 0.0814, "revenue_growth_3y_cagr": 0.1763, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0762, "eps_growth_3y_cagr": 0.5565, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7832, "book_value_growth_1y": 0.1598, "revenue_growth": 0.0814, "earnings_growth": -0.0762 }, "momentum": { "price_return_1m": -0.0012, "price_return_3m": 0.0256, "price_return_6m": -0.0194, "price_return_9m": -0.0644, "price_return_12m": -0.0681, "price_return_12m_ex1m": -0.067, "momentum_6m": -0.0194, "momentum_12m": -0.0681, "momentum_12_1": -0.067, "distance_from_52w_high": -0.1179, "distance_from_52w_low": 0.1013, "relative_strength": -0.3702 }, "raw_ttm": { "revenue_ttm": 5517100000, "gross_profit_ttm": null, "ebit_ttm": 585000000, "ebitda_ttm": 733600000, "net_income_ttm": 390100000, "eps_diluted_ttm": 3.245, "operating_cash_flow_ttm": 455200000, "capital_expenditure_ttm": -103000000, "fcf_ttm": 352200000, "dividends_paid_ttm": -93200000, "share_repurchases_ttm": -300000, "shares_issued_ttm": 371500000, "interest_expense_ttm": 38300000, "cash_and_equivalents": 282700000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 113600000, "total_assets": 13211400000, "total_debt": 1539100000, "total_equity": 4069800000, "net_working_capital": null, "book_value_per_share": 33.8541, "retained_earnings": null, "preferred_stock": null, "minority_interest": 242500000, "tangible_book_value": null, "tangible_book_per_share": 33.8541 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 74, "rank_ev_ebitda": 58, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 46, "rank_dividend_yield": 35, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 15, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82 }, "composites": { "value_composite": 65, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2711, "os_score": 0.1, "value_percentile": 0.35, "quality_percentile": 0.21, "momentum_percentile": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11274, "ticker_id": 35646, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.634756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.5, "market_cap": 8234782163, "market_cap_usd": 8234782163, "enterprise_value": 9733682163, "shares_outstanding": 120215798, "fx_rate_to_usd": null, "pe_ratio": 21.10941339, "pb_ratio": 2.02338743, "ptbv_ratio": 2.02338743, "ps_ratio": 1.49259251, "pcf_ratio": 18.09047048, "pfcf_ratio": 23.38098286, "ev_ebitda": 13.26837808, "ev_ebit": 16.63877293, "ev_sales": 1.7642751, "ev_fcf": 27.63680342, "earnings_yield": 0.06010059, "fcf_yield": 0.03618363, "dividend_yield": 0, "buyback_yield": -0.04507709, "shareholder_yield": -0.03375924, "debt_paydown_yield": 0, "total_yield": -0.03375924, "gross_margin": null, "operating_margin": 0.10603397, "net_margin": 0.07070744, "ebitda_margin": 0.13296841, "fcf_margin": 0.06383789, "roe": 0.09585238, "roa": 0.02952753, "roic": 0.0823758, "roc_greenblatt": null, "asset_turnover": 0.41760147, "cash_conversion": 0.90284542, "accruals_ratio": -0.00492756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71264995, "debt_to_assets": 0.11649787, "interest_coverage": 15.27415144, "current_ratio": null, "quick_ratio": null, "net_debt": 1256400000, "revenue_growth_1y": 0.08140851, "revenue_growth_3y_cagr": 0.17632944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07615857, "eps_growth_3y_cagr": 0.5565061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78324698, "book_value_growth_1y": 0.15983604, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.576394, "revenue_stability_5y": 0.19861, "eps_surprise_avg": 14.2375, "sue_score": 1.2679, "price_return_1m": -0.00116655, "price_return_3m": 0.02564, "price_return_6m": -0.0194387, "price_return_9m": -0.06435926, "price_return_12m": -0.06808476, "price_return_12m_ex1m": -0.06699637, "distance_from_52w_high": -0.1178928, "distance_from_52w_low": 0.10128616, "relative_strength": -0.37019117, "local_beta": 0.3514, "volatility_252d": 0.220482, "volatility_60d": 0.521368, "max_drawdown_12m": -0.1990209, "revenue_ttm": 5517100000, "gross_profit_ttm": null, "ebit_ttm": 585000000, "ebitda_ttm": 733600000, "net_income_ttm": 390100000, "eps_diluted_ttm": 3.2449978, "operating_cash_flow_ttm": 455200000, "capital_expenditure_ttm": -103000000, "fcf_ttm": 352200000, "dividends_paid_ttm": -93200000, "share_repurchases_ttm": -300000, "shares_issued_ttm": 371500000, "interest_expense_ttm": 38300000, "cash_and_equivalents": 282700000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 113600000, "total_assets": 13211400000, "total_debt": 1539100000, "total_equity": 4069800000, "net_working_capital": null, "book_value_per_share": 33.85411957, "retained_earnings": null, "preferred_stock": null, "minority_interest": 242500000, "tangible_book_value": null, "tangible_book_per_share": 33.85411957, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 74, "rank_ev_ebitda": 58, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 46, "rank_dividend_yield": 35, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 15, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.5, "os": 0.1, "value": 0.35, "quality": 0.21, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 21.1094, "earnings_yield": 0.0601, "shareholder_yield": -0.0338, "roe": 0.0959, "momentum_12_1": -0.067, "complete_fields": { "id": 11274, "ticker_id": 35646, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.634756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.5, "market_cap": 8234782163, "market_cap_usd": 8234782163, "enterprise_value": 9733682163, "shares_outstanding": 120215798, "fx_rate_to_usd": null, "pe_ratio": 21.10941339, "pb_ratio": 2.02338743, "ptbv_ratio": 2.02338743, "ps_ratio": 1.49259251, "pcf_ratio": 18.09047048, "pfcf_ratio": 23.38098286, "ev_ebitda": 13.26837808, "ev_ebit": 16.63877293, "ev_sales": 1.7642751, "ev_fcf": 27.63680342, "earnings_yield": 0.06010059, "fcf_yield": 0.03618363, "dividend_yield": 0, "buyback_yield": -0.04507709, "shareholder_yield": -0.03375924, "debt_paydown_yield": 0, "total_yield": -0.03375924, "gross_margin": null, "operating_margin": 0.10603397, "net_margin": 0.07070744, "ebitda_margin": 0.13296841, "fcf_margin": 0.06383789, "roe": 0.09585238, "roa": 0.02952753, "roic": 0.0823758, "roc_greenblatt": null, "asset_turnover": 0.41760147, "cash_conversion": 0.90284542, "accruals_ratio": -0.00492756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71264995, "debt_to_assets": 0.11649787, "interest_coverage": 15.27415144, "current_ratio": null, "quick_ratio": null, "net_debt": 1256400000, "revenue_growth_1y": 0.08140851, "revenue_growth_3y_cagr": 0.17632944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07615857, "eps_growth_3y_cagr": 0.5565061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78324698, "book_value_growth_1y": 0.15983604, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.576394, "revenue_stability_5y": 0.19861, "eps_surprise_avg": 14.2375, "sue_score": 1.2679, "price_return_1m": -0.00116655, "price_return_3m": 0.02564, "price_return_6m": -0.0194387, "price_return_9m": -0.06435926, "price_return_12m": -0.06808476, "price_return_12m_ex1m": -0.06699637, "distance_from_52w_high": -0.1178928, "distance_from_52w_low": 0.10128616, "relative_strength": -0.37019117, "local_beta": 0.3514, "volatility_252d": 0.220482, "volatility_60d": 0.521368, "max_drawdown_12m": -0.1990209, "revenue_ttm": 5517100000, "gross_profit_ttm": null, "ebit_ttm": 585000000, "ebitda_ttm": 733600000, "net_income_ttm": 390100000, "eps_diluted_ttm": 3.2449978, "operating_cash_flow_ttm": 455200000, "capital_expenditure_ttm": -103000000, "fcf_ttm": 352200000, "dividends_paid_ttm": -93200000, "share_repurchases_ttm": -300000, "shares_issued_ttm": 371500000, "interest_expense_ttm": 38300000, "cash_and_equivalents": 282700000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 113600000, "total_assets": 13211400000, "total_debt": 1539100000, "total_equity": 4069800000, "net_working_capital": null, "book_value_per_share": 33.85411957, "retained_earnings": null, "preferred_stock": null, "minority_interest": 242500000, "tangible_book_value": null, "tangible_book_per_share": 33.85411957, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 74, "rank_ev_ebitda": 58, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 46, "rank_dividend_yield": 35, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 15, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 69, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 4873800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 600700000, "ebitda": 737200000, "pretax_income": null, "tax_provision": null, "net_income": 418200000, "net_income_to_common": 418200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355900000, "total_current_assets": null, "total_assets": 9577300000, "short_term_debt": null, "long_term_debt": 1122700000, "total_debt": 1164600000, "total_liabilities": null, "total_equity": 4049700000, "shares_outstanding": 119900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 512600000, "capital_expenditure": -99600000, "free_cash_flow": 413000000, "dividends_paid": -88500000, "share_repurchases": -12200000, "shares_issued": 371500000, "net_debt_issued": 996300000 }, "complete_fields": { "id": 420338, "ticker_id": 35646, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "418200000", "grossProfit": null, "totalRevenue": "4873800000", "costOfRevenue": null, "interestExpense": "22900000", "operatingIncome": "600700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136500000" }, "balance": { "totalDebt": "1164600000", "totalAssets": "9577300000", "longTermDebt": "1122700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "242400000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4049700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "98600000", "cashAndShortTermInvestments": "355900000" }, "cashflow": { "freeCashFlow": "413000000", "dividendsPaid": "-88500000", "issuanceOfDebt": "996300000", "issuanceOfStock": "371500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "512600000", "repurchaseOfStock": "-12200000", "capitalExpenditures": "-99600000" } }, "revenue": 4873800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600700000, "depreciation_amortisation": 136500000, "ebitda": 737200000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 418200000, "net_income_continuing_ops": null, "net_income_to_common": 418200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 98600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9577300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1122700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1164600000, "preferred_stock": null, "minority_interest": 242400000, "retained_earnings": null, "total_equity": 4049700000, "shares_outstanding": 119900000, "operating_cash_flow": 512600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88500000, "share_repurchases": -12200000, "shares_issued": 371500000, "net_debt_issued": 996300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "418200000", "grossProfit": null, "totalRevenue": "4873800000", "costOfRevenue": null, "interestExpense": "22900000", "operatingIncome": "600700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136500000" }, "balance": { "totalDebt": "1164600000", "totalAssets": "9577300000", "longTermDebt": "1122700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "242400000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4049700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "98600000", "cashAndShortTermInvestments": "355900000" }, "cashflow": { "freeCashFlow": "413000000", "dividendsPaid": "-88500000", "issuanceOfDebt": "996300000", "issuanceOfStock": "371500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "512600000", "repurchaseOfStock": "-12200000", "capitalExpenditures": "-99600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 4506900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 588300000, "ebitda": 713600000, "pretax_income": null, "tax_provision": null, "net_income": 430400000, "net_income_to_common": 430400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322100000, "total_current_assets": null, "total_assets": 7693300000, "short_term_debt": 0, "long_term_debt": 114300000, "total_debt": 149500000, "total_liabilities": null, "total_equity": 3319800000, "shares_outstanding": 114000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307200000, "capital_expenditure": -75600000, "free_cash_flow": 231600000, "dividends_paid": -73700000, "share_repurchases": -68300000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420343, "ticker_id": 35646, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "430400000", "grossProfit": null, "totalRevenue": "4506900000", "costOfRevenue": null, "interestExpense": "9600000", "operatingIncome": "588300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125300000" }, "balance": { "totalDebt": "149500000", "totalAssets": "7693300000", "longTermDebt": "114300000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "186300000", "totalLiabilities": null, "sharesOutstanding": "114000000", "totalCurrentAssets": null, "totalShareholderEquity": "3319800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "104800000", "cashAndShortTermInvestments": "322100000" }, "cashflow": { "freeCashFlow": "231600000", "dividendsPaid": "-73700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "307200000", "repurchaseOfStock": "-68300000", "capitalExpenditures": "-75600000" } }, "revenue": 4506900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588300000, "depreciation_amortisation": 125300000, "ebitda": 713600000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430400000, "net_income_continuing_ops": null, "net_income_to_common": 430400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 104800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7693300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149500000, "preferred_stock": null, "minority_interest": 186300000, "retained_earnings": null, "total_equity": 3319800000, "shares_outstanding": 114000000, "operating_cash_flow": 307200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73700000, "share_repurchases": -68300000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 231600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "430400000", "grossProfit": null, "totalRevenue": "4506900000", "costOfRevenue": null, "interestExpense": "9600000", "operatingIncome": "588300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125300000" }, "balance": { "totalDebt": "149500000", "totalAssets": "7693300000", "longTermDebt": "114300000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "186300000", "totalLiabilities": null, "sharesOutstanding": "114000000", "totalCurrentAssets": null, "totalShareholderEquity": "3319800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "104800000", "cashAndShortTermInvestments": "322100000" }, "cashflow": { "freeCashFlow": "231600000", "dividendsPaid": "-73700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "307200000", "repurchaseOfStock": "-68300000", "capitalExpenditures": "-75600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 4034100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 472500000, "ebitda": 578300000, "pretax_income": null, "tax_provision": null, "net_income": 350100000, "net_income_to_common": 350100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197500000, "total_current_assets": null, "total_assets": 7259500000, "short_term_debt": 0, "long_term_debt": 114300000, "total_debt": 149900000, "total_liabilities": null, "total_equity": 2847700000, "shares_outstanding": 114892700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351800000, "capital_expenditure": -87500000, "free_cash_flow": 264300000, "dividends_paid": -63200000, "share_repurchases": -13900000, "shares_issued": null, "net_debt_issued": 75200000 }, "complete_fields": { "id": 420345, "ticker_id": 35646, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "350100000", "grossProfit": null, "totalRevenue": "4034100000", "costOfRevenue": null, "interestExpense": "5300000", "operatingIncome": "472500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105800000" }, "balance": { "totalDebt": "149900000", "totalAssets": "7259500000", "longTermDebt": "114300000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "159200000", "totalLiabilities": null, "sharesOutstanding": "114892700", "totalCurrentAssets": null, "totalShareholderEquity": "2847700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "103100000", "cashAndShortTermInvestments": "197500000" }, "cashflow": { "freeCashFlow": "264300000", "dividendsPaid": "-63200000", "issuanceOfDebt": "114300000", "issuanceOfStock": null, "repaymentOfDebt": "-39100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "351800000", "repurchaseOfStock": "-13900000", "capitalExpenditures": "-87500000" } }, "revenue": 4034100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472500000, "depreciation_amortisation": 105800000, "ebitda": 578300000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 350100000, "net_income_continuing_ops": null, "net_income_to_common": 350100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 103100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7259500000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149900000, "preferred_stock": null, "minority_interest": 159200000, "retained_earnings": null, "total_equity": 2847700000, "shares_outstanding": 114892700, "operating_cash_flow": 351800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63200000, "share_repurchases": -13900000, "shares_issued": null, "net_debt_issued": 75200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 264300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "350100000", "grossProfit": null, "totalRevenue": "4034100000", "costOfRevenue": null, "interestExpense": "5300000", "operatingIncome": "472500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105800000" }, "balance": { "totalDebt": "149900000", "totalAssets": "7259500000", "longTermDebt": "114300000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "159200000", "totalLiabilities": null, "sharesOutstanding": "114892700", "totalCurrentAssets": null, "totalShareholderEquity": "2847700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "103100000", "cashAndShortTermInvestments": "197500000" }, "cashflow": { "freeCashFlow": "264300000", "dividendsPaid": "-63200000", "issuanceOfDebt": "114300000", "issuanceOfStock": null, "repaymentOfDebt": "-39100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "351800000", "repurchaseOfStock": "-13900000", "capitalExpenditures": "-87500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 2994200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 114400000, "ebitda": 187400000, "pretax_income": null, "tax_provision": null, "net_income": 110900000, "net_income_to_common": 110900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200500000, "total_current_assets": null, "total_assets": 6819700000, "short_term_debt": 3400000, "long_term_debt": 35700000, "total_debt": 70800000, "total_liabilities": null, "total_equity": 2549800000, "shares_outstanding": 114392700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305800000, "capital_expenditure": -90800000, "free_cash_flow": 215000000, "dividends_paid": -63300000, "share_repurchases": -53600000, "shares_issued": 0, "net_debt_issued": -1000000 }, "complete_fields": { "id": 420346, "ticker_id": 35646, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "110900000", "grossProfit": null, "totalRevenue": "2994200000", "costOfRevenue": null, "interestExpense": "600000", "operatingIncome": "114400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "70800000", "totalAssets": "6819700000", "longTermDebt": "35700000", "shortTermDebt": "3400000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "108500000", "totalLiabilities": null, "sharesOutstanding": "114392700", "totalCurrentAssets": null, "totalShareholderEquity": "2549800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "200500000" }, "cashflow": { "freeCashFlow": "215000000", "dividendsPaid": "-63300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "305800000", "repurchaseOfStock": "-53600000", "capitalExpenditures": "-90800000" } }, "revenue": 2994200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114400000, "depreciation_amortisation": 73000000, "ebitda": 187400000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110900000, "net_income_continuing_ops": null, "net_income_to_common": 110900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 83800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6819700000, "short_term_debt": 3400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 35700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70800000, "preferred_stock": null, "minority_interest": 108500000, "retained_earnings": null, "total_equity": 2549800000, "shares_outstanding": 114392700, "operating_cash_flow": 305800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63300000, "share_repurchases": -53600000, "shares_issued": 0, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "110900000", "grossProfit": null, "totalRevenue": "2994200000", "costOfRevenue": null, "interestExpense": "600000", "operatingIncome": "114400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "70800000", "totalAssets": "6819700000", "longTermDebt": "35700000", "shortTermDebt": "3400000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "108500000", "totalLiabilities": null, "sharesOutstanding": "114392700", "totalCurrentAssets": null, "totalShareholderEquity": "2549800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "200500000" }, "cashflow": { "freeCashFlow": "215000000", "dividendsPaid": "-63300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "305800000", "repurchaseOfStock": "-53600000", "capitalExpenditures": "-90800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2285700000, "net_debt_issued": null }, "complete_fields": { "id": 420347, "ticker_id": 35646, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2285700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2285700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2285700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 1793100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 110200000, "ebitda": 154400000, "pretax_income": null, "tax_provision": null, "net_income": 63900000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282700000, "total_current_assets": null, "total_assets": 13211400000, "short_term_debt": 114300000, "long_term_debt": 1373600000, "total_debt": 1539100000, "total_liabilities": null, "total_equity": 4069800000, "shares_outstanding": 120215798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130500000, "capital_expenditure": -34100000, "free_cash_flow": -164600000, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 375000000 }, "complete_fields": { "id": 420336, "ticker_id": 35646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "63900000", "grossProfit": null, "totalRevenue": "1793100000", "costOfRevenue": null, "interestExpense": "18000000", "operatingIncome": "110200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44200000" }, "balance": { "totalDebt": "1539100000", "totalAssets": "13211400000", "longTermDebt": "1373600000", "shortTermDebt": "114300000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "242500000", "totalLiabilities": null, "sharesOutstanding": "120215798", "totalCurrentAssets": null, "totalShareholderEquity": "4069800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "113600000", "cashAndShortTermInvestments": "282700000" }, "cashflow": { "freeCashFlow": "-164600000", "dividendsPaid": "-25800000", "issuanceOfDebt": "1475000000", "issuanceOfStock": null, "repaymentOfDebt": "-1100000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-130500000", "repurchaseOfStock": "0", "capitalExpenditures": "-34100000" } }, "revenue": 1793100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110200000, "depreciation_amortisation": 44200000, "ebitda": 154400000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63900000, "net_income_continuing_ops": null, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 113600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13211400000, "short_term_debt": 114300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1373600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1539100000, "preferred_stock": null, "minority_interest": 242500000, "retained_earnings": null, "total_equity": 4069800000, "shares_outstanding": 120215798, "operating_cash_flow": -130500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 375000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -164600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "63900000", "grossProfit": null, "totalRevenue": "1793100000", "costOfRevenue": null, "interestExpense": "18000000", "operatingIncome": "110200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44200000" }, "balance": { "totalDebt": "1539100000", "totalAssets": "13211400000", "longTermDebt": "1373600000", "shortTermDebt": "114300000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "242500000", "totalLiabilities": null, "sharesOutstanding": "120215798", "totalCurrentAssets": null, "totalShareholderEquity": "4069800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "113600000", "cashAndShortTermInvestments": "282700000" }, "cashflow": { "freeCashFlow": "-164600000", "dividendsPaid": "-25800000", "issuanceOfDebt": "1475000000", "issuanceOfStock": null, "repaymentOfDebt": "-1100000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-130500000", "repurchaseOfStock": "0", "capitalExpenditures": "-34100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 1193900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 98700000, "ebitda": 134600000, "pretax_income": null, "tax_provision": null, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355900000, "total_current_assets": null, "total_assets": 9577300000, "short_term_debt": null, "long_term_debt": 1122700000, "total_debt": 1164600000, "total_liabilities": null, "total_equity": 4049700000, "shares_outstanding": 119900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155300000, "capital_expenditure": -19400000, "free_cash_flow": 135900000, "dividends_paid": -22400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420337, "ticker_id": 35646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "58000000", "grossProfit": null, "totalRevenue": "1193900000", "costOfRevenue": null, "interestExpense": "12800000", "operatingIncome": "98700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35900000" }, "balance": { "totalDebt": "1164600000", "totalAssets": "9577300000", "longTermDebt": "1122700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "242400000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4049700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "98600000", "cashAndShortTermInvestments": "355900000" }, "cashflow": { "freeCashFlow": "135900000", "dividendsPaid": "-22400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "155300000", "repurchaseOfStock": "0", "capitalExpenditures": "-19400000" } }, "revenue": 1193900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98700000, "depreciation_amortisation": 35900000, "ebitda": 134600000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": null, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 98600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9577300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1122700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1164600000, "preferred_stock": null, "minority_interest": 242400000, "retained_earnings": null, "total_equity": 4049700000, "shares_outstanding": 119900000, "operating_cash_flow": 155300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "58000000", "grossProfit": null, "totalRevenue": "1193900000", "costOfRevenue": null, "interestExpense": "12800000", "operatingIncome": "98700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35900000" }, "balance": { "totalDebt": "1164600000", "totalAssets": "9577300000", "longTermDebt": "1122700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "242400000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4049700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "98600000", "cashAndShortTermInvestments": "355900000" }, "cashflow": { "freeCashFlow": "135900000", "dividendsPaid": "-22400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "155300000", "repurchaseOfStock": "0", "capitalExpenditures": "-19400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 1331100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 257500000, "ebitda": 292000000, "pretax_income": null, "tax_provision": null, "net_income": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": null, "total_assets": 9558400000, "short_term_debt": null, "long_term_debt": 1112600000, "total_debt": 1152500000, "total_liabilities": null, "total_equity": 4007400000, "shares_outstanding": 119900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226300000, "capital_expenditure": -29000000, "free_cash_flow": 197300000, "dividends_paid": -22500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 996300000 }, "complete_fields": { "id": 420339, "ticker_id": 35646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "193100000", "grossProfit": null, "totalRevenue": "1331100000", "costOfRevenue": null, "interestExpense": "5000000", "operatingIncome": "257500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34500000" }, "balance": { "totalDebt": "1152500000", "totalAssets": "9558400000", "longTermDebt": "1112600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "238200000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4007400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "97100000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "197300000", "dividendsPaid": "-22500000", "issuanceOfDebt": "996300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "226300000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } }, "revenue": 1331100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257500000, "depreciation_amortisation": 34500000, "ebitda": 292000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193100000, "net_income_continuing_ops": null, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 97100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9558400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1112600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1152500000, "preferred_stock": null, "minority_interest": 238200000, "retained_earnings": null, "total_equity": 4007400000, "shares_outstanding": 119900000, "operating_cash_flow": 226300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 996300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "193100000", "grossProfit": null, "totalRevenue": "1331100000", "costOfRevenue": null, "interestExpense": "5000000", "operatingIncome": "257500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34500000" }, "balance": { "totalDebt": "1152500000", "totalAssets": "9558400000", "longTermDebt": "1112600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "238200000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "4007400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "97100000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "197300000", "dividendsPaid": "-22500000", "issuanceOfDebt": "996300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "226300000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 1199000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 118600000, "ebitda": 152600000, "pretax_income": null, "tax_provision": null, "net_income": 75100000, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": null, "total_assets": 8304400000, "short_term_debt": null, "long_term_debt": 114300000, "total_debt": 146700000, "total_liabilities": null, "total_equity": 3763300000, "shares_outstanding": 119900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204100000, "capital_expenditure": -20500000, "free_cash_flow": 183600000, "dividends_paid": -22500000, "share_repurchases": -300000, "shares_issued": 371500000, "net_debt_issued": null }, "complete_fields": { "id": 420340, "ticker_id": 35646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "75100000", "grossProfit": null, "totalRevenue": "1199000000", "costOfRevenue": null, "interestExpense": "2500000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "146700000", "totalAssets": "8304400000", "longTermDebt": "114300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "236300000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "3763300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88600000", "cashAndShortTermInvestments": "457000000" }, "cashflow": { "freeCashFlow": "183600000", "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": "371500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "204100000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-20500000" } }, "revenue": 1199000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118600000, "depreciation_amortisation": 34000000, "ebitda": 152600000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75100000, "net_income_continuing_ops": null, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 88600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8304400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146700000, "preferred_stock": null, "minority_interest": 236300000, "retained_earnings": null, "total_equity": 3763300000, "shares_outstanding": 119900000, "operating_cash_flow": 204100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": -300000, "shares_issued": 371500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "75100000", "grossProfit": null, "totalRevenue": "1199000000", "costOfRevenue": null, "interestExpense": "2500000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "146700000", "totalAssets": "8304400000", "longTermDebt": "114300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "236300000", "totalLiabilities": null, "sharesOutstanding": "119900000", "totalCurrentAssets": null, "totalShareholderEquity": "3763300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88600000", "cashAndShortTermInvestments": "457000000" }, "cashflow": { "freeCashFlow": "183600000", "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": "371500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "204100000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-20500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": 1177600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 127700000, "ebitda": 159800000, "pretax_income": null, "tax_provision": null, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000000, "total_current_assets": null, "total_assets": 7779600000, "short_term_debt": null, "long_term_debt": 114300000, "total_debt": 147600000, "total_liabilities": null, "total_equity": 3368300000, "shares_outstanding": 114100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73100000, "capital_expenditure": -30700000, "free_cash_flow": -103800000, "dividends_paid": -21100000, "share_repurchases": -11900000, "shares_issued": 16800000, "net_debt_issued": null }, "complete_fields": { "id": 420341, "ticker_id": 35646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "92000000", "grossProfit": null, "totalRevenue": "1177600000", "costOfRevenue": null, "interestExpense": "4400000", "operatingIncome": "127700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32100000" }, "balance": { "totalDebt": "147600000", "totalAssets": "7779600000", "longTermDebt": "114300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "214400000", "totalLiabilities": null, "sharesOutstanding": "114100000", "totalCurrentAssets": null, "totalShareholderEquity": "3368300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "102900000", "cashAndShortTermInvestments": "151000000" }, "cashflow": { "freeCashFlow": "-103800000", "dividendsPaid": "-21100000", "issuanceOfDebt": "0", "issuanceOfStock": "16800000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-73100000", "repurchaseOfStock": "-11900000", "capitalExpenditures": "-30700000" } }, "revenue": 1177600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127700000, "depreciation_amortisation": 32100000, "ebitda": 159800000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": null, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 102900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7779600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 147600000, "preferred_stock": null, "minority_interest": 214400000, "retained_earnings": null, "total_equity": 3368300000, "shares_outstanding": 114100000, "operating_cash_flow": -73100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21100000, "share_repurchases": -11900000, "shares_issued": 16800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "92000000", "grossProfit": null, "totalRevenue": "1177600000", "costOfRevenue": null, "interestExpense": "4400000", "operatingIncome": "127700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32100000" }, "balance": { "totalDebt": "147600000", "totalAssets": "7779600000", "longTermDebt": "114300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "214400000", "totalLiabilities": null, "sharesOutstanding": "114100000", "totalCurrentAssets": null, "totalShareholderEquity": "3368300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "102900000", "cashAndShortTermInvestments": "151000000" }, "cashflow": { "freeCashFlow": "-103800000", "dividendsPaid": "-21100000", "issuanceOfDebt": "0", "issuanceOfStock": "16800000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-73100000", "repurchaseOfStock": "-11900000", "capitalExpenditures": "-30700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420342, "ticker_id": 35646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420344, "ticker_id": 35646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:19.213603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }