{ "ticker": { "uuid": "52eb2a31-8b48-4197-afa8-cd529dcbab1f", "symbol": "WRKS", "name": "TheWorks.co.uk plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/52eb2a31-8b48-4197-afa8-cd529dcbab1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/52eb2a31-8b48-4197-afa8-cd529dcbab1f/" }, "ticker_metadata": { "id": 32144, "uuid": "52eb2a31-8b48-4197-afa8-cd529dcbab1f", "symbol": "WRKS", "name": "TheWorks.co.uk plc", "asset_type": "equity", "market_cap": 37050060, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "TheWorks.co.uk plc engages in the retailing of art and craft products, stationery, toys, games, books, gifts, and seasonal products in the United Kingdom and Ireland. It sells its products through a network of stores. The company was founded in 1981 and is based in Birmingham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "52eb2a31-8b48-4197-afa8-cd529dcbab1f", "symbol": "WRKS", "name": "TheWorks.co.uk plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/52eb2a31-8b48-4197-afa8-cd529dcbab1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/52eb2a31-8b48-4197-afa8-cd529dcbab1f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.98, "value": 0.94, "quality": 0.91, "momentum": 0.82, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 65, "market_cap": 3859381045, "pe_ratio": 471.9224, "earnings_yield": 0.0021, "ebitda_to_ev": 0.0093, "shareholder_yield": -0.0001, "roe": 0.653, "piotroski_f_score": 8, "momentum_12_1": 0.0537, "volatility_252d": 0.6547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.926906+00:00", "batch_id": "" }, "size": { "price_close": 65, "market_cap": 3859381045, "market_cap_usd": 3859381045, "enterprise_value": 3942563045, "shares_outstanding": 59375093, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 471.9224, "pb_ratio": 308.1834, "ptbv_ratio": 308.1834, "ps_ratio": 13.9308, "pcf_ratio": 115.2846, "pfcf_ratio": 139.8276, "ev_ebitda": 107.7645, "ev_ebit": 286.9823, "ev_sales": 14.2311, "ev_fcf": 142.8413, "earnings_yield": 0.0021, "fcf_yield": 0.007, "price_to_sales": 13.9308, "price_to_book": 308.1834, "price_to_cashflow": 115.2846, "ebitda_to_ev": 0.0093, "sales_yield": 0.0703 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": null, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.194, "operating_margin": 0.0496, "net_margin": 0.0295, "ebitda_margin": 0.1321, "fcf_margin": 0.0996, "roe": 0.653, "roa": 0.0547, "roic": 0.1077, "roc_greenblatt": null, "asset_turnover": 1.853, "cash_conversion": 3.375, "accruals_ratio": -0.1692, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3595, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2737, "debt_to_assets": 0.5812, "interest_coverage": 2.8681, "current_ratio": 0.8518, "quick_ratio": 0.8518, "net_debt": 83182000, "local_beta": 0.0408, "volatility_252d": 0.6547, "volatility_60d": 1.1752, "max_drawdown_12m": -0.4992, "risk_adjusted_momentum": 0.0821 }, "growth": { "revenue_growth_1y": -0.0196, "revenue_growth_3y_cagr": 0.0154, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3231, "eps_growth_3y_cagr": -0.1633, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5445, "book_value_growth_1y": 0.6205, "revenue_growth": -0.0196, "earnings_growth": 0.3231 }, "momentum": { "price_return_1m": 0.4412, "price_return_3m": 0.6582, "price_return_6m": 0.8056, "price_return_9m": 0.2264, "price_return_12m": 0.5187, "price_return_12m_ex1m": 0.0537, "momentum_6m": 0.8056, "momentum_12m": 0.5187, "momentum_12_1": 0.0537, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1452, "relative_strength": 0.3456 }, "raw_ttm": { "revenue_ttm": 277039000, "gross_profit_ttm": 53750000, "ebit_ttm": 13738000, "ebitda_ttm": 36585000, "net_income_ttm": 8178000, "eps_diluted_ttm": 0.1377, "operating_cash_flow_ttm": 33477000, "capital_expenditure_ttm": -5876000, "fcf_ttm": 27601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -524000, "interest_expense_ttm": 4790000, "cash_and_equivalents": 3706000, "total_current_assets": 65286000, "total_current_liabilities": 76648000, "net_ppe": null, "total_assets": 149508000, "total_debt": 86888000, "total_equity": 12523000, "net_working_capital": -6068000, "book_value_per_share": 0.2109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2109 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 6, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 3, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 38, "rank_piotroski": 10, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 18 }, "composites": { "value_composite": 6, "quality_composite": 9, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9249, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.91, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9273, "ticker_id": 32144, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.926906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65, "market_cap": 3859381045, "market_cap_usd": 3859381045, "enterprise_value": 3942563045, "shares_outstanding": 59375093, "fx_rate_to_usd": null, "pe_ratio": 471.92235816, "pb_ratio": 308.1834261, "ptbv_ratio": 308.1834261, "ps_ratio": 13.93082218, "pcf_ratio": 115.28455492, "pfcf_ratio": 139.82758034, "ev_ebitda": 107.76446754, "ev_ebit": 286.98231511, "ev_sales": 14.23107593, "ev_fcf": 142.84131173, "earnings_yield": 0.00211899, "fcf_yield": 0.00700078, "dividend_yield": 0, "buyback_yield": -0.00013577, "shareholder_yield": -0.00013577, "debt_paydown_yield": null, "total_yield": -0.00013577, "gross_margin": 0.194016, "operating_margin": 0.04958869, "net_margin": 0.02951931, "ebitda_margin": 0.13205722, "fcf_margin": 0.09962857, "roe": 0.65303841, "roa": 0.05469941, "roic": 0.10765895, "roc_greenblatt": null, "asset_turnover": 1.85300452, "cash_conversion": 3.37503057, "accruals_ratio": -0.16921503, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27366407, "debt_to_assets": 0.58115954, "interest_coverage": 2.86805846, "current_ratio": 0.85176391, "quick_ratio": 0.85176391, "net_debt": 83182000, "revenue_growth_1y": -0.01962595, "revenue_growth_3y_cagr": 0.01539248, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32312016, "eps_growth_3y_cagr": -0.16332629, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54454393, "book_value_growth_1y": 0.62053959, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.44124175, "price_return_3m": 0.65816322, "price_return_6m": 0.80555556, "price_return_9m": 0.22641509, "price_return_12m": 0.51869162, "price_return_12m_ex1m": 0.0537383, "distance_from_52w_high": 0, "distance_from_52w_low": 1.14521459, "relative_strength": 0.34555104, "local_beta": 0.0408, "volatility_252d": 0.654667, "volatility_60d": 1.175226, "max_drawdown_12m": -0.49917357, "revenue_ttm": 277039000, "gross_profit_ttm": 53750000, "ebit_ttm": 13738000, "ebitda_ttm": 36585000, "net_income_ttm": 8178000, "eps_diluted_ttm": 0.13773452, "operating_cash_flow_ttm": 33477000, "capital_expenditure_ttm": -5876000, "fcf_ttm": 27601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -524000, "interest_expense_ttm": 4790000, "cash_and_equivalents": 3706000, "total_current_assets": 65286000, "total_current_liabilities": 76648000, "net_ppe": null, "total_assets": 149508000, "total_debt": 86888000, "total_equity": 12523000, "net_working_capital": -6068000, "book_value_per_share": 0.21091335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21091335, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 6, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 3, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 38, "rank_piotroski": 10, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 18, "value_composite": 6, "quality_composite": 9, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65, "os": 0.98, "value": 0.94, "quality": 0.91, "momentum": 0.82, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 471.9224, "earnings_yield": 0.0021, "shareholder_yield": -0.0001, "roe": 0.653, "momentum_12_1": 0.0537, "complete_fields": { "id": 9273, "ticker_id": 32144, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.926906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65, "market_cap": 3859381045, "market_cap_usd": 3859381045, "enterprise_value": 3942563045, "shares_outstanding": 59375093, "fx_rate_to_usd": null, "pe_ratio": 471.92235816, "pb_ratio": 308.1834261, "ptbv_ratio": 308.1834261, "ps_ratio": 13.93082218, "pcf_ratio": 115.28455492, "pfcf_ratio": 139.82758034, "ev_ebitda": 107.76446754, "ev_ebit": 286.98231511, "ev_sales": 14.23107593, "ev_fcf": 142.84131173, "earnings_yield": 0.00211899, "fcf_yield": 0.00700078, "dividend_yield": 0, "buyback_yield": -0.00013577, "shareholder_yield": -0.00013577, "debt_paydown_yield": null, "total_yield": -0.00013577, "gross_margin": 0.194016, "operating_margin": 0.04958869, "net_margin": 0.02951931, "ebitda_margin": 0.13205722, "fcf_margin": 0.09962857, "roe": 0.65303841, "roa": 0.05469941, "roic": 0.10765895, "roc_greenblatt": null, "asset_turnover": 1.85300452, "cash_conversion": 3.37503057, "accruals_ratio": -0.16921503, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27366407, "debt_to_assets": 0.58115954, "interest_coverage": 2.86805846, "current_ratio": 0.85176391, "quick_ratio": 0.85176391, "net_debt": 83182000, "revenue_growth_1y": -0.01962595, "revenue_growth_3y_cagr": 0.01539248, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32312016, "eps_growth_3y_cagr": -0.16332629, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54454393, "book_value_growth_1y": 0.62053959, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.44124175, "price_return_3m": 0.65816322, "price_return_6m": 0.80555556, "price_return_9m": 0.22641509, "price_return_12m": 0.51869162, "price_return_12m_ex1m": 0.0537383, "distance_from_52w_high": 0, "distance_from_52w_low": 1.14521459, "relative_strength": 0.34555104, "local_beta": 0.0408, "volatility_252d": 0.654667, "volatility_60d": 1.175226, "max_drawdown_12m": -0.49917357, "revenue_ttm": 277039000, "gross_profit_ttm": 53750000, "ebit_ttm": 13738000, "ebitda_ttm": 36585000, "net_income_ttm": 8178000, "eps_diluted_ttm": 0.13773452, "operating_cash_flow_ttm": 33477000, "capital_expenditure_ttm": -5876000, "fcf_ttm": 27601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -524000, "interest_expense_ttm": 4790000, "cash_and_equivalents": 3706000, "total_current_assets": 65286000, "total_current_liabilities": 76648000, "net_ppe": null, "total_assets": 149508000, "total_debt": 86888000, "total_equity": 12523000, "net_working_capital": -6068000, "book_value_per_share": 0.21091335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21091335, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 6, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 3, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 3, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 38, "rank_piotroski": 10, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 18, "value_composite": 6, "quality_composite": 9, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": 277039000, "cost_of_revenue": 223289000, "gross_profit": 53750000, "ebit": 13738000, "ebitda": 36585000, "pretax_income": null, "tax_provision": null, "net_income": 8178000, "net_income_to_common": 8178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4118000, "total_current_assets": 46855000, "total_assets": 126950000, "short_term_debt": null, "long_term_debt": 56284000, "total_debt": 74930000, "total_liabilities": null, "total_equity": 15842000, "shares_outstanding": 59375093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33477000, "capital_expenditure": -5876000, "free_cash_flow": 27601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -524000, "net_debt_issued": null }, "complete_fields": { "id": 399354, "ticker_id": 32144, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36585000", "netIncome": "8178000", "grossProfit": "53750000", "totalRevenue": "277039000", "costOfRevenue": "223289000", "interestExpense": "4790000", "operatingIncome": "13738000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23452000" }, "balance": { "totalDebt": "74930000", "totalAssets": "126950000", "longTermDebt": "56284000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "46855000", "totalShareholderEquity": "15842000", "totalCurrentLiabilities": "54174000", "cashAndShortTermInvestments": "4118000" }, "cashflow": { "freeCashFlow": "27601000", "dividendsPaid": null, "issuanceOfDebt": "9000000", "issuanceOfStock": "-524000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "33477000", "repurchaseOfStock": null, "capitalExpenditures": "-5876000" } }, "revenue": 277039000, "cost_of_revenue": 223289000, "gross_profit": 53750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13738000, "depreciation_amortisation": 23452000, "ebitda": 36585000, "interest_expense": 4790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8178000, "net_income_continuing_ops": null, "net_income_to_common": 8178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54174000, "long_term_debt": 56284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15842000, "shares_outstanding": 59375093, "operating_cash_flow": 33477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -524000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36585000", "netIncome": "8178000", "grossProfit": "53750000", "totalRevenue": "277039000", "costOfRevenue": "223289000", "interestExpense": "4790000", "operatingIncome": "13738000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23452000" }, "balance": { "totalDebt": "74930000", "totalAssets": "126950000", "longTermDebt": "56284000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "46855000", "totalShareholderEquity": "15842000", "totalCurrentLiabilities": "54174000", "cashAndShortTermInvestments": "4118000" }, "cashflow": { "freeCashFlow": "27601000", "dividendsPaid": null, "issuanceOfDebt": "9000000", "issuanceOfStock": "-524000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "33477000", "repurchaseOfStock": null, "capitalExpenditures": "-5876000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": 282585000, "cost_of_revenue": 230764000, "gross_profit": 51821000, "ebit": 11419000, "ebitda": 33957000, "pretax_income": null, "tax_provision": null, "net_income": 6377000, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1619000, "total_current_assets": 42852000, "total_assets": 118815000, "short_term_debt": null, "long_term_debt": 57817000, "total_debt": 77760000, "total_liabilities": null, "total_equity": 10086000, "shares_outstanding": 61259423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25156000, "capital_expenditure": -7286000, "free_cash_flow": 17870000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -260000, "net_debt_issued": null }, "complete_fields": { "id": 399356, "ticker_id": 32144, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33957000", "netIncome": "6377000", "grossProfit": "51821000", "totalRevenue": "282585000", "costOfRevenue": "230764000", "interestExpense": "4520000", "operatingIncome": "11419000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22519000" }, "balance": { "totalDebt": "77760000", "totalAssets": "118815000", "longTermDebt": "57817000", "shortTermDebt": null, "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "61259423", "totalCurrentAssets": "42852000", "totalShareholderEquity": "10086000", "totalCurrentLiabilities": "50436000", "cashAndShortTermInvestments": "1619000" }, "cashflow": { "freeCashFlow": "17870000", "dividendsPaid": "0", "issuanceOfDebt": "6000000", "issuanceOfStock": "-260000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "25156000", "repurchaseOfStock": null, "capitalExpenditures": "-7286000" } }, "revenue": 282585000, "cost_of_revenue": 230764000, "gross_profit": 51821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11419000, "depreciation_amortisation": 22519000, "ebitda": 33957000, "interest_expense": 4520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6377000, "net_income_continuing_ops": null, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118815000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50436000, "long_term_debt": 57817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10086000, "shares_outstanding": 61259423, "operating_cash_flow": 25156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -260000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33957000", "netIncome": "6377000", "grossProfit": "51821000", "totalRevenue": "282585000", "costOfRevenue": "230764000", "interestExpense": "4520000", "operatingIncome": "11419000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22519000" }, "balance": { "totalDebt": "77760000", "totalAssets": "118815000", "longTermDebt": "57817000", "shortTermDebt": null, "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "61259423", "totalCurrentAssets": "42852000", "totalShareholderEquity": "10086000", "totalCurrentLiabilities": "50436000", "cashAndShortTermInvestments": "1619000" }, "cashflow": { "freeCashFlow": "17870000", "dividendsPaid": "0", "issuanceOfDebt": "6000000", "issuanceOfStock": "-260000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "25156000", "repurchaseOfStock": null, "capitalExpenditures": "-7286000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": 280102000, "cost_of_revenue": 232239000, "gross_profit": 47863000, "ebit": 13390000, "ebitda": 38212000, "pretax_income": null, "tax_provision": null, "net_income": 9364000, "net_income_to_common": 9364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10196000, "total_current_assets": 52293000, "total_assets": 135198000, "short_term_debt": null, "long_term_debt": 74766000, "total_debt": 94392000, "total_liabilities": null, "total_equity": 3416000, "shares_outstanding": 61259423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29797000, "capital_expenditure": -8605000, "free_cash_flow": 21192000, "dividends_paid": -1492000, "share_repurchases": -473000, "shares_issued": -473000, "net_debt_issued": null }, "complete_fields": { "id": 399357, "ticker_id": 32144, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38212000", "netIncome": "9364000", "grossProfit": "47863000", "totalRevenue": "280102000", "costOfRevenue": "232239000", "interestExpense": "4648000", "operatingIncome": "13390000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24595000" }, "balance": { "totalDebt": "94392000", "totalAssets": "135198000", "longTermDebt": "74766000", "shortTermDebt": null, "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "61259423", "totalCurrentAssets": "52293000", "totalShareholderEquity": "3416000", "totalCurrentLiabilities": "55718000", "cashAndShortTermInvestments": "10196000" }, "cashflow": { "freeCashFlow": "21192000", "dividendsPaid": "-1492000", "issuanceOfDebt": "4000000", "issuanceOfStock": "-473000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "29797000", "repurchaseOfStock": "-473000", "capitalExpenditures": "-8605000" } }, "revenue": 280102000, "cost_of_revenue": 232239000, "gross_profit": 47863000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13390000, "depreciation_amortisation": 24595000, "ebitda": 38212000, "interest_expense": 4648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9364000, "net_income_continuing_ops": null, "net_income_to_common": 9364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135198000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55718000, "long_term_debt": 74766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3416000, "shares_outstanding": 61259423, "operating_cash_flow": 29797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1492000, "share_repurchases": -473000, "shares_issued": -473000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38212000", "netIncome": "9364000", "grossProfit": "47863000", "totalRevenue": "280102000", "costOfRevenue": "232239000", "interestExpense": "4648000", "operatingIncome": "13390000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24595000" }, "balance": { "totalDebt": "94392000", "totalAssets": "135198000", "longTermDebt": "74766000", "shortTermDebt": null, "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "61259423", "totalCurrentAssets": "52293000", "totalShareholderEquity": "3416000", "totalCurrentLiabilities": "55718000", "cashAndShortTermInvestments": "10196000" }, "cashflow": { "freeCashFlow": "21192000", "dividendsPaid": "-1492000", "issuanceOfDebt": "4000000", "issuanceOfStock": "-473000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "29797000", "repurchaseOfStock": "-473000", "capitalExpenditures": "-8605000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": 264630000, "cost_of_revenue": 211860000, "gross_profit": 52770000, "ebit": 19526000, "ebitda": 39132000, "pretax_income": null, "tax_provision": null, "net_income": 13963000, "net_income_to_common": 13963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16280000, "total_current_assets": 56487000, "total_assets": 149329000, "short_term_debt": 0, "long_term_debt": 85702000, "total_debt": 111136000, "total_liabilities": null, "total_equity": 378000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49163000, "capital_expenditure": -3833000, "free_cash_flow": 45330000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7500000 }, "complete_fields": { "id": 399358, "ticker_id": 32144, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39132000", "netIncome": "13963000", "grossProfit": "52770000", "totalRevenue": "264630000", "costOfRevenue": "211860000", "interestExpense": "5192000", "operatingIncome": "19526000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19701000" }, "balance": { "totalDebt": "111136000", "totalAssets": "149329000", "longTermDebt": "85702000", "shortTermDebt": "0", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "62500000", "totalCurrentAssets": "56487000", "totalShareholderEquity": "378000", "totalCurrentLiabilities": "62336000", "cashAndShortTermInvestments": "16280000" }, "cashflow": { "freeCashFlow": "45330000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "49163000", "repurchaseOfStock": "0", "capitalExpenditures": "-3833000" } }, "revenue": 264630000, "cost_of_revenue": 211860000, "gross_profit": 52770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19526000, "depreciation_amortisation": 19701000, "ebitda": 39132000, "interest_expense": 5192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13963000, "net_income_continuing_ops": null, "net_income_to_common": 13963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149329000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62336000, "long_term_debt": 85702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378000, "shares_outstanding": 62500000, "operating_cash_flow": 49163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39132000", "netIncome": "13963000", "grossProfit": "52770000", "totalRevenue": "264630000", "costOfRevenue": "211860000", "interestExpense": "5192000", "operatingIncome": "19526000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19701000" }, "balance": { "totalDebt": "111136000", "totalAssets": "149329000", "longTermDebt": "85702000", "shortTermDebt": "0", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "62500000", "totalCurrentAssets": "56487000", "totalShareholderEquity": "378000", "totalCurrentLiabilities": "62336000", "cashAndShortTermInvestments": "16280000" }, "cashflow": { "freeCashFlow": "45330000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "49163000", "repurchaseOfStock": "0", "capitalExpenditures": "-3833000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3706000, "total_current_assets": 65286000, "total_assets": 149508000, "short_term_debt": 9000000, "long_term_debt": 59604000, "total_debt": 86888000, "total_liabilities": null, "total_equity": 12523000, "shares_outstanding": 59375093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399352, "ticker_id": 32144, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "86888000", "totalAssets": "149508000", "longTermDebt": "59604000", "shortTermDebt": "9000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "65286000", "totalShareholderEquity": "12523000", "totalCurrentLiabilities": "76648000", "cashAndShortTermInvestments": "3706000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149508000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76648000, "long_term_debt": 59604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12523000, "shares_outstanding": 59375093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "86888000", "totalAssets": "149508000", "longTermDebt": "59604000", "shortTermDebt": "9000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "65286000", "totalShareholderEquity": "12523000", "totalCurrentLiabilities": "76648000", "cashAndShortTermInvestments": "3706000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4118000, "total_current_assets": 46855000, "total_assets": 126950000, "short_term_debt": null, "long_term_debt": 56284000, "total_debt": 74930000, "total_liabilities": null, "total_equity": 15842000, "shares_outstanding": 59375093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399353, "ticker_id": 32144, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "74930000", "totalAssets": "126950000", "longTermDebt": "56284000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "46855000", "totalShareholderEquity": "15842000", "totalCurrentLiabilities": "54174000", "cashAndShortTermInvestments": "4118000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54174000, "long_term_debt": 56284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15842000, "shares_outstanding": 59375093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "74930000", "totalAssets": "126950000", "longTermDebt": "56284000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "59375093", "totalCurrentAssets": "46855000", "totalShareholderEquity": "15842000", "totalCurrentLiabilities": "54174000", "cashAndShortTermInvestments": "4118000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522000, "total_current_assets": 65958000, "total_assets": 145037000, "short_term_debt": 9000000, "long_term_debt": 58716000, "total_debt": 88296000, "total_liabilities": null, "total_equity": 3487000, "shares_outstanding": 60212650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399355, "ticker_id": 32144, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:09.571846+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "88296000", "totalAssets": "145037000", "longTermDebt": "58716000", "shortTermDebt": "9000000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "60212650", "totalCurrentAssets": "65958000", "totalShareholderEquity": "3487000", "totalCurrentLiabilities": "82200000", "cashAndShortTermInvestments": "522000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145037000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82200000, "long_term_debt": 58716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3487000, "shares_outstanding": 60212650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "88296000", "totalAssets": "145037000", "longTermDebt": "58716000", "shortTermDebt": "9000000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "60212650", "totalCurrentAssets": "65958000", "totalShareholderEquity": "3487000", "totalCurrentLiabilities": "82200000", "cashAndShortTermInvestments": "522000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }