{ "ticker": { "uuid": "52c719e5-14c3-477f-a12b-7bf5edad050d", "symbol": "KSL", "name": "Kina Securities Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/52c719e5-14c3-477f-a12b-7bf5edad050d/", "api_url": "https://sharemaestro.com/factors/api/tickers/52c719e5-14c3-477f-a12b-7bf5edad050d/" }, "ticker_metadata": { "id": 23813, "uuid": "52c719e5-14c3-477f-a12b-7bf5edad050d", "symbol": "KSL", "name": "Kina Securities Limited", "asset_type": "equity", "market_cap": 391461952, "stock_exchange_id": 9, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Kina Securities Limited, together with its subsidiaries, provides commercial banking and financial, fund administration, investment management, and share brokerage services in Papua New Guinea. It operates through two segments, Banking & Finance and Wealth Management. The company's deposit products include consumer and business transactions, savings, term deposits, and other money market accounts, as well as business, self-managed, and cash management accounts. It also offers secured and unsecured personal and SME business loans, motor vehicle loans, business lending, chattel mortgages, insurance premium funding, and home and investment loans. In addition, the company provides corporate advisory and trustee services; international banking services, including foreign currency notes, trade finance, telegraphic transfers, foreign currency accounts, and foreign exchange; and treasury management and asset financing services, as well as debit and credit cards. Further, it offers EFTOPS, internet payment gateway, online and mobile banking, WhatsApp banking, and Xero bank feeds. Kina Securities Limited was founded in 1985 and is based in Port Moresby, Papua New Guinea.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52c719e5-14c3-477f-a12b-7bf5edad050d", "symbol": "KSL", "name": "Kina Securities Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/52c719e5-14c3-477f-a12b-7bf5edad050d/", "api_url": "https://sharemaestro.com/factors/api/tickers/52c719e5-14c3-477f-a12b-7bf5edad050d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.97, "value": 0.96, "quality": 0.85, "momentum": 0.87, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.35, "market_cap": 395503767.9, "pe_ratio": 3.4499, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.161, "roe": 0.1597, "piotroski_f_score": 3, "momentum_12_1": 0.1562, "volatility_252d": 0.1411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.396126+00:00", "batch_id": "" }, "size": { "price_close": 1.35, "market_cap": 395503767.9, "market_cap_usd": 395503767.9, "enterprise_value": 395503767.9, "shares_outstanding": 292965754, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.4499, "pb_ratio": 0.5509, "ptbv_ratio": 0.5509, "ps_ratio": 0.7287, "pcf_ratio": null, "pfcf_ratio": 4.6944, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.7287, "ev_fcf": 4.6944, "earnings_yield": null, "fcf_yield": 0.213, "price_to_sales": 0.7287, "price_to_book": 0.5509, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3723 }, "yield": { "dividend_yield": 0.2052, "buyback_yield": -0.0442, "shareholder_yield": 0.161, "debt_paydown_yield": 0.046, "total_yield": 0.207 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2112, "ebitda_margin": null, "fcf_margin": 0.1552, "roe": 0.1597, "roa": 0.0207, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.098, "cash_conversion": 0.7349, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1767, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0078, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1228857000, "local_beta": -0.0993, "volatility_252d": 0.1411, "volatility_60d": 0.2481, "max_drawdown_12m": -0.0982, "risk_adjusted_momentum": 1.1064 }, "growth": { "revenue_growth_1y": 0.1307, "revenue_growth_3y_cagr": 0.1401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1235, "eps_growth_3y_cagr": -0.0053, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0592, "revenue_growth": 0.1307, "earnings_growth": 0.1235 }, "momentum": { "price_return_1m": 0.0465, "price_return_3m": 0.1392, "price_return_6m": 0.1526, "price_return_9m": 0.0949, "price_return_12m": 0.2099, "price_return_12m_ex1m": 0.1562, "momentum_6m": 0.1526, "momentum_12m": 0.2099, "momentum_12_1": 0.1562, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22, "relative_strength": 0.1971 }, "raw_ttm": { "revenue_ttm": 542746999.9998, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 114643000.0001, "eps_diluted_ttm": 0.3913, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32578000, "fcf_ttm": 84250999.9999, "dividends_paid_ttm": -81145000, "share_repurchases_ttm": null, "shares_issued_ttm": 17472999.9999, "interest_expense_ttm": 77854999.9999, "cash_and_equivalents": 1272003000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5539962999.9998, "total_debt": 43146000, "total_equity": 717929000, "net_working_capital": null, "book_value_per_share": 2.4506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4506 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 3, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 3, "rank_shareholder_yield": 5, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35 }, "composites": { "value_composite": 4, "quality_composite": 15, "momentum_composite": 13, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 60, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 8, "overall_composite": 3, "quality_value_composite": 0.9033, "os_score": 0.97, "value_percentile": 0.96, "quality_percentile": 0.85, "momentum_percentile": 0.87, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 8, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10263, "ticker_id": 23813, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.396126+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 395503767.9, "market_cap_usd": 395503767.9, "enterprise_value": 395503767.9, "shares_outstanding": 292965754, "fx_rate_to_usd": null, "pe_ratio": 3.4498728, "pb_ratio": 0.55089538, "ptbv_ratio": 0.55089538, "ps_ratio": 0.72870742, "pcf_ratio": null, "pfcf_ratio": 4.69435102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.72870742, "ev_fcf": 4.69435102, "earnings_yield": null, "fcf_yield": 0.21302199, "dividend_yield": 0.20516872, "buyback_yield": -0.0441791, "shareholder_yield": 0.16098962, "debt_paydown_yield": 0.04604002, "total_yield": 0.20702963, "gross_margin": null, "operating_margin": null, "net_margin": 0.21122733, "ebitda_margin": null, "fcf_margin": 0.15523071, "roe": 0.15968571, "roa": 0.02069382, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09796943, "cash_conversion": 0.73489877, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00778814, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1228857000, "revenue_growth_1y": 0.13066638, "revenue_growth_3y_cagr": 0.14009105, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12347302, "eps_growth_3y_cagr": -0.00530763, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05920372, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.17675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04651163, "price_return_3m": 0.13924051, "price_return_6m": 0.15257537, "price_return_9m": 0.09494646, "price_return_12m": 0.20992461, "price_return_12m_ex1m": 0.15615018, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22000813, "relative_strength": 0.19707782, "local_beta": -0.0993, "volatility_252d": 0.141135, "volatility_60d": 0.248101, "max_drawdown_12m": -0.09819313, "revenue_ttm": 542746999.9998, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 114643000.0001, "eps_diluted_ttm": 0.39131878, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32578000, "fcf_ttm": 84250999.9999, "dividends_paid_ttm": -81145000, "share_repurchases_ttm": null, "shares_issued_ttm": 17472999.9999, "interest_expense_ttm": 77854999.9999, "cash_and_equivalents": 1272003000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5539962999.9998, "total_debt": 43146000, "total_equity": 717929000, "net_working_capital": null, "book_value_per_share": 2.45055605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.45055605, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 3, "rank_shareholder_yield": 5, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35, "value_composite": 4, "quality_composite": 15, "momentum_composite": 13, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 60, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 8, "overall_composite": 3, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.35, "os": 0.97, "value": 0.96, "quality": 0.85, "momentum": 0.87, "confidence": 0.569, "coverage": 0.636, "pe_ratio": 3.4499, "earnings_yield": null, "shareholder_yield": 0.161, "roe": 0.1597, "momentum_12_1": 0.1562, "complete_fields": { "id": 10263, "ticker_id": 23813, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.396126+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 395503767.9, "market_cap_usd": 395503767.9, "enterprise_value": 395503767.9, "shares_outstanding": 292965754, "fx_rate_to_usd": null, "pe_ratio": 3.4498728, "pb_ratio": 0.55089538, "ptbv_ratio": 0.55089538, "ps_ratio": 0.72870742, "pcf_ratio": null, "pfcf_ratio": 4.69435102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.72870742, "ev_fcf": 4.69435102, "earnings_yield": null, "fcf_yield": 0.21302199, "dividend_yield": 0.20516872, "buyback_yield": -0.0441791, "shareholder_yield": 0.16098962, "debt_paydown_yield": 0.04604002, "total_yield": 0.20702963, "gross_margin": null, "operating_margin": null, "net_margin": 0.21122733, "ebitda_margin": null, "fcf_margin": 0.15523071, "roe": 0.15968571, "roa": 0.02069382, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09796943, "cash_conversion": 0.73489877, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00778814, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1228857000, "revenue_growth_1y": 0.13066638, "revenue_growth_3y_cagr": 0.14009105, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12347302, "eps_growth_3y_cagr": -0.00530763, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05920372, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.17675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04651163, "price_return_3m": 0.13924051, "price_return_6m": 0.15257537, "price_return_9m": 0.09494646, "price_return_12m": 0.20992461, "price_return_12m_ex1m": 0.15615018, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22000813, "relative_strength": 0.19707782, "local_beta": -0.0993, "volatility_252d": 0.141135, "volatility_60d": 0.248101, "max_drawdown_12m": -0.09819313, "revenue_ttm": 542746999.9998, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 114643000.0001, "eps_diluted_ttm": 0.39131878, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32578000, "fcf_ttm": 84250999.9999, "dividends_paid_ttm": -81145000, "share_repurchases_ttm": null, "shares_issued_ttm": 17472999.9999, "interest_expense_ttm": 77854999.9999, "cash_and_equivalents": 1272003000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5539962999.9998, "total_debt": 43146000, "total_equity": 717929000, "net_working_capital": null, "book_value_per_share": 2.45055605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.45055605, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 3, "rank_shareholder_yield": 5, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35, "value_composite": 4, "quality_composite": 15, "momentum_composite": 13, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 60, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 8, "overall_composite": 3, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": 542747000.0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 114643000.0, "net_income_to_common": 114643000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272003000, "total_current_assets": null, "total_assets": 5539963000.0, "short_term_debt": null, "long_term_debt": 43146000, "total_debt": 43146000, "total_liabilities": null, "total_equity": 717929000, "shares_outstanding": 292965754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -32578000, "free_cash_flow": 84251000.0, "dividends_paid": -81145000, "share_repurchases": null, "shares_issued": 17473000.0, "net_debt_issued": -18209000.0 }, "complete_fields": { "id": 413769, "ticker_id": 23813, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "114643000.0001", "grossProfit": null, "totalRevenue": "542746999.9998", "costOfRevenue": null, "interestExpense": "77854999.9999", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32498000.0001" }, "balance": { "totalDebt": "43146000", "totalAssets": "5539962999.9998", "longTermDebt": "43146000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292965754", "totalCurrentAssets": null, "totalShareholderEquity": "717929000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "79279999.9999", "cashAndShortTermInvestments": "1272003000" }, "cashflow": { "freeCashFlow": "84250999.9999", "dividendsPaid": "-81145000", "issuanceOfDebt": null, "issuanceOfStock": "17472999.9999", "repaymentOfDebt": "-18209000.0001", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32578000" } }, "revenue": 542746999.9998, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 32498000.0001, "ebitda": null, "interest_expense": 77854999.9999, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114643000.0001, "net_income_continuing_ops": null, "net_income_to_common": 114643000.0001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 79279999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5539962999.9998, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 43146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 717929000, "shares_outstanding": 292965754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81145000, "share_repurchases": null, "shares_issued": 17472999.9999, "net_debt_issued": -18209000.0001, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84250999.9999, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "114643000.0001", "grossProfit": null, "totalRevenue": "542746999.9998", "costOfRevenue": null, "interestExpense": "77854999.9999", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32498000.0001" }, "balance": { "totalDebt": "43146000", "totalAssets": "5539962999.9998", "longTermDebt": "43146000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292965754", "totalCurrentAssets": null, "totalShareholderEquity": "717929000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "79279999.9999", "cashAndShortTermInvestments": "1272003000" }, "cashflow": { "freeCashFlow": "84250999.9999", "dividendsPaid": "-81145000", "issuanceOfDebt": null, "issuanceOfStock": "17472999.9999", "repaymentOfDebt": "-18209000.0001", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32578000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": 480024000.0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 100296000.0, "net_income_to_common": 100296000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291898000.0, "total_current_assets": null, "total_assets": 5216828000.0, "short_term_debt": null, "long_term_debt": 31484000.0, "total_debt": 31484000.0, "total_liabilities": null, "total_equity": 666194000.0, "shares_outstanding": 287949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27334000.0, "free_cash_flow": -338206000.0, "dividends_paid": -76088000.0, "share_repurchases": null, "shares_issued": 2561000.0, "net_debt_issued": -12449000 }, "complete_fields": { "id": 413771, "ticker_id": 23813, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "100296000.0001", "grossProfit": null, "totalRevenue": "480023999.9998", "costOfRevenue": null, "interestExpense": "52246000.0001", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31316999.9999" }, "balance": { "totalDebt": "31483999.9999", "totalAssets": "5216828000.0002", "longTermDebt": "31483999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287949000", "totalCurrentAssets": null, "totalShareholderEquity": "666194000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "69302999.9999", "cashAndShortTermInvestments": "1291898000.0001" }, "cashflow": { "freeCashFlow": "-338205999.9998", "dividendsPaid": "-76087999.9999", "issuanceOfDebt": null, "issuanceOfStock": "2560999.9999", "repaymentOfDebt": "-12449000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27333999.9999" } }, "revenue": 480023999.9998, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 31316999.9999, "ebitda": null, "interest_expense": 52246000.0001, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100296000.0001, "net_income_continuing_ops": null, "net_income_to_common": 100296000.0001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291898000.0001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 69302999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5216828000.0002, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 31483999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31483999.9999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 666194000.0001, "shares_outstanding": 287949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27333999.9999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76087999.9999, "share_repurchases": null, "shares_issued": 2560999.9999, "net_debt_issued": -12449000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -338205999.9998, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "100296000.0001", "grossProfit": null, "totalRevenue": "480023999.9998", "costOfRevenue": null, "interestExpense": "52246000.0001", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31316999.9999" }, "balance": { "totalDebt": "31483999.9999", "totalAssets": "5216828000.0002", "longTermDebt": "31483999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287949000", "totalCurrentAssets": null, "totalShareholderEquity": "666194000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "69302999.9999", "cashAndShortTermInvestments": "1291898000.0001" }, "cashflow": { "freeCashFlow": "-338205999.9998", "dividendsPaid": "-76087999.9999", "issuanceOfDebt": null, "issuanceOfStock": "2560999.9999", "repaymentOfDebt": "-12449000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27333999.9999" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": 402102000.0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 105211000.0, "net_income_to_common": 105211000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624022000.0, "total_current_assets": null, "total_assets": 7785555000.0, "short_term_debt": null, "long_term_debt": 33775000.0, "total_debt": 33775000.0, "total_liabilities": null, "total_equity": 640571000, "shares_outstanding": 286935900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12817000.0, "free_cash_flow": 50555000.0, "dividends_paid": -74242000.0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413772, "ticker_id": 23813, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "105210999.9999", "grossProfit": null, "totalRevenue": "402101999.9998", "costOfRevenue": null, "interestExpense": "50020000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29946000.0001" }, "balance": { "totalDebt": "33774999.9999", "totalAssets": "7785554999.9994", "longTermDebt": "33774999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286935900", "totalCurrentAssets": null, "totalShareholderEquity": "640571000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88712999.9998", "cashAndShortTermInvestments": "1624022000.0001" }, "cashflow": { "freeCashFlow": "50555000.0001", "dividendsPaid": "-74242000.0001", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12816999.9999" } }, "revenue": 402101999.9998, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 29946000.0001, "ebitda": null, "interest_expense": 50020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105210999.9999, "net_income_continuing_ops": null, "net_income_to_common": 105210999.9999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624022000.0001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 88712999.9998, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7785554999.9994, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33774999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33774999.9999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640571000, "shares_outstanding": 286935900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12816999.9999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74242000.0001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50555000.0001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "105210999.9999", "grossProfit": null, "totalRevenue": "402101999.9998", "costOfRevenue": null, "interestExpense": "50020000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29946000.0001" }, "balance": { "totalDebt": "33774999.9999", "totalAssets": "7785554999.9994", "longTermDebt": "33774999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286935900", "totalCurrentAssets": null, "totalShareholderEquity": "640571000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88712999.9998", "cashAndShortTermInvestments": "1624022000.0001" }, "cashflow": { "freeCashFlow": "50555000.0001", "dividendsPaid": "-74242000.0001", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12816999.9999" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": 366251000.0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 116488000, "net_income_to_common": 116488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649251000.0, "total_current_assets": null, "total_assets": 6777492000.0, "short_term_debt": 11872000.0, "long_term_debt": 41713000, "total_debt": 53585000.0, "total_liabilities": null, "total_equity": 611330000, "shares_outstanding": 286935900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14005000.0, "free_cash_flow": 564328000.0, "dividends_paid": -82698000.0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413773, "ticker_id": 23813, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "116488000", "grossProfit": null, "totalRevenue": "366251000.0002", "costOfRevenue": null, "interestExpense": "43389000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38203000" }, "balance": { "totalDebt": "53585000.0001", "totalAssets": "6777492000.0006", "longTermDebt": "41713000", "shortTermDebt": "11872000.0001", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286935900", "totalCurrentAssets": null, "totalShareholderEquity": "611330000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6148000.0001", "cashAndShortTermInvestments": "1649251000.0001" }, "cashflow": { "freeCashFlow": "564328000.0001", "dividendsPaid": "-82698000.0001", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14004999.9999" } }, "revenue": 366251000.0002, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 38203000, "ebitda": null, "interest_expense": 43389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116488000, "net_income_continuing_ops": null, "net_income_to_common": 116488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1649251000.0001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 6148000.0001, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6777492000.0006, "short_term_debt": 11872000.0001, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 41713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53585000.0001, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 611330000, "shares_outstanding": 286935900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14004999.9999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82698000.0001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 564328000.0001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "116488000", "grossProfit": null, "totalRevenue": "366251000.0002", "costOfRevenue": null, "interestExpense": "43389000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38203000" }, "balance": { "totalDebt": "53585000.0001", "totalAssets": "6777492000.0006", "longTermDebt": "41713000", "shortTermDebt": "11872000.0001", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286935900", "totalCurrentAssets": null, "totalShareholderEquity": "611330000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6148000.0001", "cashAndShortTermInvestments": "1649251000.0001" }, "cashflow": { "freeCashFlow": "564328000.0001", "dividendsPaid": "-82698000.0001", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14004999.9999" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 14408000.0, "long_term_debt": null, "total_debt": 14408000.0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413774, "ticker_id": 23813, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14408000.0001", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 14408000.0001, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14408000.0001, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14408000.0001", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272003000, "total_current_assets": null, "total_assets": 5539963000.0, "short_term_debt": null, "long_term_debt": 43146000, "total_debt": 43146000, "total_liabilities": null, "total_equity": 717929000, "shares_outstanding": 292965754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413768, "ticker_id": 23813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43146000", "totalAssets": "5539962999.9998", "longTermDebt": "43146000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292965754", "totalCurrentAssets": null, "totalShareholderEquity": "717929000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "79279999.9999", "cashAndShortTermInvestments": "1272003000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 79279999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5539962999.9998, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 43146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 717929000, "shares_outstanding": 292965754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43146000", "totalAssets": "5539962999.9998", "longTermDebt": "43146000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292965754", "totalCurrentAssets": null, "totalShareholderEquity": "717929000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "79279999.9999", "cashAndShortTermInvestments": "1272003000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291898000.0, "total_current_assets": null, "total_assets": 5216828000.0, "short_term_debt": null, "long_term_debt": 31484000.0, "total_debt": 31484000.0, "total_liabilities": null, "total_equity": 666194000.0, "shares_outstanding": 287949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413770, "ticker_id": 23813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:36.186089+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "31483999.9999", "totalAssets": "5216828000.0002", "longTermDebt": "31483999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287949000", "totalCurrentAssets": null, "totalShareholderEquity": "666194000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "69302999.9999", "cashAndShortTermInvestments": "1291898000.0001" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291898000.0001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 69302999.9999, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5216828000.0002, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 31483999.9999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31483999.9999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 666194000.0001, "shares_outstanding": 287949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "31483999.9999", "totalAssets": "5216828000.0002", "longTermDebt": "31483999.9999", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287949000", "totalCurrentAssets": null, "totalShareholderEquity": "666194000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "69302999.9999", "cashAndShortTermInvestments": "1291898000.0001" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }