{ "ticker": { "uuid": "531497db-7969-472f-993b-2acb9c530424", "symbol": "DP4A", "name": "A.P. M\u00f8ller - M\u00e6rsk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/531497db-7969-472f-993b-2acb9c530424/", "api_url": "https://sharemaestro.com/factors/api/tickers/531497db-7969-472f-993b-2acb9c530424/" }, "ticker_metadata": { "id": 14742, "uuid": "531497db-7969-472f-993b-2acb9c530424", "symbol": "DP4A", "name": "A.P. M\u00f8ller - M\u00e6rsk A/S", "asset_type": "equity", "market_cap": 30244857856, "stock_exchange_id": 8, "industry": "Marine Shipping", "sector": "Industrials", "description": "A.P. M\u00f8ller - M\u00e6rsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "531497db-7969-472f-993b-2acb9c530424", "symbol": "DP4A", "name": "A.P. M\u00f8ller - M\u00e6rsk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/531497db-7969-472f-993b-2acb9c530424/", "api_url": "https://sharemaestro.com/factors/api/tickers/531497db-7969-472f-993b-2acb9c530424/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.84, "value": 0.84, "quality": 0.13, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2298, "market_cap": 33452264058, "pe_ratio": 20.7007, "earnings_yield": 0.0483, "ebitda_to_ev": 0.2523, "shareholder_yield": 0.137, "roe": 0.0299, "piotroski_f_score": 4, "momentum_12_1": 0.4556, "volatility_252d": 0.3843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.866937+00:00", "batch_id": "" }, "size": { "price_close": 2298, "market_cap": 33452264058, "market_cap_usd": 33452264058, "enterprise_value": 44319264058, "shares_outstanding": 14557121, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7007, "pb_ratio": 0.6183, "ptbv_ratio": 0.6183, "ps_ratio": 0.6237, "pcf_ratio": 4.1638, "pfcf_ratio": 9.2231, "ev_ebitda": 3.9642, "ev_ebit": 15.2143, "ev_sales": 0.8263, "ev_fcf": 12.2193, "earnings_yield": 0.0483, "fcf_yield": 0.0818, "price_to_sales": 0.6237, "price_to_book": 0.6183, "price_to_cashflow": 4.1638, "ebitda_to_ev": 0.2523, "sales_yield": 1.2102 }, "yield": { "dividend_yield": 0.0761, "buyback_yield": 0.0609, "shareholder_yield": 0.137, "debt_paydown_yield": 0, "total_yield": 0.137 }, "quality": { "gross_margin": 0.071, "operating_margin": 0.0543, "net_margin": 0.0301, "ebitda_margin": 0.2084, "fcf_margin": 0.0676, "roe": 0.0299, "roa": 0.0187, "roic": 0.0336, "roc_greenblatt": null, "asset_turnover": 0.6193, "cash_conversion": 2.2444, "accruals_ratio": -0.0741, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0078, "revenue_stability_5y": 0.2335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.044, "external_financing": 0.0244 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.972, "debt_to_assets": 0.2022, "interest_coverage": 2.9188, "current_ratio": 1.9761, "quick_ratio": 1.9761, "net_debt": 10867000000, "local_beta": 0.0479, "volatility_252d": 0.3843, "volatility_60d": 0.8756, "max_drawdown_12m": -0.1395, "risk_adjusted_momentum": 1.1855 }, "growth": { "revenue_growth_1y": -0.0269, "revenue_growth_3y_cagr": -0.1284, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5223, "eps_growth_3y_cagr": -0.5464, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3115, "book_value_growth_1y": 0.0458, "revenue_growth": -0.0269, "earnings_growth": -0.5223 }, "momentum": { "price_return_1m": 0.2295, "price_return_3m": 0.2934, "price_return_6m": 0.6452, "price_return_9m": 0.6288, "price_return_12m": 0.7897, "price_return_12m_ex1m": 0.4556, "momentum_6m": 0.6452, "momentum_12m": 0.7897, "momentum_12_1": 0.4556, "distance_from_52w_high": 0, "distance_from_52w_low": 0.884, "relative_strength": 0.771 }, "raw_ttm": { "revenue_ttm": 53637000000, "gross_profit_ttm": 3809000000, "ebit_ttm": 2913000000, "ebitda_ttm": 11180000000, "net_income_ttm": 1616000000, "eps_diluted_ttm": 111.011, "operating_cash_flow_ttm": 8034000000, "capital_expenditure_ttm": -4407000000, "fcf_ttm": 3627000000, "dividends_paid_ttm": -2547000000, "share_repurchases_ttm": -2074000000, "shares_issued_ttm": 37000000, "interest_expense_ttm": 998000000, "cash_and_equivalents": 6642000000, "total_current_assets": 29126000000, "total_current_liabilities": 14739000000, "net_ppe": null, "total_assets": 86607000000, "total_debt": 17509000000, "total_equity": 54103000000, "net_working_capital": 8019000000, "book_value_per_share": 3716.6003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3716.6003 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 57, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 55, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 5, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 77, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13 }, "composites": { "value_composite": 16, "quality_composite": 87, "momentum_composite": 12, "growth_composite": 95, "yield_composite": 3, "svqf_composite": 69, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 2, "overall_composite": 16, "quality_value_composite": 0.3305, "os_score": 0.84, "value_percentile": 0.84, "quality_percentile": 0.13, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 2, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7574, "ticker_id": 14742, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.866937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2298, "market_cap": 33452264058, "market_cap_usd": 33452264058, "enterprise_value": 44319264058, "shares_outstanding": 14557121, "fx_rate_to_usd": null, "pe_ratio": 20.70065845, "pb_ratio": 0.61830701, "ptbv_ratio": 0.61830701, "ps_ratio": 0.62367888, "pcf_ratio": 4.1638367, "pfcf_ratio": 9.22312216, "ev_ebitda": 3.964156, "ev_ebit": 15.2143028, "ev_sales": 0.82628156, "ev_fcf": 12.21926222, "earnings_yield": 0.04830764, "fcf_yield": 0.081838, "dividend_yield": 0.07613834, "buyback_yield": 0.06089274, "shareholder_yield": 0.13703108, "debt_paydown_yield": 0, "total_yield": 0.13703108, "gross_margin": 0.07101441, "operating_margin": 0.05430953, "net_margin": 0.03012846, "ebitda_margin": 0.2084382, "fcf_margin": 0.06762123, "roe": 0.02986895, "roa": 0.018659, "roic": 0.03362706, "roc_greenblatt": null, "asset_turnover": 0.61931484, "cash_conversion": 2.24443069, "accruals_ratio": -0.07410486, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97200358, "debt_to_assets": 0.20216611, "interest_coverage": 2.91883768, "current_ratio": 1.97611778, "quick_ratio": 1.97611778, "net_debt": 10867000000, "revenue_growth_1y": -0.02692765, "revenue_growth_3y_cagr": -0.12837762, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52227507, "eps_growth_3y_cagr": -0.546402, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31150271, "book_value_growth_1y": 0.04584152, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.007799, "revenue_stability_5y": 0.233463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22953451, "price_return_3m": 0.29338259, "price_return_6m": 0.64520002, "price_return_9m": 0.62875716, "price_return_12m": 0.78974481, "price_return_12m_ex1m": 0.45562796, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88400243, "relative_strength": 0.77104084, "local_beta": 0.0479, "volatility_252d": 0.384348, "volatility_60d": 0.875576, "max_drawdown_12m": -0.13948494, "revenue_ttm": 53637000000, "gross_profit_ttm": 3809000000, "ebit_ttm": 2913000000, "ebitda_ttm": 11180000000, "net_income_ttm": 1616000000, "eps_diluted_ttm": 111.01096158, "operating_cash_flow_ttm": 8034000000, "capital_expenditure_ttm": -4407000000, "fcf_ttm": 3627000000, "dividends_paid_ttm": -2547000000, "share_repurchases_ttm": -2074000000, "shares_issued_ttm": 37000000, "interest_expense_ttm": 998000000, "cash_and_equivalents": 6642000000, "total_current_assets": 29126000000, "total_current_liabilities": 14739000000, "net_ppe": null, "total_assets": 86607000000, "total_debt": 17509000000, "total_equity": 54103000000, "net_working_capital": 8019000000, "book_value_per_share": 3716.60028106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3716.60028106, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 57, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 55, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 5, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 77, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 16, "quality_composite": 87, "momentum_composite": 12, "growth_composite": 95, "yield_composite": 3, "svqf_composite": 69, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 2, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2298, "os": 0.84, "value": 0.84, "quality": 0.13, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.7007, "earnings_yield": 0.0483, "shareholder_yield": 0.137, "roe": 0.0299, "momentum_12_1": 0.4556, "complete_fields": { "id": 7574, "ticker_id": 14742, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.866937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2298, "market_cap": 33452264058, "market_cap_usd": 33452264058, "enterprise_value": 44319264058, "shares_outstanding": 14557121, "fx_rate_to_usd": null, "pe_ratio": 20.70065845, "pb_ratio": 0.61830701, "ptbv_ratio": 0.61830701, "ps_ratio": 0.62367888, "pcf_ratio": 4.1638367, "pfcf_ratio": 9.22312216, "ev_ebitda": 3.964156, "ev_ebit": 15.2143028, "ev_sales": 0.82628156, "ev_fcf": 12.21926222, "earnings_yield": 0.04830764, "fcf_yield": 0.081838, "dividend_yield": 0.07613834, "buyback_yield": 0.06089274, "shareholder_yield": 0.13703108, "debt_paydown_yield": 0, "total_yield": 0.13703108, "gross_margin": 0.07101441, "operating_margin": 0.05430953, "net_margin": 0.03012846, "ebitda_margin": 0.2084382, "fcf_margin": 0.06762123, "roe": 0.02986895, "roa": 0.018659, "roic": 0.03362706, "roc_greenblatt": null, "asset_turnover": 0.61931484, "cash_conversion": 2.24443069, "accruals_ratio": -0.07410486, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97200358, "debt_to_assets": 0.20216611, "interest_coverage": 2.91883768, "current_ratio": 1.97611778, "quick_ratio": 1.97611778, "net_debt": 10867000000, "revenue_growth_1y": -0.02692765, "revenue_growth_3y_cagr": -0.12837762, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52227507, "eps_growth_3y_cagr": -0.546402, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31150271, "book_value_growth_1y": 0.04584152, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.007799, "revenue_stability_5y": 0.233463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22953451, "price_return_3m": 0.29338259, "price_return_6m": 0.64520002, "price_return_9m": 0.62875716, "price_return_12m": 0.78974481, "price_return_12m_ex1m": 0.45562796, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88400243, "relative_strength": 0.77104084, "local_beta": 0.0479, "volatility_252d": 0.384348, "volatility_60d": 0.875576, "max_drawdown_12m": -0.13948494, "revenue_ttm": 53637000000, "gross_profit_ttm": 3809000000, "ebit_ttm": 2913000000, "ebitda_ttm": 11180000000, "net_income_ttm": 1616000000, "eps_diluted_ttm": 111.01096158, "operating_cash_flow_ttm": 8034000000, "capital_expenditure_ttm": -4407000000, "fcf_ttm": 3627000000, "dividends_paid_ttm": -2547000000, "share_repurchases_ttm": -2074000000, "shares_issued_ttm": 37000000, "interest_expense_ttm": 998000000, "cash_and_equivalents": 6642000000, "total_current_assets": 29126000000, "total_current_liabilities": 14739000000, "net_ppe": null, "total_assets": 86607000000, "total_debt": 17509000000, "total_equity": 54103000000, "net_working_capital": 8019000000, "book_value_per_share": 3716.60028106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3716.60028106, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 57, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 55, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 5, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 77, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 16, "quality_composite": 87, "momentum_composite": 12, "growth_composite": 95, "yield_composite": 3, "svqf_composite": 69, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 2, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 53988000000, "cost_of_revenue": 50179000000, "gross_profit": 3809000000, "ebit": 2913000000, "ebitda": 11180000000, "pretax_income": null, "tax_provision": null, "net_income": 2725000000, "net_income_to_common": 2725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9042000000, "total_current_assets": 30609000000, "total_assets": 88352000000, "short_term_debt": 1100000000, "long_term_debt": 4803000000, "total_debt": 18920000000, "total_liabilities": null, "total_equity": 55581000000, "shares_outstanding": 14667528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9761000000, "capital_expenditure": -4799000000, "free_cash_flow": 4962000000, "dividends_paid": -2547000000, "share_repurchases": -2040000000, "shares_issued": 37000000, "net_debt_issued": 304000000 }, "complete_fields": { "id": 385510, "ticker_id": 14742, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11180000000", "netIncome": "2725000000", "grossProfit": "3809000000", "totalRevenue": "53988000000", "costOfRevenue": "50179000000", "interestExpense": "998000000", "operatingIncome": "2913000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6711000000" }, "balance": { "totalDebt": "18920000000", "totalAssets": "88352000000", "longTermDebt": "4803000000", "shortTermDebt": "1100000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "14667528", "totalCurrentAssets": "30609000000", "totalShareholderEquity": "55581000000", "totalCurrentLiabilities": "14435000000", "cashAndShortTermInvestments": "9042000000" }, "cashflow": { "freeCashFlow": "4962000000", "dividendsPaid": "-2547000000", "issuanceOfDebt": "1230000000", "issuanceOfStock": "37000000", "repaymentOfDebt": "-926000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9761000000", "repurchaseOfStock": "-2040000000", "capitalExpenditures": "-4799000000" } }, "revenue": 53988000000, "cost_of_revenue": 50179000000, "gross_profit": 3809000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2913000000, "depreciation_amortisation": 6711000000, "ebitda": 11180000000, "interest_expense": 998000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2725000000, "net_income_continuing_ops": null, "net_income_to_common": 2725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9042000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88352000000, "short_term_debt": 1100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14435000000, "long_term_debt": 4803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55581000000, "shares_outstanding": 14667528, "operating_cash_flow": 9761000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2547000000, "share_repurchases": -2040000000, "shares_issued": 37000000, "net_debt_issued": 304000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4962000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11180000000", "netIncome": "2725000000", "grossProfit": "3809000000", "totalRevenue": "53988000000", "costOfRevenue": "50179000000", "interestExpense": "998000000", "operatingIncome": "2913000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6711000000" }, "balance": { "totalDebt": "18920000000", "totalAssets": "88352000000", "longTermDebt": "4803000000", "shortTermDebt": "1100000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "14667528", "totalCurrentAssets": "30609000000", "totalShareholderEquity": "55581000000", "totalCurrentLiabilities": "14435000000", "cashAndShortTermInvestments": "9042000000" }, "cashflow": { "freeCashFlow": "4962000000", "dividendsPaid": "-2547000000", "issuanceOfDebt": "1230000000", "issuanceOfStock": "37000000", "repaymentOfDebt": "-926000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9761000000", "repurchaseOfStock": "-2040000000", "capitalExpenditures": "-4799000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 55482000000, "cost_of_revenue": 48563000000, "gross_profit": 6919000000, "ebit": 5963000000, "ebitda": 13891000000, "pretax_income": null, "tax_provision": null, "net_income": 6109000000, "net_income_to_common": 6109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6575000000, "total_current_assets": 34072000000, "total_assets": 87697000000, "short_term_debt": 526000000, "long_term_debt": 4539000000, "total_debt": 16477000000, "total_liabilities": null, "total_equity": 56917000000, "shares_outstanding": 15708635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11408000000, "capital_expenditure": -4201000000, "free_cash_flow": 7207000000, "dividends_paid": -1333000000, "share_repurchases": -556000000, "shares_issued": 9000000, "net_debt_issued": 1462000000 }, "complete_fields": { "id": 385515, "ticker_id": 14742, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13891000000", "netIncome": "6109000000", "grossProfit": "6919000000", "totalRevenue": "55482000000", "costOfRevenue": "48563000000", "interestExpense": "897000000", "operatingIncome": "5963000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6178000000" }, "balance": { "totalDebt": "16477000000", "totalAssets": "87697000000", "longTermDebt": "4539000000", "shortTermDebt": "526000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15708635", "totalCurrentAssets": "34072000000", "totalShareholderEquity": "56917000000", "totalCurrentLiabilities": "13923000000", "cashAndShortTermInvestments": "6575000000" }, "cashflow": { "freeCashFlow": "7207000000", "dividendsPaid": "-1333000000", "issuanceOfDebt": "2167000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-705000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11408000000", "repurchaseOfStock": "-556000000", "capitalExpenditures": "-4201000000" } }, "revenue": 55482000000, "cost_of_revenue": 48563000000, "gross_profit": 6919000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5963000000, "depreciation_amortisation": 6178000000, "ebitda": 13891000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6109000000, "net_income_continuing_ops": null, "net_income_to_common": 6109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6575000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34072000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87697000000, "short_term_debt": 526000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13923000000, "long_term_debt": 4539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56917000000, "shares_outstanding": 15708635, "operating_cash_flow": 11408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1333000000, "share_repurchases": -556000000, "shares_issued": 9000000, "net_debt_issued": 1462000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13891000000", "netIncome": "6109000000", "grossProfit": "6919000000", "totalRevenue": "55482000000", "costOfRevenue": "48563000000", "interestExpense": "897000000", "operatingIncome": "5963000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6178000000" }, "balance": { "totalDebt": "16477000000", "totalAssets": "87697000000", "longTermDebt": "4539000000", "shortTermDebt": "526000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15708635", "totalCurrentAssets": "34072000000", "totalShareholderEquity": "56917000000", "totalCurrentLiabilities": "13923000000", "cashAndShortTermInvestments": "6575000000" }, "cashflow": { "freeCashFlow": "7207000000", "dividendsPaid": "-1333000000", "issuanceOfDebt": "2167000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-705000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11408000000", "repurchaseOfStock": "-556000000", "capitalExpenditures": "-4201000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 51065000000, "cost_of_revenue": 47191000000, "gross_profit": 3874000000, "ebit": 3034000000, "ebitda": 11371000000, "pretax_income": null, "tax_provision": null, "net_income": 3822000000, "net_income_to_common": 3822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6701000000, "total_current_assets": 31500000000, "total_assets": 82578000000, "short_term_debt": 197000000, "long_term_debt": 4169000000, "total_debt": 14814000000, "total_liabilities": null, "total_equity": 54030000000, "shares_outstanding": 15983774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9643000000, "capital_expenditure": -3646000000, "free_cash_flow": 5997000000, "dividends_paid": -10876000000, "share_repurchases": -3120000000, "shares_issued": 24000000, "net_debt_issued": 185000000 }, "complete_fields": { "id": 385517, "ticker_id": 14742, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11371000000", "netIncome": "3822000000", "grossProfit": "3874000000", "totalRevenue": "51065000000", "costOfRevenue": "47191000000", "interestExpense": "771000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6238000000" }, "balance": { "totalDebt": "14814000000", "totalAssets": "82578000000", "longTermDebt": "4169000000", "shortTermDebt": "197000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15983774", "totalCurrentAssets": "31500000000", "totalShareholderEquity": "54030000000", "totalCurrentLiabilities": "12869000000", "cashAndShortTermInvestments": "6701000000" }, "cashflow": { "freeCashFlow": "5997000000", "dividendsPaid": "-10876000000", "issuanceOfDebt": "845000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-660000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9643000000", "repurchaseOfStock": "-3120000000", "capitalExpenditures": "-3646000000" } }, "revenue": 51065000000, "cost_of_revenue": 47191000000, "gross_profit": 3874000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3034000000, "depreciation_amortisation": 6238000000, "ebitda": 11371000000, "interest_expense": 771000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3822000000, "net_income_continuing_ops": null, "net_income_to_common": 3822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6701000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31500000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82578000000, "short_term_debt": 197000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12869000000, "long_term_debt": 4169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54030000000, "shares_outstanding": 15983774, "operating_cash_flow": 9643000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3646000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10876000000, "share_repurchases": -3120000000, "shares_issued": 24000000, "net_debt_issued": 185000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11371000000", "netIncome": "3822000000", "grossProfit": "3874000000", "totalRevenue": "51065000000", "costOfRevenue": "47191000000", "interestExpense": "771000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6238000000" }, "balance": { "totalDebt": "14814000000", "totalAssets": "82578000000", "longTermDebt": "4169000000", "shortTermDebt": "197000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15983774", "totalCurrentAssets": "31500000000", "totalShareholderEquity": "54030000000", "totalCurrentLiabilities": "12869000000", "cashAndShortTermInvestments": "6701000000" }, "cashflow": { "freeCashFlow": "5997000000", "dividendsPaid": "-10876000000", "issuanceOfDebt": "845000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-660000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9643000000", "repurchaseOfStock": "-3120000000", "capitalExpenditures": "-3646000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 81529000000, "cost_of_revenue": 50210000000, "gross_profit": 31319000000, "ebit": 30681000000, "ebitda": 36957000000, "pretax_income": null, "tax_provision": null, "net_income": 29198000000, "net_income_to_common": 29198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10057000000, "total_current_assets": 40063000000, "total_assets": 93680000000, "short_term_debt": 255000000, "long_term_debt": 3774000000, "total_debt": 15643000000, "total_liabilities": null, "total_equity": 63991000000, "shares_outstanding": 17617887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34476000000, "capital_expenditure": -4163000000, "free_cash_flow": 30313000000, "dividends_paid": -6847000000, "share_repurchases": -2738000000, "shares_issued": 31000000, "net_debt_issued": -717000000 }, "complete_fields": { "id": 385518, "ticker_id": 14742, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36957000000", "netIncome": "29198000000", "grossProfit": "31319000000", "totalRevenue": "81529000000", "costOfRevenue": "50210000000", "interestExpense": "766000000", "operatingIncome": "30681000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5960000000" }, "balance": { "totalDebt": "15643000000", "totalAssets": "93680000000", "longTermDebt": "3774000000", "shortTermDebt": "255000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17617887", "totalCurrentAssets": "40063000000", "totalShareholderEquity": "63991000000", "totalCurrentLiabilities": "13321000000", "cashAndShortTermInvestments": "10057000000" }, "cashflow": { "freeCashFlow": "30313000000", "dividendsPaid": "-6847000000", "issuanceOfDebt": "83000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-800000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "34476000000", "repurchaseOfStock": "-2738000000", "capitalExpenditures": "-4163000000" } }, "revenue": 81529000000, "cost_of_revenue": 50210000000, "gross_profit": 31319000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30681000000, "depreciation_amortisation": 5960000000, "ebitda": 36957000000, "interest_expense": 766000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29198000000, "net_income_continuing_ops": null, "net_income_to_common": 29198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10057000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40063000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93680000000, "short_term_debt": 255000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13321000000, "long_term_debt": 3774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63991000000, "shares_outstanding": 17617887, "operating_cash_flow": 34476000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6847000000, "share_repurchases": -2738000000, "shares_issued": 31000000, "net_debt_issued": -717000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36957000000", "netIncome": "29198000000", "grossProfit": "31319000000", "totalRevenue": "81529000000", "costOfRevenue": "50210000000", "interestExpense": "766000000", "operatingIncome": "30681000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5960000000" }, "balance": { "totalDebt": "15643000000", "totalAssets": "93680000000", "longTermDebt": "3774000000", "shortTermDebt": "255000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17617887", "totalCurrentAssets": "40063000000", "totalShareholderEquity": "63991000000", "totalCurrentLiabilities": "13321000000", "cashAndShortTermInvestments": "10057000000" }, "cashflow": { "freeCashFlow": "30313000000", "dividendsPaid": "-6847000000", "issuanceOfDebt": "83000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-800000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "34476000000", "repurchaseOfStock": "-2738000000", "capitalExpenditures": "-4163000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385519, "ticker_id": 14742, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 12970000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6642000000, "total_current_assets": 29126000000, "total_assets": 86607000000, "short_term_debt": 274000000, "long_term_debt": 4915000000, "total_debt": 17509000000, "total_liabilities": null, "total_equity": 54103000000, "shares_outstanding": 14557121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1039000000, "capital_expenditure": -1006000000, "free_cash_flow": 33000000, "dividends_paid": -938000000, "share_repurchases": -362000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385508, "ticker_id": 14742, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "53000000", "grossProfit": null, "totalRevenue": "12970000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17509000000", "totalAssets": "86607000000", "longTermDebt": "4915000000", "shortTermDebt": "274000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14557121", "totalCurrentAssets": "29126000000", "totalShareholderEquity": "54103000000", "totalCurrentLiabilities": "14739000000", "cashAndShortTermInvestments": "6642000000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-938000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1039000000", "repurchaseOfStock": "-362000000", "capitalExpenditures": "-1006000000" } }, "revenue": 12970000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": null, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6642000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29126000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86607000000, "short_term_debt": 274000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14739000000, "long_term_debt": 4915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54103000000, "shares_outstanding": 14557121, "operating_cash_flow": 1039000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1006000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -938000000, "share_repurchases": -362000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "53000000", "grossProfit": null, "totalRevenue": "12970000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17509000000", "totalAssets": "86607000000", "longTermDebt": "4915000000", "shortTermDebt": "274000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14557121", "totalCurrentAssets": "29126000000", "totalShareholderEquity": "54103000000", "totalCurrentLiabilities": "14739000000", "cashAndShortTermInvestments": "6642000000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-938000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1039000000", "repurchaseOfStock": "-362000000", "capitalExpenditures": "-1006000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 13331000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9042000000, "total_current_assets": 30609000000, "total_assets": 88352000000, "short_term_debt": 1100000000, "long_term_debt": 4803000000, "total_debt": 18920000000, "total_liabilities": null, "total_equity": 55581000000, "shares_outstanding": 14667528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2518000000, "capital_expenditure": -919000000, "free_cash_flow": 1599000000, "dividends_paid": 0, "share_repurchases": -620000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385509, "ticker_id": 14742, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-70000000", "grossProfit": null, "totalRevenue": "13331000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "18920000000", "totalAssets": "88352000000", "longTermDebt": "4803000000", "shortTermDebt": "1100000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "14667528", "totalCurrentAssets": "30609000000", "totalShareholderEquity": "55581000000", "totalCurrentLiabilities": "14435000000", "cashAndShortTermInvestments": "9042000000" }, "cashflow": { "freeCashFlow": "1599000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2518000000", "repurchaseOfStock": "-620000000", "capitalExpenditures": "-919000000" } }, "revenue": 13331000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": null, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9042000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88352000000, "short_term_debt": 1100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14435000000, "long_term_debt": 4803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55581000000, "shares_outstanding": 14667528, "operating_cash_flow": 2518000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -620000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-70000000", "grossProfit": null, "totalRevenue": "13331000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "18920000000", "totalAssets": "88352000000", "longTermDebt": "4803000000", "shortTermDebt": "1100000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "14667528", "totalCurrentAssets": "30609000000", "totalShareholderEquity": "55581000000", "totalCurrentLiabilities": "14435000000", "cashAndShortTermInvestments": "9042000000" }, "cashflow": { "freeCashFlow": "1599000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2518000000", "repurchaseOfStock": "-620000000", "capitalExpenditures": "-919000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 14206000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1047000000, "net_income_to_common": 1047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6991000000, "total_current_assets": 30642000000, "total_assets": 88730000000, "short_term_debt": 1205000000, "long_term_debt": 4713000000, "total_debt": 18715000000, "total_liabilities": null, "total_equity": 56428000000, "shares_outstanding": 14957498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2618000000, "capital_expenditure": -1204000000, "free_cash_flow": 1414000000, "dividends_paid": null, "share_repurchases": -578000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385511, "ticker_id": 14742, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1047000000", "grossProfit": null, "totalRevenue": "14206000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "18715000000", "totalAssets": "88730000000", "longTermDebt": "4713000000", "shortTermDebt": "1205000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14957498", "totalCurrentAssets": "30642000000", "totalShareholderEquity": "56428000000", "totalCurrentLiabilities": "14215000000", "cashAndShortTermInvestments": "6991000000" }, "cashflow": { "freeCashFlow": "1414000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2618000000", "repurchaseOfStock": "-578000000", "capitalExpenditures": "-1204000000" } }, "revenue": 14206000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1047000000, "net_income_continuing_ops": null, "net_income_to_common": 1047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6991000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30642000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88730000000, "short_term_debt": 1205000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14215000000, "long_term_debt": 4713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56428000000, "shares_outstanding": 14957498, "operating_cash_flow": 2618000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -578000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1047000000", "grossProfit": null, "totalRevenue": "14206000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "18715000000", "totalAssets": "88730000000", "longTermDebt": "4713000000", "shortTermDebt": "1205000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14957498", "totalCurrentAssets": "30642000000", "totalShareholderEquity": "56428000000", "totalCurrentLiabilities": "14215000000", "cashAndShortTermInvestments": "6991000000" }, "cashflow": { "freeCashFlow": "1414000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2618000000", "repurchaseOfStock": "-578000000", "capitalExpenditures": "-1204000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 13130000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6204000000, "total_current_assets": 30595000000, "total_assets": 87860000000, "short_term_debt": 1163000000, "long_term_debt": 3861000000, "total_debt": 17690000000, "total_liabilities": null, "total_equity": 55983000000, "shares_outstanding": 15229221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1859000000, "capital_expenditure": -1278000000, "free_cash_flow": 581000000, "dividends_paid": -350000000, "share_repurchases": -514000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385512, "ticker_id": 14742, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "586000000", "grossProfit": null, "totalRevenue": "13130000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17690000000", "totalAssets": "87860000000", "longTermDebt": "3861000000", "shortTermDebt": "1163000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15229221", "totalCurrentAssets": "30595000000", "totalShareholderEquity": "55983000000", "totalCurrentLiabilities": "14843000000", "cashAndShortTermInvestments": "6204000000" }, "cashflow": { "freeCashFlow": "581000000", "dividendsPaid": "-350000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1859000000", "repurchaseOfStock": "-514000000", "capitalExpenditures": "-1278000000" } }, "revenue": 13130000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": null, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6204000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87860000000, "short_term_debt": 1163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14843000000, "long_term_debt": 3861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55983000000, "shares_outstanding": 15229221, "operating_cash_flow": 1859000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -350000000, "share_repurchases": -514000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 581000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "586000000", "grossProfit": null, "totalRevenue": "13130000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17690000000", "totalAssets": "87860000000", "longTermDebt": "3861000000", "shortTermDebt": "1163000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15229221", "totalCurrentAssets": "30595000000", "totalShareholderEquity": "55983000000", "totalCurrentLiabilities": "14843000000", "cashAndShortTermInvestments": "6204000000" }, "cashflow": { "freeCashFlow": "581000000", "dividendsPaid": "-350000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1859000000", "repurchaseOfStock": "-514000000", "capitalExpenditures": "-1278000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": 13321000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1162000000, "net_income_to_common": 1162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7128000000, "total_current_assets": 32499000000, "total_assets": 86965000000, "short_term_debt": 1338000000, "long_term_debt": 3850000000, "total_debt": 17039000000, "total_liabilities": null, "total_equity": 55409000000, "shares_outstanding": 15515868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1398000000, "free_cash_flow": 1368000000, "dividends_paid": -2197000000, "share_repurchases": -328000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385513, "ticker_id": 14742, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1162000000", "grossProfit": null, "totalRevenue": "13321000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17039000000", "totalAssets": "86965000000", "longTermDebt": "3850000000", "shortTermDebt": "1338000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15515868", "totalCurrentAssets": "32499000000", "totalShareholderEquity": "55409000000", "totalCurrentLiabilities": "15166000000", "cashAndShortTermInvestments": "7128000000" }, "cashflow": { "freeCashFlow": "1368000000", "dividendsPaid": "-2197000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2766000000", "repurchaseOfStock": "-328000000", "capitalExpenditures": "-1398000000" } }, "revenue": 13321000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1162000000, "net_income_continuing_ops": null, "net_income_to_common": 1162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7128000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32499000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86965000000, "short_term_debt": 1338000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15166000000, "long_term_debt": 3850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55409000000, "shares_outstanding": 15515868, "operating_cash_flow": 2766000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2197000000, "share_repurchases": -328000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1162000000", "grossProfit": null, "totalRevenue": "13321000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17039000000", "totalAssets": "86965000000", "longTermDebt": "3850000000", "shortTermDebt": "1338000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15515868", "totalCurrentAssets": "32499000000", "totalShareholderEquity": "55409000000", "totalCurrentLiabilities": "15166000000", "cashAndShortTermInvestments": "7128000000" }, "cashflow": { "freeCashFlow": "1368000000", "dividendsPaid": "-2197000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2766000000", "repurchaseOfStock": "-328000000", "capitalExpenditures": "-1398000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385514, "ticker_id": 14742, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385516, "ticker_id": 14742, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:51.269289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }