{ "ticker": { "uuid": "5311690a-23a2-46e8-9add-7a67a5b74bdf", "symbol": "WYN", "name": "Wynnstay Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/5311690a-23a2-46e8-9add-7a67a5b74bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/5311690a-23a2-46e8-9add-7a67a5b74bdf/" }, "ticker_metadata": { "id": 32189, "uuid": "5311690a-23a2-46e8-9add-7a67a5b74bdf", "symbol": "WYN", "name": "Wynnstay Group Plc", "asset_type": "equity", "market_cap": 82870112, "stock_exchange_id": 19, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Wynnstay Group Plc manufactures and supplies agricultural products and services in the United Kingdom. It operates through three segments: Feed and Grain, Arable, and Stores. The company offers feed and animal nutrition products to range of sectors, including dairy, beef, sheep, and poultry; feed raw materials; nutrition products in compounded, blended, and meal forms; grain and combinable crop marketing services; and seed, fertilizer and agrochemicals to arable and grassland farmers. It also operates feed mills and blending plants; and stores that offer agricultural supplies, animal health products, farm hardware, clothing, feed, and rural living essentials, as well as distributes equine and pet products; and acts as grain, feed, and fertilizer merchants. Wynnstay Group Plc was founded in 1917 and is headquartered in Llansantffraid-ym-Mechain, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5311690a-23a2-46e8-9add-7a67a5b74bdf", "symbol": "WYN", "name": "Wynnstay Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/5311690a-23a2-46e8-9add-7a67a5b74bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/5311690a-23a2-46e8-9add-7a67a5b74bdf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.35, "quality": 0.12, "momentum": 0.31, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 345, "market_cap": 7941718530, "pe_ratio": 3474.0676, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0015, "shareholder_yield": 0.0, "roe": 0.0172, "piotroski_f_score": 6, "momentum_12_1": 0.0076, "volatility_252d": 0.2319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.486118+00:00", "batch_id": "" }, "size": { "price_close": 345, "market_cap": 7941718530, "market_cap_usd": 7941718530, "enterprise_value": 7931954530, "shares_outstanding": 23019474, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3474.0676, "pb_ratio": 59.8224, "ptbv_ratio": 59.8224, "ps_ratio": 13.612, "pcf_ratio": 1098.7436, "pfcf_ratio": 5648.4485, "ev_ebitda": 689.4354, "ev_ebit": 913.2936, "ev_sales": 13.5952, "ev_fcf": 5641.5039, "earnings_yield": 0.0003, "fcf_yield": 0.0002, "price_to_sales": 13.612, "price_to_book": 59.8224, "price_to_cashflow": 1098.7436, "ebitda_to_ev": 0.0015, "sales_yield": 0.0736 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.138, "operating_margin": 0.0149, "net_margin": 0.0039, "ebitda_margin": 0.0197, "fcf_margin": 0.0024, "roe": 0.0172, "roa": 0.0104, "roic": 0.053, "roc_greenblatt": null, "asset_turnover": 2.6466, "cash_conversion": 0.615, "accruals_ratio": -0.0224, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3653, "external_financing": 0.0009 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8487, "debt_to_assets": 0.0758, "interest_coverage": 8.0268, "current_ratio": 2.1892, "quick_ratio": 2.1892, "net_debt": -9764000, "local_beta": 0.1111, "volatility_252d": 0.2319, "volatility_60d": 0.558, "max_drawdown_12m": -0.1426, "risk_adjusted_momentum": 0.0329 }, "growth": { "revenue_growth_1y": -0.0483, "revenue_growth_3y_cagr": -0.0647, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1794, "eps_growth_3y_cagr": -0.4891, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9171, "book_value_growth_1y": -0.0144, "revenue_growth": -0.0483, "earnings_growth": -0.1794 }, "momentum": { "price_return_1m": -0.0213, "price_return_3m": -0.1151, "price_return_6m": 0.0076, "price_return_9m": -0.0671, "price_return_12m": -0.0138, "price_return_12m_ex1m": 0.0076, "momentum_6m": 0.0076, "momentum_12m": -0.0138, "momentum_12_1": 0.0076, "distance_from_52w_high": -0.1426, "distance_from_52w_low": 0.0685, "relative_strength": -0.1869 }, "raw_ttm": { "revenue_ttm": 583436000, "gross_profit_ttm": 80535000, "ebit_ttm": 8685000, "ebitda_ttm": 11505000, "net_income_ttm": 2286000, "eps_diluted_ttm": 0.0993, "operating_cash_flow_ttm": 7228000, "capital_expenditure_ttm": -5822000, "fcf_ttm": 1406000, "dividends_paid_ttm": null, "share_repurchases_ttm": -189000, "shares_issued_ttm": 0, "interest_expense_ttm": 1082000, "cash_and_equivalents": 26464000, "total_current_assets": 152589000, "total_current_liabilities": 69701000, "net_ppe": null, "total_assets": 220451000, "total_debt": 16700000, "total_equity": 132755000, "net_working_capital": 57170000, "book_value_per_share": 5.7671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7671 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 87, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 6, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 98, "rank_shareholder_yield": 62, "rank_total_yield": 37, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 71, "rank_piotroski": 44, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55 }, "composites": { "value_composite": 65, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 77, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2049, "os_score": 0.1, "value_percentile": 0.35, "quality_percentile": 0.12, "momentum_percentile": 0.31, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9371, "ticker_id": 32189, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.486118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345, "market_cap": 7941718530, "market_cap_usd": 7941718530, "enterprise_value": 7931954530, "shares_outstanding": 23019474, "fx_rate_to_usd": null, "pe_ratio": 3474.06759843, "pb_ratio": 59.8223685, "ptbv_ratio": 59.8223685, "ps_ratio": 13.61197891, "pcf_ratio": 1098.74357084, "pfcf_ratio": 5648.44845661, "ev_ebitda": 689.43542199, "ev_ebit": 913.29355556, "ev_sales": 13.59524357, "ev_fcf": 5641.50393314, "earnings_yield": 0.00028785, "fcf_yield": 0.00017726, "dividend_yield": 0, "buyback_yield": 2.38e-05, "shareholder_yield": 2.38e-05, "debt_paydown_yield": 0.00059723, "total_yield": 0.00062102, "gross_margin": 0.13803571, "operating_margin": 0.01488595, "net_margin": 0.00391817, "ebitda_margin": 0.01971939, "fcf_margin": 0.00240986, "roe": 0.01721969, "roa": 0.01036965, "roic": 0.05296119, "roc_greenblatt": null, "asset_turnover": 2.64655638, "cash_conversion": 0.61504812, "accruals_ratio": -0.02241768, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84867449, "debt_to_assets": 0.0757538, "interest_coverage": 8.02680222, "current_ratio": 2.18919384, "quick_ratio": 2.18919384, "net_debt": -9764000, "revenue_growth_1y": -0.04831067, "revenue_growth_3y_cagr": -0.06467833, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17944619, "eps_growth_3y_cagr": -0.48909724, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91709906, "book_value_growth_1y": -0.01444126, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.112574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0212766, "price_return_3m": -0.11508922, "price_return_6m": 0.0076356, "price_return_9m": -0.06711252, "price_return_12m": -0.0138046, "price_return_12m_ex1m": 0.00763443, "distance_from_52w_high": -0.14257097, "distance_from_52w_low": 0.06846812, "relative_strength": -0.18694519, "local_beta": 0.1111, "volatility_252d": 0.23185, "volatility_60d": 0.558021, "max_drawdown_12m": -0.14257097, "revenue_ttm": 583436000, "gross_profit_ttm": 80535000, "ebit_ttm": 8685000, "ebitda_ttm": 11505000, "net_income_ttm": 2286000, "eps_diluted_ttm": 0.09930722, "operating_cash_flow_ttm": 7228000, "capital_expenditure_ttm": -5822000, "fcf_ttm": 1406000, "dividends_paid_ttm": null, "share_repurchases_ttm": -189000, "shares_issued_ttm": 0, "interest_expense_ttm": 1082000, "cash_and_equivalents": 26464000, "total_current_assets": 152589000, "total_current_liabilities": 69701000, "net_ppe": null, "total_assets": 220451000, "total_debt": 16700000, "total_equity": 132755000, "net_working_capital": 57170000, "book_value_per_share": 5.76707357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.76707357, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 87, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 6, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 98, "rank_shareholder_yield": 62, "rank_total_yield": 37, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 71, "rank_piotroski": 44, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55, "value_composite": 65, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 77, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 345, "os": 0.1, "value": 0.35, "quality": 0.12, "momentum": 0.31, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 3474.0676, "earnings_yield": 0.0003, "shareholder_yield": 0.0, "roe": 0.0172, "momentum_12_1": 0.0076, "complete_fields": { "id": 9371, "ticker_id": 32189, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.486118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345, "market_cap": 7941718530, "market_cap_usd": 7941718530, "enterprise_value": 7931954530, "shares_outstanding": 23019474, "fx_rate_to_usd": null, "pe_ratio": 3474.06759843, "pb_ratio": 59.8223685, "ptbv_ratio": 59.8223685, "ps_ratio": 13.61197891, "pcf_ratio": 1098.74357084, "pfcf_ratio": 5648.44845661, "ev_ebitda": 689.43542199, "ev_ebit": 913.29355556, "ev_sales": 13.59524357, "ev_fcf": 5641.50393314, "earnings_yield": 0.00028785, "fcf_yield": 0.00017726, "dividend_yield": 0, "buyback_yield": 2.38e-05, "shareholder_yield": 2.38e-05, "debt_paydown_yield": 0.00059723, "total_yield": 0.00062102, "gross_margin": 0.13803571, "operating_margin": 0.01488595, "net_margin": 0.00391817, "ebitda_margin": 0.01971939, "fcf_margin": 0.00240986, "roe": 0.01721969, "roa": 0.01036965, "roic": 0.05296119, "roc_greenblatt": null, "asset_turnover": 2.64655638, "cash_conversion": 0.61504812, "accruals_ratio": -0.02241768, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84867449, "debt_to_assets": 0.0757538, "interest_coverage": 8.02680222, "current_ratio": 2.18919384, "quick_ratio": 2.18919384, "net_debt": -9764000, "revenue_growth_1y": -0.04831067, "revenue_growth_3y_cagr": -0.06467833, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17944619, "eps_growth_3y_cagr": -0.48909724, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91709906, "book_value_growth_1y": -0.01444126, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.112574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0212766, "price_return_3m": -0.11508922, "price_return_6m": 0.0076356, "price_return_9m": -0.06711252, "price_return_12m": -0.0138046, "price_return_12m_ex1m": 0.00763443, "distance_from_52w_high": -0.14257097, "distance_from_52w_low": 0.06846812, "relative_strength": -0.18694519, "local_beta": 0.1111, "volatility_252d": 0.23185, "volatility_60d": 0.558021, "max_drawdown_12m": -0.14257097, "revenue_ttm": 583436000, "gross_profit_ttm": 80535000, "ebit_ttm": 8685000, "ebitda_ttm": 11505000, "net_income_ttm": 2286000, "eps_diluted_ttm": 0.09930722, "operating_cash_flow_ttm": 7228000, "capital_expenditure_ttm": -5822000, "fcf_ttm": 1406000, "dividends_paid_ttm": null, "share_repurchases_ttm": -189000, "shares_issued_ttm": 0, "interest_expense_ttm": 1082000, "cash_and_equivalents": 26464000, "total_current_assets": 152589000, "total_current_liabilities": 69701000, "net_ppe": null, "total_assets": 220451000, "total_debt": 16700000, "total_equity": 132755000, "net_working_capital": 57170000, "book_value_per_share": 5.76707357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.76707357, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 87, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 6, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 98, "rank_shareholder_yield": 62, "rank_total_yield": 37, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 71, "rank_piotroski": 44, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55, "value_composite": 65, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 77, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": 583436000, "cost_of_revenue": 502901000, "gross_profit": 80535000, "ebit": 8685000, "ebitda": 11505000, "pretax_income": null, "tax_provision": null, "net_income": 2286000, "net_income_to_common": 2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000, "total_current_assets": 152589000, "total_assets": 220451000, "short_term_debt": 746000, "long_term_debt": 0, "total_debt": 16700000, "total_liabilities": null, "total_equity": 132755000, "shares_outstanding": 23019474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7228000, "capital_expenditure": -5822000, "free_cash_flow": 1406000, "dividends_paid": null, "share_repurchases": -189000, "shares_issued": 0, "net_debt_issued": -4743000 }, "complete_fields": { "id": 399391, "ticker_id": 32189, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11505000", "netIncome": "2286000", "grossProfit": "80535000", "totalRevenue": "583436000", "costOfRevenue": "502901000", "interestExpense": "1082000", "operatingIncome": "8685000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6931000" }, "balance": { "totalDebt": "16700000", "totalAssets": "220451000", "longTermDebt": "0", "shortTermDebt": "746000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "23019474", "totalCurrentAssets": "152589000", "totalShareholderEquity": "132755000", "totalCurrentLiabilities": "69701000", "cashAndShortTermInvestments": "26464000" }, "cashflow": { "freeCashFlow": "1406000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "7228000", "repurchaseOfStock": "-189000", "capitalExpenditures": "-5822000" } }, "revenue": 583436000, "cost_of_revenue": 502901000, "gross_profit": 80535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8685000, "depreciation_amortisation": 6931000, "ebitda": 11505000, "interest_expense": 1082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2286000, "net_income_continuing_ops": null, "net_income_to_common": 2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220451000, "short_term_debt": 746000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69701000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132755000, "shares_outstanding": 23019474, "operating_cash_flow": 7228000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -189000, "shares_issued": 0, "net_debt_issued": -4743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11505000", "netIncome": "2286000", "grossProfit": "80535000", "totalRevenue": "583436000", "costOfRevenue": "502901000", "interestExpense": "1082000", "operatingIncome": "8685000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6931000" }, "balance": { "totalDebt": "16700000", "totalAssets": "220451000", "longTermDebt": "0", "shortTermDebt": "746000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "23019474", "totalCurrentAssets": "152589000", "totalShareholderEquity": "132755000", "totalCurrentLiabilities": "69701000", "cashAndShortTermInvestments": "26464000" }, "cashflow": { "freeCashFlow": "1406000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "7228000", "repurchaseOfStock": "-189000", "capitalExpenditures": "-5822000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": 613053000, "cost_of_revenue": 533844000, "gross_profit": 79209000, "ebit": 7184000, "ebitda": 12004000, "pretax_income": null, "tax_provision": null, "net_income": 2789000, "net_income_to_common": 2789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38289000, "total_current_assets": 154903000, "total_assets": 220612000, "short_term_debt": 2619000, "long_term_debt": 2846000, "total_debt": 21123000, "total_liabilities": null, "total_equity": 134849000, "shares_outstanding": 23044896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19134000, "capital_expenditure": -2174000, "free_cash_flow": 16960000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 583000, "net_debt_issued": -1805000 }, "complete_fields": { "id": 399394, "ticker_id": 32189, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12004000", "netIncome": "2789000", "grossProfit": "79209000", "totalRevenue": "613053000", "costOfRevenue": "533844000", "interestExpense": "1572000", "operatingIncome": "7184000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6335000" }, "balance": { "totalDebt": "21123000", "totalAssets": "220612000", "longTermDebt": "2846000", "shortTermDebt": "2619000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "23044896", "totalCurrentAssets": "154903000", "totalShareholderEquity": "134849000", "totalCurrentLiabilities": "68656000", "cashAndShortTermInvestments": "38289000" }, "cashflow": { "freeCashFlow": "16960000", "dividendsPaid": null, "issuanceOfDebt": "92000", "issuanceOfStock": "583000", "repaymentOfDebt": "-1897000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "19134000", "repurchaseOfStock": "0", "capitalExpenditures": "-2174000" } }, "revenue": 613053000, "cost_of_revenue": 533844000, "gross_profit": 79209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7184000, "depreciation_amortisation": 6335000, "ebitda": 12004000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2789000, "net_income_continuing_ops": null, "net_income_to_common": 2789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220612000, "short_term_debt": 2619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68656000, "long_term_debt": 2846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134849000, "shares_outstanding": 23044896, "operating_cash_flow": 19134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 583000, "net_debt_issued": -1805000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12004000", "netIncome": "2789000", "grossProfit": "79209000", "totalRevenue": "613053000", "costOfRevenue": "533844000", "interestExpense": "1572000", "operatingIncome": "7184000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6335000" }, "balance": { "totalDebt": "21123000", "totalAssets": "220612000", "longTermDebt": "2846000", "shortTermDebt": "2619000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "23044896", "totalCurrentAssets": "154903000", "totalShareholderEquity": "134849000", "totalCurrentLiabilities": "68656000", "cashAndShortTermInvestments": "38289000" }, "cashflow": { "freeCashFlow": "16960000", "dividendsPaid": null, "issuanceOfDebt": "92000", "issuanceOfStock": "583000", "repaymentOfDebt": "-1897000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "19134000", "repurchaseOfStock": "0", "capitalExpenditures": "-2174000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": 735877000, "cost_of_revenue": 656008000, "gross_profit": 79869000, "ebit": 9321000, "ebitda": 16700000, "pretax_income": null, "tax_provision": null, "net_income": 6927000, "net_income_to_common": 6927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31055000, "total_current_assets": 168635000, "total_assets": 234163000, "short_term_debt": 2595000, "long_term_debt": 4743000, "total_debt": 20313000, "total_liabilities": null, "total_equity": 135230000, "shares_outstanding": 22827978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17214000, "capital_expenditure": -5761000, "free_cash_flow": 11453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1471000, "net_debt_issued": -2345000 }, "complete_fields": { "id": 399395, "ticker_id": 32189, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16700000", "netIncome": "6927000", "grossProfit": "79869000", "totalRevenue": "735877000", "costOfRevenue": "656008000", "interestExpense": "1286000", "operatingIncome": "9321000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6711000" }, "balance": { "totalDebt": "20313000", "totalAssets": "234163000", "longTermDebt": "4743000", "shortTermDebt": "2595000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "22827978", "totalCurrentAssets": "168635000", "totalShareholderEquity": "135230000", "totalCurrentLiabilities": "82740000", "cashAndShortTermInvestments": "31055000" }, "cashflow": { "freeCashFlow": "11453000", "dividendsPaid": null, "issuanceOfDebt": "26000", "issuanceOfStock": "1471000", "repaymentOfDebt": "-2371000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "17214000", "repurchaseOfStock": null, "capitalExpenditures": "-5761000" } }, "revenue": 735877000, "cost_of_revenue": 656008000, "gross_profit": 79869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9321000, "depreciation_amortisation": 6711000, "ebitda": 16700000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6927000, "net_income_continuing_ops": null, "net_income_to_common": 6927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 234163000, "short_term_debt": 2595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82740000, "long_term_debt": 4743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 135230000, "shares_outstanding": 22827978, "operating_cash_flow": 17214000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1471000, "net_debt_issued": -2345000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16700000", "netIncome": "6927000", "grossProfit": "79869000", "totalRevenue": "735877000", "costOfRevenue": "656008000", "interestExpense": "1286000", "operatingIncome": "9321000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6711000" }, "balance": { "totalDebt": "20313000", "totalAssets": "234163000", "longTermDebt": "4743000", "shortTermDebt": "2595000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "22827978", "totalCurrentAssets": "168635000", "totalShareholderEquity": "135230000", "totalCurrentLiabilities": "82740000", "cashAndShortTermInvestments": "31055000" }, "cashflow": { "freeCashFlow": "11453000", "dividendsPaid": null, "issuanceOfDebt": "26000", "issuanceOfStock": "1471000", "repaymentOfDebt": "-2371000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "17214000", "repurchaseOfStock": null, "capitalExpenditures": "-5761000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": 713034000, "cost_of_revenue": 622228000, "gross_profit": 90806000, "ebit": 21697000, "ebitda": 28309000, "pretax_income": null, "tax_provision": null, "net_income": 17142000, "net_income_to_common": 17142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31177000, "total_current_assets": 200512000, "total_assets": 256575000, "short_term_debt": 3043000, "long_term_debt": 6640000, "total_debt": 17026000, "total_liabilities": null, "total_equity": 130701000, "shares_outstanding": 22323166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10264000, "capital_expenditure": -3560000, "free_cash_flow": 6704000, "dividends_paid": -3339000, "share_repurchases": null, "shares_issued": 11040000, "net_debt_issued": 9011000 }, "complete_fields": { "id": 399396, "ticker_id": 32189, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28309000", "netIncome": "17142000", "grossProfit": "90806000", "totalRevenue": "713034000", "costOfRevenue": "622228000", "interestExpense": "656000", "operatingIncome": "21697000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6529000" }, "balance": { "totalDebt": "17026000", "totalAssets": "256575000", "longTermDebt": "6640000", "shortTermDebt": "3043000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "22323166", "totalCurrentAssets": "200512000", "totalShareholderEquity": "130701000", "totalCurrentLiabilities": "113439000", "cashAndShortTermInvestments": "31177000" }, "cashflow": { "freeCashFlow": "6704000", "dividendsPaid": "-3339000", "issuanceOfDebt": "9485000", "issuanceOfStock": "11040000", "repaymentOfDebt": "-474000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "10264000", "repurchaseOfStock": null, "capitalExpenditures": "-3560000" } }, "revenue": 713034000, "cost_of_revenue": 622228000, "gross_profit": 90806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21697000, "depreciation_amortisation": 6529000, "ebitda": 28309000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17142000, "net_income_continuing_ops": null, "net_income_to_common": 17142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 256575000, "short_term_debt": 3043000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113439000, "long_term_debt": 6640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130701000, "shares_outstanding": 22323166, "operating_cash_flow": 10264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3339000, "share_repurchases": null, "shares_issued": 11040000, "net_debt_issued": 9011000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28309000", "netIncome": "17142000", "grossProfit": "90806000", "totalRevenue": "713034000", "costOfRevenue": "622228000", "interestExpense": "656000", "operatingIncome": "21697000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6529000" }, "balance": { "totalDebt": "17026000", "totalAssets": "256575000", "longTermDebt": "6640000", "shortTermDebt": "3043000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "22323166", "totalCurrentAssets": "200512000", "totalShareholderEquity": "130701000", "totalCurrentLiabilities": "113439000", "cashAndShortTermInvestments": "31177000" }, "cashflow": { "freeCashFlow": "6704000", "dividendsPaid": "-3339000", "issuanceOfDebt": "9485000", "issuanceOfStock": "11040000", "repaymentOfDebt": "-474000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "10264000", "repurchaseOfStock": null, "capitalExpenditures": "-3560000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399397, "ticker_id": 32189, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3021000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3021000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000, "total_current_assets": 152589000, "total_assets": 220451000, "short_term_debt": 746000, "long_term_debt": 0, "total_debt": 16700000, "total_liabilities": null, "total_equity": 132755000, "shares_outstanding": 23019474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399390, "ticker_id": 32189, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16700000", "totalAssets": "220451000", "longTermDebt": "0", "shortTermDebt": "746000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "23019474", "totalCurrentAssets": "152589000", "totalShareholderEquity": "132755000", "totalCurrentLiabilities": "69701000", "cashAndShortTermInvestments": "26464000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220451000, "short_term_debt": 746000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69701000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132755000, "shares_outstanding": 23019474, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16700000", "totalAssets": "220451000", "longTermDebt": "0", "shortTermDebt": "746000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "23019474", "totalCurrentAssets": "152589000", "totalShareholderEquity": "132755000", "totalCurrentLiabilities": "69701000", "cashAndShortTermInvestments": "26464000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11010000, "total_current_assets": null, "total_assets": 225365000, "short_term_debt": 726000, "long_term_debt": null, "total_debt": 17267000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399392, "ticker_id": 32189, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17267000", "totalAssets": "225365000", "longTermDebt": null, "shortTermDebt": "726000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "73256000", "cashAndShortTermInvestments": "11010000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225365000, "short_term_debt": 726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17267000", "totalAssets": "225365000", "longTermDebt": null, "shortTermDebt": "726000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "73256000", "cashAndShortTermInvestments": "11010000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38289000, "total_current_assets": 154903000, "total_assets": 220612000, "short_term_debt": 2619000, "long_term_debt": 2846000, "total_debt": 21123000, "total_liabilities": null, "total_equity": 134849000, "shares_outstanding": 23045000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399393, "ticker_id": 32189, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:31.924014+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21123000", "totalAssets": "220612000", "longTermDebt": "2846000", "shortTermDebt": "2619000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "23045000", "totalCurrentAssets": "154903000", "totalShareholderEquity": "134849000", "totalCurrentLiabilities": "68656000", "cashAndShortTermInvestments": "38289000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220612000, "short_term_debt": 2619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68656000, "long_term_debt": 2846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134849000, "shares_outstanding": 23045000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21123000", "totalAssets": "220612000", "longTermDebt": "2846000", "shortTermDebt": "2619000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "23045000", "totalCurrentAssets": "154903000", "totalShareholderEquity": "134849000", "totalCurrentLiabilities": "68656000", "cashAndShortTermInvestments": "38289000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }