{ "ticker": { "uuid": "531cc78d-56ce-44f2-a014-bfd1e155e15e", "symbol": "HISARMETAL", "name": "Hisar Metal Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/531cc78d-56ce-44f2-a014-bfd1e155e15e/", "api_url": "https://sharemaestro.com/factors/api/tickers/531cc78d-56ce-44f2-a014-bfd1e155e15e/" }, "ticker_metadata": { "id": 13671, "uuid": "531cc78d-56ce-44f2-a014-bfd1e155e15e", "symbol": "HISARMETAL", "name": "Hisar Metal Industries Limited", "asset_type": "equity", "market_cap": 797040064, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Hisar Metal Industries Limited manufactures and sells cold rolled precision stainless steel strips, stainless steel welded tubes and pipes, and stainless steel plumbing pipes and fittings in India. It also exports its products. Hisar Metal Industries Limited was incorporated in 1990 and is based in Hisar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "531cc78d-56ce-44f2-a014-bfd1e155e15e", "symbol": "HISARMETAL", "name": "Hisar Metal Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/531cc78d-56ce-44f2-a014-bfd1e155e15e/", "api_url": "https://sharemaestro.com/factors/api/tickers/531cc78d-56ce-44f2-a014-bfd1e155e15e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 149.85, "market_cap": 809190032.4, "pe_ratio": 26.9946, "earnings_yield": 0.037, "ebitda_to_ev": 0.1034, "shareholder_yield": 0.0067, "roe": 0.0468, "piotroski_f_score": 6, "momentum_12_1": -0.2, "volatility_252d": 0.2845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.357035+00:00", "batch_id": "" }, "size": { "price_close": 149.85, "market_cap": 809190032.4, "market_cap_usd": 809190032.4, "enterprise_value": 1490990032.4, "shares_outstanding": 5400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.9946, "pb_ratio": 1.2626, "ptbv_ratio": 1.2626, "ps_ratio": 0.3257, "pcf_ratio": 6.1247, "pfcf_ratio": 12.1633, "ev_ebitda": 9.6723, "ev_ebit": 13.2569, "ev_sales": 0.6001, "ev_fcf": 22.4118, "earnings_yield": 0.037, "fcf_yield": 0.0446, "price_to_sales": 0.3257, "price_to_book": 1.2626, "price_to_cashflow": 6.1247, "ebitda_to_ev": 0.1034, "sales_yield": 1.6665 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": 0, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.1126, "operating_margin": 0.0453, "net_margin": 0.0121, "ebitda_margin": 0.062, "fcf_margin": 0.0268, "roe": 0.0468, "roa": 0.0202, "roic": 0.0638, "roc_greenblatt": null, "asset_turnover": 1.6747, "cash_conversion": 2.2193, "accruals_ratio": -0.0688, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5163, "revenue_stability_5y": 0.072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1886, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4229, "debt_to_assets": 0.4611, "interest_coverage": 1.2552, "current_ratio": 1.9408, "quick_ratio": 1.9408, "net_debt": 681800000, "local_beta": 0.8204, "volatility_252d": 0.2845, "volatility_60d": 0.6316, "max_drawdown_12m": -0.3833, "risk_adjusted_momentum": -0.7029 }, "growth": { "revenue_growth_1y": 0.011, "revenue_growth_3y_cagr": 0.0116, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5085, "eps_growth_3y_cagr": -0.3587, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7867, "book_value_growth_1y": 0.0438, "revenue_growth": 0.011, "earnings_growth": -0.5085 }, "momentum": { "price_return_1m": -0.0366, "price_return_3m": -0.036, "price_return_6m": -0.1411, "price_return_9m": -0.2057, "price_return_12m": -0.2293, "price_return_12m_ex1m": -0.2, "momentum_6m": -0.1411, "momentum_12m": -0.2293, "momentum_12_1": -0.2, "distance_from_52w_high": -0.2945, "distance_from_52w_low": 0.1439, "relative_strength": -0.1216 }, "raw_ttm": { "revenue_ttm": 2484726000, "gross_profit_ttm": 279829000, "ebit_ttm": 112469000, "ebitda_ttm": 154151000, "net_income_ttm": 29976000, "eps_diluted_ttm": 5.5511, "operating_cash_flow_ttm": 132119000, "capital_expenditure_ttm": -65592000, "fcf_ttm": 66527000, "dividends_paid_ttm": -5400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89600000, "cash_and_equivalents": 2400000, "total_current_assets": 1138300000, "total_current_liabilities": 586500000, "net_ppe": null, "total_assets": 1483700000, "total_debt": 684200000, "total_equity": 640900000, "net_working_capital": 1013400000, "book_value_per_share": 118.6852, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.6852 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6159, "ticker_id": 13671, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.357035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.85, "market_cap": 809190032.4, "market_cap_usd": 809190032.4, "enterprise_value": 1490990032.4, "shares_outstanding": 5400000, "fx_rate_to_usd": null, "pe_ratio": 26.99459676, "pb_ratio": 1.26258392, "ptbv_ratio": 1.26258392, "ps_ratio": 0.3256657, "pcf_ratio": 6.124706, "pfcf_ratio": 12.16333267, "ev_ebitda": 9.67226961, "ev_ebit": 13.25689774, "ev_sales": 0.60006215, "ev_fcf": 22.41180321, "earnings_yield": 0.03704445, "fcf_yield": 0.04461935, "dividend_yield": 0.00667334, "buyback_yield": 0, "shareholder_yield": 0.00667334, "debt_paydown_yield": 0, "total_yield": 0.00667334, "gross_margin": 0.11261966, "operating_margin": 0.04526415, "net_margin": 0.01206411, "ebitda_margin": 0.06203944, "fcf_margin": 0.02677438, "roe": 0.04677173, "roa": 0.02020355, "roic": 0.0637724, "roc_greenblatt": null, "asset_turnover": 1.67468221, "cash_conversion": 2.21934214, "accruals_ratio": -0.06884343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.42293595, "debt_to_assets": 0.46114444, "interest_coverage": 1.25523438, "current_ratio": 1.94083546, "quick_ratio": 1.94083546, "net_debt": 681800000, "revenue_growth_1y": 0.01098704, "revenue_growth_3y_cagr": 0.01155159, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50850077, "eps_growth_3y_cagr": -0.35871392, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78672718, "book_value_growth_1y": 0.04383216, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.51629, "revenue_stability_5y": 0.072043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03664415, "price_return_3m": -0.0359624, "price_return_6m": -0.14111306, "price_return_9m": -0.20571397, "price_return_12m": -0.22932274, "price_return_12m_ex1m": -0.20000771, "distance_from_52w_high": -0.29453831, "distance_from_52w_low": 0.14389318, "relative_strength": -0.121643, "local_beta": 0.8204, "volatility_252d": 0.284528, "volatility_60d": 0.631624, "max_drawdown_12m": -0.38328009, "revenue_ttm": 2484726000, "gross_profit_ttm": 279829000, "ebit_ttm": 112469000, "ebitda_ttm": 154151000, "net_income_ttm": 29976000, "eps_diluted_ttm": 5.55111111, "operating_cash_flow_ttm": 132119000, "capital_expenditure_ttm": -65592000, "fcf_ttm": 66527000, "dividends_paid_ttm": -5400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89600000, "cash_and_equivalents": 2400000, "total_current_assets": 1138300000, "total_current_liabilities": 586500000, "net_ppe": null, "total_assets": 1483700000, "total_debt": 684200000, "total_equity": 640900000, "net_working_capital": 1013400000, "book_value_per_share": 118.68518519, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.68518519, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.85, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 26.9946, "earnings_yield": 0.037, "shareholder_yield": 0.0067, "roe": 0.0468, "momentum_12_1": -0.2, "complete_fields": { "id": 6159, "ticker_id": 13671, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.357035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.85, "market_cap": 809190032.4, "market_cap_usd": 809190032.4, "enterprise_value": 1490990032.4, "shares_outstanding": 5400000, "fx_rate_to_usd": null, "pe_ratio": 26.99459676, "pb_ratio": 1.26258392, "ptbv_ratio": 1.26258392, "ps_ratio": 0.3256657, "pcf_ratio": 6.124706, "pfcf_ratio": 12.16333267, "ev_ebitda": 9.67226961, "ev_ebit": 13.25689774, "ev_sales": 0.60006215, "ev_fcf": 22.41180321, "earnings_yield": 0.03704445, "fcf_yield": 0.04461935, "dividend_yield": 0.00667334, "buyback_yield": 0, "shareholder_yield": 0.00667334, "debt_paydown_yield": 0, "total_yield": 0.00667334, "gross_margin": 0.11261966, "operating_margin": 0.04526415, "net_margin": 0.01206411, "ebitda_margin": 0.06203944, "fcf_margin": 0.02677438, "roe": 0.04677173, "roa": 0.02020355, "roic": 0.0637724, "roc_greenblatt": null, "asset_turnover": 1.67468221, "cash_conversion": 2.21934214, "accruals_ratio": -0.06884343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.42293595, "debt_to_assets": 0.46114444, "interest_coverage": 1.25523438, "current_ratio": 1.94083546, "quick_ratio": 1.94083546, "net_debt": 681800000, "revenue_growth_1y": 0.01098704, "revenue_growth_3y_cagr": 0.01155159, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50850077, "eps_growth_3y_cagr": -0.35871392, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78672718, "book_value_growth_1y": 0.04383216, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.51629, "revenue_stability_5y": 0.072043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03664415, "price_return_3m": -0.0359624, "price_return_6m": -0.14111306, "price_return_9m": -0.20571397, "price_return_12m": -0.22932274, "price_return_12m_ex1m": -0.20000771, "distance_from_52w_high": -0.29453831, "distance_from_52w_low": 0.14389318, "relative_strength": -0.121643, "local_beta": 0.8204, "volatility_252d": 0.284528, "volatility_60d": 0.631624, "max_drawdown_12m": -0.38328009, "revenue_ttm": 2484726000, "gross_profit_ttm": 279829000, "ebit_ttm": 112469000, "ebitda_ttm": 154151000, "net_income_ttm": 29976000, "eps_diluted_ttm": 5.55111111, "operating_cash_flow_ttm": 132119000, "capital_expenditure_ttm": -65592000, "fcf_ttm": 66527000, "dividends_paid_ttm": -5400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89600000, "cash_and_equivalents": 2400000, "total_current_assets": 1138300000, "total_current_liabilities": 586500000, "net_ppe": null, "total_assets": 1483700000, "total_debt": 684200000, "total_equity": 640900000, "net_working_capital": 1013400000, "book_value_per_share": 118.68518519, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.68518519, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 2440826000, "cost_of_revenue": 1873900000, "gross_profit": 306929000, "ebit": 122100000, "ebitda": 156724000, "pretax_income": null, "tax_provision": null, "net_income": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 1304689000, "total_assets": 1655400000, "short_term_debt": 494559000, "long_term_debt": 209100000, "total_debt": 703656000, "total_liabilities": null, "total_equity": 628126000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132119000, "capital_expenditure": -65592000, "free_cash_flow": 66527000, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11067000 }, "complete_fields": { "id": 368526, "ticker_id": 13671, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156724000", "netIncome": "31800000", "grossProfit": "306929000", "totalRevenue": "2440826000", "costOfRevenue": "1873900000", "interestExpense": "86700000", "operatingIncome": "122100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27324000" }, "balance": { "totalDebt": "703656000", "totalAssets": "1655400000", "longTermDebt": "209100000", "shortTermDebt": "494559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1304689000", "totalShareholderEquity": "628126000", "totalCurrentLiabilities": "778100000", "cashAndShortTermInvestments": "1900000" }, "cashflow": { "freeCashFlow": "66527000", "dividendsPaid": "-5400000", "issuanceOfDebt": "11067000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "132119000", "repurchaseOfStock": null, "capitalExpenditures": "-65592000" } }, "revenue": 2440826000, "cost_of_revenue": 1873900000, "gross_profit": 306929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122100000, "depreciation_amortisation": 27324000, "ebitda": 156724000, "interest_expense": 86700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31800000, "net_income_continuing_ops": null, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1304689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1655400000, "short_term_debt": 494559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778100000, "long_term_debt": 209100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 628126000, "shares_outstanding": 5400000, "operating_cash_flow": 132119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156724000", "netIncome": "31800000", "grossProfit": "306929000", "totalRevenue": "2440826000", "costOfRevenue": "1873900000", "interestExpense": "86700000", "operatingIncome": "122100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27324000" }, "balance": { "totalDebt": "703656000", "totalAssets": "1655400000", "longTermDebt": "209100000", "shortTermDebt": "494559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1304689000", "totalShareholderEquity": "628126000", "totalCurrentLiabilities": "778100000", "cashAndShortTermInvestments": "1900000" }, "cashflow": { "freeCashFlow": "66527000", "dividendsPaid": "-5400000", "issuanceOfDebt": "11067000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "132119000", "repurchaseOfStock": null, "capitalExpenditures": "-65592000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 2414300000, "cost_of_revenue": 2094507000, "gross_profit": 315958000, "ebit": 134800000, "ebitda": 170200000, "pretax_income": null, "tax_provision": null, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430000, "total_current_assets": 1385845000, "total_assets": 1697844000, "short_term_debt": 608297000, "long_term_debt": 198030000, "total_debt": 806327000, "total_liabilities": null, "total_equity": 601750000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98020000, "capital_expenditure": -60786000, "free_cash_flow": 37234000, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15524000 }, "complete_fields": { "id": 368529, "ticker_id": 13671, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170200000", "netIncome": "64700000", "grossProfit": "315958000", "totalRevenue": "2414300000", "costOfRevenue": "2094507000", "interestExpense": "63800000", "operatingIncome": "134800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22760000" }, "balance": { "totalDebt": "806327000", "totalAssets": "1697844000", "longTermDebt": "198030000", "shortTermDebt": "608297000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1385845000", "totalShareholderEquity": "601750000", "totalCurrentLiabilities": "858710000", "cashAndShortTermInvestments": "1430000" }, "cashflow": { "freeCashFlow": "37234000", "dividendsPaid": "-5400000", "issuanceOfDebt": "15524000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "98020000", "repurchaseOfStock": null, "capitalExpenditures": "-60786000" } }, "revenue": 2414300000, "cost_of_revenue": 2094507000, "gross_profit": 315958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134800000, "depreciation_amortisation": 22760000, "ebitda": 170200000, "interest_expense": 63800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64700000, "net_income_continuing_ops": null, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1385845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1697844000, "short_term_debt": 608297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858710000, "long_term_debt": 198030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 806327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601750000, "shares_outstanding": 5400000, "operating_cash_flow": 98020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170200000", "netIncome": "64700000", "grossProfit": "315958000", "totalRevenue": "2414300000", "costOfRevenue": "2094507000", "interestExpense": "63800000", "operatingIncome": "134800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22760000" }, "balance": { "totalDebt": "806327000", "totalAssets": "1697844000", "longTermDebt": "198030000", "shortTermDebt": "608297000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1385845000", "totalShareholderEquity": "601750000", "totalCurrentLiabilities": "858710000", "cashAndShortTermInvestments": "1430000" }, "cashflow": { "freeCashFlow": "37234000", "dividendsPaid": "-5400000", "issuanceOfDebt": "15524000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "98020000", "repurchaseOfStock": null, "capitalExpenditures": "-60786000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 2756890000, "cost_of_revenue": 2387246000, "gross_profit": 369644000, "ebit": 205025000, "ebitda": 227629000, "pretax_income": null, "tax_provision": null, "net_income": 109516000, "net_income_to_common": 109516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000, "total_current_assets": 1176292000, "total_assets": 1449685000, "short_term_debt": 502444000, "long_term_debt": 182506000, "total_debt": 684950000, "total_liabilities": null, "total_equity": 542493000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154893000, "capital_expenditure": -79752000, "free_cash_flow": 154893000, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7819000 }, "complete_fields": { "id": 368530, "ticker_id": 13671, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227629000", "netIncome": "109516000", "grossProfit": "369644000", "totalRevenue": "2756890000", "costOfRevenue": "2387246000", "interestExpense": "50241000", "operatingIncome": "205025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21706000" }, "balance": { "totalDebt": "684950000", "totalAssets": "1449685000", "longTermDebt": "182506000", "shortTermDebt": "502444000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1176292000", "totalShareholderEquity": "542493000", "totalCurrentLiabilities": "687333000", "cashAndShortTermInvestments": "867000" }, "cashflow": { "freeCashFlow": "154893000", "dividendsPaid": "-5400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7819000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "154893000", "repurchaseOfStock": null, "capitalExpenditures": "-79752000" } }, "revenue": 2756890000, "cost_of_revenue": 2387246000, "gross_profit": 369644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205025000, "depreciation_amortisation": 21706000, "ebitda": 227629000, "interest_expense": 50241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109516000, "net_income_continuing_ops": null, "net_income_to_common": 109516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1176292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1449685000, "short_term_debt": 502444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687333000, "long_term_debt": 182506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542493000, "shares_outstanding": 5400000, "operating_cash_flow": 154893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7819000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227629000", "netIncome": "109516000", "grossProfit": "369644000", "totalRevenue": "2756890000", "costOfRevenue": "2387246000", "interestExpense": "50241000", "operatingIncome": "205025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21706000" }, "balance": { "totalDebt": "684950000", "totalAssets": "1449685000", "longTermDebt": "182506000", "shortTermDebt": "502444000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1176292000", "totalShareholderEquity": "542493000", "totalCurrentLiabilities": "687333000", "cashAndShortTermInvestments": "867000" }, "cashflow": { "freeCashFlow": "154893000", "dividendsPaid": "-5400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7819000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "154893000", "repurchaseOfStock": null, "capitalExpenditures": "-79752000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 2358157000, "cost_of_revenue": 2016850000, "gross_profit": 341307000, "ebit": 188045000, "ebitda": 227727000, "pretax_income": null, "tax_provision": null, "net_income": 120579000, "net_income_to_common": 120579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000, "total_current_assets": 1151553000, "total_assets": 1366064000, "short_term_debt": 455713000, "long_term_debt": 190326000, "total_debt": 646039000, "total_liabilities": null, "total_equity": 438377000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62301000, "capital_expenditure": -6401000, "free_cash_flow": 55900000, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6595000 }, "complete_fields": { "id": 368531, "ticker_id": 13671, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227727000", "netIncome": "120579000", "grossProfit": "341307000", "totalRevenue": "2358157000", "costOfRevenue": "2016850000", "interestExpense": "44237000", "operatingIncome": "188045000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21270000" }, "balance": { "totalDebt": "646039000", "totalAssets": "1366064000", "longTermDebt": "190326000", "shortTermDebt": "455713000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1151553000", "totalShareholderEquity": "438377000", "totalCurrentLiabilities": "704128000", "cashAndShortTermInvestments": "1160000" }, "cashflow": { "freeCashFlow": "55900000", "dividendsPaid": "-5400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6595000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "62301000", "repurchaseOfStock": null, "capitalExpenditures": "-6401000" } }, "revenue": 2358157000, "cost_of_revenue": 2016850000, "gross_profit": 341307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188045000, "depreciation_amortisation": 21270000, "ebitda": 227727000, "interest_expense": 44237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120579000, "net_income_continuing_ops": null, "net_income_to_common": 120579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1151553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1366064000, "short_term_debt": 455713000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704128000, "long_term_debt": 190326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 438377000, "shares_outstanding": 5400000, "operating_cash_flow": 62301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6595000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227727000", "netIncome": "120579000", "grossProfit": "341307000", "totalRevenue": "2358157000", "costOfRevenue": "2016850000", "interestExpense": "44237000", "operatingIncome": "188045000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21270000" }, "balance": { "totalDebt": "646039000", "totalAssets": "1366064000", "longTermDebt": "190326000", "shortTermDebt": "455713000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1151553000", "totalShareholderEquity": "438377000", "totalCurrentLiabilities": "704128000", "cashAndShortTermInvestments": "1160000" }, "cashflow": { "freeCashFlow": "55900000", "dividendsPaid": "-5400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6595000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "62301000", "repurchaseOfStock": null, "capitalExpenditures": "-6401000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 681200000, "cost_of_revenue": 542400000, "gross_profit": 138800000, "ebit": 28500000, "ebitda": 38000000, "pretax_income": null, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368522, "ticker_id": 13671, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38000000", "netIncome": "13500000", "grossProfit": "138800000", "totalRevenue": "681200000", "costOfRevenue": "542400000", "interestExpense": "13300000", "operatingIncome": "28500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" } }, "revenue": 681200000, "cost_of_revenue": 542400000, "gross_profit": 138800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28500000, "depreciation_amortisation": 6700000, "ebitda": 38000000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13500000, "net_income_continuing_ops": null, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38000000", "netIncome": "13500000", "grossProfit": "138800000", "totalRevenue": "681200000", "costOfRevenue": "542400000", "interestExpense": "13300000", "operatingIncome": "28500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 597000000, "cost_of_revenue": 467200000, "gross_profit": 129800000, "ebit": 28800000, "ebitda": 37300000, "pretax_income": null, "tax_provision": null, "net_income": 8500000, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 1138300000, "total_assets": 1483700000, "short_term_debt": 464000000, "long_term_debt": 220200000, "total_debt": 684200000, "total_liabilities": null, "total_equity": 640900000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368523, "ticker_id": 13671, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37300000", "netIncome": "8500000", "grossProfit": "129800000", "totalRevenue": "597000000", "costOfRevenue": "467200000", "interestExpense": "19100000", "operatingIncome": "28800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "684200000", "totalAssets": "1483700000", "longTermDebt": "220200000", "shortTermDebt": "464000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1138300000", "totalShareholderEquity": "640900000", "totalCurrentLiabilities": "586500000", "cashAndShortTermInvestments": "2400000" } }, "revenue": 597000000, "cost_of_revenue": 467200000, "gross_profit": 129800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28800000, "depreciation_amortisation": 6800000, "ebitda": 37300000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8500000, "net_income_continuing_ops": null, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1483700000, "short_term_debt": 464000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586500000, "long_term_debt": 220200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640900000, "shares_outstanding": 5400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37300000", "netIncome": "8500000", "grossProfit": "129800000", "totalRevenue": "597000000", "costOfRevenue": "467200000", "interestExpense": "19100000", "operatingIncome": "28800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "684200000", "totalAssets": "1483700000", "longTermDebt": "220200000", "shortTermDebt": "464000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1138300000", "totalShareholderEquity": "640900000", "totalCurrentLiabilities": "586500000", "cashAndShortTermInvestments": "2400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 621000000, "cost_of_revenue": 501700000, "gross_profit": 119300000, "ebit": 20100000, "ebitda": 29100000, "pretax_income": null, "tax_provision": null, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368524, "ticker_id": 13671, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29100000", "netIncome": "4200000", "grossProfit": "119300000", "totalRevenue": "621000000", "costOfRevenue": "501700000", "interestExpense": "16800000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" } }, "revenue": 621000000, "cost_of_revenue": 501700000, "gross_profit": 119300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20100000, "depreciation_amortisation": 6700000, "ebitda": 29100000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": null, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29100000", "netIncome": "4200000", "grossProfit": "119300000", "totalRevenue": "621000000", "costOfRevenue": "501700000", "interestExpense": "16800000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 585526000, "cost_of_revenue": 433600000, "gross_profit": -108071000, "ebit": 35069000, "ebitda": 49751000, "pretax_income": null, "tax_provision": null, "net_income": 3776000, "net_income_to_common": 3776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 1304700000, "total_assets": 1655416000, "short_term_debt": 494600000, "long_term_debt": 209097000, "total_debt": 703656000, "total_liabilities": null, "total_equity": 628100000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368525, "ticker_id": 13671, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49751000", "netIncome": "3776000", "grossProfit": "-108071000", "totalRevenue": "585526000", "costOfRevenue": "433600000", "interestExpense": "40400000", "operatingIncome": "35069000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7724000" }, "balance": { "totalDebt": "703656000", "totalAssets": "1655416000", "longTermDebt": "209097000", "shortTermDebt": "494600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1304700000", "totalShareholderEquity": "628100000", "totalCurrentLiabilities": "778100000", "cashAndShortTermInvestments": "1900000" } }, "revenue": 585526000, "cost_of_revenue": 433600000, "gross_profit": -108071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35069000, "depreciation_amortisation": 7724000, "ebitda": 49751000, "interest_expense": 40400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3776000, "net_income_continuing_ops": null, "net_income_to_common": 3776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1304700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1655416000, "short_term_debt": 494600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778100000, "long_term_debt": 209097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 628100000, "shares_outstanding": 5400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49751000", "netIncome": "3776000", "grossProfit": "-108071000", "totalRevenue": "585526000", "costOfRevenue": "433600000", "interestExpense": "40400000", "operatingIncome": "35069000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7724000" }, "balance": { "totalDebt": "703656000", "totalAssets": "1655416000", "longTermDebt": "209097000", "shortTermDebt": "494600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1304700000", "totalShareholderEquity": "628100000", "totalCurrentLiabilities": "778100000", "cashAndShortTermInvestments": "1900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": 570200000, "cost_of_revenue": 433700000, "gross_profit": 136500000, "ebit": 20900000, "ebitda": 27200000, "pretax_income": null, "tax_provision": null, "net_income": 8200000, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368527, "ticker_id": 13671, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27200000", "netIncome": "8200000", "grossProfit": "136500000", "totalRevenue": "570200000", "costOfRevenue": "433700000", "interestExpense": "10500000", "operatingIncome": "20900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" } }, "revenue": 570200000, "cost_of_revenue": 433700000, "gross_profit": 136500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20900000, "depreciation_amortisation": 5800000, "ebitda": 27200000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8200000, "net_income_continuing_ops": null, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27200000", "netIncome": "8200000", "grossProfit": "136500000", "totalRevenue": "570200000", "costOfRevenue": "433700000", "interestExpense": "10500000", "operatingIncome": "20900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300000, "total_current_assets": 1350600000, "total_assets": 1681600000, "short_term_debt": 473200000, "long_term_debt": 211600000, "total_debt": 684800000, "total_liabilities": null, "total_equity": 621600000, "shares_outstanding": 5400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368528, "ticker_id": 13671, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:14.398488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "684800000", "totalAssets": "1681600000", "longTermDebt": "211600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1350600000", "totalShareholderEquity": "621600000", "totalCurrentLiabilities": "811100000", "cashAndShortTermInvestments": "1300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1681600000, "short_term_debt": 473200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811100000, "long_term_debt": 211600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621600000, "shares_outstanding": 5400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "684800000", "totalAssets": "1681600000", "longTermDebt": "211600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5400000", "totalCurrentAssets": "1350600000", "totalShareholderEquity": "621600000", "totalCurrentLiabilities": "811100000", "cashAndShortTermInvestments": "1300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }