{ "ticker": { "uuid": "532aa614-e927-42ab-bed3-34c182627cea", "symbol": "UFO", "name": "UFO Moviez India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/532aa614-e927-42ab-bed3-34c182627cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/532aa614-e927-42ab-bed3-34c182627cea/" }, "ticker_metadata": { "id": 18698, "uuid": "532aa614-e927-42ab-bed3-34c182627cea", "symbol": "UFO", "name": "UFO Moviez India Limited", "asset_type": "equity", "market_cap": 2845509632, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "UFO Moviez India Limited, together with its subsidiaries, provides digital cinema distribution and in-cinema advertising in India and the Middle East. It distributes films; in-cinema advertising that enables the advertisers to connect with audience; caravan talkies, an ideal mix of traditional media tools and experiential marketing; and UFO Framez, an in-cinema advertising that helps advertisers in local markets to connect with direct sales associates to reach the target audience through UFO moviez. The company also offers UFO-M4, a satellite-based, e-cinema movie delivery platform; digital mastering, and movie marketing and release of films services; and operates club cinemas. UFO Moviez India Limited was incorporated in 2004 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "532aa614-e927-42ab-bed3-34c182627cea", "symbol": "UFO", "name": "UFO Moviez India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/532aa614-e927-42ab-bed3-34c182627cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/532aa614-e927-42ab-bed3-34c182627cea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.97, "quality": 0.74, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 74.66, "market_cap": 2897909912.88, "pe_ratio": 11.6335, "earnings_yield": 0.086, "ebitda_to_ev": 0.243, "shareholder_yield": 0, "roe": 0.0766, "piotroski_f_score": 7, "momentum_12_1": 0.0619, "volatility_252d": 0.383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.374006+00:00", "batch_id": "" }, "size": { "price_close": 74.66, "market_cap": 2897909912.879, "market_cap_usd": 2897909912.879, "enterprise_value": 3707809912.879, "shares_outstanding": 38814757, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6335, "pb_ratio": 0.8911, "ptbv_ratio": 0.8911, "ps_ratio": 0.6012, "pcf_ratio": 4.9605, "pfcf_ratio": 24.049, "ev_ebitda": 4.1157, "ev_ebit": 10.6516, "ev_sales": 0.7693, "ev_fcf": 30.7702, "earnings_yield": 0.086, "fcf_yield": 0.0325, "price_to_sales": 0.6012, "price_to_book": 0.8911, "price_to_cashflow": 4.9605, "ebitda_to_ev": 0.243, "sales_yield": 1.3 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5069, "operating_margin": 0.0722, "net_margin": 0.0517, "ebitda_margin": 0.1869, "fcf_margin": 0.025, "roe": 0.0766, "roa": 0.0389, "roic": 0.0643, "roc_greenblatt": null, "asset_turnover": 0.7535, "cash_conversion": 0.4837, "accruals_ratio": -0.0524, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6801, "revenue_stability_5y": 0.1017, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.899, "debt_to_assets": 0.1462, "interest_coverage": 2.6252, "current_ratio": 1.7047, "quick_ratio": 1.7047, "net_debt": 809900000, "local_beta": 0.5486, "volatility_252d": 0.383, "volatility_60d": 0.8507, "max_drawdown_12m": -0.3201, "risk_adjusted_momentum": 0.1617 }, "growth": { "revenue_growth_1y": 0.1411, "revenue_growth_3y_cagr": 0.0786, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6056, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3754, "book_value_growth_1y": 0.0918, "revenue_growth": 0.1411, "earnings_growth": 1.6056 }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.1048, "price_return_6m": -0.0033, "price_return_9m": -0.0246, "price_return_12m": 0.0676, "price_return_12m_ex1m": 0.0619, "momentum_6m": -0.0033, "momentum_12m": 0.0676, "momentum_12_1": 0.0619, "distance_from_52w_high": -0.1276, "distance_from_52w_low": 0.283, "relative_strength": 0.1753 }, "raw_ttm": { "revenue_ttm": 4820000000, "gross_profit_ttm": 2443100000, "ebit_ttm": 348100000, "ebitda_ttm": 900900000, "net_income_ttm": 249100000, "eps_diluted_ttm": 6.4177, "operating_cash_flow_ttm": 584200000, "capital_expenditure_ttm": -463700000, "fcf_ttm": 120500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132600000, "cash_and_equivalents": 125200000, "total_current_assets": 3315700000, "total_current_liabilities": 1945000000, "net_ppe": null, "total_assets": 6396500000, "total_debt": 935100000, "total_equity": 3251900000, "net_working_capital": 1529100000, "book_value_per_share": 83.78, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.78 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 19, "rank_earnings_yield": 14, "rank_fcf_yield": 26, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 67, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31 }, "composites": { "value_composite": 3, "quality_composite": 26, "momentum_composite": 23, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 2, "quality_value_composite": 0.8472, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.74, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 40, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7400, "ticker_id": 18698, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.374006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.66, "market_cap": 2897909912.879, "market_cap_usd": 2897909912.879, "enterprise_value": 3707809912.879, "shares_outstanding": 38814757, "fx_rate_to_usd": null, "pe_ratio": 11.63352032, "pb_ratio": 0.89114361, "ptbv_ratio": 0.89114361, "ps_ratio": 0.60122612, "pcf_ratio": 4.96047572, "pfcf_ratio": 24.04904492, "ev_ebitda": 4.11567312, "ev_ebit": 10.65156539, "ev_sales": 0.76925517, "ev_fcf": 30.77020675, "earnings_yield": 0.0859585, "fcf_yield": 0.03249897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50686722, "operating_margin": 0.07221992, "net_margin": 0.0516805, "ebitda_margin": 0.18690871, "fcf_margin": 0.025, "roe": 0.07660137, "roa": 0.03894317, "roic": 0.06427569, "roc_greenblatt": null, "asset_turnover": 0.75353709, "cash_conversion": 0.48374147, "accruals_ratio": -0.05238802, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.8989899, "debt_to_assets": 0.14618932, "interest_coverage": 2.62518854, "current_ratio": 1.70473008, "quick_ratio": 1.70473008, "net_debt": 809900000, "revenue_growth_1y": 0.14107147, "revenue_growth_3y_cagr": 0.07864091, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.60564854, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.37535014, "book_value_growth_1y": 0.09183296, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.68009, "revenue_stability_5y": 0.101674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00538651, "price_return_3m": 0.10476475, "price_return_6m": -0.00333734, "price_return_9m": -0.02456228, "price_return_12m": 0.06763912, "price_return_12m_ex1m": 0.06191909, "distance_from_52w_high": -0.12759988, "distance_from_52w_low": 0.28303841, "relative_strength": 0.17531886, "local_beta": 0.5486, "volatility_252d": 0.382966, "volatility_60d": 0.850686, "max_drawdown_12m": -0.32005144, "revenue_ttm": 4820000000, "gross_profit_ttm": 2443100000, "ebit_ttm": 348100000, "ebitda_ttm": 900900000, "net_income_ttm": 249100000, "eps_diluted_ttm": 6.41766223, "operating_cash_flow_ttm": 584200000, "capital_expenditure_ttm": -463700000, "fcf_ttm": 120500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132600000, "cash_and_equivalents": 125200000, "total_current_assets": 3315700000, "total_current_liabilities": 1945000000, "net_ppe": null, "total_assets": 6396500000, "total_debt": 935100000, "total_equity": 3251900000, "net_working_capital": 1529100000, "book_value_per_share": 83.7799912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.7799912, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 19, "rank_earnings_yield": 14, "rank_fcf_yield": 26, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 67, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 26, "momentum_composite": 23, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.66, "os": 0.98, "value": 0.97, "quality": 0.74, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.6335, "earnings_yield": 0.086, "shareholder_yield": 0, "roe": 0.0766, "momentum_12_1": 0.0619, "complete_fields": { "id": 7400, "ticker_id": 18698, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.374006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.66, "market_cap": 2897909912.879, "market_cap_usd": 2897909912.879, "enterprise_value": 3707809912.879, "shares_outstanding": 38814757, "fx_rate_to_usd": null, "pe_ratio": 11.63352032, "pb_ratio": 0.89114361, "ptbv_ratio": 0.89114361, "ps_ratio": 0.60122612, "pcf_ratio": 4.96047572, "pfcf_ratio": 24.04904492, "ev_ebitda": 4.11567312, "ev_ebit": 10.65156539, "ev_sales": 0.76925517, "ev_fcf": 30.77020675, "earnings_yield": 0.0859585, "fcf_yield": 0.03249897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50686722, "operating_margin": 0.07221992, "net_margin": 0.0516805, "ebitda_margin": 0.18690871, "fcf_margin": 0.025, "roe": 0.07660137, "roa": 0.03894317, "roic": 0.06427569, "roc_greenblatt": null, "asset_turnover": 0.75353709, "cash_conversion": 0.48374147, "accruals_ratio": -0.05238802, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.8989899, "debt_to_assets": 0.14618932, "interest_coverage": 2.62518854, "current_ratio": 1.70473008, "quick_ratio": 1.70473008, "net_debt": 809900000, "revenue_growth_1y": 0.14107147, "revenue_growth_3y_cagr": 0.07864091, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.60564854, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.37535014, "book_value_growth_1y": 0.09183296, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.68009, "revenue_stability_5y": 0.101674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00538651, "price_return_3m": 0.10476475, "price_return_6m": -0.00333734, "price_return_9m": -0.02456228, "price_return_12m": 0.06763912, "price_return_12m_ex1m": 0.06191909, "distance_from_52w_high": -0.12759988, "distance_from_52w_low": 0.28303841, "relative_strength": 0.17531886, "local_beta": 0.5486, "volatility_252d": 0.382966, "volatility_60d": 0.850686, "max_drawdown_12m": -0.32005144, "revenue_ttm": 4820000000, "gross_profit_ttm": 2443100000, "ebit_ttm": 348100000, "ebitda_ttm": 900900000, "net_income_ttm": 249100000, "eps_diluted_ttm": 6.41766223, "operating_cash_flow_ttm": 584200000, "capital_expenditure_ttm": -463700000, "fcf_ttm": 120500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132600000, "cash_and_equivalents": 125200000, "total_current_assets": 3315700000, "total_current_liabilities": 1945000000, "net_ppe": null, "total_assets": 6396500000, "total_debt": 935100000, "total_equity": 3251900000, "net_working_capital": 1529100000, "book_value_per_share": 83.7799912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.7799912, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 19, "rank_earnings_yield": 14, "rank_fcf_yield": 26, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 67, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 3, "quality_composite": 26, "momentum_composite": 23, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 4820000000, "cost_of_revenue": 2376900000, "gross_profit": 2443100000, "ebit": 348100000, "ebitda": 900900000, "pretax_income": null, "tax_provision": null, "net_income": 249100000, "net_income_to_common": 249100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125200000, "total_current_assets": 3315700000, "total_assets": 6396500000, "short_term_debt": 283600000, "long_term_debt": 488400000, "total_debt": 935100000, "total_liabilities": null, "total_equity": 3251900000, "shares_outstanding": 38814757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584200000, "capital_expenditure": -463700000, "free_cash_flow": 120500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 98800000 }, "complete_fields": { "id": 381870, "ticker_id": 18698, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900900000", "netIncome": "249100000", "grossProfit": "2443100000", "totalRevenue": "4820000000", "costOfRevenue": "2376900000", "interestExpense": "132600000", "operatingIncome": "348100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410700000" }, "balance": { "totalDebt": "935100000", "totalAssets": "6396500000", "longTermDebt": "488400000", "shortTermDebt": "283600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "3315700000", "totalShareholderEquity": "3251900000", "totalCurrentLiabilities": "1945000000", "cashAndShortTermInvestments": "125200000" }, "cashflow": { "freeCashFlow": "120500000", "dividendsPaid": null, "issuanceOfDebt": "335800000", "issuanceOfStock": "0", "repaymentOfDebt": "-237000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "584200000", "repurchaseOfStock": null, "capitalExpenditures": "-463700000" } }, "revenue": 4820000000, "cost_of_revenue": 2376900000, "gross_profit": 2443100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348100000, "depreciation_amortisation": 410700000, "ebitda": 900900000, "interest_expense": 132600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249100000, "net_income_continuing_ops": null, "net_income_to_common": 249100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3315700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6396500000, "short_term_debt": 283600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945000000, "long_term_debt": 488400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 935100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3251900000, "shares_outstanding": 38814757, "operating_cash_flow": 584200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -463700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 98800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900900000", "netIncome": "249100000", "grossProfit": "2443100000", "totalRevenue": "4820000000", "costOfRevenue": "2376900000", "interestExpense": "132600000", "operatingIncome": "348100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410700000" }, "balance": { "totalDebt": "935100000", "totalAssets": "6396500000", "longTermDebt": "488400000", "shortTermDebt": "283600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "3315700000", "totalShareholderEquity": "3251900000", "totalCurrentLiabilities": "1945000000", "cashAndShortTermInvestments": "125200000" }, "cashflow": { "freeCashFlow": "120500000", "dividendsPaid": null, "issuanceOfDebt": "335800000", "issuanceOfStock": "0", "repaymentOfDebt": "-237000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "584200000", "repurchaseOfStock": null, "capitalExpenditures": "-463700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 4224100000, "cost_of_revenue": 2003900000, "gross_profit": 2220200000, "ebit": 225000000, "ebitda": 676800000, "pretax_income": null, "tax_provision": null, "net_income": 95600000, "net_income_to_common": 95600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610785000, "total_current_assets": 2322915000, "total_assets": 5596064000, "short_term_debt": 209779000, "long_term_debt": 462888000, "total_debt": 883003000, "total_liabilities": null, "total_equity": 2978386000, "shares_outstanding": 38814757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500700000, "capital_expenditure": -465000000, "free_cash_flow": 35700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700000, "net_debt_issued": 149600000 }, "complete_fields": { "id": 381875, "ticker_id": 18698, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676800000", "netIncome": "95600000", "grossProfit": "2220200000", "totalRevenue": "4224100000", "costOfRevenue": "2003900000", "interestExpense": "123500000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386100000" }, "balance": { "totalDebt": "883003000", "totalAssets": "5596064000", "longTermDebt": "462888000", "shortTermDebt": "209779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2322915000", "totalShareholderEquity": "2978386000", "totalCurrentLiabilities": "1438354000", "cashAndShortTermInvestments": "610785000" }, "cashflow": { "freeCashFlow": "35700000", "dividendsPaid": null, "issuanceOfDebt": "367500000", "issuanceOfStock": "11700000", "repaymentOfDebt": "-217900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": "-465000000" } }, "revenue": 4224100000, "cost_of_revenue": 2003900000, "gross_profit": 2220200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 386100000, "ebitda": 676800000, "interest_expense": 123500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95600000, "net_income_continuing_ops": null, "net_income_to_common": 95600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2322915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5596064000, "short_term_debt": 209779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1438354000, "long_term_debt": 462888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 883003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2978386000, "shares_outstanding": 38814757, "operating_cash_flow": 500700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700000, "net_debt_issued": 149600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676800000", "netIncome": "95600000", "grossProfit": "2220200000", "totalRevenue": "4224100000", "costOfRevenue": "2003900000", "interestExpense": "123500000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386100000" }, "balance": { "totalDebt": "883003000", "totalAssets": "5596064000", "longTermDebt": "462888000", "shortTermDebt": "209779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2322915000", "totalShareholderEquity": "2978386000", "totalCurrentLiabilities": "1438354000", "cashAndShortTermInvestments": "610785000" }, "cashflow": { "freeCashFlow": "35700000", "dividendsPaid": null, "issuanceOfDebt": "367500000", "issuanceOfStock": "11700000", "repaymentOfDebt": "-217900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": "-465000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 3999284000, "cost_of_revenue": 1765397000, "gross_profit": 2233887000, "ebit": 274619000, "ebitda": 777464000, "pretax_income": null, "tax_provision": null, "net_income": 163604000, "net_income_to_common": 163604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903660000, "total_current_assets": 2462687000, "total_assets": 5409075000, "short_term_debt": 198435000, "long_term_debt": 323263000, "total_debt": 764390000, "total_liabilities": null, "total_equity": 2873255000, "shares_outstanding": 38581208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 771998000, "capital_expenditure": -300551000, "free_cash_flow": 471447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20249000, "net_debt_issued": -203390000 }, "complete_fields": { "id": 381878, "ticker_id": 18698, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "777464000", "netIncome": "163604000", "grossProfit": "2233887000", "totalRevenue": "3999284000", "costOfRevenue": "1765397000", "interestExpense": "122578000", "operatingIncome": "274619000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427903000" }, "balance": { "totalDebt": "764390000", "totalAssets": "5409075000", "longTermDebt": "323263000", "shortTermDebt": "198435000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38581208", "totalCurrentAssets": "2462687000", "totalShareholderEquity": "2873255000", "totalCurrentLiabilities": "1453874000", "cashAndShortTermInvestments": "903660000" }, "cashflow": { "freeCashFlow": "471447000", "dividendsPaid": null, "issuanceOfDebt": "106096000", "issuanceOfStock": "20249000", "repaymentOfDebt": "-309486000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "771998000", "repurchaseOfStock": null, "capitalExpenditures": "-300551000" } }, "revenue": 3999284000, "cost_of_revenue": 1765397000, "gross_profit": 2233887000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274619000, "depreciation_amortisation": 427903000, "ebitda": 777464000, "interest_expense": 122578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163604000, "net_income_continuing_ops": null, "net_income_to_common": 163604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2462687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5409075000, "short_term_debt": 198435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453874000, "long_term_debt": 323263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 764390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2873255000, "shares_outstanding": 38581208, "operating_cash_flow": 771998000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20249000, "net_debt_issued": -203390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 471447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "777464000", "netIncome": "163604000", "grossProfit": "2233887000", "totalRevenue": "3999284000", "costOfRevenue": "1765397000", "interestExpense": "122578000", "operatingIncome": "274619000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427903000" }, "balance": { "totalDebt": "764390000", "totalAssets": "5409075000", "longTermDebt": "323263000", "shortTermDebt": "198435000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38581208", "totalCurrentAssets": "2462687000", "totalShareholderEquity": "2873255000", "totalCurrentLiabilities": "1453874000", "cashAndShortTermInvestments": "903660000" }, "cashflow": { "freeCashFlow": "471447000", "dividendsPaid": null, "issuanceOfDebt": "106096000", "issuanceOfStock": "20249000", "repaymentOfDebt": "-309486000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "771998000", "repurchaseOfStock": null, "capitalExpenditures": "-300551000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 3840753000, "cost_of_revenue": 1882664000, "gross_profit": 1958089000, "ebit": -113185000, "ebitda": 457470000, "pretax_income": null, "tax_provision": null, "net_income": -132082000, "net_income_to_common": -132082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587609000, "total_current_assets": 1770571000, "total_assets": 5311857000, "short_term_debt": 583430000, "long_term_debt": 221958000, "total_debt": 1050690000, "total_liabilities": null, "total_equity": 2686531000, "shares_outstanding": 38176230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60620000, "capital_expenditure": -284820000, "free_cash_flow": -224200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6754000, "net_debt_issued": -144311000 }, "complete_fields": { "id": 381879, "ticker_id": 18698, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "457470000", "netIncome": "-132082000", "grossProfit": "1958089000", "totalRevenue": "3840753000", "costOfRevenue": "1882664000", "interestExpense": "106939000", "operatingIncome": "-113185000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495252000" }, "balance": { "totalDebt": "1050690000", "totalAssets": "5311857000", "longTermDebt": "221958000", "shortTermDebt": "583430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38176230", "totalCurrentAssets": "1770571000", "totalShareholderEquity": "2686531000", "totalCurrentLiabilities": "1727468000", "cashAndShortTermInvestments": "587609000" }, "cashflow": { "freeCashFlow": "-224200000", "dividendsPaid": null, "issuanceOfDebt": "220180000", "issuanceOfStock": "6754000", "repaymentOfDebt": "-364491000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "60620000", "repurchaseOfStock": null, "capitalExpenditures": "-284820000" } }, "revenue": 3840753000, "cost_of_revenue": 1882664000, "gross_profit": 1958089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113185000, "depreciation_amortisation": 495252000, "ebitda": 457470000, "interest_expense": 106939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -132082000, "net_income_continuing_ops": null, "net_income_to_common": -132082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1770571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5311857000, "short_term_debt": 583430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1727468000, "long_term_debt": 221958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1050690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2686531000, "shares_outstanding": 38176230, "operating_cash_flow": 60620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -284820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6754000, "net_debt_issued": -144311000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -224200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "457470000", "netIncome": "-132082000", "grossProfit": "1958089000", "totalRevenue": "3840753000", "costOfRevenue": "1882664000", "interestExpense": "106939000", "operatingIncome": "-113185000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495252000" }, "balance": { "totalDebt": "1050690000", "totalAssets": "5311857000", "longTermDebt": "221958000", "shortTermDebt": "583430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38176230", "totalCurrentAssets": "1770571000", "totalShareholderEquity": "2686531000", "totalCurrentLiabilities": "1727468000", "cashAndShortTermInvestments": "587609000" }, "cashflow": { "freeCashFlow": "-224200000", "dividendsPaid": null, "issuanceOfDebt": "220180000", "issuanceOfStock": "6754000", "repaymentOfDebt": "-364491000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "60620000", "repurchaseOfStock": null, "capitalExpenditures": "-284820000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381880, "ticker_id": 18698, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 1332200000, "cost_of_revenue": 688300000, "gross_profit": 643900000, "ebit": 68100000, "ebitda": 204000000, "pretax_income": null, "tax_provision": null, "net_income": 44800000, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125200000, "total_current_assets": 3315700000, "total_assets": 6396500000, "short_term_debt": 283600000, "long_term_debt": 488400000, "total_debt": 935100000, "total_liabilities": null, "total_equity": 3251900000, "shares_outstanding": 38814757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381869, "ticker_id": 18698, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204000000", "netIncome": "44800000", "grossProfit": "643900000", "totalRevenue": "1332200000", "costOfRevenue": "688300000", "interestExpense": "33500000", "operatingIncome": "68100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104400000" }, "balance": { "totalDebt": "935100000", "totalAssets": "6396500000", "longTermDebt": "488400000", "shortTermDebt": "283600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "3315700000", "totalShareholderEquity": "3251900000", "totalCurrentLiabilities": "1945000000", "cashAndShortTermInvestments": "125200000" } }, "revenue": 1332200000, "cost_of_revenue": 688300000, "gross_profit": 643900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68100000, "depreciation_amortisation": 104400000, "ebitda": 204000000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44800000, "net_income_continuing_ops": null, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3315700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6396500000, "short_term_debt": 283600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945000000, "long_term_debt": 488400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 935100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3251900000, "shares_outstanding": 38814757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204000000", "netIncome": "44800000", "grossProfit": "643900000", "totalRevenue": "1332200000", "costOfRevenue": "688300000", "interestExpense": "33500000", "operatingIncome": "68100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104400000" }, "balance": { "totalDebt": "935100000", "totalAssets": "6396500000", "longTermDebt": "488400000", "shortTermDebt": "283600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "3315700000", "totalShareholderEquity": "3251900000", "totalCurrentLiabilities": "1945000000", "cashAndShortTermInvestments": "125200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 1313700000, "cost_of_revenue": 671800000, "gross_profit": 641900000, "ebit": 101000000, "ebitda": 233800000, "pretax_income": null, "tax_provision": null, "net_income": 63900000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381871, "ticker_id": 18698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "233800000", "netIncome": "63900000", "grossProfit": "641900000", "totalRevenue": "1313700000", "costOfRevenue": "671800000", "interestExpense": "34100000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103600000" } }, "revenue": 1313700000, "cost_of_revenue": 671800000, "gross_profit": 641900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 103600000, "ebitda": 233800000, "interest_expense": 34100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63900000, "net_income_continuing_ops": null, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "233800000", "netIncome": "63900000", "grossProfit": "641900000", "totalRevenue": "1313700000", "costOfRevenue": "671800000", "interestExpense": "34100000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 1107800000, "cost_of_revenue": 496300000, "gross_profit": 611500000, "ebit": 111000000, "ebitda": 241900000, "pretax_income": null, "tax_provision": null, "net_income": 75200000, "net_income_to_common": 75200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135300000, "total_current_assets": 2962600000, "total_assets": 6040300000, "short_term_debt": 234500000, "long_term_debt": 507400000, "total_debt": 935800000, "total_liabilities": null, "total_equity": 3134700000, "shares_outstanding": 38814757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381872, "ticker_id": 18698, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241900000", "netIncome": "75200000", "grossProfit": "611500000", "totalRevenue": "1107800000", "costOfRevenue": "496300000", "interestExpense": "33700000", "operatingIncome": "111000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101800000" }, "balance": { "totalDebt": "935800000", "totalAssets": "6040300000", "longTermDebt": "507400000", "shortTermDebt": "234500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2962600000", "totalShareholderEquity": "3134700000", "totalCurrentLiabilities": "1689300000", "cashAndShortTermInvestments": "135300000" } }, "revenue": 1107800000, "cost_of_revenue": 496300000, "gross_profit": 611500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": 101800000, "ebitda": 241900000, "interest_expense": 33700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75200000, "net_income_continuing_ops": null, "net_income_to_common": 75200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2962600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6040300000, "short_term_debt": 234500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689300000, "long_term_debt": 507400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 935800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3134700000, "shares_outstanding": 38814757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241900000", "netIncome": "75200000", "grossProfit": "611500000", "totalRevenue": "1107800000", "costOfRevenue": "496300000", "interestExpense": "33700000", "operatingIncome": "111000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101800000" }, "balance": { "totalDebt": "935800000", "totalAssets": "6040300000", "longTermDebt": "507400000", "shortTermDebt": "234500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2962600000", "totalShareholderEquity": "3134700000", "totalCurrentLiabilities": "1689300000", "cashAndShortTermInvestments": "135300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 1066300000, "cost_of_revenue": 520500000, "gross_profit": 545800000, "ebit": 68000000, "ebitda": 221200000, "pretax_income": null, "tax_provision": null, "net_income": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381873, "ticker_id": 18698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221200000", "netIncome": "65200000", "grossProfit": "545800000", "totalRevenue": "1066300000", "costOfRevenue": "520500000", "interestExpense": "31300000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100900000" } }, "revenue": 1066300000, "cost_of_revenue": 520500000, "gross_profit": 545800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 100900000, "ebitda": 221200000, "interest_expense": 31300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65200000, "net_income_continuing_ops": null, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221200000", "netIncome": "65200000", "grossProfit": "545800000", "totalRevenue": "1066300000", "costOfRevenue": "520500000", "interestExpense": "31300000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": 930400000, "cost_of_revenue": 400700000, "gross_profit": 529700000, "ebit": 47000000, "ebitda": 140800000, "pretax_income": null, "tax_provision": null, "net_income": -7100000, "net_income_to_common": -7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610785000, "total_current_assets": 2322915000, "total_assets": 5596064000, "short_term_debt": 209779000, "long_term_debt": 462888000, "total_debt": 883003000, "total_liabilities": null, "total_equity": 2978386000, "shares_outstanding": 38814757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381874, "ticker_id": 18698, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140800000", "netIncome": "-7100000", "grossProfit": "529700000", "totalRevenue": "930400000", "costOfRevenue": "400700000", "interestExpense": "30900000", "operatingIncome": "47000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97700000" }, "balance": { "totalDebt": "883003000", "totalAssets": "5596064000", "longTermDebt": "462888000", "shortTermDebt": "209779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2322915000", "totalShareholderEquity": "2978386000", "totalCurrentLiabilities": "1438354000", "cashAndShortTermInvestments": "610785000" } }, "revenue": 930400000, "cost_of_revenue": 400700000, "gross_profit": 529700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47000000, "depreciation_amortisation": 97700000, "ebitda": 140800000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7100000, "net_income_continuing_ops": null, "net_income_to_common": -7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2322915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5596064000, "short_term_debt": 209779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1438354000, "long_term_debt": 462888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 883003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2978386000, "shares_outstanding": 38814757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140800000", "netIncome": "-7100000", "grossProfit": "529700000", "totalRevenue": "930400000", "costOfRevenue": "400700000", "interestExpense": "30900000", "operatingIncome": "47000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97700000" }, "balance": { "totalDebt": "883003000", "totalAssets": "5596064000", "longTermDebt": "462888000", "shortTermDebt": "209779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38814757", "totalCurrentAssets": "2322915000", "totalShareholderEquity": "2978386000", "totalCurrentLiabilities": "1438354000", "cashAndShortTermInvestments": "610785000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381876, "ticker_id": 18698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2328600000, "total_assets": 5351600000, "short_term_debt": 185600000, "long_term_debt": 403200000, "total_debt": 803800000, "total_liabilities": null, "total_equity": 2826200000, "shares_outstanding": 38605987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381877, "ticker_id": 18698, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:43.076239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "803800000", "totalAssets": "5351600000", "longTermDebt": "403200000", "shortTermDebt": "185600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38605987", "totalCurrentAssets": "2328600000", "totalShareholderEquity": "2826200000", "totalCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "220000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2328600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5351600000, "short_term_debt": 185600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379300000, "long_term_debt": 403200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 803800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2826200000, "shares_outstanding": 38605987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "803800000", "totalAssets": "5351600000", "longTermDebt": "403200000", "shortTermDebt": "185600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38605987", "totalCurrentAssets": "2328600000", "totalShareholderEquity": "2826200000", "totalCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "220000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }