{ "ticker": { "uuid": "53119caa-df1b-4071-8f1a-414ee9e122a0", "symbol": "GYRE", "name": "Gyre Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53119caa-df1b-4071-8f1a-414ee9e122a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/53119caa-df1b-4071-8f1a-414ee9e122a0/" }, "latest_snapshot": { "ticker": { "uuid": "53119caa-df1b-4071-8f1a-414ee9e122a0", "symbol": "GYRE", "name": "Gyre Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53119caa-df1b-4071-8f1a-414ee9e122a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/53119caa-df1b-4071-8f1a-414ee9e122a0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.02, "quality": 0.2, "momentum": 0.14, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 5.94, "market_cap": 662243763.06, "pe_ratio": null, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0048, "shareholder_yield": -0.0347, "roe": -0.0621, "piotroski_f_score": 4, "momentum_12_1": -0.1767, "volatility_252d": 0.4642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 209.5853, "earnings_yield": 0.0008, "fcf_yield": 0.0085, "shareholder_yield": -0.0347 }, "quality": { "roe": -0.0621, "roic": 0.0058, "gross_margin": 0.9509, "fcf_margin": 0.0479, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.163, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2225, "momentum_12_1": -0.1767, "relative_strength": -0.4387 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.2, "momentum_percentile": 0.14, "growth_composite": 25, "yield_composite": 92, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.29, "os": 0, "value": 0.03, "quality": 0.19, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0377, "roe": -0.0621, "momentum_12_1": -0.1118 }, { "week_end_date": "2026-06-14", "price": 5.93, "os": 0, "value": 0.03, "quality": 0.19, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.04, "roe": -0.0621, "momentum_12_1": -0.1802 }, { "week_end_date": "2026-06-21", "price": 6.25, "os": 0, "value": 0.03, "quality": 0.21, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0379, "roe": -0.0621, "momentum_12_1": -0.2491 }, { "week_end_date": "2026-06-28", "price": 6.29, "os": 0, "value": 0.02, "quality": 0.2, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0007, "shareholder_yield": -0.0328, "roe": -0.0621, "momentum_12_1": -0.2035 }, { "week_end_date": "2026-07-05", "price": 7.34, "os": 0, "value": 0.02, "quality": 0.2, "momentum": 0.17, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": -0.0281, "roe": -0.0621, "momentum_12_1": -0.2263 }, { "week_end_date": "2026-07-12", "price": 6.52, "os": 0.01, "value": 0.02, "quality": 0.21, "momentum": 0.24, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0007, "shareholder_yield": -0.0316, "roe": -0.0621, "momentum_12_1": -0.2083 }, { "week_end_date": "2026-07-19", "price": 6.05, "os": 0.01, "value": 0.02, "quality": 0.2, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0007, "shareholder_yield": -0.0341, "roe": -0.0621, "momentum_12_1": -0.1331 }, { "week_end_date": "2026-07-26", "price": 5.94, "os": 0.01, "value": 0.02, "quality": 0.2, "momentum": 0.14, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0347, "roe": -0.0621, "momentum_12_1": -0.1767 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 14436000, "ebitda": 16956000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 11491000, "ebitda": 14011000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23509000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105757000, "cost_of_revenue": 3884000, "gross_profit": 101873000, "ebit": 16229000, "ebitda": 17817000, "pretax_income": 23218000, "tax_provision": 5320000, "net_income": 12085000, "net_income_to_common": 12085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11813000, "total_current_assets": 64786000, "total_assets": 125406000, "short_term_debt": 713000, "long_term_debt": 885000, "total_debt": 1598000, "total_liabilities": 27004000, "total_equity": 63319000, "shares_outstanding": 102293526, "goodwill_and_intangibles": 1705000 }, "cash_flow": { "operating_cash_flow": -3641000, "capital_expenditure": 3128000, "free_cash_flow": -513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 773000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9237000, "ebitda": -8565000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9355000, "ebitda": -9355000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": 72000, "total_debt": 823000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": -66000, "ebitda": 629000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 6152000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": -66000, "ebitda": 629000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 6152000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": -66000, "ebitda": 629000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 6152000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": -66000, "ebitda": 629000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 6152000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": -66000, "ebitda": 629000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": 303000, "total_debt": 939000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 6152000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }