{ "ticker": { "uuid": "53119caa-df1b-4071-8f1a-414ee9e122a0", "symbol": "GYRE", "name": "Gyre Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53119caa-df1b-4071-8f1a-414ee9e122a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/53119caa-df1b-4071-8f1a-414ee9e122a0/" }, "ticker_metadata": { "id": 6377, "uuid": "53119caa-df1b-4071-8f1a-414ee9e122a0", "symbol": "GYRE", "name": "Gyre Therapeutics Inc.", "asset_type": "equity", "market_cap": 573437000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Gyre Therapeutics Inc. is a pioneering biopharmaceutical company focused on developing groundbreaking therapies for rare and complex diseases through its proprietary platform. With a robust pipeline emphasizing gene therapy and precision medicine, Gyre aims to address critical unmet medical needs while enhancing patient outcomes. The company's commitment to scientific rigor and innovation, coupled with strategic partnerships, positions it for significant growth and impact within the competitive biopharmaceutical sector. As it advances its research and development efforts, Gyre is set to play a transformative role in improving the lives of patients facing challenging health conditions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53119caa-df1b-4071-8f1a-414ee9e122a0", "symbol": "GYRE", "name": "Gyre Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53119caa-df1b-4071-8f1a-414ee9e122a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/53119caa-df1b-4071-8f1a-414ee9e122a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.05, "quality": 0.19, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.29, "market_cap": 574557433.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0047, "shareholder_yield": 0, "roe": -0.0621, "piotroski_f_score": 3, "momentum_12_1": -0.1118, "volatility_252d": 0.4543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.548644+00:00", "batch_id": "" }, "size": { "price_close": 6.29, "market_cap": 574557433.36, "market_cap_usd": 574557433.36, "enterprise_value": 537807433.36, "shares_outstanding": 91344584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6713, "ptbv_ratio": 5.9428, "ps_ratio": 4.9087, "pcf_ratio": 133.0302, "pfcf_ratio": 102.5446, "ev_ebitda": 210.8222, "ev_ebit": 950.1898, "ev_sales": 4.5947, "ev_fcf": 95.9856, "earnings_yield": null, "fcf_yield": 0.0104, "price_to_sales": 4.9087, "price_to_book": 5.6713, "price_to_cashflow": 133.0302, "ebitda_to_ev": 0.0047, "sales_yield": 0.2176 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9509, "operating_margin": 0.0048, "net_margin": -0.0537, "ebitda_margin": 0.0218, "fcf_margin": 0.0479, "roe": -0.0621, "roa": -0.0388, "roic": 0.0066, "roc_greenblatt": null, "asset_turnover": 0.7225, "cash_conversion": -0.8912, "accruals_ratio": -0.0655, "sbc_to_revenue": 0.0789, "piotroski_f_score": 3, "altman_z_score": 14.3686, "earnings_stability_5y": 33.0933, "revenue_stability_5y": 0.6395, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.687, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2471, "net_debt_to_ebitda": -14.4061, "debt_to_assets": 0.0046, "interest_coverage": null, "current_ratio": 4.6357, "quick_ratio": 4.0621, "net_debt": -36750000, "local_beta": -0.0013, "volatility_252d": 0.4543, "volatility_60d": 0.9306, "max_drawdown_12m": -0.288, "risk_adjusted_momentum": -0.246 }, "growth": { "revenue_growth_1y": 0.163, "revenue_growth_3y_cagr": 0.0446, "revenue_growth_5y_cagr": 0.4096, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2974, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6602, "revenue_growth": 0.163, "earnings_growth": null }, "momentum": { "price_return_1m": -0.158, "price_return_3m": -0.1842, "price_return_6m": -0.2118, "price_return_9m": -0.1821, "price_return_12m": -0.2521, "price_return_12m_ex1m": -0.1118, "momentum_6m": -0.2118, "momentum_12m": -0.2521, "momentum_12_1": -0.1118, "distance_from_52w_high": -0.2422, "distance_from_52w_low": 0.0643, "relative_strength": -0.41 }, "raw_ttm": { "revenue_ttm": 117049000, "gross_profit_ttm": 111300000, "ebit_ttm": 566000, "ebitda_ttm": 2551000, "net_income_ttm": -6287000, "eps_diluted_ttm": -0.0688, "operating_cash_flow_ttm": 4319000, "capital_expenditure_ttm": 1284000, "fcf_ttm": 5603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_current_liabilities": 19788000, "net_ppe": null, "total_assets": 162015000, "total_debt": 751000, "total_equity": 101309000, "net_working_capital": 35194000, "book_value_per_share": 1.1091, "retained_earnings": -77667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96682000, "tangible_book_per_share": 1.0584 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 4, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85 }, "composites": { "value_composite": 95, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0975, "os_score": 0, "value_percentile": 0.05, "quality_percentile": 0.19, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1365, "ticker_id": 6377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.548644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.29, "market_cap": 574557433.36, "market_cap_usd": 574557433.36, "enterprise_value": 537807433.36, "shares_outstanding": 91344584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.67133654, "ptbv_ratio": 5.94275494, "ps_ratio": 4.90869152, "pcf_ratio": 133.0301999, "pfcf_ratio": 102.54460706, "ev_ebitda": 210.82220045, "ev_ebit": 950.18981159, "ev_sales": 4.59472044, "ev_fcf": 95.9856208, "earnings_yield": null, "fcf_yield": 0.01041823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.95088382, "operating_margin": 0.00483558, "net_margin": -0.05371255, "ebitda_margin": 0.02179429, "fcf_margin": 0.04786884, "roe": -0.06205767, "roa": -0.03880505, "roic": 0.00657538, "roc_greenblatt": null, "asset_turnover": 0.7224578, "cash_conversion": -0.89120407, "accruals_ratio": -0.06546307, "sbc_to_revenue": 0.07888149, "debt_to_equity": 0.24706591, "net_debt_to_ebitda": -14.40611525, "debt_to_assets": 0.00463537, "interest_coverage": null, "current_ratio": 4.63573883, "quick_ratio": 4.06205781, "net_debt": -36750000, "revenue_growth_1y": 0.16301183, "revenue_growth_3y_cagr": 0.04457644, "revenue_growth_5y_cagr": 0.40962066, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.29738196, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6601651, "piotroski_f_score": 3, "altman_z_score": 14.36857236, "earnings_stability_5y": 33.093302, "revenue_stability_5y": 0.639492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15796519, "price_return_3m": -0.18417639, "price_return_6m": -0.21177945, "price_return_9m": -0.18205462, "price_return_12m": -0.25208086, "price_return_12m_ex1m": -0.1117717, "distance_from_52w_high": -0.24216867, "distance_from_52w_low": 0.0642978, "relative_strength": -0.41002191, "local_beta": -0.0013, "volatility_252d": 0.454279, "volatility_60d": 0.930611, "max_drawdown_12m": -0.28795181, "revenue_ttm": 117049000, "gross_profit_ttm": 111300000, "ebit_ttm": 566000, "ebitda_ttm": 2551000, "net_income_ttm": -6287000, "eps_diluted_ttm": -0.06882729, "operating_cash_flow_ttm": 4319000, "capital_expenditure_ttm": 1284000, "fcf_ttm": 5603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_current_liabilities": 19788000, "net_ppe": null, "total_assets": 162015000, "total_debt": 751000, "total_equity": 101309000, "net_working_capital": 35194000, "book_value_per_share": 1.10908601, "retained_earnings": -77667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96682000, "tangible_book_per_share": 1.05843166, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 4, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.29, "os": 0, "value": 0.05, "quality": 0.19, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0621, "momentum_12_1": -0.1118, "complete_fields": { "id": 1365, "ticker_id": 6377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.548644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.29, "market_cap": 574557433.36, "market_cap_usd": 574557433.36, "enterprise_value": 537807433.36, "shares_outstanding": 91344584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.67133654, "ptbv_ratio": 5.94275494, "ps_ratio": 4.90869152, "pcf_ratio": 133.0301999, "pfcf_ratio": 102.54460706, "ev_ebitda": 210.82220045, "ev_ebit": 950.18981159, "ev_sales": 4.59472044, "ev_fcf": 95.9856208, "earnings_yield": null, "fcf_yield": 0.01041823, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.95088382, "operating_margin": 0.00483558, "net_margin": -0.05371255, "ebitda_margin": 0.02179429, "fcf_margin": 0.04786884, "roe": -0.06205767, "roa": -0.03880505, "roic": 0.00657538, "roc_greenblatt": null, "asset_turnover": 0.7224578, "cash_conversion": -0.89120407, "accruals_ratio": -0.06546307, "sbc_to_revenue": 0.07888149, "debt_to_equity": 0.24706591, "net_debt_to_ebitda": -14.40611525, "debt_to_assets": 0.00463537, "interest_coverage": null, "current_ratio": 4.63573883, "quick_ratio": 4.06205781, "net_debt": -36750000, "revenue_growth_1y": 0.16301183, "revenue_growth_3y_cagr": 0.04457644, "revenue_growth_5y_cagr": 0.40962066, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.29738196, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6601651, "piotroski_f_score": 3, "altman_z_score": 14.36857236, "earnings_stability_5y": 33.093302, "revenue_stability_5y": 0.639492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15796519, "price_return_3m": -0.18417639, "price_return_6m": -0.21177945, "price_return_9m": -0.18205462, "price_return_12m": -0.25208086, "price_return_12m_ex1m": -0.1117717, "distance_from_52w_high": -0.24216867, "distance_from_52w_low": 0.0642978, "relative_strength": -0.41002191, "local_beta": -0.0013, "volatility_252d": 0.454279, "volatility_60d": 0.930611, "max_drawdown_12m": -0.28795181, "revenue_ttm": 117049000, "gross_profit_ttm": 111300000, "ebit_ttm": 566000, "ebitda_ttm": 2551000, "net_income_ttm": -6287000, "eps_diluted_ttm": -0.06882729, "operating_cash_flow_ttm": 4319000, "capital_expenditure_ttm": 1284000, "fcf_ttm": 5603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_current_liabilities": 19788000, "net_ppe": null, "total_assets": 162015000, "total_debt": 751000, "total_equity": 101309000, "net_working_capital": 35194000, "book_value_per_share": 1.10908601, "retained_earnings": -77667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96682000, "tangible_book_per_share": 1.05843166, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 4, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "ebit": 11491000, "ebitda": 14011000, "pretax_income": 14436000, "tax_provision": 4556000, "net_income": 5027000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": null, "total_debt": 636000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 103180037, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": 1010000, "capital_expenditure": 1190000, "free_cash_flow": 2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85904, "ticker_id": 6377, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11491000", "ebitda": "14011000", "netIncome": "5027000", "grossProfit": "111172000", "depreciation": "None", "totalRevenue": "116588000", "costOfRevenue": "5416000", "interestIncome": "1747000", "incomeBeforeTax": "14436000", "interestExpense": "None", "operatingIncome": "11491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "99681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "20804000", "netIncomeFromContinuingOperations": "9880000" }, "balance": { "goodwill": "None", "inventory": "10171000", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "166132000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4727000", "reportedCurrency": "USD", "retainedEarnings": "-68426000", "totalLiabilities": "23850000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "102369000", "currentLongTermDebt": "None", "longTermInvestments": "23516000", "shortTermInvestments": "15355000", "currentNetReceivables": "36946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63763000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939000", "totalShareholderEquity": "106031000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "18286000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "5564000", "cashAndShortTermInvestments": "37070000", "commonStockSharesOutstanding": "103180037", "intangibleAssetsExcludingGoodwill": "4727000", "cashAndCashEquivalentsAtCarryingValue": "37070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3631000", "operatingCashflow": "1010000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24378000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "7157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116588000, "cost_of_revenue": 5416000, "gross_profit": 111172000, "research_and_development": 13698000, "selling_general_admin": 20804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11491000, "depreciation_amortisation": 2520000, "ebitda": 14011000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14436000, "tax_provision": 4556000, "effective_tax_rate": null, "net_income": 5027000, "net_income_continuing_ops": 9880000, "net_income_to_common": 5027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37070000, "short_term_investments": 15355000, "net_receivables": 36946000, "inventory": 10171000, "other_current_assets": null, "total_current_assets": 102369000, "net_ppe": null, "goodwill": null, "intangible_assets": 4727000, "goodwill_and_intangibles": 4727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63763000, "total_assets": 166132000, "short_term_debt": 636000, "accounts_payable": 124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5564000, "total_liabilities": 23850000, "total_debt": 636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68426000, "total_equity": 106031000, "shares_outstanding": 103180037, "operating_cash_flow": 1010000, "stock_based_compensation": 7157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24378000, "free_cash_flow": 2200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11491000", "ebitda": "14011000", "netIncome": "5027000", "grossProfit": "111172000", "depreciation": "None", "totalRevenue": "116588000", "costOfRevenue": "5416000", "interestIncome": "1747000", "incomeBeforeTax": "14436000", "interestExpense": "None", "operatingIncome": "11491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "99681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "20804000", "netIncomeFromContinuingOperations": "9880000" }, "balance": { "goodwill": "None", "inventory": "10171000", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "166132000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4727000", "reportedCurrency": "USD", "retainedEarnings": "-68426000", "totalLiabilities": "23850000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "102369000", "currentLongTermDebt": "None", "longTermInvestments": "23516000", "shortTermInvestments": "15355000", "currentNetReceivables": "36946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63763000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939000", "totalShareholderEquity": "106031000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "18286000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "5564000", "cashAndShortTermInvestments": "37070000", "commonStockSharesOutstanding": "103180037", "intangibleAssetsExcludingGoodwill": "4727000", "cashAndCashEquivalentsAtCarryingValue": "37070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3631000", "operatingCashflow": "1010000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24378000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "7157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 105757000, "cost_of_revenue": 3884000, "gross_profit": 101873000, "ebit": 16229000, "ebitda": 17817000, "pretax_income": 23218000, "tax_provision": 5320000, "net_income": 12085000, "net_income_to_common": 12085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11813000, "total_current_assets": 64786000, "total_assets": 125406000, "short_term_debt": 713000, "long_term_debt": null, "total_debt": 713000, "total_liabilities": 27004000, "total_equity": 63319000, "shares_outstanding": 102293526, "goodwill_and_intangibles": 1705000 }, "cash_flow": { "operating_cash_flow": -3641000, "capital_expenditure": 3128000, "free_cash_flow": -513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85909, "ticker_id": 6377, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16229000", "ebitda": "17817000", "netIncome": "12085000", "grossProfit": "101873000", "depreciation": "None", "totalRevenue": "105757000", "costOfRevenue": "3884000", "interestIncome": "1547000", "incomeBeforeTax": "23218000", "interestExpense": "None", "operatingIncome": "16163000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5320000", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "85710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "16109000", "netIncomeFromContinuingOperations": "17898000" }, "balance": { "goodwill": "None", "inventory": "6337000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125406000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1705000", "reportedCurrency": "USD", "retainedEarnings": "-73453000", "totalLiabilities": "27004000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "64786000", "currentLongTermDebt": "None", "longTermInvestments": "24568000", "shortTermInvestments": "14858000", "currentNetReceivables": "29153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60620000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "63319000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "19516000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "11813000", "commonStockSharesOutstanding": "102293526", "intangibleAssetsExcludingGoodwill": "1705000", "cashAndCashEquivalentsAtCarryingValue": "11813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2139000", "operatingCashflow": "-3641000", "capitalExpenditures": "3128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2102000", "cashflowFromInvestment": "-19884000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105757000, "cost_of_revenue": 3884000, "gross_profit": 101873000, "research_and_development": 12024000, "selling_general_admin": 16109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16229000, "depreciation_amortisation": 1588000, "ebitda": 17817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23218000, "tax_provision": 5320000, "effective_tax_rate": null, "net_income": 12085000, "net_income_continuing_ops": 17898000, "net_income_to_common": 12085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11813000, "short_term_investments": 14858000, "net_receivables": 29153000, "inventory": 6337000, "other_current_assets": null, "total_current_assets": 64786000, "net_ppe": null, "goodwill": null, "intangible_assets": 1705000, "goodwill_and_intangibles": 1705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60620000, "total_assets": 125406000, "short_term_debt": 713000, "accounts_payable": 108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7488000, "total_liabilities": 27004000, "total_debt": 713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73453000, "total_equity": 63319000, "shares_outstanding": 102293526, "operating_cash_flow": -3641000, "stock_based_compensation": 831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2102000, "free_cash_flow": -513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16229000", "ebitda": "17817000", "netIncome": "12085000", "grossProfit": "101873000", "depreciation": "None", "totalRevenue": "105757000", "costOfRevenue": "3884000", "interestIncome": "1547000", "incomeBeforeTax": "23218000", "interestExpense": "None", "operatingIncome": "16163000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5320000", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "85710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "16109000", "netIncomeFromContinuingOperations": "17898000" }, "balance": { "goodwill": "None", "inventory": "6337000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125406000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1705000", "reportedCurrency": "USD", "retainedEarnings": "-73453000", "totalLiabilities": "27004000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "64786000", "currentLongTermDebt": "None", "longTermInvestments": "24568000", "shortTermInvestments": "14858000", "currentNetReceivables": "29153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60620000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "63319000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "19516000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "11813000", "commonStockSharesOutstanding": "102293526", "intangibleAssetsExcludingGoodwill": "1705000", "cashAndCashEquivalentsAtCarryingValue": "11813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2139000", "operatingCashflow": "-3641000", "capitalExpenditures": "3128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2102000", "cashflowFromInvestment": "-19884000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 113450000, "cost_of_revenue": 4636000, "gross_profit": 108814000, "ebit": 19213000, "ebitda": 20327000, "pretax_income": -76965000, "tax_provision": 8515000, "net_income": -92933000, "net_income_to_common": -92933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33509000, "total_current_assets": 57221000, "total_assets": 116539000, "short_term_debt": 210000, "long_term_debt": null, "total_debt": 210000, "total_liabilities": 102590000, "total_equity": -15828000, "shares_outstanding": 65831675, "goodwill_and_intangibles": 3191000 }, "cash_flow": { "operating_cash_flow": 25892000, "capital_expenditure": 8586000, "free_cash_flow": 34478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85914, "ticker_id": 6377, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19213000", "ebitda": "20327000", "netIncome": "-92933000", "grossProfit": "108814000", "depreciation": "None", "totalRevenue": "113450000", "costOfRevenue": "4636000", "interestIncome": "1044000", "incomeBeforeTax": "-76965000", "interestExpense": "None", "operatingIncome": "-67230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8515000", "reportedCurrency": "USD", "netInterestIncome": "1044000", "nonInterestIncome": "None", "operatingExpenses": "176044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "-85480000" }, "balance": { "goodwill": "1493000", "inventory": "4281000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "116539000", "longTermDebt": "None", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698000", "reportedCurrency": "USD", "retainedEarnings": "-85538000", "totalLiabilities": "102590000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "None", "longTermInvestments": "23431000", "shortTermInvestments": "0", "currentNetReceivables": "16839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59318000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "-15828000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "14349000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82543000", "cashAndShortTermInvestments": "33509000", "commonStockSharesOutstanding": "65831675", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "33509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1747000", "operatingCashflow": "25892000", "capitalExpenditures": "8586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-19760000", "stockBasedCompensation": "7281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113450000, "cost_of_revenue": 4636000, "gross_profit": 108814000, "research_and_development": 13780000, "selling_general_admin": 14662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19213000, "depreciation_amortisation": 1114000, "ebitda": 20327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76965000, "tax_provision": 8515000, "effective_tax_rate": null, "net_income": -92933000, "net_income_continuing_ops": -85480000, "net_income_to_common": -92933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33509000, "short_term_investments": 0, "net_receivables": 16839000, "inventory": 4281000, "other_current_assets": null, "total_current_assets": 57221000, "net_ppe": null, "goodwill": 1493000, "intangible_assets": 1698000, "goodwill_and_intangibles": 3191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59318000, "total_assets": 116539000, "short_term_debt": 210000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82543000, "total_liabilities": 102590000, "total_debt": 210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85538000, "total_equity": -15828000, "shares_outstanding": 65831675, "operating_cash_flow": 25892000, "stock_based_compensation": 7281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": 34478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19213000", "ebitda": "20327000", "netIncome": "-92933000", "grossProfit": "108814000", "depreciation": "None", "totalRevenue": "113450000", "costOfRevenue": "4636000", "interestIncome": "1044000", "incomeBeforeTax": "-76965000", "interestExpense": "None", "operatingIncome": "-67230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8515000", "reportedCurrency": "USD", "netInterestIncome": "1044000", "nonInterestIncome": "None", "operatingExpenses": "176044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "-85480000" }, "balance": { "goodwill": "1493000", "inventory": "4281000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "116539000", "longTermDebt": "None", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698000", "reportedCurrency": "USD", "retainedEarnings": "-85538000", "totalLiabilities": "102590000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "None", "longTermInvestments": "23431000", "shortTermInvestments": "0", "currentNetReceivables": "16839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59318000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "-15828000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "14349000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82543000", "cashAndShortTermInvestments": "33509000", "commonStockSharesOutstanding": "65831675", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "33509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1747000", "operatingCashflow": "25892000", "capitalExpenditures": "8586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-19760000", "stockBasedCompensation": "7281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 102290000, "cost_of_revenue": 4793000, "gross_profit": 97497000, "ebit": 9203000, "ebitda": 10332000, "pretax_income": 9412000, "tax_provision": 5098000, "net_income": 2302000, "net_income_to_common": 2302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25175000, "total_current_assets": 49653000, "total_assets": 84753000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 12536000, "total_equity": 42522000, "shares_outstanding": 75686406, "goodwill_and_intangibles": 1856000 }, "cash_flow": { "operating_cash_flow": 10677000, "capital_expenditure": 4998000, "free_cash_flow": 15675000, "dividends_paid": 45031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85919, "ticker_id": 6377, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9203000", "ebitda": "10332000", "netIncome": "2302000", "grossProfit": "97497000", "depreciation": "None", "totalRevenue": "102290000", "costOfRevenue": "4793000", "interestIncome": "4883000", "incomeBeforeTax": "9412000", "interestExpense": "717000", "operatingIncome": "9203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5098000", "reportedCurrency": "CNY", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "88294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "17370000", "netIncomeFromContinuingOperations": "4314000" }, "balance": { "goodwill": "None", "inventory": "6122000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "84753000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1856000", "reportedCurrency": "CNY", "retainedEarnings": "10055000", "totalLiabilities": "12536000", "otherCurrentAssets": "2742000", "totalCurrentAssets": "49653000", "currentLongTermDebt": "None", "longTermInvestments": "7394000", "shortTermInvestments": "10597000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35100000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613000", "totalShareholderEquity": "42522000", "capitalLeaseObligations": "613000", "otherCurrentLiabilities": "11628000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "294000", "cashAndShortTermInvestments": "25175000", "commonStockSharesOutstanding": "75686406", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "25175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4314000", "profitLoss": "None", "dividendPayout": "45031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-879000", "operatingCashflow": "10677000", "capitalExpenditures": "4998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45011000", "cashflowFromInvestment": "-13814000", "stockBasedCompensation": "13366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102290000, "cost_of_revenue": 4793000, "gross_profit": 97497000, "research_and_development": 16686000, "selling_general_admin": 17370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9203000, "depreciation_amortisation": 1129000, "ebitda": 10332000, "interest_expense": 717000, "interest_income": null, "other_non_operating": null, "pretax_income": 9412000, "tax_provision": 5098000, "effective_tax_rate": null, "net_income": 2302000, "net_income_continuing_ops": 4314000, "net_income_to_common": 2302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25175000, "short_term_investments": 10597000, "net_receivables": 15614000, "inventory": 6122000, "other_current_assets": null, "total_current_assets": 49653000, "net_ppe": null, "goodwill": null, "intangible_assets": 1856000, "goodwill_and_intangibles": 1856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35100000, "total_assets": 84753000, "short_term_debt": 492000, "accounts_payable": 122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294000, "total_liabilities": 12536000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10055000, "total_equity": 42522000, "shares_outstanding": 75686406, "operating_cash_flow": 10677000, "stock_based_compensation": 13366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13814000, "dividends_paid": 45031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45011000, "free_cash_flow": 15675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9203000", "ebitda": "10332000", "netIncome": "2302000", "grossProfit": "97497000", "depreciation": "None", "totalRevenue": "102290000", "costOfRevenue": "4793000", "interestIncome": "4883000", "incomeBeforeTax": "9412000", "interestExpense": "717000", "operatingIncome": "9203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5098000", "reportedCurrency": "CNY", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "88294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "17370000", "netIncomeFromContinuingOperations": "4314000" }, "balance": { "goodwill": "None", "inventory": "6122000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "84753000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1856000", "reportedCurrency": "CNY", "retainedEarnings": "10055000", "totalLiabilities": "12536000", "otherCurrentAssets": "2742000", "totalCurrentAssets": "49653000", "currentLongTermDebt": "None", "longTermInvestments": "7394000", "shortTermInvestments": "10597000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35100000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613000", "totalShareholderEquity": "42522000", "capitalLeaseObligations": "613000", "otherCurrentLiabilities": "11628000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "294000", "cashAndShortTermInvestments": "25175000", "commonStockSharesOutstanding": "75686406", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "25175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4314000", "profitLoss": "None", "dividendPayout": "45031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-879000", "operatingCashflow": "10677000", "capitalExpenditures": "4998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45011000", "cashflowFromInvestment": "-13814000", "stockBasedCompensation": "13366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 7338000, "cost_of_revenue": 7670000, "gross_profit": -332000, "ebit": -87933000, "ebitda": -87643000, "pretax_income": -87933000, "tax_provision": -39000, "net_income": -87933000, "net_income_to_common": -87933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44347000, "total_current_assets": 51476000, "total_assets": 55662000, "short_term_debt": 1977000, "long_term_debt": null, "total_debt": 1977000, "total_liabilities": 14573000, "total_equity": 41089000, "shares_outstanding": 30640977, "goodwill_and_intangibles": 20764343 }, "cash_flow": { "operating_cash_flow": -83755000, "capital_expenditure": 839000, "free_cash_flow": -82916000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85924, "ticker_id": 6377, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87933000", "ebitda": "-87643000", "netIncome": "-87933000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "7338000", "costOfRevenue": "7670000", "interestIncome": "382328.49", "incomeBeforeTax": "-87933000", "interestExpense": "220958", "operatingIncome": "-83726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "CNY", "netInterestIncome": "259958.27", "nonInterestIncome": "None", "operatingExpenses": "83394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "18820000", "netIncomeFromContinuingOperations": "23436563.59" }, "balance": { "goodwill": "None", "inventory": "5719552", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "55662000", "longTermDebt": "None", "shortTermDebt": "1977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20764343", "reportedCurrency": "CNY", "retainedEarnings": "-402694000", "totalLiabilities": "14573000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "51476000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2504000", "currentNetReceivables": "1818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4186000", "currentAccountsPayable": "6419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "41089000", "capitalLeaseObligations": "1229036.26", "otherCurrentLiabilities": "5539000", "totalCurrentLiabilities": "14165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "44347000", "commonStockSharesOutstanding": "30640977", "intangibleAssetsExcludingGoodwill": "20764343", "cashAndCashEquivalentsAtCarryingValue": "44347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87933000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "3880000", "operatingCashflow": "-83755000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49553000", "cashflowFromInvestment": "48189000", "stockBasedCompensation": "3405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7338000, "cost_of_revenue": 7670000, "gross_profit": -332000, "research_and_development": 64574000, "selling_general_admin": 18820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87933000, "depreciation_amortisation": 290000, "ebitda": -87643000, "interest_expense": 220958, "interest_income": null, "other_non_operating": null, "pretax_income": -87933000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -87933000, "net_income_continuing_ops": 23436563.59, "net_income_to_common": -87933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44347000, "short_term_investments": 2504000, "net_receivables": 1818000, "inventory": 5719552, "other_current_assets": null, "total_current_assets": 51476000, "net_ppe": null, "goodwill": null, "intangible_assets": 20764343, "goodwill_and_intangibles": 20764343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4186000, "total_assets": 55662000, "short_term_debt": 1977000, "accounts_payable": 6419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408000, "total_liabilities": 14573000, "total_debt": 1977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402694000, "total_equity": 41089000, "shares_outstanding": 30640977, "operating_cash_flow": -83755000, "stock_based_compensation": 3405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49553000, "free_cash_flow": -82916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87933000", "ebitda": "-87643000", "netIncome": "-87933000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "7338000", "costOfRevenue": "7670000", "interestIncome": "382328.49", "incomeBeforeTax": "-87933000", "interestExpense": "220958", "operatingIncome": "-83726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "CNY", "netInterestIncome": "259958.27", "nonInterestIncome": "None", "operatingExpenses": "83394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "18820000", "netIncomeFromContinuingOperations": "23436563.59" }, "balance": { "goodwill": "None", "inventory": "5719552", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "55662000", "longTermDebt": "None", "shortTermDebt": "1977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20764343", "reportedCurrency": "CNY", "retainedEarnings": "-402694000", "totalLiabilities": "14573000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "51476000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2504000", "currentNetReceivables": "1818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4186000", "currentAccountsPayable": "6419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "41089000", "capitalLeaseObligations": "1229036.26", "otherCurrentLiabilities": "5539000", "totalCurrentLiabilities": "14165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "44347000", "commonStockSharesOutstanding": "30640977", "intangibleAssetsExcludingGoodwill": "20764343", "cashAndCashEquivalentsAtCarryingValue": "44347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87933000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "3880000", "operatingCashflow": "-83755000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49553000", "cashflowFromInvestment": "48189000", "stockBasedCompensation": "3405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 20948000, "cost_of_revenue": 9163000, "gross_profit": 11785000, "ebit": -56241000, "ebitda": -56103000, "pretax_income": -56241000, "tax_provision": -699000, "net_income": -55542000, "net_income_to_common": -55542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30360000, "total_current_assets": 89510000, "total_assets": 94846000, "short_term_debt": 663000, "long_term_debt": null, "total_debt": 663000, "total_liabilities": 18777000, "total_equity": 76069000, "shares_outstanding": 19179299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55048000, "capital_expenditure": 267000, "free_cash_flow": -54781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85929, "ticker_id": 6377, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56241000", "ebitda": "-56103000", "netIncome": "-55542000", "grossProfit": "11785000", "depreciation": "None", "totalRevenue": "20948000", "costOfRevenue": "9163000", "interestIncome": "None", "incomeBeforeTax": "-56241000", "interestExpense": "None", "operatingIncome": "-57370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "16180000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "94846000", "longTermDebt": "None", "shortTermDebt": "663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314761000", "totalLiabilities": "18777000", "otherCurrentAssets": "6843000", "totalCurrentAssets": "89510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48994000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5335999", "currentAccountsPayable": "5931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "76069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9219000", "totalCurrentLiabilities": "17796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981000", "cashAndShortTermInvestments": "30360000", "commonStockSharesOutstanding": "19179299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3043000", "operatingCashflow": "-55048000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60376000", "cashflowFromInvestment": "9663000", "stockBasedCompensation": "3627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20948000, "cost_of_revenue": 9163000, "gross_profit": 11785000, "research_and_development": 52975000, "selling_general_admin": 16180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56241000, "depreciation_amortisation": 138000, "ebitda": -56103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56241000, "tax_provision": -699000, "effective_tax_rate": null, "net_income": -55542000, "net_income_continuing_ops": null, "net_income_to_common": -55542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30360000, "short_term_investments": 48994000, "net_receivables": 3313000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 89510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5335999, "total_assets": 94846000, "short_term_debt": 663000, "accounts_payable": 5931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981000, "total_liabilities": 18777000, "total_debt": 663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314761000, "total_equity": 76069000, "shares_outstanding": 19179299, "operating_cash_flow": -55048000, "stock_based_compensation": 3627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60376000, "free_cash_flow": -54781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56241000", "ebitda": "-56103000", "netIncome": "-55542000", "grossProfit": "11785000", "depreciation": "None", "totalRevenue": "20948000", "costOfRevenue": "9163000", "interestIncome": "None", "incomeBeforeTax": "-56241000", "interestExpense": "None", "operatingIncome": "-57370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "16180000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "94846000", "longTermDebt": "None", "shortTermDebt": "663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314761000", "totalLiabilities": "18777000", "otherCurrentAssets": "6843000", "totalCurrentAssets": "89510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48994000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5335999", "currentAccountsPayable": "5931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "76069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9219000", "totalCurrentLiabilities": "17796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981000", "cashAndShortTermInvestments": "30360000", "commonStockSharesOutstanding": "19179299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3043000", "operatingCashflow": "-55048000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60376000", "cashflowFromInvestment": "9663000", "stockBasedCompensation": "3627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 146000, "gross_profit": -146000, "ebit": -55178000, "ebitda": -55032000, "pretax_income": -55178000, "tax_provision": -2291000, "net_income": -55178000, "net_income_to_common": -55178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15369000, "total_current_assets": 96066000, "total_assets": 98554000, "short_term_debt": 483000, "long_term_debt": null, "total_debt": 483000, "total_liabilities": 30218000, "total_equity": 68336000, "shares_outstanding": 12004489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43613000, "capital_expenditure": 64000, "free_cash_flow": -43549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85934, "ticker_id": 6377, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55178000", "ebitda": "-55032000", "netIncome": "-55178000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-55178000", "interestExpense": "None", "operatingIncome": "-57277000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2291000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13418000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "98554000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-258519999", "totalLiabilities": "30218000", "otherCurrentAssets": "4201000", "totalCurrentAssets": "96066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61496000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487999", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802000", "totalShareholderEquity": "68336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9137000", "totalCurrentLiabilities": "28899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318999", "cashAndShortTermInvestments": "15369000", "commonStockSharesOutstanding": "12004489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-490000", "operatingCashflow": "-43613000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "27392000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 146000, "gross_profit": -146000, "research_and_development": 43859000, "selling_general_admin": 13418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55178000, "depreciation_amortisation": 146000, "ebitda": -55032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55178000, "tax_provision": -2291000, "effective_tax_rate": null, "net_income": -55178000, "net_income_continuing_ops": null, "net_income_to_common": -55178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15369000, "short_term_investments": 61496000, "net_receivables": 15000000, "inventory": null, "other_current_assets": null, "total_current_assets": 96066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2487999, "total_assets": 98554000, "short_term_debt": 483000, "accounts_payable": 4279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318999, "total_liabilities": 30218000, "total_debt": 483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258519999, "total_equity": 68336000, "shares_outstanding": 12004489, "operating_cash_flow": -43613000, "stock_based_compensation": 3204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -43549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55178000", "ebitda": "-55032000", "netIncome": "-55178000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-55178000", "interestExpense": "None", "operatingIncome": "-57277000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2291000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13418000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "98554000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-258519999", "totalLiabilities": "30218000", "otherCurrentAssets": "4201000", "totalCurrentAssets": "96066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61496000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487999", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802000", "totalShareholderEquity": "68336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9137000", "totalCurrentLiabilities": "28899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318999", "cashAndShortTermInvestments": "15369000", "commonStockSharesOutstanding": "12004489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-490000", "operatingCashflow": "-43613000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "27392000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 21474000, "gross_profit": -21468000, "ebit": -33971000, "ebitda": -33822000, "pretax_income": -30055000, "tax_provision": 3767000, "net_income": -30055000, "net_income_to_common": -30055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31213000, "total_current_assets": 123991000, "total_assets": 124920000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4975000, "total_equity": 119945000, "shares_outstanding": 11213884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28553000, "capital_expenditure": 376000, "free_cash_flow": -28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85939, "ticker_id": 6377, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33971000", "ebitda": "-33822000", "netIncome": "-30055000", "grossProfit": "-21468000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "21474000", "interestIncome": "None", "incomeBeforeTax": "-30055000", "interestExpense": "None", "operatingIncome": "-33822000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "12354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "124920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-203342000", "totalLiabilities": "4975000", "otherCurrentAssets": "3864000", "totalCurrentAssets": "123991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88914000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000", "currentAccountsPayable": "1248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3553000", "totalCurrentLiabilities": "4801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "31213000", "commonStockSharesOutstanding": "11213884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28553000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111332000", "cashflowFromInvestment": "-71321000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 21474000, "gross_profit": -21468000, "research_and_development": 21474000, "selling_general_admin": 12354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33971000, "depreciation_amortisation": 149000, "ebitda": -33822000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30055000, "tax_provision": 3767000, "effective_tax_rate": null, "net_income": -30055000, "net_income_continuing_ops": null, "net_income_to_common": -30055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31213000, "short_term_investments": 88914000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929000, "total_assets": 124920000, "short_term_debt": null, "accounts_payable": 1248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174000, "total_liabilities": 4975000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203342000, "total_equity": 119945000, "shares_outstanding": 11213884, "operating_cash_flow": -28553000, "stock_based_compensation": 2606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111332000, "free_cash_flow": -28177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33971000", "ebitda": "-33822000", "netIncome": "-30055000", "grossProfit": "-21468000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "21474000", "interestIncome": "None", "incomeBeforeTax": "-30055000", "interestExpense": "None", "operatingIncome": "-33822000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "12354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "124920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-203342000", "totalLiabilities": "4975000", "otherCurrentAssets": "3864000", "totalCurrentAssets": "123991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88914000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000", "currentAccountsPayable": "1248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3553000", "totalCurrentLiabilities": "4801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "31213000", "commonStockSharesOutstanding": "11213884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28553000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111332000", "cashflowFromInvestment": "-71321000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "ebit": -9355000, "ebitda": -9355000, "pretax_income": -9237000, "tax_provision": -621000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37501000, "total_current_assets": 91732000, "total_assets": 162015000, "short_term_debt": 751000, "long_term_debt": null, "total_debt": 751000, "total_liabilities": 25030000, "total_equity": 101309000, "shares_outstanding": 91344584, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 3180000, "capital_expenditure": 178000, "free_cash_flow": 3358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85902, "ticker_id": 6377, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9355000", "netIncome": "-8616000", "grossProfit": "21292000", "depreciation": "None", "totalRevenue": "22519000", "costOfRevenue": "1227000", "interestIncome": "None", "incomeBeforeTax": "-9237000", "interestExpense": "None", "operatingIncome": "-9355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "-9858000" }, "balance": { "goodwill": "None", "inventory": "11352000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "162015000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "-77667000", "totalLiabilities": "25030000", "otherCurrentAssets": "20116000", "totalCurrentAssets": "91732000", "currentLongTermDebt": "None", "longTermInvestments": "29419000", "shortTermInvestments": "12307000", "currentNetReceivables": "22763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283000", "currentAccountsPayable": "265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823000", "totalShareholderEquity": "101309000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "15641000", "totalCurrentLiabilities": "19788000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "5242000", "cashAndShortTermInvestments": "37501000", "commonStockSharesOutstanding": "91344584", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "37501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1014999", "operatingCashflow": "3180000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-3055000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22519000, "cost_of_revenue": 1227000, "gross_profit": 21292000, "research_and_development": 6738000, "selling_general_admin": 7220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9355000, "depreciation_amortisation": null, "ebitda": -9355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9237000, "tax_provision": -621000, "effective_tax_rate": null, "net_income": -8616000, "net_income_continuing_ops": -9858000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37501000, "short_term_investments": 12307000, "net_receivables": 22763000, "inventory": 11352000, "other_current_assets": null, "total_current_assets": 91732000, "net_ppe": null, "goodwill": null, "intangible_assets": 4627000, "goodwill_and_intangibles": 4627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70283000, "total_assets": 162015000, "short_term_debt": 751000, "accounts_payable": 265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5242000, "total_liabilities": 25030000, "total_debt": 751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77667000, "total_equity": 101309000, "shares_outstanding": 91344584, "operating_cash_flow": 3180000, "stock_based_compensation": 2583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": 3358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9355000", "netIncome": "-8616000", "grossProfit": "21292000", "depreciation": "None", "totalRevenue": "22519000", "costOfRevenue": "1227000", "interestIncome": "None", "incomeBeforeTax": "-9237000", "interestExpense": "None", "operatingIncome": "-9355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "-9858000" }, "balance": { "goodwill": "None", "inventory": "11352000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "162015000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "-77667000", "totalLiabilities": "25030000", "otherCurrentAssets": "20116000", "totalCurrentAssets": "91732000", "currentLongTermDebt": "None", "longTermInvestments": "29419000", "shortTermInvestments": "12307000", "currentNetReceivables": "22763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283000", "currentAccountsPayable": "265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823000", "totalShareholderEquity": "101309000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "15641000", "totalCurrentLiabilities": "19788000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "5242000", "cashAndShortTermInvestments": "37501000", "commonStockSharesOutstanding": "91344584", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "37501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1014999", "operatingCashflow": "3180000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-3055000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "ebit": 120000, "ebitda": 815000, "pretax_income": -66000, "tax_provision": 1300000, "net_income": -1723000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37070000, "total_current_assets": 102369000, "total_assets": 166132000, "short_term_debt": 636000, "long_term_debt": null, "total_debt": 636000, "total_liabilities": 23850000, "total_equity": 106031000, "shares_outstanding": 102940872, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 144000, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85903, "ticker_id": 6377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000", "ebitda": "815000", "netIncome": "-1723000", "grossProfit": "35452000", "depreciation": "None", "totalRevenue": "37195000", "costOfRevenue": "1743000", "interestIncome": "None", "incomeBeforeTax": "-66000", "interestExpense": "None", "operatingIncome": "120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000", "sellingGeneralAndAdministrative": "6701000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "None", "inventory": "10171000", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "166132000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4727000", "reportedCurrency": "USD", "retainedEarnings": "-68426000", "totalLiabilities": "23850000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "102369000", "currentLongTermDebt": "None", "longTermInvestments": "23516000", "shortTermInvestments": "15355000", "currentNetReceivables": "36946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63763000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939000", "totalShareholderEquity": "106031000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "18286000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "5564000", "cashAndShortTermInvestments": "37070000", "commonStockSharesOutstanding": "102940872", "intangibleAssetsExcludingGoodwill": "4727000", "cashAndCashEquivalentsAtCarryingValue": "37070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1208000", "operatingCashflow": "-5625000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "1848000", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37195000, "cost_of_revenue": 1743000, "gross_profit": 35452000, "research_and_development": 4815000, "selling_general_admin": 6701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000, "depreciation_amortisation": 695000, "ebitda": 815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": -1723000, "net_income_continuing_ops": -1366000, "net_income_to_common": -1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37070000, "short_term_investments": 15355000, "net_receivables": 36946000, "inventory": 10171000, "other_current_assets": null, "total_current_assets": 102369000, "net_ppe": null, "goodwill": null, "intangible_assets": 4727000, "goodwill_and_intangibles": 4727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63763000, "total_assets": 166132000, "short_term_debt": 636000, "accounts_payable": 124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5564000, "total_liabilities": 23850000, "total_debt": 636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68426000, "total_equity": 106031000, "shares_outstanding": 102940872, "operating_cash_flow": -5625000, "stock_based_compensation": 4597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318000, "free_cash_flow": -5481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000", "ebitda": "815000", "netIncome": "-1723000", "grossProfit": "35452000", "depreciation": "None", "totalRevenue": "37195000", "costOfRevenue": "1743000", "interestIncome": "None", "incomeBeforeTax": "-66000", "interestExpense": "None", "operatingIncome": "120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000", "sellingGeneralAndAdministrative": "6701000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "None", "inventory": "10171000", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "166132000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4727000", "reportedCurrency": "USD", "retainedEarnings": "-68426000", "totalLiabilities": "23850000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "102369000", "currentLongTermDebt": "None", "longTermInvestments": "23516000", "shortTermInvestments": "15355000", "currentNetReceivables": "36946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63763000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939000", "totalShareholderEquity": "106031000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "18286000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "5564000", "cashAndShortTermInvestments": "37070000", "commonStockSharesOutstanding": "102940872", "intangibleAssetsExcludingGoodwill": "4727000", "cashAndCashEquivalentsAtCarryingValue": "37070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1208000", "operatingCashflow": "-5625000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "1848000", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 30564000, "cost_of_revenue": 1628000, "gross_profit": 28936000, "ebit": 7629000, "ebitda": 8278000, "pretax_income": 7629000, "tax_provision": 1693000, "net_income": 3610000, "net_income_to_common": 3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40402000, "total_current_assets": 98576000, "total_assets": 159384000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 626000, "total_liabilities": 21969000, "total_equity": 101920000, "shares_outstanding": 102701707, "goodwill_and_intangibles": 4847000 }, "cash_flow": { "operating_cash_flow": 4676000, "capital_expenditure": 683000, "free_cash_flow": 5359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85905, "ticker_id": 6377, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7629000", "ebitda": "8278000", "netIncome": "3610000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "30564000", "costOfRevenue": "1628000", "interestIncome": "None", "incomeBeforeTax": "7629000", "interestExpense": "1073000", "operatingIncome": "6925000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "4319000", "netIncomeFromContinuingOperations": "5936000" }, "balance": { "goodwill": "None", "inventory": "8854000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "159384000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4847000", "reportedCurrency": "USD", "retainedEarnings": "-66703000", "totalLiabilities": "21969000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "98576000", "currentLongTermDebt": "None", "longTermInvestments": "20317000", "shortTermInvestments": "19647000", "currentNetReceivables": "25877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60808000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165000", "totalShareholderEquity": "101920000", "capitalLeaseObligations": "1165000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "15913000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "6056000", "cashAndShortTermInvestments": "40402000", "commonStockSharesOutstanding": "102701707", "intangibleAssetsExcludingGoodwill": "4847000", "cashAndCashEquivalentsAtCarryingValue": "40402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "4676000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30564000, "cost_of_revenue": 1628000, "gross_profit": 28936000, "research_and_development": 2363000, "selling_general_admin": 4319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7629000, "depreciation_amortisation": 649000, "ebitda": 8278000, "interest_expense": 1073000, "interest_income": null, "other_non_operating": null, "pretax_income": 7629000, "tax_provision": 1693000, "effective_tax_rate": null, "net_income": 3610000, "net_income_continuing_ops": 5936000, "net_income_to_common": 3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40402000, "short_term_investments": 19647000, "net_receivables": 25877000, "inventory": 8854000, "other_current_assets": null, "total_current_assets": 98576000, "net_ppe": null, "goodwill": null, "intangible_assets": 4847000, "goodwill_and_intangibles": 4847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60808000, "total_assets": 159384000, "short_term_debt": 626000, "accounts_payable": 556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6056000, "total_liabilities": 21969000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66703000, "total_equity": 101920000, "shares_outstanding": 102701707, "operating_cash_flow": 4676000, "stock_based_compensation": 1147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365000, "free_cash_flow": 5359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7629000", "ebitda": "8278000", "netIncome": "3610000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "30564000", "costOfRevenue": "1628000", "interestIncome": "None", "incomeBeforeTax": "7629000", "interestExpense": "1073000", "operatingIncome": "6925000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "4319000", "netIncomeFromContinuingOperations": "5936000" }, "balance": { "goodwill": "None", "inventory": "8854000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "159384000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4847000", "reportedCurrency": "USD", "retainedEarnings": "-66703000", "totalLiabilities": "21969000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "98576000", "currentLongTermDebt": "None", "longTermInvestments": "20317000", "shortTermInvestments": "19647000", "currentNetReceivables": "25877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60808000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165000", "totalShareholderEquity": "101920000", "capitalLeaseObligations": "1165000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "15913000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "6056000", "cashAndShortTermInvestments": "40402000", "commonStockSharesOutstanding": "102701707", "intangibleAssetsExcludingGoodwill": "4847000", "cashAndCashEquivalentsAtCarryingValue": "40402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "4676000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 26771000, "cost_of_revenue": 1151000, "gross_profit": 25620000, "ebit": 2172000, "ebitda": 2813000, "pretax_income": 2238000, "tax_provision": 662000, "net_income": 442000, "net_income_to_common": 442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36491000, "total_current_assets": 91285000, "total_assets": 152646000, "short_term_debt": 622000, "long_term_debt": null, "total_debt": 622000, "total_liabilities": 23203000, "total_equity": 92026000, "shares_outstanding": 102701707, "goodwill_and_intangibles": 4962000 }, "cash_flow": { "operating_cash_flow": 2088000, "capital_expenditure": 279000, "free_cash_flow": 2367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85906, "ticker_id": 6377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2172000", "ebitda": "2813000", "netIncome": "442000", "grossProfit": "25620000", "depreciation": "None", "totalRevenue": "26771000", "costOfRevenue": "1151000", "interestIncome": "None", "incomeBeforeTax": "2238000", "interestExpense": "None", "operatingIncome": "2171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "662000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "4829000", "netIncomeFromContinuingOperations": "1576000" }, "balance": { "goodwill": "None", "inventory": "8861000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "152646000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4962000", "reportedCurrency": "USD", "retainedEarnings": "-70313000", "totalLiabilities": "23203000", "otherCurrentAssets": "2701000", "totalCurrentAssets": "91285000", "currentLongTermDebt": "None", "longTermInvestments": "21528000", "shortTermInvestments": "17874000", "currentNetReceivables": "25358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61361000", "currentAccountsPayable": "71000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1393000", "totalShareholderEquity": "92026000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "16920000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "6283000", "cashAndShortTermInvestments": "36491000", "commonStockSharesOutstanding": "102701707", "intangibleAssetsExcludingGoodwill": "4962000", "cashAndCashEquivalentsAtCarryingValue": "36491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-954000", "operatingCashflow": "2088000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22351000", "cashflowFromInvestment": "-3042000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26771000, "cost_of_revenue": 1151000, "gross_profit": 25620000, "research_and_development": 3425000, "selling_general_admin": 4829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2172000, "depreciation_amortisation": 641000, "ebitda": 2813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2238000, "tax_provision": 662000, "effective_tax_rate": null, "net_income": 442000, "net_income_continuing_ops": 1576000, "net_income_to_common": 442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36491000, "short_term_investments": 17874000, "net_receivables": 25358000, "inventory": 8861000, "other_current_assets": null, "total_current_assets": 91285000, "net_ppe": null, "goodwill": null, "intangible_assets": 4962000, "goodwill_and_intangibles": 4962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61361000, "total_assets": 152646000, "short_term_debt": 622000, "accounts_payable": 71000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6283000, "total_liabilities": 23203000, "total_debt": 622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70313000, "total_equity": 92026000, "shares_outstanding": 102701707, "operating_cash_flow": 2088000, "stock_based_compensation": 906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22351000, "free_cash_flow": 2367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2172000", "ebitda": "2813000", "netIncome": "442000", "grossProfit": "25620000", "depreciation": "None", "totalRevenue": "26771000", "costOfRevenue": "1151000", "interestIncome": "None", "incomeBeforeTax": "2238000", "interestExpense": "None", "operatingIncome": "2171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "662000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "4829000", "netIncomeFromContinuingOperations": "1576000" }, "balance": { "goodwill": "None", "inventory": "8861000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "152646000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4962000", "reportedCurrency": "USD", "retainedEarnings": "-70313000", "totalLiabilities": "23203000", "otherCurrentAssets": "2701000", "totalCurrentAssets": "91285000", "currentLongTermDebt": "None", "longTermInvestments": "21528000", "shortTermInvestments": "17874000", "currentNetReceivables": "25358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61361000", "currentAccountsPayable": "71000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1393000", "totalShareholderEquity": "92026000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "16920000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "6283000", "cashAndShortTermInvestments": "36491000", "commonStockSharesOutstanding": "102701707", "intangibleAssetsExcludingGoodwill": "4962000", "cashAndCashEquivalentsAtCarryingValue": "36491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-954000", "operatingCashflow": "2088000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22351000", "cashflowFromInvestment": "-3042000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 22058000, "cost_of_revenue": 894000, "gross_profit": 21164000, "ebit": 2273000, "ebitda": 2808000, "pretax_income": 4635000, "tax_provision": 901000, "net_income": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15045000, "total_current_assets": 68448000, "total_assets": 129790000, "short_term_debt": 805000, "long_term_debt": null, "total_debt": 805000, "total_liabilities": 25488000, "total_equity": 68123000, "shares_outstanding": 101970672, "goodwill_and_intangibles": 5083000 }, "cash_flow": { "operating_cash_flow": -129000, "capital_expenditure": 821000, "free_cash_flow": 692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85907, "ticker_id": 6377, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2273000", "ebitda": "2808000", "netIncome": "2698000", "grossProfit": "21164000", "depreciation": "None", "totalRevenue": "22058000", "costOfRevenue": "894000", "interestIncome": "None", "incomeBeforeTax": "4635000", "interestExpense": "None", "operatingIncome": "2273000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "3734000" }, "balance": { "goodwill": "None", "inventory": "7878000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "129790000", "longTermDebt": "None", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5083000", "reportedCurrency": "USD", "retainedEarnings": "-70755000", "totalLiabilities": "25488000", "otherCurrentAssets": "8161000", "totalCurrentAssets": "68448000", "currentLongTermDebt": "None", "longTermInvestments": "21367000", "shortTermInvestments": "14846000", "currentNetReceivables": "22518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61342000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "68123000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18991000", "otherNonCurrentLiabilities": "1399000", "totalNonCurrentLiabilities": "6497000", "cashAndShortTermInvestments": "15045000", "commonStockSharesOutstanding": "101970672", "intangibleAssetsExcludingGoodwill": "5083000", "cashAndCashEquivalentsAtCarryingValue": "15045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1541000", "operatingCashflow": "-129000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344000", "cashflowFromInvestment": "1967000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22058000, "cost_of_revenue": 894000, "gross_profit": 21164000, "research_and_development": 3095000, "selling_general_admin": 4955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2273000, "depreciation_amortisation": 535000, "ebitda": 2808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4635000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": 2698000, "net_income_continuing_ops": 3734000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15045000, "short_term_investments": 14846000, "net_receivables": 22518000, "inventory": 7878000, "other_current_assets": null, "total_current_assets": 68448000, "net_ppe": null, "goodwill": null, "intangible_assets": 5083000, "goodwill_and_intangibles": 5083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61342000, "total_assets": 129790000, "short_term_debt": 805000, "accounts_payable": 122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6497000, "total_liabilities": 25488000, "total_debt": 805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70755000, "total_equity": 68123000, "shares_outstanding": 101970672, "operating_cash_flow": -129000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1344000, "free_cash_flow": 692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2273000", "ebitda": "2808000", "netIncome": "2698000", "grossProfit": "21164000", "depreciation": "None", "totalRevenue": "22058000", "costOfRevenue": "894000", "interestIncome": "None", "incomeBeforeTax": "4635000", "interestExpense": "None", "operatingIncome": "2273000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "3734000" }, "balance": { "goodwill": "None", "inventory": "7878000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "129790000", "longTermDebt": "None", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5083000", "reportedCurrency": "USD", "retainedEarnings": "-70755000", "totalLiabilities": "25488000", "otherCurrentAssets": "8161000", "totalCurrentAssets": "68448000", "currentLongTermDebt": "None", "longTermInvestments": "21367000", "shortTermInvestments": "14846000", "currentNetReceivables": "22518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61342000", "currentAccountsPayable": "122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585000", "totalShareholderEquity": "68123000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "18991000", "otherNonCurrentLiabilities": "1399000", "totalNonCurrentLiabilities": "6497000", "cashAndShortTermInvestments": "15045000", "commonStockSharesOutstanding": "101970672", "intangibleAssetsExcludingGoodwill": "5083000", "cashAndCashEquivalentsAtCarryingValue": "15045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1541000", "operatingCashflow": "-129000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344000", "cashflowFromInvestment": "1967000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 27872000, "cost_of_revenue": 1177000, "gross_profit": 26695000, "ebit": 663000, "ebitda": 1134000, "pretax_income": 772000, "tax_provision": 203000, "net_income": -99000, "net_income_to_common": -99000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11813000, "total_current_assets": 64786000, "total_assets": 125406000, "short_term_debt": 713000, "long_term_debt": null, "total_debt": 713000, "total_liabilities": 27004000, "total_equity": 63319000, "shares_outstanding": 102293526, "goodwill_and_intangibles": 1705000 }, "cash_flow": { "operating_cash_flow": -2758000, "capital_expenditure": 745000, "free_cash_flow": -2013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85908, "ticker_id": 6377, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000", "ebitda": "1134000", "netIncome": "-99000", "grossProfit": "26695000", "depreciation": "None", "totalRevenue": "27872000", "costOfRevenue": "1177000", "interestIncome": "346000", "incomeBeforeTax": "772000", "interestExpense": "350000", "operatingIncome": "597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "26098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "5464000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "6337000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125406000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1705000", "reportedCurrency": "USD", "retainedEarnings": "-73453000", "totalLiabilities": "27004000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "64786000", "currentLongTermDebt": "None", "longTermInvestments": "24568000", "shortTermInvestments": "14858000", "currentNetReceivables": "29153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60620000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "63319000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "19516000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "11813000", "commonStockSharesOutstanding": "102293526", "intangibleAssetsExcludingGoodwill": "1705000", "cashAndCashEquivalentsAtCarryingValue": "11813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-2758000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964000", "cashflowFromInvestment": "-2004000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27872000, "cost_of_revenue": 1177000, "gross_profit": 26695000, "research_and_development": 3712000, "selling_general_admin": 5464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000, "depreciation_amortisation": 471000, "ebitda": 1134000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": -99000, "net_income_continuing_ops": 569000, "net_income_to_common": -99000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11813000, "short_term_investments": 14858000, "net_receivables": 29153000, "inventory": 6337000, "other_current_assets": null, "total_current_assets": 64786000, "net_ppe": null, "goodwill": null, "intangible_assets": 1705000, "goodwill_and_intangibles": 1705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60620000, "total_assets": 125406000, "short_term_debt": 713000, "accounts_payable": 108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7488000, "total_liabilities": 27004000, "total_debt": 713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73453000, "total_equity": 63319000, "shares_outstanding": 102293526, "operating_cash_flow": -2758000, "stock_based_compensation": 567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964000, "free_cash_flow": -2013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663000", "ebitda": "1134000", "netIncome": "-99000", "grossProfit": "26695000", "depreciation": "None", "totalRevenue": "27872000", "costOfRevenue": "1177000", "interestIncome": "346000", "incomeBeforeTax": "772000", "interestExpense": "350000", "operatingIncome": "597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "26098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "5464000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "6337000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125406000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1705000", "reportedCurrency": "USD", "retainedEarnings": "-73453000", "totalLiabilities": "27004000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "64786000", "currentLongTermDebt": "None", "longTermInvestments": "24568000", "shortTermInvestments": "14858000", "currentNetReceivables": "29153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60620000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "63319000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "19516000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7488000", "cashAndShortTermInvestments": "11813000", "commonStockSharesOutstanding": "102293526", "intangibleAssetsExcludingGoodwill": "1705000", "cashAndCashEquivalentsAtCarryingValue": "11813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-2758000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964000", "cashflowFromInvestment": "-2004000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 25488000, "cost_of_revenue": 958000, "gross_profit": 24530000, "ebit": 4233000, "ebitda": 4707000, "pretax_income": 3930000, "tax_provision": 1074000, "net_income": 1124000, "net_income_to_common": 1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15866000, "total_current_assets": 54809000, "total_assets": 125240000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 26766000, "total_equity": 63179000, "shares_outstanding": 102640373, "goodwill_and_intangibles": 1663000 }, "cash_flow": { "operating_cash_flow": 1676000, "capital_expenditure": 693000, "free_cash_flow": 2369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85910, "ticker_id": 6377, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4233000", "ebitda": "4707000", "netIncome": "1124000", "grossProfit": "24530000", "depreciation": "None", "totalRevenue": "25488000", "costOfRevenue": "958000", "interestIncome": "523000", "incomeBeforeTax": "3930000", "interestExpense": "None", "operatingIncome": "4233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1074000", "reportedCurrency": "USD", "netInterestIncome": "523000", "nonInterestIncome": "None", "operatingExpenses": "20297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "3823000", "netIncomeFromContinuingOperations": "2856000" }, "balance": { "goodwill": "None", "inventory": "6379000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "125240000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1663000", "reportedCurrency": "USD", "retainedEarnings": "-73354000", "totalLiabilities": "26766000", "otherCurrentAssets": "2564000", "totalCurrentAssets": "54809000", "currentLongTermDebt": "None", "longTermInvestments": "29515000", "shortTermInvestments": "9226000", "currentNetReceivables": "20774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70431000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795000", "totalShareholderEquity": "63179000", "capitalLeaseObligations": "1795000", "otherCurrentLiabilities": "10801000", "totalCurrentLiabilities": "14716000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "12050000", "cashAndShortTermInvestments": "15866000", "commonStockSharesOutstanding": "102640373", "intangibleAssetsExcludingGoodwill": "1663000", "cashAndCashEquivalentsAtCarryingValue": "15866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-636000", "operatingCashflow": "1676000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374000", "cashflowFromInvestment": "-2387000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25488000, "cost_of_revenue": 958000, "gross_profit": 24530000, "research_and_development": 2775000, "selling_general_admin": 3823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4233000, "depreciation_amortisation": 474000, "ebitda": 4707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3930000, "tax_provision": 1074000, "effective_tax_rate": null, "net_income": 1124000, "net_income_continuing_ops": 2856000, "net_income_to_common": 1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15866000, "short_term_investments": 9226000, "net_receivables": 20774000, "inventory": 6379000, "other_current_assets": null, "total_current_assets": 54809000, "net_ppe": null, "goodwill": null, "intangible_assets": 1663000, "goodwill_and_intangibles": 1663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70431000, "total_assets": 125240000, "short_term_debt": 694000, "accounts_payable": 303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12050000, "total_liabilities": 26766000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73354000, "total_equity": 63179000, "shares_outstanding": 102640373, "operating_cash_flow": 1676000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374000, "free_cash_flow": 2369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4233000", "ebitda": "4707000", "netIncome": "1124000", "grossProfit": "24530000", "depreciation": "None", "totalRevenue": "25488000", "costOfRevenue": "958000", "interestIncome": "523000", "incomeBeforeTax": "3930000", "interestExpense": "None", "operatingIncome": "4233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1074000", "reportedCurrency": "USD", "netInterestIncome": "523000", "nonInterestIncome": "None", "operatingExpenses": "20297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "3823000", "netIncomeFromContinuingOperations": "2856000" }, "balance": { "goodwill": "None", "inventory": "6379000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "125240000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1663000", "reportedCurrency": "USD", "retainedEarnings": "-73354000", "totalLiabilities": "26766000", "otherCurrentAssets": "2564000", "totalCurrentAssets": "54809000", "currentLongTermDebt": "None", "longTermInvestments": "29515000", "shortTermInvestments": "9226000", "currentNetReceivables": "20774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70431000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795000", "totalShareholderEquity": "63179000", "capitalLeaseObligations": "1795000", "otherCurrentLiabilities": "10801000", "totalCurrentLiabilities": "14716000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "12050000", "cashAndShortTermInvestments": "15866000", "commonStockSharesOutstanding": "102640373", "intangibleAssetsExcludingGoodwill": "1663000", "cashAndCashEquivalentsAtCarryingValue": "15866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-636000", "operatingCashflow": "1676000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374000", "cashflowFromInvestment": "-2387000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 25225000, "cost_of_revenue": 770000, "gross_profit": 24455000, "ebit": 3262000, "ebitda": 3500000, "pretax_income": 6035000, "tax_provision": 1497000, "net_income": 3528000, "net_income_to_common": 3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16097000, "total_current_assets": 53519000, "total_assets": 120929000, "short_term_debt": 659000, "long_term_debt": null, "total_debt": 659000, "total_liabilities": 27583000, "total_equity": 60351000, "shares_outstanding": 104325463, "goodwill_and_intangibles": 1650000 }, "cash_flow": { "operating_cash_flow": -5612000, "capital_expenditure": 1456000, "free_cash_flow": -4156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85911, "ticker_id": 6377, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3262000", "ebitda": "3500000", "netIncome": "3528000", "grossProfit": "24455000", "depreciation": "None", "totalRevenue": "25225000", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "6035000", "interestExpense": "None", "operatingIncome": "3262000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1497000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "21193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "3424000", "netIncomeFromContinuingOperations": "4538000" }, "balance": { "goodwill": "None", "inventory": "5635000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "120929000", "longTermDebt": "None", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-74478000", "totalLiabilities": "27583000", "otherCurrentAssets": "2875000", "totalCurrentAssets": "53519000", "currentLongTermDebt": "None", "longTermInvestments": "28799000", "shortTermInvestments": "9003000", "currentNetReceivables": "19909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67410000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "60351000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "12285000", "totalCurrentLiabilities": "15574000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "12009000", "cashAndShortTermInvestments": "16097000", "commonStockSharesOutstanding": "104325463", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "16097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "-5612000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "-8273000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25225000, "cost_of_revenue": 770000, "gross_profit": 24455000, "research_and_development": 3355000, "selling_general_admin": 3424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3262000, "depreciation_amortisation": 238000, "ebitda": 3500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6035000, "tax_provision": 1497000, "effective_tax_rate": null, "net_income": 3528000, "net_income_continuing_ops": 4538000, "net_income_to_common": 3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16097000, "short_term_investments": 9003000, "net_receivables": 19909000, "inventory": 5635000, "other_current_assets": null, "total_current_assets": 53519000, "net_ppe": null, "goodwill": null, "intangible_assets": 1650000, "goodwill_and_intangibles": 1650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67410000, "total_assets": 120929000, "short_term_debt": 659000, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12009000, "total_liabilities": 27583000, "total_debt": 659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74478000, "total_equity": 60351000, "shares_outstanding": 104325463, "operating_cash_flow": -5612000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275000, "free_cash_flow": -4156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3262000", "ebitda": "3500000", "netIncome": "3528000", "grossProfit": "24455000", "depreciation": "None", "totalRevenue": "25225000", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "6035000", "interestExpense": "None", "operatingIncome": "3262000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1497000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "21193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "3424000", "netIncomeFromContinuingOperations": "4538000" }, "balance": { "goodwill": "None", "inventory": "5635000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "120929000", "longTermDebt": "None", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-74478000", "totalLiabilities": "27583000", "otherCurrentAssets": "2875000", "totalCurrentAssets": "53519000", "currentLongTermDebt": "None", "longTermInvestments": "28799000", "shortTermInvestments": "9003000", "currentNetReceivables": "19909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67410000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "60351000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "12285000", "totalCurrentLiabilities": "15574000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "12009000", "cashAndShortTermInvestments": "16097000", "commonStockSharesOutstanding": "104325463", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "16097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "-5612000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "-8273000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 27172000, "cost_of_revenue": 979000, "gross_profit": 26193000, "ebit": 8071000, "ebitda": 8486000, "pretax_income": 12481000, "tax_provision": 2546000, "net_income": 7532000, "net_income_to_common": 7532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29785000, "total_current_assets": 62723000, "total_assets": 122010000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 33239000, "total_equity": 56640000, "shares_outstanding": 102594197, "goodwill_and_intangibles": 1676000 }, "cash_flow": { "operating_cash_flow": 2884000, "capital_expenditure": 231000, "free_cash_flow": 3115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85912, "ticker_id": 6377, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8071000", "ebitda": "8486000", "netIncome": "7532000", "grossProfit": "26193000", "depreciation": "None", "totalRevenue": "27172000", "costOfRevenue": "979000", "interestIncome": "328000", "incomeBeforeTax": "12481000", "interestExpense": "None", "operatingIncome": "8071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2546000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "18122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "3398000", "netIncomeFromContinuingOperations": "9935000" }, "balance": { "goodwill": "None", "inventory": "4939000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "122010000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1676000", "reportedCurrency": "USD", "retainedEarnings": "-78006000", "totalLiabilities": "33239000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "62723000", "currentLongTermDebt": "None", "longTermInvestments": "23106000", "shortTermInvestments": "7567000", "currentNetReceivables": "16745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59287000", "currentAccountsPayable": "330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "56640000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "12511000", "totalCurrentLiabilities": "19486000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "13753000", "cashAndShortTermInvestments": "29785000", "commonStockSharesOutstanding": "102594197", "intangibleAssetsExcludingGoodwill": "1676000", "cashAndCashEquivalentsAtCarryingValue": "29785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "2884000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-7220000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27172000, "cost_of_revenue": 979000, "gross_profit": 26193000, "research_and_development": 2182000, "selling_general_admin": 3398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8071000, "depreciation_amortisation": 415000, "ebitda": 8486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12481000, "tax_provision": 2546000, "effective_tax_rate": null, "net_income": 7532000, "net_income_continuing_ops": 9935000, "net_income_to_common": 7532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29785000, "short_term_investments": 7567000, "net_receivables": 16745000, "inventory": 4939000, "other_current_assets": null, "total_current_assets": 62723000, "net_ppe": null, "goodwill": null, "intangible_assets": 1676000, "goodwill_and_intangibles": 1676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59287000, "total_assets": 122010000, "short_term_debt": 100000, "accounts_payable": 330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13753000, "total_liabilities": 33239000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78006000, "total_equity": 56640000, "shares_outstanding": 102594197, "operating_cash_flow": 2884000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658000, "free_cash_flow": 3115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8071000", "ebitda": "8486000", "netIncome": "7532000", "grossProfit": "26193000", "depreciation": "None", "totalRevenue": "27172000", "costOfRevenue": "979000", "interestIncome": "328000", "incomeBeforeTax": "12481000", "interestExpense": "None", "operatingIncome": "8071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2546000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "18122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "3398000", "netIncomeFromContinuingOperations": "9935000" }, "balance": { "goodwill": "None", "inventory": "4939000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "122010000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1676000", "reportedCurrency": "USD", "retainedEarnings": "-78006000", "totalLiabilities": "33239000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "62723000", "currentLongTermDebt": "None", "longTermInvestments": "23106000", "shortTermInvestments": "7567000", "currentNetReceivables": "16745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59287000", "currentAccountsPayable": "330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "56640000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "12511000", "totalCurrentLiabilities": "19486000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "13753000", "cashAndShortTermInvestments": "29785000", "commonStockSharesOutstanding": "102594197", "intangibleAssetsExcludingGoodwill": "1676000", "cashAndCashEquivalentsAtCarryingValue": "29785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "2884000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-7220000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 27148000, "cost_of_revenue": 1250000, "gross_profit": 25898000, "ebit": -5189000, "ebitda": -4881000, "pretax_income": -100278000, "tax_provision": 699000, "net_income": -101006000, "net_income_to_common": -101006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33509000, "total_current_assets": 57221000, "total_assets": 116539000, "short_term_debt": 210000, "long_term_debt": null, "total_debt": 210000, "total_liabilities": 102590000, "total_equity": -15828000, "shares_outstanding": 76595616, "goodwill_and_intangibles": 1698000 }, "cash_flow": { "operating_cash_flow": 3360000, "capital_expenditure": 2325000, "free_cash_flow": 5685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85913, "ticker_id": 6377, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5189000", "ebitda": "-4881000", "netIncome": "-101006000", "grossProfit": "25898000", "depreciation": "None", "totalRevenue": "27148000", "costOfRevenue": "1250000", "interestIncome": "None", "incomeBeforeTax": "-100278000", "interestExpense": "None", "operatingIncome": "-91632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "117530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "10055000", "netIncomeFromContinuingOperations": "-100977000" }, "balance": { "goodwill": "None", "inventory": "4281000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "116539000", "longTermDebt": "None", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698000", "reportedCurrency": "USD", "retainedEarnings": "-85538000", "totalLiabilities": "102590000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "None", "longTermInvestments": "23431000", "shortTermInvestments": "0", "currentNetReceivables": "16839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59318000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "-15828000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "14349000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82543000", "cashAndShortTermInvestments": "33509000", "commonStockSharesOutstanding": "76595616", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "33509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "3360000", "capitalExpenditures": "2325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "1339000", "stockBasedCompensation": "7281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27148000, "cost_of_revenue": 1250000, "gross_profit": 25898000, "research_and_development": 4568000, "selling_general_admin": 10055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5189000, "depreciation_amortisation": 308000, "ebitda": -4881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100278000, "tax_provision": 699000, "effective_tax_rate": null, "net_income": -101006000, "net_income_continuing_ops": -100977000, "net_income_to_common": -101006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33509000, "short_term_investments": 0, "net_receivables": 16839000, "inventory": 4281000, "other_current_assets": null, "total_current_assets": 57221000, "net_ppe": null, "goodwill": null, "intangible_assets": 1698000, "goodwill_and_intangibles": 1698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59318000, "total_assets": 116539000, "short_term_debt": 210000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82543000, "total_liabilities": 102590000, "total_debt": 210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85538000, "total_equity": -15828000, "shares_outstanding": 76595616, "operating_cash_flow": 3360000, "stock_based_compensation": 7281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": 5685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5189000", "ebitda": "-4881000", "netIncome": "-101006000", "grossProfit": "25898000", "depreciation": "None", "totalRevenue": "27148000", "costOfRevenue": "1250000", "interestIncome": "None", "incomeBeforeTax": "-100278000", "interestExpense": "None", "operatingIncome": "-91632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "117530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "10055000", "netIncomeFromContinuingOperations": "-100977000" }, "balance": { "goodwill": "None", "inventory": "4281000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "116539000", "longTermDebt": "None", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698000", "reportedCurrency": "USD", "retainedEarnings": "-85538000", "totalLiabilities": "102590000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "None", "longTermInvestments": "23431000", "shortTermInvestments": "0", "currentNetReceivables": "16839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59318000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "-15828000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "14349000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82543000", "cashAndShortTermInvestments": "33509000", "commonStockSharesOutstanding": "76595616", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "33509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "3360000", "capitalExpenditures": "2325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "1339000", "stockBasedCompensation": "7281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 32042000, "cost_of_revenue": 1184000, "gross_profit": 30858000, "ebit": 12764000, "ebitda": 12966000, "pretax_income": 11188000, "tax_provision": 3678000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2228000, "total_current_assets": 5132000, "total_assets": 9964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6447000, "total_equity": 3517000, "shares_outstanding": 76595616, "goodwill_and_intangibles": 1698000 }, "cash_flow": { "operating_cash_flow": 7582000, "capital_expenditure": 1976000, "free_cash_flow": 9558000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85915, "ticker_id": 6377, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12764000", "ebitda": "12966000", "netIncome": "3976000", "grossProfit": "30858000", "depreciation": "None", "totalRevenue": "32042000", "costOfRevenue": "1184000", "interestIncome": "283000", "incomeBeforeTax": "11188000", "interestExpense": "None", "operatingIncome": "12764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3678000", "reportedCurrency": "USD", "netInterestIncome": "283000", "nonInterestIncome": "None", "operatingExpenses": "18094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "7510000" }, "balance": { "goodwill": "None", "inventory": "1169000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "9964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1698000", "reportedCurrency": "None", "retainedEarnings": "-414724000", "totalLiabilities": "6447000", "otherCurrentAssets": "1704000", "totalCurrentAssets": "5132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832000", "currentAccountsPayable": "158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "3517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000", "totalCurrentLiabilities": "1783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4664000", "cashAndShortTermInvestments": "2228000", "commonStockSharesOutstanding": "76595616", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "2228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7510000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "7582000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1478000", "cashflowFromInvestment": "-5400000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32042000, "cost_of_revenue": 1184000, "gross_profit": 30858000, "research_and_development": 3009000, "selling_general_admin": 1157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12764000, "depreciation_amortisation": 202000, "ebitda": 12966000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11188000, "tax_provision": 3678000, "effective_tax_rate": null, "net_income": 3976000, "net_income_continuing_ops": 7510000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2228000, "short_term_investments": null, "net_receivables": 1200000, "inventory": 1169000, "other_current_assets": null, "total_current_assets": 5132000, "net_ppe": null, "goodwill": null, "intangible_assets": 1698000, "goodwill_and_intangibles": 1698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4832000, "total_assets": 9964000, "short_term_debt": null, "accounts_payable": 158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4664000, "total_liabilities": 6447000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414724000, "total_equity": 3517000, "shares_outstanding": 76595616, "operating_cash_flow": 7582000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5400000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1478000, "free_cash_flow": 9558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12764000", "ebitda": "12966000", "netIncome": "3976000", "grossProfit": "30858000", "depreciation": "None", "totalRevenue": "32042000", "costOfRevenue": "1184000", "interestIncome": "283000", "incomeBeforeTax": "11188000", "interestExpense": "None", "operatingIncome": "12764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3678000", "reportedCurrency": "USD", "netInterestIncome": "283000", "nonInterestIncome": "None", "operatingExpenses": "18094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "7510000" }, "balance": { "goodwill": "None", "inventory": "1169000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "9964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1698000", "reportedCurrency": "None", "retainedEarnings": "-414724000", "totalLiabilities": "6447000", "otherCurrentAssets": "1704000", "totalCurrentAssets": "5132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832000", "currentAccountsPayable": "158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "3517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000", "totalCurrentLiabilities": "1783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4664000", "cashAndShortTermInvestments": "2228000", "commonStockSharesOutstanding": "76595616", "intangibleAssetsExcludingGoodwill": "1698000", "cashAndCashEquivalentsAtCarryingValue": "2228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7510000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "7582000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1478000", "cashflowFromInvestment": "-5400000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "income_statement": { "revenue": 29329000, "cost_of_revenue": 1077000, "gross_profit": 28252000, "ebit": 4974000, "ebitda": 5292000, "pretax_income": 5854000, "tax_provision": 2084000, "net_income": 1853000, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21907533, "total_current_assets": 42080995, "total_assets": 111222233, "short_term_debt": 471712, "long_term_debt": null, "total_debt": 471712, "total_liabilities": 13624781, "total_equity": 97597452, "shares_outstanding": 70091868, "goodwill_and_intangibles": 25044193 }, "cash_flow": { "operating_cash_flow": 4533000, "capital_expenditure": 2478000, "free_cash_flow": 7011000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85916, "ticker_id": 6377, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:18.047022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4974000", "ebitda": "5292000", "netIncome": "1853000", "grossProfit": "28252000", "depreciation": "None", "totalRevenue": "29329000", "costOfRevenue": "1077000", "interestIncome": "None", "incomeBeforeTax": "5854000", "interestExpense": "None", "operatingIncome": "4974000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "23278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "3770000" }, "balance": { "goodwill": "None", "inventory": "5262744", "commonStock": "8454973", "currentDebt": "None", "investments": "None", "totalAssets": "111222233", "longTermDebt": "None", "shortTermDebt": "471712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25044193", "reportedCurrency": "None", "retainedEarnings": "54560208", "totalLiabilities": "13624781", "otherCurrentAssets": "1726901", "totalCurrentAssets": "42080995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258539", "currentNetReceivables": "12925279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69141238", "currentAccountsPayable": "140783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474332", "totalShareholderEquity": "97597452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12137805", "totalCurrentLiabilities": "12750300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874481", "cashAndShortTermInvestments": "21907533", "commonStockSharesOutstanding": "70091868", "intangibleAssetsExcludingGoodwill": "25044193", "cashAndCashEquivalentsAtCarryingValue": "21907533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3770000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "4533000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "-8051000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29329000, "cost_of_revenue": 1077000, "gross_profit": 28252000, "research_and_development": 3568000, "selling_general_admin": 1711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4974000, "depreciation_amortisation": 318000, "ebitda": 5292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5854000, "tax_provision": 2084000, "effective_tax_rate": null, "net_income": 1853000, "net_income_continuing_ops": 3770000, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21907533, "short_term_investments": 258539, "net_receivables": 12925279, "inventory": 5262744, "other_current_assets": null, "total_current_assets": 42080995, "net_ppe": null, "goodwill": null, "intangible_assets": 25044193, "goodwill_and_intangibles": 25044193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69141238, "total_assets": 111222233, "short_term_debt": 471712, "accounts_payable": 140783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12750300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874481, "total_liabilities": 13624781, "total_debt": 471712, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54560208, "total_equity": 97597452, "shares_outstanding": 70091868, "operating_cash_flow": 4533000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8051000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3500000, "free_cash_flow": 7011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4974000", "ebitda": "5292000", "netIncome": "1853000", "grossProfit": "28252000", "depreciation": "None", "totalRevenue": "29329000", "costOfRevenue": "1077000", "interestIncome": "None", "incomeBeforeTax": "5854000", "interestExpense": "None", "operatingIncome": "4974000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "23278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "3770000" }, "balance": { "goodwill": "None", "inventory": "5262744", "commonStock": "8454973", "currentDebt": "None", "investments": "None", "totalAssets": "111222233", "longTermDebt": "None", "shortTermDebt": "471712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25044193", "reportedCurrency": "None", "retainedEarnings": "54560208", "totalLiabilities": "13624781", "otherCurrentAssets": "1726901", "totalCurrentAssets": "42080995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258539", "currentNetReceivables": "12925279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69141238", "currentAccountsPayable": "140783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474332", "totalShareholderEquity": "97597452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12137805", "totalCurrentLiabilities": "12750300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874481", "cashAndShortTermInvestments": "21907533", "commonStockSharesOutstanding": "70091868", "intangibleAssetsExcludingGoodwill": "25044193", "cashAndCashEquivalentsAtCarryingValue": "21907533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3770000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "4533000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "-8051000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }