{ "ticker": { "uuid": "52ce8f68-458d-429e-80cd-468da6c69a83", "symbol": "AZO", "name": "AutoZone Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/52ce8f68-458d-429e-80cd-468da6c69a83/", "api_url": "https://sharemaestro.com/factors/api/tickers/52ce8f68-458d-429e-80cd-468da6c69a83/" }, "latest_snapshot": { "ticker": { "uuid": "52ce8f68-458d-429e-80cd-468da6c69a83", "symbol": "AZO", "name": "AutoZone Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/52ce8f68-458d-429e-80cd-468da6c69a83/", "api_url": "https://sharemaestro.com/factors/api/tickers/52ce8f68-458d-429e-80cd-468da6c69a83/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.25, "value": 0.31, "quality": 0.73, "momentum": 0.15, "coverage": 0.848, "confidence": 0.848, "delta": -4 }, "headline_factors": { "price": 3046.44, "market_cap": 49734214486.2, "pe_ratio": 19.9076, "earnings_yield": 0.0581, "ebitda_to_ev": 0.068, "shareholder_yield": 0.0283, "roe": -0.8972, "piotroski_f_score": 6, "momentum_12_1": -0.1749, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.9076, "ev_ebitda": 14.7067, "earnings_yield": 0.0581, "fcf_yield": 0.0716, "shareholder_yield": 0.0283 }, "quality": { "roe": -0.8972, "roic": 0.3, "gross_margin": 0.5262, "fcf_margin": 0.2347, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1797, "momentum_12_1": -0.1749, "relative_strength": -0.3287 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.73, "momentum_percentile": 0.15, "growth_composite": 68, "yield_composite": 33, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3116.43, "os": 0.25, "value": 0.29, "quality": 0.74, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.4195, "earnings_yield": 0.057, "shareholder_yield": 0.0276, "roe": -0.8972, "momentum_12_1": -0.06 }, { "week_end_date": "2026-06-14", "price": 3116.3, "os": 0.25, "value": 0.29, "quality": 0.7, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.4186, "earnings_yield": 0.057, "shareholder_yield": 0.0276, "roe": -0.8972, "momentum_12_1": -0.0882 }, { "week_end_date": "2026-06-21", "price": 3064.48, "os": 0.22, "value": 0.3, "quality": 0.7, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.0255, "earnings_yield": 0.0578, "shareholder_yield": 0.0281, "roe": -0.8972, "momentum_12_1": -0.0681 }, { "week_end_date": "2026-06-28", "price": 3128.7, "os": 0.26, "value": 0.31, "quality": 0.7, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.4452, "earnings_yield": 0.0569, "shareholder_yield": 0.0275, "roe": -0.8972, "momentum_12_1": -0.1868 }, { "week_end_date": "2026-07-05", "price": 3159.28, "os": 0.25, "value": 0.31, "quality": 0.73, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.645, "earnings_yield": 0.0564, "shareholder_yield": 0.0273, "roe": -0.8972, "momentum_12_1": -0.1732 }, { "week_end_date": "2026-07-12", "price": 3072.64, "os": 0.21, "value": 0.32, "quality": 0.71, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 20.0789, "earnings_yield": 0.0577, "shareholder_yield": 0.028, "roe": -0.8972, "momentum_12_1": -0.159 }, { "week_end_date": "2026-07-19", "price": 3046.44, "os": 0.25, "value": 0.31, "quality": 0.73, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.9076, "earnings_yield": 0.0581, "shareholder_yield": 0.0283, "roe": -0.8972, "momentum_12_1": -0.1749 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18938717000, "cost_of_revenue": 8972243000, "gross_profit": 9966474000, "ebit": 3610156000, "ebitda": 4223355000, "pretax_income": 3134332000, "tax_provision": 636085000, "net_income": 2498247000, "net_income_to_common": 2498247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271803000, "total_current_assets": 8341379000, "total_assets": 19355324000, "short_term_debt": 395085000, "long_term_debt": 8799775000, "total_debt": 12288796000, "total_liabilities": 22769637000, "total_equity": -3414313000, "shares_outstanding": 17245000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3117337000, "capital_expenditure": 1327257000, "free_cash_flow": 4444594000, "dividends_paid": null, "share_repurchases": -1578186000, "shares_issued": 172297000, "net_debt_issued": -327554000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18490268000, "cost_of_revenue": 8673216000, "gross_profit": 9817052000, "ebit": 3800020000, "ebitda": 4349775000, "pretax_income": 3337130000, "tax_provision": 674703000, "net_income": 2662427000, "net_income_to_common": 2662427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298172000, "total_current_assets": 7306759000, "total_assets": 17176538000, "short_term_debt": 382414000, "long_term_debt": 9024381000, "total_debt": 12366969000, "total_liabilities": 21926152000, "total_equity": -4749614000, "shares_outstanding": 17803000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3004116000, "capital_expenditure": 1072696000, "free_cash_flow": 4076812000, "dividends_paid": null, "share_repurchases": -3140917000, "shares_issued": 176236000, "net_debt_issued": 1285142000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18490268000, "cost_of_revenue": 8673216000, "gross_profit": 9817052000, "ebit": 3800020000, "ebitda": 4349775000, "pretax_income": 3337130000, "tax_provision": 674703000, "net_income": 2662427000, "net_income_to_common": 2662427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298172000, "total_current_assets": 7306759000, "total_assets": 17176538000, "short_term_debt": 382414000, "long_term_debt": 9024381000, "total_debt": 12366969000, "total_liabilities": 21926152000, "total_equity": -4749614000, "shares_outstanding": 17803000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 3004116000, "capital_expenditure": 1072696000, "free_cash_flow": 4076812000, "dividends_paid": null, "share_repurchases": -3140917000, "shares_issued": 176236000, "net_debt_issued": 1285142000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4840950000, "cost_of_revenue": 2316376000, "gross_profit": 2524574000, "ebit": 923756000, "ebitda": 1084048000, "pretax_income": 813266000, "tax_provision": 171775000, "net_income": 641491000, "net_income_to_common": 641491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": null, "total_debt": 12631171000, "total_liabilities": 23701015000, "total_equity": -2784552000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 801987000, "capital_expenditure": 345509000, "free_cash_flow": 1147496000, "dividends_paid": null, "share_repurchases": -580663000, "shares_issued": 16278000, "net_debt_issued": -428063000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4840950000, "cost_of_revenue": 2316376000, "gross_profit": 2524574000, "ebit": 923756000, "ebitda": 1084048000, "pretax_income": 813266000, "tax_provision": 171775000, "net_income": 641491000, "net_income_to_common": 641491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": null, "total_debt": 12631171000, "total_liabilities": 23701015000, "total_equity": -2784552000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 801987000, "capital_expenditure": 345509000, "free_cash_flow": 1147496000, "dividends_paid": null, "share_repurchases": -580663000, "shares_issued": 16278000, "net_debt_issued": -428063000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4840950000, "cost_of_revenue": 2316376000, "gross_profit": 2524574000, "ebit": 923756000, "ebitda": 1084048000, "pretax_income": 813266000, "tax_provision": 171775000, "net_income": 641491000, "net_income_to_common": 641491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": null, "total_debt": 12631171000, "total_liabilities": 23701015000, "total_equity": -2784552000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 801987000, "capital_expenditure": 345509000, "free_cash_flow": 1147496000, "dividends_paid": null, "share_repurchases": -580663000, "shares_issued": 16278000, "net_debt_issued": -428063000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4840950000, "cost_of_revenue": 2316376000, "gross_profit": 2524574000, "ebit": 923756000, "ebitda": 1084048000, "pretax_income": 813266000, "tax_provision": 171775000, "net_income": 641491000, "net_income_to_common": 641491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": null, "total_debt": 12631171000, "total_liabilities": 23701015000, "total_equity": -2784552000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 801987000, "capital_expenditure": 345509000, "free_cash_flow": 1147496000, "dividends_paid": null, "share_repurchases": -580663000, "shares_issued": 16278000, "net_debt_issued": -428063000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4840950000, "cost_of_revenue": 2316376000, "gross_profit": 2524574000, "ebit": 923756000, "ebitda": 1084048000, "pretax_income": 813266000, "tax_provision": 171775000, "net_income": 641491000, "net_income_to_common": 641491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": null, "total_debt": 12631171000, "total_liabilities": 23701015000, "total_equity": -2784552000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 801987000, "capital_expenditure": 345509000, "free_cash_flow": 1147496000, "dividends_paid": null, "share_repurchases": -580663000, "shares_issued": 16278000, "net_debt_issued": -428063000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": 9016477000, "total_debt": 12631171000, "total_liabilities": null, "total_equity": -2784552000, "shares_outstanding": 16369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": 9016477000, "total_debt": 12631171000, "total_liabilities": null, "total_equity": -2784552000, "shares_outstanding": 16369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": 9016477000, "total_debt": 12631171000, "total_liabilities": null, "total_equity": -2784552000, "shares_outstanding": 16369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": 9016477000, "total_debt": 12631171000, "total_liabilities": null, "total_equity": -2784552000, "shares_outstanding": 16369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253729000, "total_current_assets": 8934569000, "total_assets": 20916463000, "short_term_debt": 336340000, "long_term_debt": 9016477000, "total_debt": 12631171000, "total_liabilities": null, "total_equity": -2784552000, "shares_outstanding": 16369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4274098000, "cost_of_revenue": 2030740000, "gross_profit": 2243358000, "ebit": 698456000, "ebitda": 854096000, "pretax_income": 591251000, "tax_provision": 122391000, "net_income": 468860000, "net_income_to_common": 468860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285492000, "total_current_assets": 8832074000, "total_assets": 20438595000, "short_term_debt": 329115000, "long_term_debt": 8907052000, "total_debt": 12411277000, "total_liabilities": 23347365000, "total_equity": -2908770000, "shares_outstanding": 17102000, "goodwill_and_intangibles": 302645000 }, "cash_flow": { "operating_cash_flow": 373429000, "capital_expenditure": 336713000, "free_cash_flow": 710142000, "dividends_paid": null, "share_repurchases": -314516000, "shares_issued": 19605000, "net_debt_issued": -152319000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }