{ "ticker": { "uuid": "531f2211-6afb-43b2-8cd9-6e811fb1a496", "symbol": "ALEMBICLTD", "name": "Alembic Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/531f2211-6afb-43b2-8cd9-6e811fb1a496/", "api_url": "https://sharemaestro.com/factors/api/tickers/531f2211-6afb-43b2-8cd9-6e811fb1a496/" }, "ticker_metadata": { "id": 12918, "uuid": "531f2211-6afb-43b2-8cd9-6e811fb1a496", "symbol": "ALEMBICLTD", "name": "Alembic Limited", "asset_type": "equity", "market_cap": 22504357888, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Alembic Limited engages in real estate business in India and internationally. It operates through Active Pharmaceutical Ingredient (API) and Real Estate segments. The company constructs residential and commercial real estate projects; provides project management and marketing consultancy services; and leases commercial properties. It also manufactures and markets fermentation and chemistry based active pharmaceutical ingredient; and engages in research and development activities. In addition, it is involved in power generation through co-generation plants and wind power sources. The company serves individuals, entrepreneurs, corporates, business houses, HNIs, NRIs, and pharmaceutical companies. The company was incorporated in 1907 and is based in Vadodara, India. Alembic Limited is a subsidiary of Nirayu Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "531f2211-6afb-43b2-8cd9-6e811fb1a496", "symbol": "ALEMBICLTD", "name": "Alembic Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/531f2211-6afb-43b2-8cd9-6e811fb1a496/", "api_url": "https://sharemaestro.com/factors/api/tickers/531f2211-6afb-43b2-8cd9-6e811fb1a496/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.79, "quality": 0.72, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 87.12, "market_cap": 22370833625.71, "pe_ratio": 7.0484, "earnings_yield": 0.1419, "ebitda_to_ev": 0.0728, "shareholder_yield": 0.0275, "roe": 0.1298, "piotroski_f_score": 6, "momentum_12_1": -0.1351, "volatility_252d": 0.2488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.052711+00:00", "batch_id": "" }, "size": { "price_close": 87.12, "market_cap": 22370833625.7055, "market_cap_usd": 22370833625.7055, "enterprise_value": 22463133625.7055, "shares_outstanding": 256781828, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0484, "pb_ratio": 0.9149, "ptbv_ratio": 0.9149, "ps_ratio": 9.3216, "pcf_ratio": 18.6315, "pfcf_ratio": 51.522, "ev_ebitda": 13.7456, "ev_ebit": 28.7657, "ev_sales": 9.36, "ev_fcf": 51.7345, "earnings_yield": 0.1419, "fcf_yield": 0.0193, "price_to_sales": 9.3216, "price_to_book": 0.9149, "price_to_cashflow": 18.6315, "ebitda_to_ev": 0.0728, "sales_yield": 0.1068 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0, "shareholder_yield": 0.0275, "debt_paydown_yield": 0.0017, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.6815, "operating_margin": 0.3254, "net_margin": 1.3225, "ebitda_margin": 0.6809, "fcf_margin": 0.1809, "roe": 0.1298, "roa": 0.1226, "roic": 0.0239, "roc_greenblatt": null, "asset_turnover": 0.0927, "cash_conversion": 0.1368, "accruals_ratio": 0.0762, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3746, "revenue_stability_5y": 0.321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0632, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0565, "debt_to_assets": 0.0041, "interest_coverage": 34.4009, "current_ratio": 1.9471, "quick_ratio": 1.9471, "net_debt": 92300000, "local_beta": 1.4543, "volatility_252d": 0.2488, "volatility_60d": 0.5861, "max_drawdown_12m": -0.3573, "risk_adjusted_momentum": -0.5432 }, "growth": { "revenue_growth_1y": 0.0816, "revenue_growth_3y_cagr": 0.2658, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0216, "eps_growth_3y_cagr": 0.1852, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2197, "book_value_growth_1y": 0.0455, "revenue_growth": 0.0816, "earnings_growth": 0.0216 }, "momentum": { "price_return_1m": -0.0819, "price_return_3m": -0.0003, "price_return_6m": -0.1361, "price_return_9m": -0.1647, "price_return_12m": -0.206, "price_return_12m_ex1m": -0.1351, "momentum_6m": -0.1361, "momentum_12m": -0.206, "momentum_12_1": -0.1351, "distance_from_52w_high": -0.2573, "distance_from_52w_low": 0.1556, "relative_strength": -0.0983 }, "raw_ttm": { "revenue_ttm": 2399900000, "gross_profit_ttm": 1635600000, "ebit_ttm": 780900000, "ebitda_ttm": 1634200000, "net_income_ttm": 3173900000, "eps_diluted_ttm": 12.3603, "operating_cash_flow_ttm": 1200700000, "capital_expenditure_ttm": -766500000, "fcf_ttm": 434200000, "dividends_paid_ttm": -614100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22700000, "cash_and_equivalents": 14100000, "total_current_assets": 1972400000, "total_current_liabilities": 1013000000, "net_ppe": null, "total_assets": 25895100000, "total_debt": 106400000, "total_equity": 24450900000, "net_working_capital": 985600000, "book_value_per_share": 95.2205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.2205 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 90, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 65, "rank_earnings_yield": 5, "rank_fcf_yield": 38, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 15, "rank_fcf_margin": 11, "rank_piotroski": 26, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 69 }, "composites": { "value_composite": 21, "quality_composite": 28, "momentum_composite": 76, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7542, "os_score": 0.81, "value_percentile": 0.79, "quality_percentile": 0.72, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5436, "ticker_id": 12918, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.052711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.12, "market_cap": 22370833625.7055, "market_cap_usd": 22370833625.7055, "enterprise_value": 22463133625.7055, "shares_outstanding": 256781828, "fx_rate_to_usd": null, "pe_ratio": 7.04837381, "pb_ratio": 0.91492884, "ptbv_ratio": 0.91492884, "ps_ratio": 9.32156908, "pcf_ratio": 18.63149298, "pfcf_ratio": 51.52195676, "ev_ebitda": 13.74564535, "ev_ebit": 28.76569807, "ev_sales": 9.36002901, "ev_fcf": 51.73453161, "earnings_yield": 0.1418767, "fcf_yield": 0.01932945, "dividend_yield": 0.02745092, "buyback_yield": 0, "shareholder_yield": 0.02745092, "debt_paydown_yield": 0.00170311, "total_yield": 0.02915403, "gross_margin": 0.6815284, "operating_margin": 0.32538856, "net_margin": 1.32251344, "ebitda_margin": 0.68094504, "fcf_margin": 0.18092421, "roe": 0.12980708, "roa": 0.12256759, "roic": 0.02386303, "roc_greenblatt": null, "asset_turnover": 0.09267777, "cash_conversion": 0.1368033, "accruals_ratio": 0.07619974, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05648023, "debt_to_assets": 0.00410889, "interest_coverage": 34.40088106, "current_ratio": 1.94708786, "quick_ratio": 1.94708786, "net_debt": 92300000, "revenue_growth_1y": 0.08157195, "revenue_growth_3y_cagr": 0.26576049, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0215656, "eps_growth_3y_cagr": 0.1851728, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21966292, "book_value_growth_1y": 0.0455399, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.37458, "revenue_stability_5y": 0.321028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08188425, "price_return_3m": -0.00034422, "price_return_6m": -0.13614274, "price_return_9m": -0.16471716, "price_return_12m": -0.20596327, "price_return_12m_ex1m": -0.13514529, "distance_from_52w_high": -0.25725982, "distance_from_52w_low": 0.15559098, "relative_strength": -0.09828353, "local_beta": 1.4543, "volatility_252d": 0.248807, "volatility_60d": 0.58612, "max_drawdown_12m": -0.35726378, "revenue_ttm": 2399900000, "gross_profit_ttm": 1635600000, "ebit_ttm": 780900000, "ebitda_ttm": 1634200000, "net_income_ttm": 3173900000, "eps_diluted_ttm": 12.36029833, "operating_cash_flow_ttm": 1200700000, "capital_expenditure_ttm": -766500000, "fcf_ttm": 434200000, "dividends_paid_ttm": -614100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22700000, "cash_and_equivalents": 14100000, "total_current_assets": 1972400000, "total_current_liabilities": 1013000000, "net_ppe": null, "total_assets": 25895100000, "total_debt": 106400000, "total_equity": 24450900000, "net_working_capital": 985600000, "book_value_per_share": 95.22052316, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.22052316, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 5, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 90, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 65, "rank_earnings_yield": 5, "rank_fcf_yield": 38, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 15, "rank_fcf_margin": 11, "rank_piotroski": 26, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 69, "value_composite": 21, "quality_composite": 28, "momentum_composite": 76, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.12, "os": 0.81, "value": 0.79, "quality": 0.72, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.0484, "earnings_yield": 0.1419, "shareholder_yield": 0.0275, "roe": 0.1298, "momentum_12_1": -0.1351, "complete_fields": { "id": 5436, "ticker_id": 12918, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.052711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.12, "market_cap": 22370833625.7055, "market_cap_usd": 22370833625.7055, "enterprise_value": 22463133625.7055, "shares_outstanding": 256781828, "fx_rate_to_usd": null, "pe_ratio": 7.04837381, "pb_ratio": 0.91492884, "ptbv_ratio": 0.91492884, "ps_ratio": 9.32156908, "pcf_ratio": 18.63149298, "pfcf_ratio": 51.52195676, "ev_ebitda": 13.74564535, "ev_ebit": 28.76569807, "ev_sales": 9.36002901, "ev_fcf": 51.73453161, "earnings_yield": 0.1418767, "fcf_yield": 0.01932945, "dividend_yield": 0.02745092, "buyback_yield": 0, "shareholder_yield": 0.02745092, "debt_paydown_yield": 0.00170311, "total_yield": 0.02915403, "gross_margin": 0.6815284, "operating_margin": 0.32538856, "net_margin": 1.32251344, "ebitda_margin": 0.68094504, "fcf_margin": 0.18092421, "roe": 0.12980708, "roa": 0.12256759, "roic": 0.02386303, "roc_greenblatt": null, "asset_turnover": 0.09267777, "cash_conversion": 0.1368033, "accruals_ratio": 0.07619974, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05648023, "debt_to_assets": 0.00410889, "interest_coverage": 34.40088106, "current_ratio": 1.94708786, "quick_ratio": 1.94708786, "net_debt": 92300000, "revenue_growth_1y": 0.08157195, "revenue_growth_3y_cagr": 0.26576049, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0215656, "eps_growth_3y_cagr": 0.1851728, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21966292, "book_value_growth_1y": 0.0455399, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.37458, "revenue_stability_5y": 0.321028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08188425, "price_return_3m": -0.00034422, "price_return_6m": -0.13614274, "price_return_9m": -0.16471716, "price_return_12m": -0.20596327, "price_return_12m_ex1m": -0.13514529, "distance_from_52w_high": -0.25725982, "distance_from_52w_low": 0.15559098, "relative_strength": -0.09828353, "local_beta": 1.4543, "volatility_252d": 0.248807, "volatility_60d": 0.58612, "max_drawdown_12m": -0.35726378, "revenue_ttm": 2399900000, "gross_profit_ttm": 1635600000, "ebit_ttm": 780900000, "ebitda_ttm": 1634200000, "net_income_ttm": 3173900000, "eps_diluted_ttm": 12.36029833, "operating_cash_flow_ttm": 1200700000, "capital_expenditure_ttm": -766500000, "fcf_ttm": 434200000, "dividends_paid_ttm": -614100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22700000, "cash_and_equivalents": 14100000, "total_current_assets": 1972400000, "total_current_liabilities": 1013000000, "net_ppe": null, "total_assets": 25895100000, "total_debt": 106400000, "total_equity": 24450900000, "net_working_capital": 985600000, "book_value_per_share": 95.22052316, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.22052316, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 5, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 90, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 65, "rank_earnings_yield": 5, "rank_fcf_yield": 38, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 15, "rank_fcf_margin": 11, "rank_piotroski": 26, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 69, "value_composite": 21, "quality_composite": 28, "momentum_composite": 76, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 2399900000, "cost_of_revenue": 764500000, "gross_profit": 1635400000, "ebit": 780700000, "ebitda": 1634300000, "pretax_income": null, "tax_provision": null, "net_income": 3173800000, "net_income_to_common": 3173800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14100000, "total_current_assets": 1972400000, "total_assets": 25895100000, "short_term_debt": 40300000, "long_term_debt": 66100000, "total_debt": 106400000, "total_liabilities": null, "total_equity": 24450900000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1200700000, "capital_expenditure": -766500000, "free_cash_flow": 434200000, "dividends_paid": -614100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38100000 }, "complete_fields": { "id": 360555, "ticker_id": 12918, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1634300000", "netIncome": "3173800000", "grossProfit": "1635400000", "totalRevenue": "2399900000", "costOfRevenue": "764500000", "interestExpense": "22800000", "operatingIncome": "780700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123900000" }, "balance": { "totalDebt": "106400000", "totalAssets": "25895100000", "longTermDebt": "66100000", "shortTermDebt": "40300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1972400000", "totalShareholderEquity": "24450900000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "14100000" }, "cashflow": { "freeCashFlow": "434200000", "dividendsPaid": "-614100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-38100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1200700000", "repurchaseOfStock": null, "capitalExpenditures": "-766500000" } }, "revenue": 2399900000, "cost_of_revenue": 764500000, "gross_profit": 1635400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780700000, "depreciation_amortisation": 123900000, "ebitda": 1634300000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3173800000, "net_income_continuing_ops": null, "net_income_to_common": 3173800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1972400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25895100000, "short_term_debt": 40300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000000, "long_term_debt": 66100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24450900000, "shares_outstanding": 256781828, "operating_cash_flow": 1200700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -766500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -614100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 434200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1634300000", "netIncome": "3173800000", "grossProfit": "1635400000", "totalRevenue": "2399900000", "costOfRevenue": "764500000", "interestExpense": "22800000", "operatingIncome": "780700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123900000" }, "balance": { "totalDebt": "106400000", "totalAssets": "25895100000", "longTermDebt": "66100000", "shortTermDebt": "40300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1972400000", "totalShareholderEquity": "24450900000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "14100000" }, "cashflow": { "freeCashFlow": "434200000", "dividendsPaid": "-614100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-38100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1200700000", "repurchaseOfStock": null, "capitalExpenditures": "-766500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 2218900000, "cost_of_revenue": 691600000, "gross_profit": 1527300000, "ebit": 830900000, "ebitda": 1686000000, "pretax_income": null, "tax_provision": null, "net_income": 3106800000, "net_income_to_common": 3106800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27103000, "total_current_assets": 2048659000, "total_assets": 25030036000, "short_term_debt": 37820000, "long_term_debt": 106653000, "total_debt": 144473000, "total_liabilities": null, "total_equity": 23385908000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 863700000, "capital_expenditure": -507700000, "free_cash_flow": 356000000, "dividends_paid": -611700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53000000 }, "complete_fields": { "id": 360560, "ticker_id": 12918, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1686000000", "netIncome": "3106800000", "grossProfit": "1527300000", "totalRevenue": "2218900000", "costOfRevenue": "691600000", "interestExpense": "24700000", "operatingIncome": "830900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106300000" }, "balance": { "totalDebt": "144473000", "totalAssets": "25030036000", "longTermDebt": "106653000", "shortTermDebt": "37820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2048659000", "totalShareholderEquity": "23385908000", "totalCurrentLiabilities": "1104703000", "cashAndShortTermInvestments": "27103000" }, "cashflow": { "freeCashFlow": "356000000", "dividendsPaid": "-611700000", "issuanceOfDebt": "53000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "863700000", "repurchaseOfStock": null, "capitalExpenditures": "-507700000" } }, "revenue": 2218900000, "cost_of_revenue": 691600000, "gross_profit": 1527300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830900000, "depreciation_amortisation": 106300000, "ebitda": 1686000000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3106800000, "net_income_continuing_ops": null, "net_income_to_common": 3106800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2048659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25030036000, "short_term_debt": 37820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104703000, "long_term_debt": 106653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23385908000, "shares_outstanding": 256781828, "operating_cash_flow": 863700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -507700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -611700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1686000000", "netIncome": "3106800000", "grossProfit": "1527300000", "totalRevenue": "2218900000", "costOfRevenue": "691600000", "interestExpense": "24700000", "operatingIncome": "830900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106300000" }, "balance": { "totalDebt": "144473000", "totalAssets": "25030036000", "longTermDebt": "106653000", "shortTermDebt": "37820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2048659000", "totalShareholderEquity": "23385908000", "totalCurrentLiabilities": "1104703000", "cashAndShortTermInvestments": "27103000" }, "cashflow": { "freeCashFlow": "356000000", "dividendsPaid": "-611700000", "issuanceOfDebt": "53000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "863700000", "repurchaseOfStock": null, "capitalExpenditures": "-507700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 1471222000, "cost_of_revenue": 598764000, "gross_profit": 872458000, "ebit": 490221000, "ebitda": 1116340000, "pretax_income": null, "tax_provision": null, "net_income": 2686191000, "net_income_to_common": 2686191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12609000, "total_current_assets": 1373945000, "total_assets": 23287730000, "short_term_debt": 17565000, "long_term_debt": 73925000, "total_debt": 91490000, "total_liabilities": null, "total_equity": 21855645000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226865000, "capital_expenditure": -562899000, "free_cash_flow": -336034000, "dividends_paid": -562340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91490000 }, "complete_fields": { "id": 360562, "ticker_id": 12918, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1116340000", "netIncome": "2686191000", "grossProfit": "872458000", "totalRevenue": "1471222000", "costOfRevenue": "598764000", "interestExpense": "11086000", "operatingIncome": "490221000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78392000" }, "balance": { "totalDebt": "91490000", "totalAssets": "23287730000", "longTermDebt": "73925000", "shortTermDebt": "17565000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1373945000", "totalShareholderEquity": "21855645000", "totalCurrentLiabilities": "903160000", "cashAndShortTermInvestments": "12609000" }, "cashflow": { "freeCashFlow": "-336034000", "dividendsPaid": "-562340000", "issuanceOfDebt": "91490000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "226865000", "repurchaseOfStock": null, "capitalExpenditures": "-562899000" } }, "revenue": 1471222000, "cost_of_revenue": 598764000, "gross_profit": 872458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490221000, "depreciation_amortisation": 78392000, "ebitda": 1116340000, "interest_expense": 11086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2686191000, "net_income_continuing_ops": null, "net_income_to_common": 2686191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1373945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23287730000, "short_term_debt": 17565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903160000, "long_term_debt": 73925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21855645000, "shares_outstanding": 256781828, "operating_cash_flow": 226865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -562899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -562340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -336034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1116340000", "netIncome": "2686191000", "grossProfit": "872458000", "totalRevenue": "1471222000", "costOfRevenue": "598764000", "interestExpense": "11086000", "operatingIncome": "490221000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78392000" }, "balance": { "totalDebt": "91490000", "totalAssets": "23287730000", "longTermDebt": "73925000", "shortTermDebt": "17565000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1373945000", "totalShareholderEquity": "21855645000", "totalCurrentLiabilities": "903160000", "cashAndShortTermInvestments": "12609000" }, "cashflow": { "freeCashFlow": "-336034000", "dividendsPaid": "-562340000", "issuanceOfDebt": "91490000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "226865000", "repurchaseOfStock": null, "capitalExpenditures": "-562899000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 1183419000, "cost_of_revenue": 481348000, "gross_profit": 702071000, "ebit": 336091000, "ebitda": 939864000, "pretax_income": null, "tax_provision": null, "net_income": 1906490000, "net_income_to_common": 1906490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9318000, "total_current_assets": 1721356000, "total_assets": 22045831000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 20780328000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388525000, "capital_expenditure": -258179000, "free_cash_flow": 130346000, "dividends_paid": -459228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360563, "ticker_id": 12918, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "939864000", "netIncome": "1906490000", "grossProfit": "702071000", "totalRevenue": "1183419000", "costOfRevenue": "481348000", "interestExpense": "4653000", "operatingIncome": "336091000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67232000" }, "balance": { "totalDebt": "0", "totalAssets": "22045831000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1721356000", "totalShareholderEquity": "20780328000", "totalCurrentLiabilities": "838105000", "cashAndShortTermInvestments": "9318000" }, "cashflow": { "freeCashFlow": "130346000", "dividendsPaid": "-459228000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "388525000", "repurchaseOfStock": null, "capitalExpenditures": "-258179000" } }, "revenue": 1183419000, "cost_of_revenue": 481348000, "gross_profit": 702071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336091000, "depreciation_amortisation": 67232000, "ebitda": 939864000, "interest_expense": 4653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1906490000, "net_income_continuing_ops": null, "net_income_to_common": 1906490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1721356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22045831000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838105000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20780328000, "shares_outstanding": 256781828, "operating_cash_flow": 388525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -459228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "939864000", "netIncome": "1906490000", "grossProfit": "702071000", "totalRevenue": "1183419000", "costOfRevenue": "481348000", "interestExpense": "4653000", "operatingIncome": "336091000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67232000" }, "balance": { "totalDebt": "0", "totalAssets": "22045831000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1721356000", "totalShareholderEquity": "20780328000", "totalCurrentLiabilities": "838105000", "cashAndShortTermInvestments": "9318000" }, "cashflow": { "freeCashFlow": "130346000", "dividendsPaid": "-459228000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "388525000", "repurchaseOfStock": null, "capitalExpenditures": "-258179000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360564, "ticker_id": 12918, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 600400000, "cost_of_revenue": 180200000, "gross_profit": 420200000, "ebit": 168800000, "ebitda": 223500000, "pretax_income": null, "tax_provision": null, "net_income": 671300000, "net_income_to_common": 671300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14100000, "total_current_assets": 1972400000, "total_assets": 25895100000, "short_term_debt": 40300000, "long_term_debt": 66100000, "total_debt": 106400000, "total_liabilities": null, "total_equity": 24450900000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360554, "ticker_id": 12918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223500000", "netIncome": "671300000", "grossProfit": "420200000", "totalRevenue": "600400000", "costOfRevenue": "180200000", "interestExpense": "5700000", "operatingIncome": "168800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33400000" }, "balance": { "totalDebt": "106400000", "totalAssets": "25895100000", "longTermDebt": "66100000", "shortTermDebt": "40300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1972400000", "totalShareholderEquity": "24450900000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "14100000" } }, "revenue": 600400000, "cost_of_revenue": 180200000, "gross_profit": 420200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168800000, "depreciation_amortisation": 33400000, "ebitda": 223500000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 671300000, "net_income_continuing_ops": null, "net_income_to_common": 671300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1972400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25895100000, "short_term_debt": 40300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000000, "long_term_debt": 66100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24450900000, "shares_outstanding": 256781828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223500000", "netIncome": "671300000", "grossProfit": "420200000", "totalRevenue": "600400000", "costOfRevenue": "180200000", "interestExpense": "5700000", "operatingIncome": "168800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33400000" }, "balance": { "totalDebt": "106400000", "totalAssets": "25895100000", "longTermDebt": "66100000", "shortTermDebt": "40300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1972400000", "totalShareholderEquity": "24450900000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "14100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 743400000, "cost_of_revenue": 272800000, "gross_profit": 470600000, "ebit": 240000000, "ebitda": 297500000, "pretax_income": null, "tax_provision": null, "net_income": 601300000, "net_income_to_common": 601300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360556, "ticker_id": 12918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "297500000", "netIncome": "601300000", "grossProfit": "470600000", "totalRevenue": "743400000", "costOfRevenue": "272800000", "interestExpense": "5500000", "operatingIncome": "240000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34400000" } }, "revenue": 743400000, "cost_of_revenue": 272800000, "gross_profit": 470600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 34400000, "ebitda": 297500000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601300000, "net_income_continuing_ops": null, "net_income_to_common": 601300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "297500000", "netIncome": "601300000", "grossProfit": "470600000", "totalRevenue": "743400000", "costOfRevenue": "272800000", "interestExpense": "5500000", "operatingIncome": "240000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 558600000, "cost_of_revenue": 158400000, "gross_profit": 400200000, "ebit": 204200000, "ebitda": 881600000, "pretax_income": null, "tax_provision": null, "net_income": 1284900000, "net_income_to_common": 1284900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14100000, "total_current_assets": 2247300000, "total_assets": 27268900000, "short_term_debt": 40100000, "long_term_debt": 85700000, "total_debt": 125800000, "total_liabilities": null, "total_equity": 25358000000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360557, "ticker_id": 12918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "881600000", "netIncome": "1284900000", "grossProfit": "400200000", "totalRevenue": "558600000", "costOfRevenue": "158400000", "interestExpense": "5600000", "operatingIncome": "204200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28200000" }, "balance": { "totalDebt": "125800000", "totalAssets": "27268900000", "longTermDebt": "85700000", "shortTermDebt": "40100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2247300000", "totalShareholderEquity": "25358000000", "totalCurrentLiabilities": "1200300000", "cashAndShortTermInvestments": "14100000" } }, "revenue": 558600000, "cost_of_revenue": 158400000, "gross_profit": 400200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204200000, "depreciation_amortisation": 28200000, "ebitda": 881600000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1284900000, "net_income_continuing_ops": null, "net_income_to_common": 1284900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2247300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27268900000, "short_term_debt": 40100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200300000, "long_term_debt": 85700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25358000000, "shares_outstanding": 256781828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "881600000", "netIncome": "1284900000", "grossProfit": "400200000", "totalRevenue": "558600000", "costOfRevenue": "158400000", "interestExpense": "5600000", "operatingIncome": "204200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28200000" }, "balance": { "totalDebt": "125800000", "totalAssets": "27268900000", "longTermDebt": "85700000", "shortTermDebt": "40100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2247300000", "totalShareholderEquity": "25358000000", "totalCurrentLiabilities": "1200300000", "cashAndShortTermInvestments": "14100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 497500000, "cost_of_revenue": 152900000, "gross_profit": 344600000, "ebit": 167900000, "ebitda": 231600000, "pretax_income": null, "tax_provision": null, "net_income": 616400000, "net_income_to_common": 616400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360558, "ticker_id": 12918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "231600000", "netIncome": "616400000", "grossProfit": "344600000", "totalRevenue": "497500000", "costOfRevenue": "152900000", "interestExpense": "5900000", "operatingIncome": "167900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27900000" } }, "revenue": 497500000, "cost_of_revenue": 152900000, "gross_profit": 344600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167900000, "depreciation_amortisation": 27900000, "ebitda": 231600000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 616400000, "net_income_continuing_ops": null, "net_income_to_common": 616400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "231600000", "netIncome": "616400000", "grossProfit": "344600000", "totalRevenue": "497500000", "costOfRevenue": "152900000", "interestExpense": "5900000", "operatingIncome": "167900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": 602700000, "cost_of_revenue": 173800000, "gross_profit": 428900000, "ebit": 245800000, "ebitda": 302900000, "pretax_income": null, "tax_provision": null, "net_income": 684500000, "net_income_to_common": 684500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27103000, "total_current_assets": 2048659000, "total_assets": 25030036000, "short_term_debt": 37820000, "long_term_debt": 106653000, "total_debt": 144473000, "total_liabilities": null, "total_equity": 23385908000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360559, "ticker_id": 12918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302900000", "netIncome": "684500000", "grossProfit": "428900000", "totalRevenue": "602700000", "costOfRevenue": "173800000", "interestExpense": "6200000", "operatingIncome": "245800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27500000" }, "balance": { "totalDebt": "144473000", "totalAssets": "25030036000", "longTermDebt": "106653000", "shortTermDebt": "37820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2048659000", "totalShareholderEquity": "23385908000", "totalCurrentLiabilities": "1104703000", "cashAndShortTermInvestments": "27103000" } }, "revenue": 602700000, "cost_of_revenue": 173800000, "gross_profit": 428900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245800000, "depreciation_amortisation": 27500000, "ebitda": 302900000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 684500000, "net_income_continuing_ops": null, "net_income_to_common": 684500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2048659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25030036000, "short_term_debt": 37820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104703000, "long_term_debt": 106653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23385908000, "shares_outstanding": 256781828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302900000", "netIncome": "684500000", "grossProfit": "428900000", "totalRevenue": "602700000", "costOfRevenue": "173800000", "interestExpense": "6200000", "operatingIncome": "245800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27500000" }, "balance": { "totalDebt": "144473000", "totalAssets": "25030036000", "longTermDebt": "106653000", "shortTermDebt": "37820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "2048659000", "totalShareholderEquity": "23385908000", "totalCurrentLiabilities": "1104703000", "cashAndShortTermInvestments": "27103000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17500000, "total_current_assets": 1997200000, "total_assets": 24409600000, "short_term_debt": 35800000, "long_term_debt": 126300000, "total_debt": 162100000, "total_liabilities": null, "total_equity": 22464300000, "shares_outstanding": 256781828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360561, "ticker_id": 12918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:29.449015+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "162100000", "totalAssets": "24409600000", "longTermDebt": "126300000", "shortTermDebt": "35800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1997200000", "totalShareholderEquity": "22464300000", "totalCurrentLiabilities": "1311200000", "cashAndShortTermInvestments": "17500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1997200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24409600000, "short_term_debt": 35800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311200000, "long_term_debt": 126300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22464300000, "shares_outstanding": 256781828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "162100000", "totalAssets": "24409600000", "longTermDebt": "126300000", "shortTermDebt": "35800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256781828", "totalCurrentAssets": "1997200000", "totalShareholderEquity": "22464300000", "totalCurrentLiabilities": "1311200000", "cashAndShortTermInvestments": "17500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }